UNITATI ADMINISTRATIV-TERITORIALE: Echilibrare bugete locale / Echilibrare bugete locale - anul 2007

CIPII"))) STÂLPU 3092 191 40 0.01294 404.15048 232 172.15048 405 234.5 170.5 170.7 L810 2 10 BUZAU 14 =IF(E810=16,"SECT. MUN. BUC.",IF(E810=14,"COMUNE",IF(E810=13,"ORAŞE","MUNICIPII"))) TISĂU 5041 345 226 0.04483 237.31805 136 101.31805 818.4 274.5 543.9 231.6 L811 2 10 BUZAU 14 =IF(E811=16,"SECT. MUN. BUC.",IF(E811=14,"COMUNE",IF(E811=13,"ORAŞE","MUNICIPII"))) TOPLICENI 4424 356 48 0.01085 649.57272 373 276.57272 443.3 234.5 208.8 216.7 L812 2 10 BUZAU 14 =IF(E812=16,"SECT. MUN. BUC.",IF(E812=14,"COMUNE",IF(E812=13,"ORAŞE","MUNICIPII"))) ŢINTEŞTI 4548 397 31 0.00682 918.34488 528 390.34488 520.7 304.5 216.2 131.9 L813 2 10 BUZAU 14 =IF(E813=16,"SECT. MUN. BUC.",IF(E813=14,"COMUNE",IF(E813=13,"ORAŞE","MUNICIPII"))) ULMENI 3169 241 34 0.01073 468.61535 269 199.61535 487.3 284.5 202.8 266.9 L814 2 10 BUZAU 14 =IF(E814=16,"SECT. MUN. BUC.",IF(E814=14,"COMUNE",IF(E814=13,"ORAŞE","MUNICIPII"))) UNGURIU 2417 106 19 0.00786 441.31934 254 187.31934 419.9 234.5 185.4 52.2 L815 2 10 BUZAU 14 =IF(E815=16,"SECT. MUN. BUC.",IF(E815=14,"COMUNE",IF(E815=13,"ORAŞE","MUNICIPII"))) VADU PAŞII 9345 601 197 0.02108 882.381 507 375.381 670.2 304.5 365.7 412.4 L816 2 10 BUZAU 14 =IF(E816=16,"SECT. MUN. BUC.",IF(E816=14,"COMUNE",IF(E816=13,"ORAŞE","MUNICIPII"))) VALEA RÂMNICULUI 5963 270 88 0.01476 714.64356 411 303.64356 594.4 304.5 289.9 366.4 L817 2 10 BUZAU 14 =IF(E817=16,"SECT. MUN. BUC.",IF(E817=14,"COMUNE",IF(E817=13,"ORAŞE","MUNICIPII"))) VALEA SALCIEI 839 150 13 0.01549 97.47221 56 41.47221 317.7 204.5 113.2 52.2 L818 2 10 BUZAU 14 =IF(E818=16,"SECT. MUN. BUC.",IF(E818=14,"COMUNE",IF(E818=13,"ORAŞE","MUNICIPII"))) VERNEŞTI 8811 336 227 0.02576 719.55232 413 306.55232 823.5 304.5 519 58.5 L819 2 10 BUZAU 14 =IF(E819=16,"SECT. MUN. BUC.",IF(E819=14,"COMUNE",IF(E819=13,"ORAŞE","MUNICIPII"))) VINTILĂ VODĂ 3317 503 77 0.02321 292.12139 168 124.12139 481.4 254.5 226.9 18.2 L820 2 10 BUZAU 14 =IF(E820=16,"SECT. MUN. BUC.",IF(E820=14,"COMUNE",IF(E820=13,"ORAŞE","MUNICIPII"))) VIPEREŞTI 3698 155 24 0.00649 774.11422 445 329.11422 496.1 304.5 191.6 159.6 L821 2 10 BUZAU 14 =IF(E821=16,"SECT. MUN. BUC.",IF(E821=14,"COMUNE",IF(E821=13,"ORAŞE","MUNICIPII"))) VÂLCELELE 1683 211 17 0.0101 259.29274 149 110.29274 341.5 214.5 127 2.8 L822 2 10 BUZAU 14 =IF(E822=16,"SECT. MUN. BUC.",IF(E822=14,"COMUNE",IF(E822=13,"ORAŞE","MUNICIPII"))) ZĂRNEŞTI 5360 411 31 0.00578 1221.936 702 519.936 526.3 308.5 217.8 541.7 L823 2 10 BUZAU 14 =IF(E823=16,"SECT. MUN. BUC.",IF(E823=14,"COMUNE",IF(E823=13,"ORAŞE","MUNICIPII"))) ZIDURI 4748 485 50 0.01053 710.5418 408 302.5418 546 305.5 240.5 649.5 L824 COMUNE Total =SUBTOTAL(9,H742:H823) =SUBTOTAL(9,I742:I823) =SUBTOTAL(9,J742:J823) =SUBTOTAL(9,L742:L823) =SUBTOTAL(9,M742:M823) =SUBTOTAL(9,N742:N823) =SUBTOTAL(9,O742:O823) =SUBTOTAL(9,P742:P823) =SUBTOTAL(9,Q742:Q823) =SUBTOTAL(9,R742:R823) L825 BUZAU Total =SUBTOTAL(9,H735:H823) =SUBTOTAL(9,I735:I823) =SUBTOTAL(9,J735:J823) =SUBTOTAL(9,L735:L823) =SUBTOTAL(9,M735:M823) =SUBTOTAL(9,N735:N823) =SUBTOTAL(9,O735:O823) =SUBTOTAL(9,P735:P823) =SUBTOTAL(9,Q735:Q823) =SUBTOTAL(9,R735:R823) L826 5 11 CARAS - SEVERIN 12 =IF(E826=16,"SECT. MUN. BUC.",IF(E826=14,"COMUNE",IF(E826=13,"ORAŞE","MUNICIPII"))) REŞIŢA 86228 1906 10404 0.12066 1157 799 358 3260 2660 600 499 L827 5 11 CARAS - SEVERIN 12 =IF(E827=16,"SECT. MUN. BUC.",IF(E827=14,"COMUNE",IF(E827=13,"ORAŞE","MUNICIPII"))) CARANSEBEŞ 29053 1220 2853 0.0982 479 331 148 1415 1065 350 8 L828 MUNICIPII Total =SUBTOTAL(9,H826:H827) =SUBTOTAL(9,I826:I827) =SUBTOTAL(9,J826:J827) =SUBTOTAL(9,L826:L827) =SUBTOTAL(9,M826:M827) =SUBTOTAL(9,N826:N827) =SUBTOTAL(9,O826:O827) =SUBTOTAL(9,P826:P827) =SUBTOTAL(9,Q826:Q827) =SUBTOTAL(9,R826:R827) L829 5 11 CARAS - SEVERIN 13 =IF(E829=16,"SECT. MUN. BUC.",IF(E829=14,"COMUNE",IF(E829=13,"ORAŞE","MUNICIPII"))) ANINA 9200 659 523 0.05685 295.396 204 91.396 1065 765 300 0 L830 5 11 CARAS - SEVERIN 13 =IF(E830=16,"SECT. MUN. BUC.",IF(E830=14,"COMUNE",IF(E830=13,"ORAŞE","MUNICIPII"))) BĂILE HERCULANE 6259 258 481 0.07685 132 91 41 775 625 150 L831 5 11 CARAS - SEVERIN 13 =IF(E831=16,"SECT. MUN. BUC.",IF(E831=14,"COMUNE",IF(E831=13,"ORAŞE","MUNICIPII"))) BOCŞA 17190 1194 964 0.05608 571.636 395 176.636 980 780 200 410 L832 5 11 CARAS - SEVERIN 13 =IF(E832=16,"SECT. MUN. BUC.",IF(E832=14,"COMUNE",IF(E832=13,"ORAŞE","MUNICIPII"))) MOLDOVA NOUĂ 13983 321 836 0.05979 388.64827 269 119.64827 980 780 200 703 L833 5 11 CARAS - SEVERIN 13 =IF(E833=16,"SECT. MUN. BUC.",IF(E833=14,"COMUNE",IF(E833=13,"ORAŞE","MUNICIPII"))) ORAVIŢA 13362 835 1019 0.07626 284 196 88 1130 830 300 5 L834 5 11 CARAS - SEVERIN 13 =IF(E834=16,"SECT. MUN. BUC.",IF(E834=14,"COMUNE",IF(E834=13,"ORAŞE","MUNICIPII"))) OŢELU ROŞU 12071 572 526 0.04358 651.9999 450 201.9999 1360 1060 300 195 L835 ORAŞE Total =SUBTOTAL(9,H829:H834) =SUBTOTAL(9,I829:I834) =SUBTOTAL(9,J829:J834) =SUBTOTAL(9,L829:L834) =SUBTOTAL(9,M829:M834) =SUBTOTAL(9,N829:N834) =SUBTOTAL(9,O829:O834) =SUBTOTAL(9,P829:P834) =SUBTOTAL(9,Q829:Q834) =SUBTOTAL(9,R829:R834) L836 5 11 CARAS - SEVERIN 14 =IF(E836=16,"SECT. MUN. BUC.",IF(E836=14,"COMUNE",IF(E836=13,"ORAŞE","MUNICIPII"))) ARMENIŞ 2542 454 77 0.03029 212.74298 147 65.74298 369 309 60 0 L837 5 11 CARAS - SEVERIN 14 =IF(E837=16,"SECT. MUN. BUC.",IF(E837=14,"COMUNE",IF(E837=13,"ORAŞE","MUNICIPII"))) BĂNIA 2094 165 20 0.00955 461.64742 319 142.64742 359 289 70 4 L838 5 11 CARAS - SEVERIN 14 =IF(E838=16,"SECT. MUN. BUC.",IF(E838=14,"COMUNE",IF(E838=13,"ORAŞE","MUNICIPII"))) BĂUŢAR 2713 509 115 0.04239 153.07817 106 47.07817 437 347 90 L839 5 11 CARAS - SEVERIN 14 =IF(E839=16,"SECT. MUN. BUC.",IF(E839=14,"COMUNE",IF(E839=13,"ORAŞE","MUNICIPII"))) BERLIŞTE 1192 199 16 0.01342 200.09552 138 62.09552 327 257 70 1 L840 5 11 CARAS - SEVERIN 14 =IF(E840=16,"SECT. MUN. BUC.",IF(E840=14,"COMUNE",IF(E840=13,"ORAŞE","MUNICIPII"))) BERZASCA 3069 206 37 0.01206 560.60098 387 173.60098 404 310 94 L841 5 11 CARAS - SEVERIN 14 =IF(E841=16,"SECT. MUN. BUC.",IF(E841=14,"COMUNE",IF(E841=13,"ORAŞE","MUNICIPII"))) BERZOVIA 4066 656 52 0.01279 708.90754 490 218.90754 374 290 84 1 L842 5 11 CARAS - SEVERIN 14 =IF(E842=16,"SECT. MUN. BUC.",IF(E842=14,"COMUNE",IF(E842=13,"ORAŞE","MUNICIPII"))) BOLVAŞNIŢA 1500 110 11 0.00733 410.725 284 126.725 367 280 87 1 L843 5 11 CARAS - SEVERIN 14 =IF(E843=16,"SECT. MUN. BUC.",IF(E843=14,"COMUNE",IF(E843=13,"ORAŞE","MUNICIPII"))) BOZOVICI 3349 274 192 0.05733 105.54935 73 32.54935 549 429 120 L844 5 11 CARAS - SEVERIN 14 =IF(E844=16,"SECT. MUN. BUC.",IF(E844=14,"COMUNE",IF(E844=13,"ORAŞE","MUNICIPII"))) BREBU 1035 296 19 0.01836 134.5942 93 41.5942 280 217 63 133 L845 5 11 CARAS - SEVERIN 14 =IF(E845=16,"SECT. MUN. BUC.",IF(E845=14,"COMUNE",IF(E845=13,"ORAŞE","MUNICIPII"))) BREBU NOU 95 267 4 0.04211 5.74515 4 1.74515 130 100 30 4 L846 5 11 CARAS - SEVERIN 14 =IF(E846=16,"SECT. MUN. BUC.",IF(E846=14,"COMUNE",IF(E846=13,"ORAŞE","MUNICIPII"))) BUCOŞNIŢA 3071 175 20 0.00651 929.74187 642 287.74187 410 325 85 L847 5 11 CARAS - SEVERIN 14 =IF(E847=16,"SECT. MUN. BUC.",IF(E847=14,"COMUNE",IF(E847=13,"ORAŞE","MUNICIPII"))) BUCHIN 2097 278 287 0.13686 25 17 8 195 135 60 4 L848 5 11 CARAS - SEVERIN 14 =IF(E848=16,"SECT. MUN. BUC.",IF(E848=14,"COMUNE",IF(E848=13,"ORAŞE","MUNICIPII"))) CARAŞOVA 3217 179 35 0.01088 638.5632 441 197.5632 374 290 84 1 L849 5 11 CARAS - SEVERIN 14 =IF(E849=16,"SECT. MUN. BUC.",IF(E849=14,"COMUNE",IF(E849=13,"ORAŞE","MUNICIPII"))) CĂRBUNARI 1170 169 9 0.00769 307.7643 213 94.7643 401 310 91 1 L850 5 11 CARAS - SEVERIN 14 =IF(E850=16,"SECT. MUN. BUC.",IF(E850=14,"COMUNE",IF(E850=13,"ORAŞE","MUNICIPII"))) CICLOVA ROMÂNĂ 1597 224 10 0.00626 499.58934 345 154.58934 425 320 105 1 L851 5 11 CARAS - SEVERIN 14 =IF(E851=16,"SECT. MUN. BUC.",IF(E851=14,"COMUNE",IF(E851=13,"ORAŞE","MUNICIPII"))) CIUCHICI 1033 240 10 0.00968 225.4764 156 69.4764 313 245 68 L852 5 11 CARAS - SEVERIN 14 =IF(E852=16,"SECT. MUN. BUC.",IF(E852=14,"COMUNE",IF(E852=13,"ORAŞE","MUNICIPII"))) CIUDANOVIŢA 725 56 9 0.01241 129.85075 90 39.85075 316 250 66 L853 5 11 CARAS - SEVERIN 14 =IF(E853=16,"SECT. MUN. BUC.",IF(E853=14,"COMUNE",IF(E853=13,"ORAŞE","MUNICIPII"))) C-TIN DAICOVICIU 2979 416 38 0.01276 520.15788 359 161.15788 340 265 75 L854 5 11 CARAS - SEVERIN 14 =IF(E854=16,"SECT. MUN. BUC.",IF(E854=14,"COMUNE",IF(E854=13,"ORAŞE","MUNICIPII"))) COPĂCELE 1228 452 11 0.00896 285.26656 197 88.26656 340 265 75 3 L855 5 11 CARAS - SEVERIN 14 =IF(E855=16,"SECT. MUN. BUC.",IF(E855=14,"COMUNE",IF(E855=13,"ORAŞE","MUNICIPII"))) CORNEA 2067 141 21 0.01016 433.01144 299 134.01144 425 320 105 0 L856 5 11 CARAS - SEVERIN 14 =IF(E856=16,"SECT. MUN. BUC.",IF(E856=14,"COMUNE",IF(E856=13,"ORAŞE","MUNICIPII"))) CORNEREVA 3190 976 16 0.00502 1205.9174 833 372.9174 425 320 105 0 L857 5 11 CARAS - SEVERIN 14 =IF(E857=16,"SECT. MUN. BUC.",IF(E857=14,"COMUNE",IF(E857=13,"ORAŞE","MUNICIPII"))) DALBOŞEŢ 1823 249 22 0.01207 332.25143 230 102.25143 410 330 80 1 L858 5 11 CARAS - SEVERIN 14 =IF(E858=16,"SECT. MUN. BUC.",IF(E858=14,"COMUNE",IF(E858=13,"ORAŞE","MUNICIPII"))) DOCLIN 2032 405 20 0.00984 436.90048 302 134.90048 340 260 80 10 L859 5 11 CARAS - SEVERIN 14 =IF(E859=16,"SECT. MUN. BUC.",IF(E859=14,"COMUNE",IF(E859=13,"ORAŞE","MUNICIPII"))) DOGNECEA 2073 110 16 0.00772 544.37148 376 168.37148 390 300 90 37 L860 5 11 CARAS - SEVERIN 14 =IF(E860=16,"SECT. MUN. BUC.",IF(E860=14,"COMUNE",IF(E860=13,"ORAŞE","MUNICIPII"))) DOMAŞNEA 1401 200 19 0.01356 232.73492 161 71.73492 460 355 105 L861 5 11 CARAS - SEVERIN 14 =IF(E861=16,"SECT. MUN. BUC.",IF(E861=14,"COMUNE",IF(E861=13,"ORAŞE","MUNICIPII"))) EFTIMIE MURGU 1773 108 10 0.00564 606.23132 419 187.23132 405 310 95 3 L862 5 11 CARAS - SEVERIN 14 =IF(E862=16,"SECT. MUN. BUC.",IF(E862=14,"COMUNE",IF(E862=13,"ORAŞE","MUNICIPII"))) EZERIŞ 1337 194 29 0.02169 151.86223 105 46.86223 320 250 70 L863 5 11 CARAS - SEVERIN 14 =IF(E863=16,"SECT. MUN. BUC.",IF(E863=14,"COMUNE",IF(E863=13,"ORAŞE","MUNICIPII"))) FÂRLIUG 1887 511 9 0.00477 745.12477 515 230.12477 400 295 105 43 L864 5 11 CARAS - SEVERIN 14 =IF(E864=16,"SECT. MUN. BUC.",IF(E864=14,"COMUNE",IF(E864=13,"ORAŞE","MUNICIPII"))) FOROTIC 1825 356 12 0.00658 547.3675 378 169.3675 400 305 95 L865 5 11 CARAS - SEVERIN 14 =IF(E865=16,"SECT. MUN. BUC.",IF(E865=14,"COMUNE",IF(E865=13,"ORAŞE","MUNICIPII"))) GÂRNIC 1464 156 7 0.00478 577.5448 399 178.5448 438 330 108 24 L866 5 11 CARAS - SEVERIN 14 =IF(E866=16,"SECT. MUN. BUC.",IF(E866=14,"COMUNE",IF(E866=13,"ORAŞE","MUNICIPII"))) GLIMBOCA 1849 161 15 0.00811 465.83213 322 143.83213 370 290 80 L867 5 11 CARAS - SEVERIN 14 =IF(E867=16,"SECT. MUN. BUC.",IF(E867=14,"COMUNE",IF(E867=13,"ORAŞE","MUNICIPII"))) GORUIA 907 137 12 0.01323 153.85575 106 47.85575 314 254 60 L868 5 11 CARAS - SEVERIN 14 =IF(E868=16,"SECT. MUN. BUC.",IF(E868=14,"COMUNE",IF(E868=13,"ORAŞE","MUNICIPII"))) GRĂDINARI 2158 275 32 0.01483 334.5127 231 103.5127 230 173 57 L869 5 11 CARAS - SEVERIN 14 =IF(E869=16,"SECT. MUN. BUC.",IF(E869=14,"COMUNE",IF(E869=13,"ORAŞE","MUNICIPII"))) IABLANIŢA 2472 223 19 0.00769 650.49688 449 201.49688 367 287 80 L870 5 11 CARAS - SEVERIN 14 =IF(E870=16,"SECT. MUN. BUC.",IF(E870=14,"COMUNE",IF(E870=13,"ORAŞE","MUNICIPII"))) LĂPUŞNICEL 1338 121 12 0.00897 309.92038 214 95.92038 315 245 70 L871 5 11 CARAS - SEVERIN 14 =IF(E871=16,"SECT. MUN. BUC.",IF(E871=14,"COMUNE",IF(E871=13,"ORAŞE","MUNICIPII"))) LĂPUŞNICU MARE 1882 108 16 0.0085 455.82636 315 140.82636 331 259 72 6 L872 5 11 CARAS - SEVERIN 14 =IF(E872=16,"SECT. MUN. BUC.",IF(E872=14,"COMUNE",IF(E872=13,"ORAŞE","MUNICIPII"))) LUNCAVIŢA 2847 159 23 0.00808 719.1828 497 222.1828 435 330 105 L873 5 11 CARAS - SEVERIN 14 =IF(E873=16,"SECT. MUN. BUC.",IF(E873=14,"COMUNE",IF(E873=13,"ORAŞE","MUNICIPII"))) LUPAC 2989 120 30 0.01004 632.76516 437 195.76516 400 315 85 L874 5 11 CARAS - SEVERIN 14 =IF(E874=16,"SECT. MUN. BUC.",IF(E874=14,"COMUNE",IF(E874=13,"ORAŞE","MUNICIPII"))) MARGA 1281 94 11 0.00859 307.47109 212 95.47109 344 264 80 L875 5 11 CARAS - SEVERIN 14 =IF(E875=16,"SECT. MUN. BUC.",IF(E875=14,"COMUNE",IF(E875=13,"ORAŞE","MUNICIPII"))) MĂURENI 2628 353 26 0.00989 562.95052 389 173.95052 353 263 90 77 L876 5 11 CARAS - SEVERIN 14 =IF(E876=16,"SECT. MUN. BUC.",IF(E876=14,"COMUNE",IF(E876=13,"ORAŞE","MUNICIPII"))) MEHADIA 4185 373 86 0.02055 497.10705 343 154.10705 450 350 100 L877 5 11 CARAS - SEVERIN 14 =IF(E877=16,"SECT. MUN. BUC.",IF(E877=14,"COMUNE",IF(E877=13,"ORAŞE","MUNICIPII"))) MEHADICA 785 46 6 0.00764 207.4794 143 64.4794 365 285 80 L878 5 11 CARAS - SEVERIN 14 =IF(E878=16,"SECT. MUN. BUC.",IF(E878=14,"COMUNE",IF(E878=13,"ORAŞE","MUNICIPII"))) NAIDĂŞ 1215 125 34 0.02798 109.4875 76 33.4875 315 235 80 L879 5 11 CARAS - SEVERIN 14 =IF(E879=16,"SECT. MUN. BUC.",IF(E879=14,"COMUNE",IF(E879=13,"ORAŞE","MUNICIPII"))) OBREJA 3365 270 28 0.00832 830.5184 574 256.5184 430 320 110 L880 5 11 CARAS - SEVERIN 14 =IF(E880=16,"SECT. MUN. BUC.",IF(E880=14,"COMUNE",IF(E880=13,"ORAŞE","MUNICIPII"))) PĂLTINIŞ 2589 590 50 0.01931 323.58913 224 99.58913 370 275 95 L881 5 11 CARAS - SEVERIN 14 =IF(E881=16,"SECT. MUN. BUC.",IF(E881=14,"COMUNE",IF(E881=13,"ORAŞE","MUNICIPII"))) PESCARI 1906 133 10 0.00525 693.26838 479 214.26838 380 290 90 L882 5 11 CARAS - SEVERIN 14 =IF(E882=16,"SECT. MUN. BUC.",IF(E882=14,"COMUNE",IF(E882=13,"ORAŞE","MUNICIPII"))) POJEJENA 3229 189 15 0.00465 1304.27507 901 403.27507 454 350 104 L883 5 11 CARAS - SEVERIN 14 =IF(E883=16,"SECT. MUN. BUC.",IF(E883=14,"COMUNE",IF(E883=13,"ORAŞE","MUNICIPII"))) PRIGOR 2813 253 24 0.00853 680.13535 470 210.13535 480 380 100 L884 5 11 CARAS - SEVERIN 14 =IF(E884=16,"SECT. MUN. BUC.",IF(E884=14,"COMUNE",IF(E884=13,"ORAŞE","MUNICIPII"))) RAMNA 1677 422 8 0.00477 662.42567 458 204.42567 355 280 75 11 L885 5 11 CARAS - SEVERIN 14 =IF(E885=16,"SECT. MUN. BUC.",IF(E885=14,"COMUNE",IF(E885=13,"ORAŞE","MUNICIPII"))) RĂCĂJDIA 2049 200 20 0.00976 443.92528 307 136.92528 360 265 95 L886 5 11 CARAS - SEVERIN 14 =IF(E886=16,"SECT. MUN. BUC.",IF(E886=14,"COMUNE",IF(E886=13,"ORAŞE","MUNICIPII"))) RUSCA MONTANĂ 2146 144 162 0.07549 46 32 14 230 180 50 100 L887 5 11 CARAS - SEVERIN 14 =IF(E887=16,"SECT. MUN. BUC.",IF(E887=14,"COMUNE",IF(E887=13,"ORAŞE","MUNICIPII"))) SACU 1578 277 17 0.01077 315.44238 218 97.44238 380 300 80 60 L888 5 11 CARAS - SEVERIN 14 =IF(E888=16,"SECT. MUN. BUC.",IF(E888=14,"COMUNE",IF(E888=13,"ORAŞE","MUNICIPII"))) SASCA MONTANĂ 1647 312 24 0.01457 258.61377 179 79.61377 360 275 85 1 L889 5 11 CARAS - SEVERIN 14 =IF(E889=16,"SECT. MUN. BUC.",IF(E889=14,"COMUNE",IF(E889=13,"ORAŞE","MUNICIPII"))) SICHEVIŢA 2646 298 17 0.00642 810.04276 560 250.04276 350 270 80 67 L890 5 11 CARAS - SEVERIN 14 =IF(E890=16,"SECT. MUN. BUC.",IF(E890=14,"COMUNE",IF(E890=13,"ORAŞE","MUNICIPII"))) SLATINA TIMIŞ 3157 240 29 0.00919 717.92253 496 221.92253 370 285 85 0 L891 5 11 CARAS - SEVERIN 14 =IF(E891=16,"SECT. MUN. BUC.",IF(E891=14,"COMUNE",IF(E891=13,"ORAŞE","MUNICIPII"))) SOCOL 2088 197 13 0.00623 656.274 453 203.274 337 250 87 1 L892 5 11 CARAS - SEVERIN 14 =IF(E892=16,"SECT. MUN. BUC.",IF(E892=14,"COMUNE",IF(E892=13,"ORAŞE","MUNICIPII"))) ŞOPOTU NOU 1425 643 9 0.00632 442.178 306 136.178 325 250 75 L893 5 11 CARAS - SEVERIN 14 =IF(E893=16,"SECT. MUN. BUC.",IF(E893=14,"COMUNE",IF(E893=13,"ORAŞE","MUNICIPII"))) TEREGOVA 4320 190 194 0.04491 223.2624 154 69.2624 440 330 110 L894 5 11 CARAS - SEVERIN 14 =IF(E894=16,"SECT. MUN. BUC.",IF(E894=14,"COMUNE",IF(E894=13,"ORAŞE","MUNICIPII"))) TICVANIU MARE 1978 367 23 0.01163 371.6253 257 114.6253 372 295 77 L895 5 11 CARAS - SEVERIN 14 =IF(E895=16,"SECT. MUN. BUC.",IF(E895=14,"COMUNE",IF(E895=13,"ORAŞE","MUNICIPII"))) TÂRNOVA 1857 123 10 0.00539 660.30213 456 204.30213 345 270 75 L896 5 11 CARAS - SEVERIN 14 =IF(E896=16,"SECT. MUN. BUC.",IF(E896=14,"COMUNE",IF(E896=13,"ORAŞE","MUNICIPII"))) TOPLEŢ 2692 197 20 0.00743 728.8106 504 224.8106 460 340 120 L897 5 11 CARAS - SEVERIN 14 =IF(E897=16,"SECT. MUN. BUC.",IF(E897=14,"COMUNE",IF(E897=13,"ORAŞE","MUNICIPII"))) TURNU RUIENI 3574 202 102 0.02854 317.15356 219 98.15356 430 325 105 L898 5 11 CARAS - SEVERIN 14 =IF(E898=16,"SECT. MUN. BUC.",IF(E898=14,"COMUNE",IF(E898=13,"ORAŞE","MUNICIPII"))) VĂLIUG 983 191 48 0.04883 44.45195 31 13.45195 173 130 43 25 L899 5 11 CARAS - SEVERIN 14 =IF(E899=16,"SECT. MUN. BUC.",IF(E899=14,"COMUNE",IF(E899=13,"ORAŞE","MUNICIPII"))) VĂRĂDIA 1604 252 10 0.00623 504.017 348 156.017 369 289 80 L900 5 11 CARAS - SEVERIN 14 =IF(E900=16,"SECT. MUN. BUC.",IF(E900=14,"COMUNE",IF(E900=13,"ORAŞE","MUNICIPII"))) VERMEŞ 1725 414 15 0.0087 410.3205 284 126.3205 379 299 80 L901 5 11 CARAS - SEVERIN 14 =IF(E901=16,"SECT. MUN. BUC.",IF(E901=14,"COMUNE",IF(E901=13,"ORAŞE","MUNICIPII"))) VRANI 1182 174 8 0.00677 346.48522 239 107.48522 335 265 70 24 L902 5 11 CARAS - SEVERIN 14 =IF(E902=16,"SECT. MUN. BUC.",IF(E902=14,"COMUNE",IF(E902=13,"ORAŞE","MUNICIPII"))) ZĂVOI 3923 456 93 0.02371 412.24871 285 127.24871 530 420 110 L903 5 11 CARAS - SEVERIN 14 =IF(E903=16,"SECT. MUN. BUC.",IF(E903=14,"COMUNE",IF(E903=13,"ORAŞE","MUNICIPII"))) ZORLENŢU MARE 921 305 7 0.0076 244.70248 169 75.70248 325 255 70 26 L904 5 11 CARAS - SEVERIN 14 =IF(E904=16,"SECT. MUN. BUC.",IF(E904=14,"COMUNE",IF(E904=13,"ORAŞE","MUNICIPII"))) OCNA DE FIER 788 77 5 0.00635 243.65444 168 75.65444 316 246 70 46 L905 COMUNE Total =SUBTOTAL(9,H836:H904) =SUBTOTAL(9,I836:I904) =SUBTOTAL(9,J836:J904) =SUBTOTAL(9,L836:L904) =SUBTOTAL(9,M836:M904) =SUBTOTAL(9,N836:N904) =SUBTOTAL(9,O836:O904) =SUBTOTAL(9,P836:P904) =SUBTOTAL(9,Q836:Q904) =SUBTOTAL(9,R836:R904) L906 CARAS - SEVERIN Total =SUBTOTAL(9,H826:H904) =SUBTOTAL(9,I826:I904) =SUBTOTAL(9,J826:J904) =SUBTOTAL(9,L826:L904) =SUBTOTAL(9,M826:M904) =SUBTOTAL(9,N826:N904) =SUBTOTAL(9,O826:O904) =SUBTOTAL(9,P826:P904) =SUBTOTAL(9,Q826:Q904) =SUBTOTAL(9,R826:R904) L907 3 12 CALARASI 12 =IF(E907=16,"SECT. MUN. BUC.",IF(E907=14,"COMUNE",IF(E907=13,"ORAŞE","MUNICIPII"))) Calarasi 73994 2956 9232 0.12477 499 423 76 3778 3258 520