Document colectat · Date deschise despre finanțe publice
Bugetul Secretariatului General al Guvernului / BUGET SGG 2020 - instituții finanțate prin bugetul SGG
- Instituția sau publicația sursă
- Date deschise despre finanțe publice
- Data preluării
- 26.09.2026 18:49
- Dimensiunea materialului
- 490,0 KB
Conținutul documentului colectat
Secțiuni și tabele
| Coloana 1 | Coloana 2 | Coloana 3 | Coloana 4 | Coloana 5 | Coloana 6 | Coloana 7 | Coloana 8 | Coloana 9 | Coloana 10 | Coloana 11 | Coloana 12 | Coloana 13 | Coloana 14 | Coloana 15 | Coloana 16 | Coloana 17 | Coloana 18 | Coloana 19 | Coloana 20 | Coloana 21 | Coloana 22 | Coloana 23 | Coloana 24 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| L214 | =CONCATENATE(B214,H214) | 5001 | 16 | 5816 | Alte facilitati si instrumente postaderare | =J215+J216+J217 | =K215+K216+K217 | =L215+L216+L217 | =M215+M216+M217 | =N215+N216+N217 | =O215+O216+O217 | =P215+P216+P217 | =Q215+Q216+Q217 | =R215+R216+R217 | =S215+S216+S217 | =T215+T216+T217 | =U215+U216+U217 | =V215+V216+V217 | 5816 | ||||
| L215 | =CONCATENATE(B215,H215) | 5001 | 01 | 581601 | Finantare nationala | =SUMIF($H$286:$H$656,$H215,J$286:J$656) | =SUMIF($H$286:$H$656,$H215,K$286:K$656) | =SUMIF($H$286:$H$656,$H215,L$286:L$656) | =SUMIF($H$286:$H$656,$H215,M$286:M$656) | =SUMIF($H$286:$H$656,$H215,N$286:N$656) | =SUMIF($H$286:$H$656,$H215,O$286:O$656) | =SUMIF($H$286:$H$656,$H215,P$286:P$656) | =SUMIF($H$286:$H$656,$H215,Q$286:Q$656) | =SUMIF($H$286:$H$656,$H215,R$286:R$656) | =SUMIF($H$286:$H$656,$H215,S$286:S$656) | =SUMIF($H$286:$H$656,$H215,T$286:T$656) | =SUMIF($H$286:$H$656,$H215,U$286:U$656) | =SUMIF($H$286:$H$656,$H215,V$286:V$656) | 581601 | ||||
| L216 | =CONCATENATE(B216,H216) | 5001 | 02 | 581602 | Finantare externa nerambursabila | =SUMIF($H$286:$H$656,$H216,J$286:J$656) | =SUMIF($H$286:$H$656,$H216,K$286:K$656) | =SUMIF($H$286:$H$656,$H216,L$286:L$656) | =SUMIF($H$286:$H$656,$H216,M$286:M$656) | =SUMIF($H$286:$H$656,$H216,N$286:N$656) | =SUMIF($H$286:$H$656,$H216,O$286:O$656) | =SUMIF($H$286:$H$656,$H216,P$286:P$656) | =SUMIF($H$286:$H$656,$H216,Q$286:Q$656) | =SUMIF($H$286:$H$656,$H216,R$286:R$656) | =SUMIF($H$286:$H$656,$H216,S$286:S$656) | =SUMIF($H$286:$H$656,$H216,T$286:T$656) | =SUMIF($H$286:$H$656,$H216,U$286:U$656) | =SUMIF($H$286:$H$656,$H216,V$286:V$656) | 581602 | ||||
| L217 | =CONCATENATE(B217,H217) | 5001 | 03 | 581603 | Cheltuieli neeligibile | =SUMIF($H$286:$H$656,$H217,J$286:J$656) | =SUMIF($H$286:$H$656,$H217,K$286:K$656) | =SUMIF($H$286:$H$656,$H217,L$286:L$656) | =SUMIF($H$286:$H$656,$H217,M$286:M$656) | =SUMIF($H$286:$H$656,$H217,N$286:N$656) | =SUMIF($H$286:$H$656,$H217,O$286:O$656) | =SUMIF($H$286:$H$656,$H217,P$286:P$656) | =SUMIF($H$286:$H$656,$H217,Q$286:Q$656) | =SUMIF($H$286:$H$656,$H217,R$286:R$656) | =SUMIF($H$286:$H$656,$H217,S$286:S$656) | =SUMIF($H$286:$H$656,$H217,T$286:T$656) | =SUMIF($H$286:$H$656,$H217,U$286:U$656) | =SUMIF($H$286:$H$656,$H217,V$286:V$656) | 581603 | ||||
| L218 | =CONCATENATE(B218,H218) | 5001 | 31 | 5831 | Mecanismele financiare SEE si Norvegian 2014-2021 | =J219+J220 | =K219+K220 | =L219+L220 | =M219+M220 | =N219+N220 | =O219+O220 | =P219+P220 | =Q219+Q220 | =R219+R220 | =S219+S220 | =T219+T220 | =U219+U220 | =V219+V220 | 5831 | ||||
| L219 | =CONCATENATE(B219,H219) | 5001 | 01 | 583101 | Finantare nationala | =SUMIF($H$286:$H$656,$H219,J$286:J$656) | =SUMIF($H$286:$H$656,$H219,K$286:K$656) | =SUMIF($H$286:$H$656,$H219,L$286:L$656) | =SUMIF($H$286:$H$656,$H219,M$286:M$656) | =SUMIF($H$286:$H$656,$H219,N$286:N$656) | =SUMIF($H$286:$H$656,$H219,O$286:O$656) | =SUMIF($H$286:$H$656,$H219,P$286:P$656) | =SUMIF($H$286:$H$656,$H219,Q$286:Q$656) | =SUMIF($H$286:$H$656,$H219,R$286:R$656) | =SUMIF($H$286:$H$656,$H219,S$286:S$656) | =SUMIF($H$286:$H$656,$H219,T$286:T$656) | =SUMIF($H$286:$H$656,$H219,U$286:U$656) | =SUMIF($H$286:$H$656,$H219,V$286:V$656) | 583101 | ||||
| L220 | =CONCATENATE(B220,H220) | 5001 | 03 | 583103 | Cheltuieli neeligibile | =SUMIF($H$286:$H$656,$H220,J$286:J$656) | =SUMIF($H$286:$H$656,$H220,K$286:K$656) | =SUMIF($H$286:$H$656,$H220,L$286:L$656) | =SUMIF($H$286:$H$656,$H220,M$286:M$656) | =SUMIF($H$286:$H$656,$H220,N$286:N$656) | =SUMIF($H$286:$H$656,$H220,O$286:O$656) | =SUMIF($H$286:$H$656,$H220,P$286:P$656) | =SUMIF($H$286:$H$656,$H220,Q$286:Q$656) | =SUMIF($H$286:$H$656,$H220,R$286:R$656) | =SUMIF($H$286:$H$656,$H220,S$286:S$656) | =SUMIF($H$286:$H$656,$H220,T$286:T$656) | =SUMIF($H$286:$H$656,$H220,U$286:U$656) | =SUMIF($H$286:$H$656,$H220,V$286:V$656) | 583103 | ||||
| L221 | =CONCATENATE(B221,H221) | 5001 | 59 | 59 | TITLUL XI ALTE CHELTUIELI | =J222+J223+J224+J225+J226+J227+J228+J229+J230+J231+J232+J233+J234+J235 | =K222+K223+K224+K225+K226+K227+K228+K229+K230+K231+K232+K233+K234+K235 | =L222+L223+L224+L225+L226+L227+L228+L229+L230+L231+L232+L233+L234+L235 | =M222+M223+M224+M225+M226+M227+M228+M229+M230+M231+M232+M233+M234+M235 | =N222+N223+N224+N225+N226+N227+N228+N229+N230+N231+N232+N233+N234+N235 | =O222+O223+O224+O225+O226+O227+O228+O229+O230+O231+O232+O233+O234+O235 | =P222+P223+P224+P225+P226+P227+P228+P229+P230+P231+P232+P233+P234+P235 | =Q222+Q223+Q224+Q225+Q226+Q227+Q228+Q229+Q230+Q231+Q232+Q233+Q234+Q235 | =R222+R223+R224+R225+R226+R227+R228+R229+R230+R231+R232+R233+R234+R235 | =S222+S223+S224+S225+S226+S227+S228+S229+S230+S231+S232+S233+S234+S235 | =T222+T223+T224+T225+T226+T227+T228+T229+T230+T231+T232+T233+T234+T235 | =U222+U223+U224+U225+U226+U227+U228+U229+U230+U231+U232+U233+U234+U235 | =V222+V223+V224+V225+V226+V227+V228+V229+V230+V231+V232+V233+V234+V235 | 59 | ||||
| L222 | =CONCATENATE(B222,H222) | 5001 | 01 | 5901 | Burse | =SUMIF($H$286:$H$656,$H222,J$286:J$656) | =SUMIF($H$286:$H$656,$H222,K$286:K$656) | =SUMIF($H$286:$H$656,$H222,L$286:L$656) | =SUMIF($H$286:$H$656,$H222,M$286:M$656) | =SUMIF($H$286:$H$656,$H222,N$286:N$656) | =SUMIF($H$286:$H$656,$H222,O$286:O$656) | =SUMIF($H$286:$H$656,$H222,P$286:P$656) | =SUMIF($H$286:$H$656,$H222,Q$286:Q$656) | =SUMIF($H$286:$H$656,$H222,R$286:R$656) | =SUMIF($H$286:$H$656,$H222,S$286:S$656) | =SUMIF($H$286:$H$656,$H222,T$286:T$656) | =SUMIF($H$286:$H$656,$H222,U$286:U$656) | =SUMIF($H$286:$H$656,$H222,V$286:V$656) | 5901 | ||||
| L223 | =CONCATENATE(B223,H223) | 5001 | 04 | 5904 | Sprijinirea organizatiilor cetatenilor apartinand minoritatilor nationale, altele decat cele care primesc subventii de la bugetul de stat | =SUMIF($H$286:$H$656,$H223,J$286:J$656) | =SUMIF($H$286:$H$656,$H223,K$286:K$656) | =SUMIF($H$286:$H$656,$H223,L$286:L$656) | =SUMIF($H$286:$H$656,$H223,M$286:M$656) | =SUMIF($H$286:$H$656,$H223,N$286:N$656) | =SUMIF($H$286:$H$656,$H223,O$286:O$656) | =SUMIF($H$286:$H$656,$H223,P$286:P$656) | =SUMIF($H$286:$H$656,$H223,Q$286:Q$656) | =SUMIF($H$286:$H$656,$H223,R$286:R$656) | =SUMIF($H$286:$H$656,$H223,S$286:S$656) | =SUMIF($H$286:$H$656,$H223,T$286:T$656) | =SUMIF($H$286:$H$656,$H223,U$286:U$656) | =SUMIF($H$286:$H$656,$H223,V$286:V$656) | 5904 | ||||
| L224 | =CONCATENATE(B224,H224) | 5001 | 05 | 5905 | Finantarea unor programe si proiecte interetnice si combatere a intolerantei | =SUMIF($H$286:$H$656,$H224,J$286:J$656) | =SUMIF($H$286:$H$656,$H224,K$286:K$656) | =SUMIF($H$286:$H$656,$H224,L$286:L$656) | =SUMIF($H$286:$H$656,$H224,M$286:M$656) | =SUMIF($H$286:$H$656,$H224,N$286:N$656) | =SUMIF($H$286:$H$656,$H224,O$286:O$656) | =SUMIF($H$286:$H$656,$H224,P$286:P$656) | =SUMIF($H$286:$H$656,$H224,Q$286:Q$656) | =SUMIF($H$286:$H$656,$H224,R$286:R$656) | =SUMIF($H$286:$H$656,$H224,S$286:S$656) | =SUMIF($H$286:$H$656,$H224,T$286:T$656) | =SUMIF($H$286:$H$656,$H224,U$286:U$656) | =SUMIF($H$286:$H$656,$H224,V$286:V$656) | 5905 | ||||
| L225 | =CONCATENATE(B225,H225) | 5001 | 07 | 5907 | Sprijinirea activitatii romanilor de pretutindeni si a organizatiilor reprezentative ale acestora | =SUMIF($H$286:$H$656,$H225,J$286:J$656) | =SUMIF($H$286:$H$656,$H225,K$286:K$656) | =SUMIF($H$286:$H$656,$H225,L$286:L$656) | =SUMIF($H$286:$H$656,$H225,M$286:M$656) | =SUMIF($H$286:$H$656,$H225,N$286:N$656) | =SUMIF($H$286:$H$656,$H225,O$286:O$656) | =SUMIF($H$286:$H$656,$H225,P$286:P$656) | =SUMIF($H$286:$H$656,$H225,Q$286:Q$656) | =SUMIF($H$286:$H$656,$H225,R$286:R$656) | =SUMIF($H$286:$H$656,$H225,S$286:S$656) | =SUMIF($H$286:$H$656,$H225,T$286:T$656) | =SUMIF($H$286:$H$656,$H225,U$286:U$656) | =SUMIF($H$286:$H$656,$H225,V$286:V$656) | 5907 | ||||
| L226 | =CONCATENATE(B226,H226) | 5001 | 11 | 5911 | Asociatii si fundatii | =SUMIF($H$286:$H$656,$H226,J$286:J$656) | =SUMIF($H$286:$H$656,$H226,K$286:K$656) | =SUMIF($H$286:$H$656,$H226,L$286:L$656) | =SUMIF($H$286:$H$656,$H226,M$286:M$656) | =SUMIF($H$286:$H$656,$H226,N$286:N$656) | =SUMIF($H$286:$H$656,$H226,O$286:O$656) | =SUMIF($H$286:$H$656,$H226,P$286:P$656) | =SUMIF($H$286:$H$656,$H226,Q$286:Q$656) | =SUMIF($H$286:$H$656,$H226,R$286:R$656) | =SUMIF($H$286:$H$656,$H226,S$286:S$656) | =SUMIF($H$286:$H$656,$H226,T$286:T$656) | =SUMIF($H$286:$H$656,$H226,U$286:U$656) | =SUMIF($H$286:$H$656,$H226,V$286:V$656) | 5911 | ||||
| L227 | =CONCATENATE(B227,H227) | 5001 | 12 | 5912 | Sustinerea cultelor | =SUMIF($H$286:$H$656,$H227,J$286:J$656) | =SUMIF($H$286:$H$656,$H227,K$286:K$656) | =SUMIF($H$286:$H$656,$H227,L$286:L$656) | =SUMIF($H$286:$H$656,$H227,M$286:M$656) | =SUMIF($H$286:$H$656,$H227,N$286:N$656) | =SUMIF($H$286:$H$656,$H227,O$286:O$656) | =SUMIF($H$286:$H$656,$H227,P$286:P$656) | =SUMIF($H$286:$H$656,$H227,Q$286:Q$656) | =SUMIF($H$286:$H$656,$H227,R$286:R$656) | =SUMIF($H$286:$H$656,$H227,S$286:S$656) | =SUMIF($H$286:$H$656,$H227,T$286:T$656) | =SUMIF($H$286:$H$656,$H227,U$286:U$656) | =SUMIF($H$286:$H$656,$H227,V$286:V$656) | 5912 | ||||
| L228 | =CONCATENATE(B228,H228) | 5001 | 13 | 5913 | Contributia statului pentru sprijinirea asezamintelor religioase romanesti din afara granitelor | =SUMIF($H$286:$H$656,$H228,J$286:J$656) | =SUMIF($H$286:$H$656,$H228,K$286:K$656) | =SUMIF($H$286:$H$656,$H228,L$286:L$656) | =SUMIF($H$286:$H$656,$H228,M$286:M$656) | =SUMIF($H$286:$H$656,$H228,N$286:N$656) | =SUMIF($H$286:$H$656,$H228,O$286:O$656) | =SUMIF($H$286:$H$656,$H228,P$286:P$656) | =SUMIF($H$286:$H$656,$H228,Q$286:Q$656) | =SUMIF($H$286:$H$656,$H228,R$286:R$656) | =SUMIF($H$286:$H$656,$H228,S$286:S$656) | =SUMIF($H$286:$H$656,$H228,T$286:T$656) | =SUMIF($H$286:$H$656,$H228,U$286:U$656) | =SUMIF($H$286:$H$656,$H228,V$286:V$656) | 5913 | ||||
| L229 | =CONCATENATE(B229,H229) | 5001 | 14 | 5914 | Contrib statului la salarizarea personalului de cult | =SUMIF($H$286:$H$656,$H229,J$286:J$656) | =SUMIF($H$286:$H$656,$H229,K$286:K$656) | =SUMIF($H$286:$H$656,$H229,L$286:L$656) | =SUMIF($H$286:$H$656,$H229,M$286:M$656) | =SUMIF($H$286:$H$656,$H229,N$286:N$656) | =SUMIF($H$286:$H$656,$H229,O$286:O$656) | =SUMIF($H$286:$H$656,$H229,P$286:P$656) | =SUMIF($H$286:$H$656,$H229,Q$286:Q$656) | =SUMIF($H$286:$H$656,$H229,R$286:R$656) | =SUMIF($H$286:$H$656,$H229,S$286:S$656) | =SUMIF($H$286:$H$656,$H229,T$286:T$656) | =SUMIF($H$286:$H$656,$H229,U$286:U$656) | =SUMIF($H$286:$H$656,$H229,V$286:V$656) | 5914 | ||||
| L230 | =CONCATENATE(B230,H230) | 5001 | 15 | 5915 | Contributii la salarizarea personalului neclerical | =SUMIF($H$286:$H$656,$H230,J$286:J$656) | =SUMIF($H$286:$H$656,$H230,K$286:K$656) | =SUMIF($H$286:$H$656,$H230,L$286:L$656) | =SUMIF($H$286:$H$656,$H230,M$286:M$656) | =SUMIF($H$286:$H$656,$H230,N$286:N$656) | =SUMIF($H$286:$H$656,$H230,O$286:O$656) | =SUMIF($H$286:$H$656,$H230,P$286:P$656) | =SUMIF($H$286:$H$656,$H230,Q$286:Q$656) | =SUMIF($H$286:$H$656,$H230,R$286:R$656) | =SUMIF($H$286:$H$656,$H230,S$286:S$656) | =SUMIF($H$286:$H$656,$H230,T$286:T$656) | =SUMIF($H$286:$H$656,$H230,U$286:U$656) | =SUMIF($H$286:$H$656,$H230,V$286:V$656) | 5915 | ||||
| L231 | =CONCATENATE(B231,H231) | 5001 | 16 | 5916 | Proiecte de comunicare , informare publica si promovarea imaginii si intereselor romanesti peste hotare | =SUMIF($H$286:$H$656,$H231,J$286:J$656) | =SUMIF($H$286:$H$656,$H231,K$286:K$656) | =SUMIF($H$286:$H$656,$H231,L$286:L$656) | =SUMIF($H$286:$H$656,$H231,M$286:M$656) | =SUMIF($H$286:$H$656,$H231,N$286:N$656) | =SUMIF($H$286:$H$656,$H231,O$286:O$656) | =SUMIF($H$286:$H$656,$H231,P$286:P$656) | =SUMIF($H$286:$H$656,$H231,Q$286:Q$656) | =SUMIF($H$286:$H$656,$H231,R$286:R$656) | =SUMIF($H$286:$H$656,$H231,S$286:S$656) | =SUMIF($H$286:$H$656,$H231,T$286:T$656) | =SUMIF($H$286:$H$656,$H231,U$286:U$656) | =SUMIF($H$286:$H$656,$H231,V$286:V$656) | 5916 | ||||
| L232 | =CONCATENATE(B232,H232) | 5001 | 17 | 5917 | Despagubiri civile | =SUMIF($H$286:$H$656,$H232,J$286:J$656) | =SUMIF($H$286:$H$656,$H232,K$286:K$656) | =SUMIF($H$286:$H$656,$H232,L$286:L$656) | =SUMIF($H$286:$H$656,$H232,M$286:M$656) | =SUMIF($H$286:$H$656,$H232,N$286:N$656) | =SUMIF($H$286:$H$656,$H232,O$286:O$656) | =SUMIF($H$286:$H$656,$H232,P$286:P$656) | =SUMIF($H$286:$H$656,$H232,Q$286:Q$656) | =SUMIF($H$286:$H$656,$H232,R$286:R$656) | =SUMIF($H$286:$H$656,$H232,S$286:S$656) | =SUMIF($H$286:$H$656,$H232,T$286:T$656) | =SUMIF($H$286:$H$656,$H232,U$286:U$656) | =SUMIF($H$286:$H$656,$H232,V$286:V$656) | 5917 | ||||
| L233 | =CONCATENATE(B233,H233) | 5001 | 22 | 5922 | Actiuni cu caracter stiintific si social-cultural | =SUMIF($H$286:$H$656,$H233,J$286:J$656) | =SUMIF($H$286:$H$656,$H233,K$286:K$656) | =SUMIF($H$286:$H$656,$H233,L$286:L$656) | =SUMIF($H$286:$H$656,$H233,M$286:M$656) | =SUMIF($H$286:$H$656,$H233,N$286:N$656) | =SUMIF($H$286:$H$656,$H233,O$286:O$656) | =SUMIF($H$286:$H$656,$H233,P$286:P$656) | =SUMIF($H$286:$H$656,$H233,Q$286:Q$656) | =SUMIF($H$286:$H$656,$H233,R$286:R$656) | =SUMIF($H$286:$H$656,$H233,S$286:S$656) | =SUMIF($H$286:$H$656,$H233,T$286:T$656) | =SUMIF($H$286:$H$656,$H233,U$286:U$656) | =SUMIF($H$286:$H$656,$H233,V$286:V$656) | 5922 | ||||
| L234 | =CONCATENATE(B234,H234) | 5001 | 28 | 5928 | Finantarea Schitului romanesc Prodromu de la Muntele Athos | =SUMIF($H$286:$H$656,$H234,J$286:J$656) | =SUMIF($H$286:$H$656,$H234,K$286:K$656) | =SUMIF($H$286:$H$656,$H234,L$286:L$656) | =SUMIF($H$286:$H$656,$H234,M$286:M$656) | =SUMIF($H$286:$H$656,$H234,N$286:N$656) | =SUMIF($H$286:$H$656,$H234,O$286:O$656) | =SUMIF($H$286:$H$656,$H234,P$286:P$656) | =SUMIF($H$286:$H$656,$H234,Q$286:Q$656) | =SUMIF($H$286:$H$656,$H234,R$286:R$656) | =SUMIF($H$286:$H$656,$H234,S$286:S$656) | =SUMIF($H$286:$H$656,$H234,T$286:T$656) | =SUMIF($H$286:$H$656,$H234,U$286:U$656) | =SUMIF($H$286:$H$656,$H234,V$286:V$656) | 5928 | ||||
| L235 | =CONCATENATE(B235,H235) | 5001 | 40 | 5940 | Sume aferente persoanelor cu handicap neincadrate | =SUMIF($H$286:$H$656,$H235,J$286:J$656) | =SUMIF($H$286:$H$656,$H235,K$286:K$656) | =SUMIF($H$286:$H$656,$H235,L$286:L$656) | =SUMIF($H$286:$H$656,$H235,M$286:M$656) | =SUMIF($H$286:$H$656,$H235,N$286:N$656) | =SUMIF($H$286:$H$656,$H235,O$286:O$656) | =SUMIF($H$286:$H$656,$H235,P$286:P$656) | =SUMIF($H$286:$H$656,$H235,Q$286:Q$656) | =SUMIF($H$286:$H$656,$H235,R$286:R$656) | =SUMIF($H$286:$H$656,$H235,S$286:S$656) | =SUMIF($H$286:$H$656,$H235,T$286:T$656) | =SUMIF($H$286:$H$656,$H235,U$286:U$656) | =SUMIF($H$286:$H$656,$H235,V$286:V$656) | 5940 | ||||
| L236 | =CONCATENATE(B236,H236) | 5001 | 65 | 65 | TITLUL XI CHELTUIELI AFERENTE PROGRAMELOR CU FINANTARE RAMBURSABILA | =J237 | =K237 | =L237 | =M237 | =N237 | =O237 | =P237 | =Q237 | =R237 | =S237 | =T237 | =U237 | =V237 | 65 | ||||
| L237 | =CONCATENATE(B237,H237) | 5001 | 01 | 6501 | Cheltuieli aferente programelor cu finantare rambursabila | =SUMIF($H$286:$H$656,$H237,J$286:J$656) | =SUMIF($H$286:$H$656,$H237,K$286:K$656) | =SUMIF($H$286:$H$656,$H237,L$286:L$656) | =SUMIF($H$286:$H$656,$H237,M$286:M$656) | =SUMIF($H$286:$H$656,$H237,N$286:N$656) | =SUMIF($H$286:$H$656,$H237,O$286:O$656) | =SUMIF($H$286:$H$656,$H237,P$286:P$656) | =SUMIF($H$286:$H$656,$H237,Q$286:Q$656) | =SUMIF($H$286:$H$656,$H237,R$286:R$656) | =SUMIF($H$286:$H$656,$H237,S$286:S$656) | =SUMIF($H$286:$H$656,$H237,T$286:T$656) | =SUMIF($H$286:$H$656,$H237,U$286:U$656) | =SUMIF($H$286:$H$656,$H237,V$286:V$656) | 6501 | ||||
| L238 | =CONCATENATE(B238,H238) | 5001 | 70 | 70 | CHELTUIELI DE CAPITAL | =J239 | =K239 | =L239 | =M239 | =N239 | =O239 | =P239 | =Q239 | =R239 | =S239 | =T239 | =U239 | =V239 | 70 | ||||
| L239 | =CONCATENATE(B239,H239) | 5001 | 71 | 71 | TITLUL XIII ACTIVE NEFINANCIARE | =J240+J245 | =K240+K245 | =L240+L245 | =M240+M245 | =N240+N245 | =O240+O245 | =P240+P245 | =Q240+Q245 | =R240+R245 | =S240+S245 | =T240+T245 | =U240+U245 | =V240+V245 | 71 | ||||
| L240 | =CONCATENATE(B240,H240) | 5001 | 01 | 7101 | Active fixe | =J241+J242+J243+J244 | =K241+K242+K243+K244 | =L241+L242+L243+L244 | =M241+M242+M243+M244 | =N241+N242+N243+N244 | =O241+O242+O243+O244 | =P241+P242+P243+P244 | =Q241+Q242+Q243+Q244 | =R241+R242+R243+R244 | =S241+S242+S243+S244 | =T241+T242+T243+T244 | =U241+U242+U243+U244 | =V241+V242+V243+V244 | 7101 | ||||
| L241 | =CONCATENATE(B241,H241) | 5001 | 01 | 710101 | Constructii | =SUMIF($H$286:$H$656,$H241,J$286:J$656) | =SUMIF($H$286:$H$656,$H241,K$286:K$656) | =SUMIF($H$286:$H$656,$H241,L$286:L$656) | =SUMIF($H$286:$H$656,$H241,M$286:M$656) | =SUMIF($H$286:$H$656,$H241,N$286:N$656) | =SUMIF($H$286:$H$656,$H241,O$286:O$656) | =SUMIF($H$286:$H$656,$H241,P$286:P$656) | =SUMIF($H$286:$H$656,$H241,Q$286:Q$656) | =SUMIF($H$286:$H$656,$H241,R$286:R$656) | =SUMIF($H$286:$H$656,$H241,S$286:S$656) | =SUMIF($H$286:$H$656,$H241,T$286:T$656) | =SUMIF($H$286:$H$656,$H241,U$286:U$656) | =SUMIF($H$286:$H$656,$H241,V$286:V$656) | 710101 | ||||
| L242 | =CONCATENATE(B242,H242) | 5001 | 02 | 710102 | Masini, echipamente si mijloace de transport | =SUMIF($H$286:$H$656,$H242,J$286:J$656) | =SUMIF($H$286:$H$656,$H242,K$286:K$656) | =SUMIF($H$286:$H$656,$H242,L$286:L$656) | =SUMIF($H$286:$H$656,$H242,M$286:M$656) | =SUMIF($H$286:$H$656,$H242,N$286:N$656) | =SUMIF($H$286:$H$656,$H242,O$286:O$656) | =SUMIF($H$286:$H$656,$H242,P$286:P$656) | =SUMIF($H$286:$H$656,$H242,Q$286:Q$656) | =SUMIF($H$286:$H$656,$H242,R$286:R$656) | =SUMIF($H$286:$H$656,$H242,S$286:S$656) | =SUMIF($H$286:$H$656,$H242,T$286:T$656) | =SUMIF($H$286:$H$656,$H242,U$286:U$656) | =SUMIF($H$286:$H$656,$H242,V$286:V$656) | 710102 | ||||
| L243 | =CONCATENATE(B243,H243) | 5001 | 03 | 710103 | Mobilier, aparatura birotica si alte active corporale | =SUMIF($H$286:$H$656,$H243,J$286:J$656) | =SUMIF($H$286:$H$656,$H243,K$286:K$656) | =SUMIF($H$286:$H$656,$H243,L$286:L$656) | =SUMIF($H$286:$H$656,$H243,M$286:M$656) | =SUMIF($H$286:$H$656,$H243,N$286:N$656) | =SUMIF($H$286:$H$656,$H243,O$286:O$656) | =SUMIF($H$286:$H$656,$H243,P$286:P$656) | =SUMIF($H$286:$H$656,$H243,Q$286:Q$656) | =SUMIF($H$286:$H$656,$H243,R$286:R$656) | =SUMIF($H$286:$H$656,$H243,S$286:S$656) | =SUMIF($H$286:$H$656,$H243,T$286:T$656) | =SUMIF($H$286:$H$656,$H243,U$286:U$656) | =SUMIF($H$286:$H$656,$H243,V$286:V$656) | 710103 | ||||
| L244 | =CONCATENATE(B244,H244) | 5001 | 30 | 710130 | Alte active fixe | =SUMIF($H$286:$H$656,$H244,J$286:J$656) | =SUMIF($H$286:$H$656,$H244,K$286:K$656) | =SUMIF($H$286:$H$656,$H244,L$286:L$656) | =SUMIF($H$286:$H$656,$H244,M$286:M$656) | =SUMIF($H$286:$H$656,$H244,N$286:N$656) | =SUMIF($H$286:$H$656,$H244,O$286:O$656) | =SUMIF($H$286:$H$656,$H244,P$286:P$656) | =SUMIF($H$286:$H$656,$H244,Q$286:Q$656) | =SUMIF($H$286:$H$656,$H244,R$286:R$656) | =SUMIF($H$286:$H$656,$H244,S$286:S$656) | =SUMIF($H$286:$H$656,$H244,T$286:T$656) | =SUMIF($H$286:$H$656,$H244,U$286:U$656) | =SUMIF($H$286:$H$656,$H244,V$286:V$656) | 710130 | ||||
| L245 | =CONCATENATE(B245,H245) | 5001 | 03 | 7103 | Reparatii capitale aferente activelor fixe | =SUMIF($H$286:$H$656,$H245,J$286:J$656) | =SUMIF($H$286:$H$656,$H245,K$286:K$656) | =SUMIF($H$286:$H$656,$H245,L$286:L$656) | =SUMIF($H$286:$H$656,$H245,M$286:M$656) | =SUMIF($H$286:$H$656,$H245,N$286:N$656) | =SUMIF($H$286:$H$656,$H245,O$286:O$656) | =SUMIF($H$286:$H$656,$H245,P$286:P$656) | =SUMIF($H$286:$H$656,$H245,Q$286:Q$656) | =SUMIF($H$286:$H$656,$H245,R$286:R$656) | =SUMIF($H$286:$H$656,$H245,S$286:S$656) | =SUMIF($H$286:$H$656,$H245,T$286:T$656) | =SUMIF($H$286:$H$656,$H245,U$286:U$656) | =SUMIF($H$286:$H$656,$H245,V$286:V$656) | 7103 | ||||
| L246 | =CONCATENATE(B246,H246) | 5001 | 79 | 79 | OPERATIUNI FINANCIARE | =J247 | =K247 | =L247 | =M247 | =N247 | =O247 | =P247 | =Q247 | =R247 | =S247 | =T247 | =U247 | =V247 | 79 | ||||
| L247 | =CONCATENATE(B247,H247) | 5001 | 81 | 81 | TITLUL XVI RAMBURSARI DE CREDITE | =J248 | =K248 | =L248 | =M248 | =N248 | =O248 | =P248 | =Q248 | =R248 | =S248 | =T248 | =U248 | =V248 | 81 | ||||
| L248 | =CONCATENATE(B248,H248) | 5001 | 01 | 8102 | Rambursari de credite externe | =J249 | =K249 | =L249 | =M249 | =N249 | =O249 | =P249 | =Q249 | =R249 | =S249 | =T249 | =U249 | =V249 | 8102 | ||||
| L249 | =CONCATENATE(B249,H249) | 5001 | 01 | 810203 | Rambursari de credite interne | =SUMIF($H$286:$H$656,$H249,J$286:J$656) | =SUMIF($H$286:$H$656,$H249,K$286:K$656) | =SUMIF($H$286:$H$656,$H249,L$286:L$656) | =SUMIF($H$286:$H$656,$H249,M$286:M$656) | =SUMIF($H$286:$H$656,$H249,N$286:N$656) | =SUMIF($H$286:$H$656,$H249,O$286:O$656) | =SUMIF($H$286:$H$656,$H249,P$286:P$656) | =SUMIF($H$286:$H$656,$H249,Q$286:Q$656) | =SUMIF($H$286:$H$656,$H249,R$286:R$656) | =SUMIF($H$286:$H$656,$H249,S$286:S$656) | =SUMIF($H$286:$H$656,$H249,T$286:T$656) | =SUMIF($H$286:$H$656,$H249,U$286:U$656) | =SUMIF($H$286:$H$656,$H249,V$286:V$656) | 810203 | ||||
| L251 | 5100 | 01 | 5101 | AUTORITATI PUBLICE SI ACTIUNI EXTERNE | =J253+J274+J278 | =K253+K274+K278 | =L253+L274+L278 | =M253+M274+M278 | =N253+N274+N278 | =O253+O274+O278 | =P253+P274+P278 | =Q253+Q274+Q278 | =R253+R274+R278 | =S253+S274+S278 | =T253+T274+T278 | =U253+U274+U278 | =V253+V274+V278 | 5101 | |||||
| L253 | 01 | 01 | CHELTUIELI CURENTE | =J255+J257+J259+J261+J263+J265+J267+J269+J271+J273 | =K255+K257+K259+K261+K263+K265+K267+K269+K271+K273 | =L255+L257+L259+L261+L263+L265+L267+L269+L271+L273 | =M255+M257+M259+M261+M263+M265+M267+M269+M271+M273 | =N255+N257+N259+N261+N263+N265+N267+N269+N271+N273 | =O255+O257+O259+O261+O263+O265+O267+O269+O271+O273 | =P255+P257+P259+P261+P263+P265+P267+P269+P271+P273 | =Q255+Q257+Q259+Q261+Q263+Q265+Q267+Q269+Q271+Q273 | =R255+R257+R259+R261+R263+R265+R267+R269+R271+R273 | =S255+S257+S259+S261+S263+S265+S267+S269+S271+S273 | =T255+T257+T259+T261+T263+T265+T267+T269+T271+T273 | =U255+U257+U259+U261+U263+U265+U267+U269+U271+U273 | =V255+V257+V259+V261+V263+V265+V267+V269+V271+V273 | 01 | ||||||
| L255 | 10 | 10 | TITLUL I CHELTUIELI DE PERSONAL | =J284 | =K284 | =L284 | =M284 | =N284 | =O284 | =P284 | =Q284 | =R284 | =S284 | =T284 | =U284 | =V284 | 10 | ||||||
| L257 | 20 | 20 | TITLUL II BUNURI ŞI SERVICII | =J313 | =K313 | =L313 | =M313 | =N313 | =O313 | =P313 | =Q313 | =R313 | =S313 | =T313 | =U313 | =V313 | 20 | ||||||
| L259 | 30 | 30 | TITLUL III DOBANZI | =J352 | =K352 | =L352 | =M352 | =N352 | =O352 | =P352 | =Q352 | =R352 | =S352 | =T352 | =U352 | =V352 | 30 | ||||||
| L261 | 40 | 40 | TITLUL IV SUBVENTII | =J355 | =K355 | =L355 | =M355 | =N355 | =O355 | =P355 | =Q355 | =R355 | =S355 | =T355 | =U355 | =V355 | 40 | ||||||
| L263 | 51 | 51 | TITLUL VI TRANSFERURI INTRE UNITATI | =J358 | =K358 | =L358 | =M358 | =N358 | =O358 | =P358 | =Q358 | =R358 | =S358 | =T358 | =U358 | =V358 | 51 | ||||||
| L265 | 55 | 55 | TITLUL VII ALTE TRANSFERURI | =J365 | =K365 | =L365 | =M365 | =N365 | =O365 | =P365 | =Q365 | =R365 | =S365 | =T365 | =U365 | =V365 | 55 | ||||||
| L267 | 56 | 56 | TITLUL VIII PROIECTE CU FINANTARE DIN FONDURI EXTERNE NERAMBURSABILE (FEN) POSTADERARE | =J375 | =K375 | =L375 | =M375 | =N375 | =O375 | =P375 | =Q375 | =R375 | =S375 | =T375 | =U375 | =V375 | 56 | ||||||
| L269 | 58 | 58 | TITLUL X PROIECTE CU FINANTARE DIN FEN AFERENTE CADRULUI FINANCIAR 2014-2020 | =J380 | =K380 | =L380 | =M380 | =N380 | =O380 | =P380 | =Q380 | =R380 | =S380 | =T380 | =U380 | =V380 | 58 | ||||||
| L271 | 59 | 59 | TITLUL XI ALTE CHELTUIELI | =J398 | =K398 | =L398 | =M398 | =N398 | =O398 | =P398 | =Q398 | =R398 | =S398 | =T398 | =U398 | =V398 | 59 | ||||||
| L273 | 65 | 65 | TITLUL XI CHELTUIELI AFERENTE PROGRAMELOR CU FINANTARE RAMBURSABILA | =J405 | =K405 | =L405 | =M405 | =N405 | =O405 | =P405 | =Q405 | =R405 | =S405 | =T405 | =U405 | =V405 | 65 | ||||||
| L274 | 70 | 70 | CHELTUIELI DE CAPITAL | =J276 | =K276 | =L276 | =M276 | =N276 | =O276 | =P276 | =Q276 | =R276 | =S276 | =T276 | =U276 | =V276 | 70 | ||||||
| L276 | 71 | 71 | TITLUL XIII ACTIVE NEFINANCIARE | =J407 | =K407 | =L407 | =M407 | =N407 | =O407 | =P407 | =Q407 | =R407 | =S407 | =T407 | =U407 | =V407 | 71 | ||||||
| L278 | 79 | 79 | OPERATIUNI FINANCIARE | =J280 | =K280 | =L280 | =M280 | =N280 | =O280 | =P280 | =Q280 | =R280 | =S280 | =T280 | =U280 | =V280 | 79 | ||||||
| L280 | 81 | 81 | TITLUL XVI RAMBURSARI DE CREDITE | =J416 | =K416 | =L416 | =M416 | =N416 | =O416 | =P416 | =Q416 | =R416 | =S416 | =T416 | =U416 | =V416 | 81 | ||||||
| L282 | =CONCATENATE(B282,H282) | 5101 | 5101 | AUTORITĂŢI PUBLICE ŞI ACŢIUNI EXTERNE | =J283+J407+J416 | =K283+K407+K416 | =L283+L407+L416 | =M283+M407+M416 | =N283+N407+N416 | =O283+O407+O416 | =P283+P407+P416 | =Q283+Q407+Q416 | =R283+R407+R416 | =S283+S407+S416 | =T283+T407+T416 | =U283+U407+U416 | =V283+V407+V416 | 5101 | |||||
| L283 | =CONCATENATE(B283,H283) | 5101 | 01 | 01 | CHELTUIELI CURENTE | =J284+J313+J352+J355+J358+J365+J375+J380+J398+J405 | =K284+K313+K352+K355+K358+K365+K375+K380+K398+K405 | =L284+L313+L352+L355+L358+L365+L375+L380+L398+L405 | =M284+M313+M352+M355+M358+M365+M375+M380+M398+M405 | =N284+N313+N352+N355+N358+N365+N375+N380+N398+N405 | =O284+O313+O352+O355+O358+O365+O375+O380+O398+O405 | =P284+P313+P352+P355+P358+P365+P375+P380+P398+P405 | =Q284+Q313+Q352+Q355+Q358+Q365+Q375+Q380+Q398+Q405 | =R284+R313+R352+R355+R358+R365+R375+R380+R398+R405 | =S284+S313+S352+S355+S358+S365+S375+S380+S398+S405 | =T284+T313+T352+T355+T358+T365+T375+T380+T398+T405 | =U284+U313+U352+U355+U358+U365+U375+U380+U398+U405 | =V284+V313+V352+V355+V358+V365+V375+V380+V398+V405 | 01 | ||||
| L284 | =CONCATENATE(B284,H284) | 5101 | 10 | 10 | TITLUL I CHELTUIELI DE PERSONAL | =J285+J300+J305 | =K285+K300+K305 | =L285+L300+L305 | =M285+M300+M305 | =N285+N300+N305 | =O285+O300+O305 | =P285+P300+P305 | =Q285+Q300+Q305 | =R285+R300+R305 | =S285+S300+S305 | =T285+T300+T305 | =U285+U300+U305 | =V285+V300+V305 | 10 | ||||
| L285 | =CONCATENATE(B285,H285) | 5101 | 01 | 1001 | Cheltuieli salariale în bani | =J286+J287+J288+J289+J290+J291+J292+J293+J294+J295+J296+J297+J298+J299 | =K286+K287+K288+K289+K290+K291+K292+K293+K294+K295+K296+K297+K298+K299 | =L286+L287+L288+L289+L290+L291+L292+L293+L294+L295+L296+L297+L298+L299 | =M286+M287+M288+M289+M290+M291+M292+M293+M294+M295+M296+M297+M298+M299 | =N286+N287+N288+N289+N290+N291+N292+N293+N294+N295+N296+N297+N298+N299 | =O286+O287+O288+O289+O290+O291+O292+O293+O294+O295+O296+O297+O298+O299 | =P286+P287+P288+P289+P290+P291+P292+P293+P294+P295+P296+P297+P298+P299 | =Q286+Q287+Q288+Q289+Q290+Q291+Q292+Q293+Q294+Q295+Q296+Q297+Q298+Q299 | =R286+R287+R288+R289+R290+R291+R292+R293+R294+R295+R296+R297+R298+R299 | =S286+S287+S288+S289+S290+S291+S292+S293+S294+S295+S296+S297+S298+S299 | =T286+T287+T288+T289+T290+T291+T292+T293+T294+T295+T296+T297+T298+T299 | =U286+U287+U288+U289+U290+U291+U292+U293+U294+U295+U296+U297+U298+U299 | =V286+V287+V288+V289+V290+V291+V292+V293+V294+V295+V296+V297+V298+V299 | 1001 | ||||
| L286 | =CONCATENATE(B286,H286) | 5101 | 01 | 100101 | Salarii de baza | 275010 | 275010 | 76425 | 125544 | 12768 | 1400 | 0 | 6400 | 1650 | 0 | 0 | 9600 | 41223 | 100101 | ||||
| L287 | =CONCATENATE(B287,H287) | 5101 | 05 | 100105 | Sporuri pentru conditii de munca | 6421 | 6421 | 450 | 0 | 0 | 0 | 0 | 21 | 70 | 0 | 0 | 0 | 5880 | 100105 | ||||
| L288 | =CONCATENATE(B288,H288) | 5101 | 06 | 100106 | Alte sporuri | 26248 | 26248 | 8550 | 16042 | 1650 | 0 | 0 | 6 | 0 | 0 | 0 | 0 | 0 | 100106 |
Coloanele sunt separate în sursă; anteturile nu sunt confirmate.
Valorile și formulările aparțin documentului citat. Data preluării nu reprezintă perioada datelor sau data publicării de către instituție.
Identificarea exactă a documentului colectat
Amprenta SHA-256 permite identificarea versiunii preluate.
141d85c6a74fc626769381439b3b36e47ff8b8df77b36c708eca45d7598e59a4