Program de
guvernare Documentul original ↗

Proiect editorial 2026-2028Propuneri, date și condiții de implementare, cu stadiul verificării la vedere.

Acasă
Surse
Document

Document colectat · Date deschise despre finanțe publice

Bugetul Secretariatului General al Guvernului / BUGET SGG 2020 - instituții finanțate prin bugetul SGG

Caută în documente Toate materialele sursei Deschide originalul extern ↗

Instituția sau publicația sursă: Date deschise despre finanțe publice
Data preluării: 26.09.2026 18:49
Dimensiunea materialului: 490,0 KB

Conținutul documentului colectat

Secțiuni și tabele

Bugetul Secretariatului General al Guvernului / BUGET SGG 2020 - instituții finanțate prin bugetul SGG
Coloana 1	Coloana 2	Coloana 3	Coloana 4	Coloana 5	Coloana 6	Coloana 7	Coloana 8	Coloana 9	Coloana 10	Coloana 11	Coloana 12	Coloana 13	Coloana 14	Coloana 15	Coloana 16	Coloana 17	Coloana 18	Coloana 19	Coloana 20	Coloana 21	Coloana 22	Coloana 23	Coloana 24
L158	=CONCATENATE(B158,H158)	5001				17		2017	Actiuni cu caracter stiintific si social-cultural	=SUMIF($H$286:$H$656,$H158,J$286:J$656)	=SUMIF($H$286:$H$656,$H158,K$286:K$656)	=SUMIF($H$286:$H$656,$H158,L$286:L$656)	=SUMIF($H$286:$H$656,$H158,M$286:M$656)	=SUMIF($H$286:$H$656,$H158,N$286:N$656)	=SUMIF($H$286:$H$656,$H158,O$286:O$656)	=SUMIF($H$286:$H$656,$H158,P$286:P$656)	=SUMIF($H$286:$H$656,$H158,Q$286:Q$656)	=SUMIF($H$286:$H$656,$H158,R$286:R$656)	=SUMIF($H$286:$H$656,$H158,S$286:S$656)	=SUMIF($H$286:$H$656,$H158,T$286:T$656)	=SUMIF($H$286:$H$656,$H158,U$286:U$656)	=SUMIF($H$286:$H$656,$H158,V$286:V$656)	2017
L159	=CONCATENATE(B159,H159)	5001				25		2025	Cheltuieli judiciare si extrajudiciare derivate din actiuni in reprezentarea intereselor statului, potrivit dispozitiilor legale	=SUMIF($H$286:$H$656,$H159,J$286:J$656)	=SUMIF($H$286:$H$656,$H159,K$286:K$656)	=SUMIF($H$286:$H$656,$H159,L$286:L$656)	=SUMIF($H$286:$H$656,$H159,M$286:M$656)	=SUMIF($H$286:$H$656,$H159,N$286:N$656)	=SUMIF($H$286:$H$656,$H159,O$286:O$656)	=SUMIF($H$286:$H$656,$H159,P$286:P$656)	=SUMIF($H$286:$H$656,$H159,Q$286:Q$656)	=SUMIF($H$286:$H$656,$H159,R$286:R$656)	=SUMIF($H$286:$H$656,$H159,S$286:S$656)	=SUMIF($H$286:$H$656,$H159,T$286:T$656)	=SUMIF($H$286:$H$656,$H159,U$286:U$656)	=SUMIF($H$286:$H$656,$H159,V$286:V$656)	2025
L160	=CONCATENATE(B160,H160)	5001				30		2030	Alte cheltuieli	=J161+J162+J163+J164+J165+J166+J167+J168	=K161+K162+K163+K164+K165+K166+K167+K168	=L161+L162+L163+L164+L165+L166+L167+L168	=M161+M162+M163+M164+M165+M166+M167+M168	=N161+N162+N163+N164+N165+N166+N167+N168	=O161+O162+O163+O164+O165+O166+O167+O168	=P161+P162+P163+P164+P165+P166+P167+P168	=Q161+Q162+Q163+Q164+Q165+Q166+Q167+Q168	=R161+R162+R163+R164+R165+R166+R167+R168	=S161+S162+S163+S164+S165+S166+S167+S168	=T161+T162+T163+T164+T165+T166+T167+T168	=U161+U162+U163+U164+U165+U166+U167+U168	=V161+V162+V163+V164+V165+V166+V167+V168	2030
L161	=CONCATENATE(B161,H161)	5001					01	203001	Reclama si publicitate	=SUMIF($H$286:$H$656,$H161,J$286:J$656)	=SUMIF($H$286:$H$656,$H161,K$286:K$656)	=SUMIF($H$286:$H$656,$H161,L$286:L$656)	=SUMIF($H$286:$H$656,$H161,M$286:M$656)	=SUMIF($H$286:$H$656,$H161,N$286:N$656)	=SUMIF($H$286:$H$656,$H161,O$286:O$656)	=SUMIF($H$286:$H$656,$H161,P$286:P$656)	=SUMIF($H$286:$H$656,$H161,Q$286:Q$656)	=SUMIF($H$286:$H$656,$H161,R$286:R$656)	=SUMIF($H$286:$H$656,$H161,S$286:S$656)	=SUMIF($H$286:$H$656,$H161,T$286:T$656)	=SUMIF($H$286:$H$656,$H161,U$286:U$656)	=SUMIF($H$286:$H$656,$H161,V$286:V$656)	203001
L162	=CONCATENATE(B162,H162)	5001					02	203002	Protocol si reprezentare	=SUMIF($H$286:$H$656,$H162,J$286:J$656)	=SUMIF($H$286:$H$656,$H162,K$286:K$656)	=SUMIF($H$286:$H$656,$H162,L$286:L$656)	=SUMIF($H$286:$H$656,$H162,M$286:M$656)	=SUMIF($H$286:$H$656,$H162,N$286:N$656)	=SUMIF($H$286:$H$656,$H162,O$286:O$656)	=SUMIF($H$286:$H$656,$H162,P$286:P$656)	=SUMIF($H$286:$H$656,$H162,Q$286:Q$656)	=SUMIF($H$286:$H$656,$H162,R$286:R$656)	=SUMIF($H$286:$H$656,$H162,S$286:S$656)	=SUMIF($H$286:$H$656,$H162,T$286:T$656)	=SUMIF($H$286:$H$656,$H162,U$286:U$656)	=SUMIF($H$286:$H$656,$H162,V$286:V$656)	203002
L163	=CONCATENATE(B163,H163)	5001					03	203003	Prime de asigurare non-viata	=SUMIF($H$286:$H$656,$H163,J$286:J$656)	=SUMIF($H$286:$H$656,$H163,K$286:K$656)	=SUMIF($H$286:$H$656,$H163,L$286:L$656)	=SUMIF($H$286:$H$656,$H163,M$286:M$656)	=SUMIF($H$286:$H$656,$H163,N$286:N$656)	=SUMIF($H$286:$H$656,$H163,O$286:O$656)	=SUMIF($H$286:$H$656,$H163,P$286:P$656)	=SUMIF($H$286:$H$656,$H163,Q$286:Q$656)	=SUMIF($H$286:$H$656,$H163,R$286:R$656)	=SUMIF($H$286:$H$656,$H163,S$286:S$656)	=SUMIF($H$286:$H$656,$H163,T$286:T$656)	=SUMIF($H$286:$H$656,$H163,U$286:U$656)	=SUMIF($H$286:$H$656,$H163,V$286:V$656)	203003
L164	=CONCATENATE(B164,H164)	5001					04	203004	Chirii	=SUMIF($H$286:$H$656,$H164,J$286:J$656)	=SUMIF($H$286:$H$656,$H164,K$286:K$656)	=SUMIF($H$286:$H$656,$H164,L$286:L$656)	=SUMIF($H$286:$H$656,$H164,M$286:M$656)	=SUMIF($H$286:$H$656,$H164,N$286:N$656)	=SUMIF($H$286:$H$656,$H164,O$286:O$656)	=SUMIF($H$286:$H$656,$H164,P$286:P$656)	=SUMIF($H$286:$H$656,$H164,Q$286:Q$656)	=SUMIF($H$286:$H$656,$H164,R$286:R$656)	=SUMIF($H$286:$H$656,$H164,S$286:S$656)	=SUMIF($H$286:$H$656,$H164,T$286:T$656)	=SUMIF($H$286:$H$656,$H164,U$286:U$656)	=SUMIF($H$286:$H$656,$H164,V$286:V$656)	203004
L165	=CONCATENATE(B165,H165)	5001					07	203007	Fondul presedintelui	=SUMIF($H$286:$H$656,$H165,J$286:J$656)	=SUMIF($H$286:$H$656,$H165,K$286:K$656)	=SUMIF($H$286:$H$656,$H165,L$286:L$656)	=SUMIF($H$286:$H$656,$H165,M$286:M$656)	=SUMIF($H$286:$H$656,$H165,N$286:N$656)	=SUMIF($H$286:$H$656,$H165,O$286:O$656)	=SUMIF($H$286:$H$656,$H165,P$286:P$656)	=SUMIF($H$286:$H$656,$H165,Q$286:Q$656)	=SUMIF($H$286:$H$656,$H165,R$286:R$656)	=SUMIF($H$286:$H$656,$H165,S$286:S$656)	=SUMIF($H$286:$H$656,$H165,T$286:T$656)	=SUMIF($H$286:$H$656,$H165,U$286:U$656)	=SUMIF($H$286:$H$656,$H165,V$286:V$656)	203007
L166	=CONCATENATE(B166,H166)	5001					08	203008	Fondul Primului ministru	=SUMIF($H$286:$H$656,$H166,J$286:J$656)	=SUMIF($H$286:$H$656,$H166,K$286:K$656)	=SUMIF($H$286:$H$656,$H166,L$286:L$656)	=SUMIF($H$286:$H$656,$H166,M$286:M$656)	=SUMIF($H$286:$H$656,$H166,N$286:N$656)	=SUMIF($H$286:$H$656,$H166,O$286:O$656)	=SUMIF($H$286:$H$656,$H166,P$286:P$656)	=SUMIF($H$286:$H$656,$H166,Q$286:Q$656)	=SUMIF($H$286:$H$656,$H166,R$286:R$656)	=SUMIF($H$286:$H$656,$H166,S$286:S$656)	=SUMIF($H$286:$H$656,$H166,T$286:T$656)	=SUMIF($H$286:$H$656,$H166,U$286:U$656)	=SUMIF($H$286:$H$656,$H166,V$286:V$656)	203008
L167	=CONCATENATE(B167,H167)	5001					09	203009	Executarea silita a creantelor bugetare	=SUMIF($H$286:$H$656,$H167,J$286:J$656)	=SUMIF($H$286:$H$656,$H167,K$286:K$656)	=SUMIF($H$286:$H$656,$H167,L$286:L$656)	=SUMIF($H$286:$H$656,$H167,M$286:M$656)	=SUMIF($H$286:$H$656,$H167,N$286:N$656)	=SUMIF($H$286:$H$656,$H167,O$286:O$656)	=SUMIF($H$286:$H$656,$H167,P$286:P$656)	=SUMIF($H$286:$H$656,$H167,Q$286:Q$656)	=SUMIF($H$286:$H$656,$H167,R$286:R$656)	=SUMIF($H$286:$H$656,$H167,S$286:S$656)	=SUMIF($H$286:$H$656,$H167,T$286:T$656)	=SUMIF($H$286:$H$656,$H167,U$286:U$656)	=SUMIF($H$286:$H$656,$H167,V$286:V$656)	203009
L168	=CONCATENATE(B168,H168)	5001					30	203030	Alte cheltuieli cu bunuri si servicii	=SUMIF($H$286:$H$656,$H168,J$286:J$656)	=SUMIF($H$286:$H$656,$H168,K$286:K$656)	=SUMIF($H$286:$H$656,$H168,L$286:L$656)	=SUMIF($H$286:$H$656,$H168,M$286:M$656)	=SUMIF($H$286:$H$656,$H168,N$286:N$656)	=SUMIF($H$286:$H$656,$H168,O$286:O$656)	=SUMIF($H$286:$H$656,$H168,P$286:P$656)	=SUMIF($H$286:$H$656,$H168,Q$286:Q$656)	=SUMIF($H$286:$H$656,$H168,R$286:R$656)	=SUMIF($H$286:$H$656,$H168,S$286:S$656)	=SUMIF($H$286:$H$656,$H168,T$286:T$656)	=SUMIF($H$286:$H$656,$H168,U$286:U$656)	=SUMIF($H$286:$H$656,$H168,V$286:V$656)	203030
L169	=CONCATENATE(B169,H169)	5001			30			30	TITLUL III DOBANZI	=J170	=K170	=L170	=M170	=N170	=O170	=P170	=Q170	=R170	=S170	=T170	=U170	=V170	30
L170	=CONCATENATE(B170,H170)	5001				03		3003	Alte dobanzi	=J171	=K171	=L171	=M171	=N171	=O171	=P171	=Q171	=R171	=S171	=T171	=U171	=V171	3003
L171	=CONCATENATE(B171,H171)	5001					02	300302	Dobanda datorata trezoreriei statului	=SUMIF($H$286:$H$656,$H171,J$286:J$656)	=SUMIF($H$286:$H$656,$H171,K$286:K$656)	=SUMIF($H$286:$H$656,$H171,L$286:L$656)	=SUMIF($H$286:$H$656,$H171,M$286:M$656)	=SUMIF($H$286:$H$656,$H171,N$286:N$656)	=SUMIF($H$286:$H$656,$H171,O$286:O$656)	=SUMIF($H$286:$H$656,$H171,P$286:P$656)	=SUMIF($H$286:$H$656,$H171,Q$286:Q$656)	=SUMIF($H$286:$H$656,$H171,R$286:R$656)	=SUMIF($H$286:$H$656,$H171,S$286:S$656)	=SUMIF($H$286:$H$656,$H171,T$286:T$656)	=SUMIF($H$286:$H$656,$H171,U$286:U$656)	=SUMIF($H$286:$H$656,$H171,V$286:V$656)	300302
L172	=CONCATENATE(B172,H172)	5001			40			40	TITLUL IV SUBVENTII	=J173+J174	=K173+K174	=L173+L174	=M173+M174	=N173+N174	=O173+O174	=P173+P174	=Q173+Q174	=R173+R174	=S173+S174	=T173+T174	=U173+U174	=V173+V174	40
L173	=CONCATENATE(B173,H173)	5001				08		4008	Subventii pentru dobanzi si credite bancare	=SUMIF($H$286:$H$656,$H173,J$286:J$656)	=SUMIF($H$286:$H$656,$H173,K$286:K$656)	=SUMIF($H$286:$H$656,$H173,L$286:L$656)	=SUMIF($H$286:$H$656,$H173,M$286:M$656)	=SUMIF($H$286:$H$656,$H173,N$286:N$656)	=SUMIF($H$286:$H$656,$H173,O$286:O$656)	=SUMIF($H$286:$H$656,$H173,P$286:P$656)	=SUMIF($H$286:$H$656,$H173,Q$286:Q$656)	=SUMIF($H$286:$H$656,$H173,R$286:R$656)	=SUMIF($H$286:$H$656,$H173,S$286:S$656)	=SUMIF($H$286:$H$656,$H173,T$286:T$656)	=SUMIF($H$286:$H$656,$H173,U$286:U$656)	=SUMIF($H$286:$H$656,$H173,V$286:V$656)	4008
L174	=CONCATENATE(B174,H174)	5001				30		4030	Alte subventii	=SUMIF($H$286:$H$656,$H174,J$286:J$656)	=SUMIF($H$286:$H$656,$H174,K$286:K$656)	=SUMIF($H$286:$H$656,$H174,L$286:L$656)	=SUMIF($H$286:$H$656,$H174,M$286:M$656)	=SUMIF($H$286:$H$656,$H174,N$286:N$656)	=SUMIF($H$286:$H$656,$H174,O$286:O$656)	=SUMIF($H$286:$H$656,$H174,P$286:P$656)	=SUMIF($H$286:$H$656,$H174,Q$286:Q$656)	=SUMIF($H$286:$H$656,$H174,R$286:R$656)	=SUMIF($H$286:$H$656,$H174,S$286:S$656)	=SUMIF($H$286:$H$656,$H174,T$286:T$656)	=SUMIF($H$286:$H$656,$H174,U$286:U$656)	=SUMIF($H$286:$H$656,$H174,V$286:V$656)	4030

Coloanele sunt separate în sursă; anteturile nu sunt confirmate.

L175	=CONCATENATE(B175,H175)	5001

Bugetul Secretariatului General al Guvernului / BUGET SGG 2020 - instituții finanțate prin bugetul SGG
Coloana 1	Coloana 2	Coloana 3	Coloana 4	Coloana 5	Coloana 6	Coloana 7	Coloana 8	Coloana 9	Coloana 10	Coloana 11	Coloana 12	Coloana 13	Coloana 14	Coloana 15	Coloana 16	Coloana 17	Coloana 18	Coloana 19	Coloana 20	Coloana 21	Coloana 22	Coloana 23	Coloana 24
L176	=CONCATENATE(B176,H176)	5001			51			51	TITLUL VI TRANSFERURI INTRE UNITATI ALE ADM PUBLICE	=J177	=K177	=L177	=M177	=N177	=O177	=P177	=Q177	=R177	=S177	=T177	=U177	=V177	51
L177	=CONCATENATE(B177,H177)	5001				01		5101	Transferuri curente	=J178+J186	=K178+K186	=L178+L186	=M178+M186	=N178+N186	=O178+O186	=P178+P186	=Q178+Q186	=R178+R186	=S178+S186	=T178+T186	=U178+U186	=V178+V186	5101
L178	=CONCATENATE(B178,H178)	5001					01	510101	Transferuri catre institutii publice	=SUMIF($H$286:$H$656,$H178,J$286:J$656)	=SUMIF($H$286:$H$656,$H178,K$286:K$656)	=SUMIF($H$286:$H$656,$H178,L$286:L$656)	=SUMIF($H$286:$H$656,$H178,M$286:M$656)	=SUMIF($H$286:$H$656,$H178,N$286:N$656)	=SUMIF($H$286:$H$656,$H178,O$286:O$656)	=SUMIF($H$286:$H$656,$H178,P$286:P$656)	=SUMIF($H$286:$H$656,$H178,Q$286:Q$656)	=SUMIF($H$286:$H$656,$H178,R$286:R$656)	=SUMIF($H$286:$H$656,$H178,S$286:S$656)	=SUMIF($H$286:$H$656,$H178,T$286:T$656)	=SUMIF($H$286:$H$656,$H178,U$286:U$656)	=SUMIF($H$286:$H$656,$H178,V$286:V$656)	510101

Coloanele sunt separate în sursă; anteturile nu sunt confirmate.

Bugetul Secretariatului General al Guvernului / BUGET SGG 2020 - instituții finanțate prin bugetul SGG
Coloana 1	Coloana 2	Coloana 3	Coloana 4	Coloana 5	Coloana 6	Coloana 7	Coloana 8	Coloana 9	Coloana 10	Coloana 11	Coloana 12	Coloana 13
L179		=LEFT(A179,4)							ANMCS	=K179	11000	=K179
L180		=LEFT(A180,4)							ISPMN	=K180	3400	=K180
L181		=LEFT(A181,4)							INSHR	=K181	3600	=K181
L182		=LEFT(A182,4)							ANAD	=K182	12310	=K182
L183		=LEFT(A183,4)							LCD	=K183	5500	=K183

Coloanele sunt separate în sursă; anteturile nu sunt confirmate.

Bugetul Secretariatului General al Guvernului / BUGET SGG 2020 - instituții finanțate prin bugetul SGG
Coloana 1	Coloana 2	Coloana 3	Coloana 4	Coloana 5	Coloana 6	Coloana 7	Coloana 8	Coloana 9	Coloana 10	Coloana 11	Coloana 12	Coloana 13	Coloana 14	Coloana 15	Coloana 16
L184		=LEFT(A184,4)							CNCR	=K184	3500				=K184
L185									ACROPO	=K185	=K178-SUM(K179:K184)	=L178-SUM(L179:L184)			=O178-SUM(O179:O184)

Coloanele sunt separate în sursă; anteturile nu sunt confirmate.

Bugetul Secretariatului General al Guvernului / BUGET SGG 2020 - instituții finanțate prin bugetul SGG
Coloana 1	Coloana 2	Coloana 3	Coloana 4	Coloana 5	Coloana 6	Coloana 7	Coloana 8	Coloana 9	Coloana 10	Coloana 11	Coloana 12	Coloana 13	Coloana 14	Coloana 15	Coloana 16	Coloana 17	Coloana 18	Coloana 19	Coloana 20	Coloana 21	Coloana 22	Coloana 23	Coloana 24
L186	=CONCATENATE(B186,H186)	5001					53	510153	Transferuri din bugetul de stat catre fondul de asigurari sociale de sanatate pentru personalul monahal al cultelor recunoscute	=SUMIF($H$286:$H$656,$H186,J$286:J$656)	=SUMIF($H$286:$H$656,$H186,K$286:K$656)	=SUMIF($H$286:$H$656,$H186,L$286:L$656)	=SUMIF($H$286:$H$656,$H186,M$286:M$656)	=SUMIF($H$286:$H$656,$H186,N$286:N$656)	=SUMIF($H$286:$H$656,$H186,O$286:O$656)	=SUMIF($H$286:$H$656,$H186,P$286:P$656)	=SUMIF($H$286:$H$656,$H186,Q$286:Q$656)	=SUMIF($H$286:$H$656,$H186,R$286:R$656)	=SUMIF($H$286:$H$656,$H186,S$286:S$656)	=SUMIF($H$286:$H$656,$H186,T$286:T$656)	=SUMIF($H$286:$H$656,$H186,U$286:U$656)	=SUMIF($H$286:$H$656,$H186,V$286:V$656)	510153
L187	=CONCATENATE(B187,H187)	5001			55			55	TITLUL VII ALTE TRANSFERURI	=J188+J194	=K188+K194	=L188+L194	=M188+M194	=N188+N194	=O188+O194	=P188+P194	=Q188+Q194	=R188+R194	=S188+S194	=T188+T194	=U188+U194	=V188+V194	55
L188	=CONCATENATE(B188,H188)	5001				01		5501	A.Transferuri interne	=J189+J190+J191+J192+J193	=K189+K190+K191+K192+K193	=L189+L190+L191+L192+L193	=M189+M190+M191+M192+M193	=N189+N190+N191+N192+N193	=O189+O190+O191+O192+O193	=P189+P190+P191+P192+P193	=Q189+Q190+Q191+Q192+Q193	=R189+R190+R191+R192+R193	=S189+S190+S191+S192+S193	=T189+T190+T191+T192+T193	=U189+U190+U191+U192+U193	=V189+V190+V191+V192+V193	5501
L189	=CONCATENATE(B189,H189)	5001					08	550108	Programe PHARE si alte programe cu finantare nerambursabila	=SUMIF($H$286:$H$656,$H189,J$286:J$656)	=SUMIF($H$286:$H$656,$H189,K$286:K$656)	=SUMIF($H$286:$H$656,$H189,L$286:L$656)	=SUMIF($H$286:$H$656,$H189,M$286:M$656)	=SUMIF($H$286:$H$656,$H189,N$286:N$656)	=SUMIF($H$286:$H$656,$H189,O$286:O$656)	=SUMIF($H$286:$H$656,$H189,P$286:P$656)	=SUMIF($H$286:$H$656,$H189,Q$286:Q$656)	=SUMIF($H$286:$H$656,$H189,R$286:R$656)	=SUMIF($H$286:$H$656,$H189,S$286:S$656)	=SUMIF($H$286:$H$656,$H189,T$286:T$656)	=SUMIF($H$286:$H$656,$H189,U$286:U$656)	=SUMIF($H$286:$H$656,$H189,V$286:V$656)	550108
L190	=CONCATENATE(B190,H190)	5001					12	550112	Investitii ale agentilor economici cu capital de stat	=SUMIF($H$286:$H$656,$H190,J$286:J$656)	=SUMIF($H$286:$H$656,$H190,K$286:K$656)	=SUMIF($H$286:$H$656,$H190,L$286:L$656)	=SUMIF($H$286:$H$656,$H190,M$286:M$656)	=SUMIF($H$286:$H$656,$H190,N$286:N$656)	=SUMIF($H$286:$H$656,$H190,O$286:O$656)	=SUMIF($H$286:$H$656,$H190,P$286:P$656)	=SUMIF($H$286:$H$656,$H190,Q$286:Q$656)	=SUMIF($H$286:$H$656,$H190,R$286:R$656)	=SUMIF($H$286:$H$656,$H190,S$286:S$656)	=SUMIF($H$286:$H$656,$H190,T$286:T$656)	=SUMIF($H$286:$H$656,$H190,U$286:U$656)	=SUMIF($H$286:$H$656,$H190,V$286:V$656)	550112
L191	=CONCATENATE(B191,H191)	5001					18	550118	Alte transferuri curente interne	=SUMIF($H$286:$H$656,$H191,J$286:J$656)	=SUMIF($H$286:$H$656,$H191,K$286:K$656)	=SUMIF($H$286:$H$656,$H191,L$286:L$656)	=SUMIF($H$286:$H$656,$H191,M$286:M$656)	=SUMIF($H$286:$H$656,$H191,N$286:N$656)	=SUMIF($H$286:$H$656,$H191,O$286:O$656)	=SUMIF($H$286:$H$656,$H191,P$286:P$656)	=SUMIF($H$286:$H$656,$H191,Q$286:Q$656)	=SUMIF($H$286:$H$656,$H191,R$286:R$656)	=SUMIF($H$286:$H$656,$H191,S$286:S$656)	=SUMIF($H$286:$H$656,$H191,T$286:T$656)	=SUMIF($H$286:$H$656,$H191,U$286:U$656)	=SUMIF($H$286:$H$656,$H191,V$286:V$656)	550118
L192	=CONCATENATE(B192,H192)	5001					70	550170	Fondul de finantare al contractelor de parteneriat public-privat	=SUMIF($H$286:$H$656,$H192,J$286:J$656)	=SUMIF($H$286:$H$656,$H192,K$286:K$656)	=SUMIF($H$286:$H$656,$H192,L$286:L$656)	=SUMIF($H$286:$H$656,$H192,M$286:M$656)	=SUMIF($H$286:$H$656,$H192,N$286:N$656)	=SUMIF($H$286:$H$656,$H192,O$286:O$656)	=SUMIF($H$286:$H$656,$H192,P$286:P$656)	=SUMIF($H$286:$H$656,$H192,Q$286:Q$656)	=SUMIF($H$286:$H$656,$H192,R$286:R$656)	=SUMIF($H$286:$H$656,$H192,S$286:S$656)	=SUMIF($H$286:$H$656,$H192,T$286:T$656)	=SUMIF($H$286:$H$656,$H192,U$286:U$656)	=SUMIF($H$286:$H$656,$H192,V$286:V$656)	550170
L193	=CONCATENATE(B193,H193)	5001					71	550171	Sume aferente Programului statiuni balneare	=SUMIF($H$286:$H$656,$H193,J$286:J$656)	=SUMIF($H$286:$H$656,$H193,K$286:K$656)	=SUMIF($H$286:$H$656,$H193,L$286:L$656)	=SUMIF($H$286:$H$656,$H193,M$286:M$656)	=SUMIF($H$286:$H$656,$H193,N$286:N$656)	=SUMIF($H$286:$H$656,$H193,O$286:O$656)	=SUMIF($H$286:$H$656,$H193,P$286:P$656)	=SUMIF($H$286:$H$656,$H193,Q$286:Q$656)	=SUMIF($H$286:$H$656,$H193,R$286:R$656)	=SUMIF($H$286:$H$656,$H193,S$286:S$656)	=SUMIF($H$286:$H$656,$H193,T$286:T$656)	=SUMIF($H$286:$H$656,$H193,U$286:U$656)	=SUMIF($H$286:$H$656,$H193,V$286:V$656)	550171
L194	=CONCATENATE(B194,H194)	5001				02		5502	B. Transferuri curente in strainatate (catre organizatii internationale)	=J195+J196	=K195+K196	=L195+L196	=M195+M196	=N195+N196	=O195+O196	=P195+P196	=Q195+Q196	=R195+R196	=S195+S196	=T195+T196	=U195+U196	=V195+V196	5502
L195	=CONCATENATE(B195,H195)	5001					01	550201	Contributii si cotizatii la organisme internationale	=SUMIF($H$286:$H$656,$H195,J$286:J$656)	=SUMIF($H$286:$H$656,$H195,K$286:K$656)	=SUMIF($H$286:$H$656,$H195,L$286:L$656)	=SUMIF($H$286:$H$656,$H195,M$286:M$656)	=SUMIF($H$286:$H$656,$H195,N$286:N$656)	=SUMIF($H$286:$H$656,$H195,O$286:O$656)	=SUMIF($H$286:$H$656,$H195,P$286:P$656)	=SUMIF($H$286:$H$656,$H195,Q$286:Q$656)	=SUMIF($H$286:$H$656,$H195,R$286:R$656)	=SUMIF($H$286:$H$656,$H195,S$286:S$656)	=SUMIF($H$286:$H$656,$H195,T$286:T$656)	=SUMIF($H$286:$H$656,$H195,U$286:U$656)	=SUMIF($H$286:$H$656,$H195,V$286:V$656)	550201
L196	=CONCATENATE(B196,H196)	5001					04	550204	Alte transferuri curente in strainatate	=SUMIF($H$286:$H$656,$H196,J$286:J$656)	=SUMIF($H$286:$H$656,$H196,K$286:K$656)	=SUMIF($H$286:$H$656,$H196,L$286:L$656)	=SUMIF($H$286:$H$656,$H196,M$286:M$656)	=SUMIF($H$286:$H$656,$H196,N$286:N$656)	=SUMIF($H$286:$H$656,$H196,O$286:O$656)	=SUMIF($H$286:$H$656,$H196,P$286:P$656)	=SUMIF($H$286:$H$656,$H196,Q$286:Q$656)	=SUMIF($H$286:$H$656,$H196,R$286:R$656)	=SUMIF($H$286:$H$656,$H196,S$286:S$656)	=SUMIF($H$286:$H$656,$H196,T$286:T$656)	=SUMIF($H$286:$H$656,$H196,U$286:U$656)	=SUMIF($H$286:$H$656,$H196,V$286:V$656)	550204
L197	=CONCATENATE(B197,H197)	5001			56			56	TITLUL VIII PROIECTE CU FINANTARE DIN FONDURI EXTERNE NERAMBURSABILE (FEN) POSTADERARE	=J198	=K198	=L198	=M198	=N198	=O198	=P198	=Q198	=R198	=S198	=T198	=U198	=V198	56
L198	=CONCATENATE(B198,H198)	5001				16		5616	Alte facilitati si instrumente postaderare	=J199+J200+J201	=K199+K200+K201	=L199+L200+L201	=M199+M200+M201	=N199+N200+N201	=O199+O200+O201	=P199+P200+P201	=Q199+Q200+Q201	=R199+R200+R201	=S199+S200+S201	=T199+T200+T201	=U199+U200+U201	=V199+V200+V201	5616
L199	=CONCATENATE(B199,H199)	5001					01	561601	Finantare nationala	=SUMIF($H$286:$H$656,$H199,J$286:J$656)	=SUMIF($H$286:$H$656,$H199,K$286:K$656)	=SUMIF($H$286:$H$656,$H199,L$286:L$656)	=SUMIF($H$286:$H$656,$H199,M$286:M$656)	=SUMIF($H$286:$H$656,$H199,N$286:N$656)	=SUMIF($H$286:$H$656,$H199,O$286:O$656)	=SUMIF($H$286:$H$656,$H199,P$286:P$656)	=SUMIF($H$286:$H$656,$H199,Q$286:Q$656)	=SUMIF($H$286:$H$656,$H199,R$286:R$656)	=SUMIF($H$286:$H$656,$H199,S$286:S$656)	=SUMIF($H$286:$H$656,$H199,T$286:T$656)	=SUMIF($H$286:$H$656,$H199,U$286:U$656)	=SUMIF($H$286:$H$656,$H199,V$286:V$656)	561601
L200	=CONCATENATE(B200,H200)	5001					02	561602	Finantare externa nerambursabila	=SUMIF($H$286:$H$656,$H200,J$286:J$656)	=SUMIF($H$286:$H$656,$H200,K$286:K$656)	=SUMIF($H$286:$H$656,$H200,L$286:L$656)	=SUMIF($H$286:$H$656,$H200,M$286:M$656)	=SUMIF($H$286:$H$656,$H200,N$286:N$656)	=SUMIF($H$286:$H$656,$H200,O$286:O$656)	=SUMIF($H$286:$H$656,$H200,P$286:P$656)	=SUMIF($H$286:$H$656,$H200,Q$286:Q$656)	=SUMIF($H$286:$H$656,$H200,R$286:R$656)	=SUMIF($H$286:$H$656,$H200,S$286:S$656)	=SUMIF($H$286:$H$656,$H200,T$286:T$656)	=SUMIF($H$286:$H$656,$H200,U$286:U$656)	=SUMIF($H$286:$H$656,$H200,V$286:V$656)	561602
L201	=CONCATENATE(B201,H201)	5001					03	561603	Cheltuieli neeligibile	=SUMIF($H$286:$H$656,$H201,J$286:J$656)	=SUMIF($H$286:$H$656,$H201,K$286:K$656)	=SUMIF($H$286:$H$656,$H201,L$286:L$656)	=SUMIF($H$286:$H$656,$H201,M$286:M$656)	=SUMIF($H$286:$H$656,$H201,N$286:N$656)	=SUMIF($H$286:$H$656,$H201,O$286:O$656)	=SUMIF($H$286:$H$656,$H201,P$286:P$656)	=SUMIF($H$286:$H$656,$H201,Q$286:Q$656)	=SUMIF($H$286:$H$656,$H201,R$286:R$656)	=SUMIF($H$286:$H$656,$H201,S$286:S$656)	=SUMIF($H$286:$H$656,$H201,T$286:T$656)	=SUMIF($H$286:$H$656,$H201,U$286:U$656)	=SUMIF($H$286:$H$656,$H201,V$286:V$656)	561603
L202	=CONCATENATE(B202,H202)	5001			58			58	TITLUL X PROIECTE CU FINANTARE DIN FEN AFERENTE CADRULUI FINANCIAR 2014-2020	=J203+J206+J210+J214+J218	=K203+K206+K210+K214+K218	=L203+L206+L210+L214+L218	=M203+M206+M210+M214+M218	=N203+N206+N210+N214+N218	=O203+O206+O210+O214+O218	=P203+P206+P210+P214+P218	=Q203+Q206+Q210+Q214+Q218	=R203+R206+R210+R214+R218	=S203+S206+S210+S214+S218	=T203+T206+T210+T214+T218	=U203+U206+U210+U214+U218	=V203+V206+V210+V214+V218	58
L203	=CONCATENATE(B203,H203)	5001				01		5801	Programe din Fondul European de Dezvoltare Regionala (FEDR)	=J204+J205	=K204+K205	=L204+L205	=M204+M205	=N204+N205	=O204+O205	=P204+P205	=Q204+Q205	=R204+R205	=S204+S205	=T204+T205	=U204+U205	=V204+V205	5801
L204	=CONCATENATE(B204,H204)	5001					01	580101	Finantare nationala	=SUMIF($H$286:$H$656,$H204,J$286:J$656)	=SUMIF($H$286:$H$656,$H204,K$286:K$656)	=SUMIF($H$286:$H$656,$H204,L$286:L$656)	=SUMIF($H$286:$H$656,$H204,M$286:M$656)	=SUMIF($H$286:$H$656,$H204,N$286:N$656)	=SUMIF($H$286:$H$656,$H204,O$286:O$656)	=SUMIF($H$286:$H$656,$H204,P$286:P$656)	=SUMIF($H$286:$H$656,$H204,Q$286:Q$656)	=SUMIF($H$286:$H$656,$H204,R$286:R$656)	=SUMIF($H$286:$H$656,$H204,S$286:S$656)	=SUMIF($H$286:$H$656,$H204,T$286:T$656)	=SUMIF($H$286:$H$656,$H204,U$286:U$656)	=SUMIF($H$286:$H$656,$H204,V$286:V$656)	580101
L205	=CONCATENATE(B205,H205)	5001					02	580102	Finantare externa nerambursabila	=SUMIF($H$286:$H$656,$H205,J$286:J$656)	=SUMIF($H$286:$H$656,$H205,K$286:K$656)	=SUMIF($H$286:$H$656,$H205,L$286:L$656)	=SUMIF($H$286:$H$656,$H205,M$286:M$656)	=SUMIF($H$286:$H$656,$H205,N$286:N$656)	=SUMIF($H$286:$H$656,$H205,O$286:O$656)	=SUMIF($H$286:$H$656,$H205,P$286:P$656)	=SUMIF($H$286:$H$656,$H205,Q$286:Q$656)	=SUMIF($H$286:$H$656,$H205,R$286:R$656)	=SUMIF($H$286:$H$656,$H205,S$286:S$656)	=SUMIF($H$286:$H$656,$H205,T$286:T$656)	=SUMIF($H$286:$H$656,$H205,U$286:U$656)	=SUMIF($H$286:$H$656,$H205,V$286:V$656)	580102
L206	=CONCATENATE(B206,H206)	5001				02		5802	Programe din Fondul Social European (FSE)	=J207+J208	=K207+K208+K209	=L207+L208+L209	=M207+M208+M209	=N207+N208+N209	=O207+O208+O209	=P207+P208+P209	=Q207+Q208+Q209	=R207+R208+R209	=S207+S208+S209	=T207+T208+T209	=U207+U208+U209	=V207+V208+V209	5802
L207	=CONCATENATE(B207,H207)	5001					01	580201	Finantare nationala	=SUMIF($H$286:$H$656,$H207,J$286:J$656)	=SUMIF($H$286:$H$656,$H207,K$286:K$656)	=SUMIF($H$286:$H$656,$H207,L$286:L$656)	=SUMIF($H$286:$H$656,$H207,M$286:M$656)	=SUMIF($H$286:$H$656,$H207,N$286:N$656)	=SUMIF($H$286:$H$656,$H207,O$286:O$656)	=SUMIF($H$286:$H$656,$H207,P$286:P$656)	=SUMIF($H$286:$H$656,$H207,Q$286:Q$656)	=SUMIF($H$286:$H$656,$H207,R$286:R$656)	=SUMIF($H$286:$H$656,$H207,S$286:S$656)	=SUMIF($H$286:$H$656,$H207,T$286:T$656)	=SUMIF($H$286:$H$656,$H207,U$286:U$656)	=SUMIF($H$286:$H$656,$H207,V$286:V$656)	580201
L208	=CONCATENATE(B208,H208)	5001					02	580202	Finantare externa nerambursabila	=SUMIF($H$286:$H$656,$H208,J$286:J$656)	=SUMIF($H$286:$H$656,$H208,K$286:K$656)	=SUMIF($H$286:$H$656,$H208,L$286:L$656)	=SUMIF($H$286:$H$656,$H208,M$286:M$656)	=SUMIF($H$286:$H$656,$H208,N$286:N$656)	=SUMIF($H$286:$H$656,$H208,O$286:O$656)	=SUMIF($H$286:$H$656,$H208,P$286:P$656)	=SUMIF($H$286:$H$656,$H208,Q$286:Q$656)	=SUMIF($H$286:$H$656,$H208,R$286:R$656)	=SUMIF($H$286:$H$656,$H208,S$286:S$656)	=SUMIF($H$286:$H$656,$H208,T$286:T$656)	=SUMIF($H$286:$H$656,$H208,U$286:U$656)	=SUMIF($H$286:$H$656,$H208,V$286:V$656)	580202
L209								580203	Cheltuieli neeligibile	=SUMIF($H$286:$H$656,$H209,J$286:J$656)	=SUMIF($H$286:$H$656,$H209,K$286:K$656)	=SUMIF($H$286:$H$656,$H209,L$286:L$656)	=SUMIF($H$286:$H$656,$H209,M$286:M$656)	=SUMIF($H$286:$H$656,$H209,N$286:N$656)	=SUMIF($H$286:$H$656,$H209,O$286:O$656)	=SUMIF($H$286:$H$656,$H209,P$286:P$656)	=SUMIF($H$286:$H$656,$H209,Q$286:Q$656)	=SUMIF($H$286:$H$656,$H209,R$286:R$656)	=SUMIF($H$286:$H$656,$H209,S$286:S$656)	=SUMIF($H$286:$H$656,$H209,T$286:T$656)	=SUMIF($H$286:$H$656,$H209,U$286:U$656)	=SUMIF($H$286:$H$656,$H209,V$286:V$656)	580203
L210	=CONCATENATE(B210,H210)	5001				15		5814	Asistenta tehnica în cadrul Programului Operațional Asistenta Tehnica	=J211+J212+J213	=K211+K212+K213	=L211+L212+L213	=M211+M212+M213	=N211+N212+N213	=O211+O212+O213	=P211+P212+P213	=Q211+Q212+Q213	=R211+R212+R213	=S211+S212+S213	=T211+T212+T213	=U211+U212+U213	=V211+V212+V213	5814
L211	=CONCATENATE(B211,H211)	5001					01	581401	Finantare externa nerambursabila	=SUMIF($H$286:$H$656,$H211,J$286:J$656)	=SUMIF($H$286:$H$656,$H211,K$286:K$656)	=SUMIF($H$286:$H$656,$H211,L$286:L$656)	=SUMIF($H$286:$H$656,$H211,M$286:M$656)	=SUMIF($H$286:$H$656,$H211,N$286:N$656)	=SUMIF($H$286:$H$656,$H211,O$286:O$656)	=SUMIF($H$286:$H$656,$H211,P$286:P$656)	=SUMIF($H$286:$H$656,$H211,Q$286:Q$656)	=SUMIF($H$286:$H$656,$H211,R$286:R$656)	=SUMIF($H$286:$H$656,$H211,S$286:S$656)	=SUMIF($H$286:$H$656,$H211,T$286:T$656)	=SUMIF($H$286:$H$656,$H211,U$286:U$656)	=SUMIF($H$286:$H$656,$H211,V$286:V$656)	581401
L212	=CONCATENATE(B212,H212)	5001					02	581402	Finantare externa nerambursabila	=SUMIF($H$286:$H$656,$H212,J$286:J$656)	=SUMIF($H$286:$H$656,$H212,K$286:K$656)	=SUMIF($H$286:$H$656,$H212,L$286:L$656)	=SUMIF($H$286:$H$656,$H212,M$286:M$656)	=SUMIF($H$286:$H$656,$H212,N$286:N$656)	=SUMIF($H$286:$H$656,$H212,O$286:O$656)	=SUMIF($H$286:$H$656,$H212,P$286:P$656)	=SUMIF($H$286:$H$656,$H212,Q$286:Q$656)	=SUMIF($H$286:$H$656,$H212,R$286:R$656)	=SUMIF($H$286:$H$656,$H212,S$286:S$656)	=SUMIF($H$286:$H$656,$H212,T$286:T$656)	=SUMIF($H$286:$H$656,$H212,U$286:U$656)	=SUMIF($H$286:$H$656,$H212,V$286:V$656)	581402
L213	=CONCATENATE(B213,H213)	5001					03	581403	Cheltuieli neeligibile	=SUMIF($H$286:$H$656,$H213,J$286:J$656)	=SUMIF($H$286:$H$656,$H213,K$286:K$656)	=SUMIF($H$286:$H$656,$H213,L$286:L$656)	=SUMIF($H$286:$H$656,$H213,M$286:M$656)	=SUMIF($H$286:$H$656,$H213,N$286:N$656)	=SUMIF($H$286:$H$656,$H213,O$286:O$656)	=SUMIF($H$286:$H$656,$H213,P$286:P$656)	=SUMIF($H$286:$H$656,$H213,Q$286:Q$656)	=SUMIF($H$286:$H$656,$H213,R$286:R$656)	=SUMIF($H$286:$H$656,$H213,S$286:S$656)	=SUMIF($H$286:$H$656,$H213,T$286:T$656)	=SUMIF($H$286:$H$656,$H213,U$286:U$656)	=SUMIF($H$286:$H$656,$H213,V$286:V$656)	581403

Coloanele sunt separate în sursă; anteturile nu sunt confirmate.

Valorile și formulările aparțin documentului citat. Data preluării nu reprezintă perioada datelor sau data publicării de către instituție.

Identificarea exactă a documentului colectat

Amprenta SHA-256 permite identificarea versiunii preluate.

141d85c6a74fc626769381439b3b36e47ff8b8df77b36c708eca45d7598e59a4