Bugetul Secretariatului General al Guvernului / BUGET SGG 2020 - instituții finanțate prin bugetul SGG

ente si mijloace de transport =SUMIF($H$286:$H$656,$H242,J$286:J$656) =SUMIF($H$286:$H$656,$H242,K$286:K$656) =SUMIF($H$286:$H$656,$H242,L$286:L$656) =SUMIF($H$286:$H$656,$H242,M$286:M$656) =SUMIF($H$286:$H$656,$H242,N$286:N$656) =SUMIF($H$286:$H$656,$H242,O$286:O$656) =SUMIF($H$286:$H$656,$H242,P$286:P$656) =SUMIF($H$286:$H$656,$H242,Q$286:Q$656) =SUMIF($H$286:$H$656,$H242,R$286:R$656) =SUMIF($H$286:$H$656,$H242,S$286:S$656) =SUMIF($H$286:$H$656,$H242,T$286:T$656) =SUMIF($H$286:$H$656,$H242,U$286:U$656) =SUMIF($H$286:$H$656,$H242,V$286:V$656) 710102 L243 =CONCATENATE(B243,H243) 5001 03 710103 Mobilier, aparatura birotica si alte active corporale =SUMIF($H$286:$H$656,$H243,J$286:J$656) =SUMIF($H$286:$H$656,$H243,K$286:K$656) =SUMIF($H$286:$H$656,$H243,L$286:L$656) =SUMIF($H$286:$H$656,$H243,M$286:M$656) =SUMIF($H$286:$H$656,$H243,N$286:N$656) =SUMIF($H$286:$H$656,$H243,O$286:O$656) =SUMIF($H$286:$H$656,$H243,P$286:P$656) =SUMIF($H$286:$H$656,$H243,Q$286:Q$656) =SUMIF($H$286:$H$656,$H243,R$286:R$656) =SUMIF($H$286:$H$656,$H243,S$286:S$656) =SUMIF($H$286:$H$656,$H243,T$286:T$656) =SUMIF($H$286:$H$656,$H243,U$286:U$656) =SUMIF($H$286:$H$656,$H243,V$286:V$656) 710103 L244 =CONCATENATE(B244,H244) 5001 30 710130 Alte active fixe =SUMIF($H$286:$H$656,$H244,J$286:J$656) =SUMIF($H$286:$H$656,$H244,K$286:K$656) =SUMIF($H$286:$H$656,$H244,L$286:L$656) =SUMIF($H$286:$H$656,$H244,M$286:M$656) =SUMIF($H$286:$H$656,$H244,N$286:N$656) =SUMIF($H$286:$H$656,$H244,O$286:O$656) =SUMIF($H$286:$H$656,$H244,P$286:P$656) =SUMIF($H$286:$H$656,$H244,Q$286:Q$656) =SUMIF($H$286:$H$656,$H244,R$286:R$656) =SUMIF($H$286:$H$656,$H244,S$286:S$656) =SUMIF($H$286:$H$656,$H244,T$286:T$656) =SUMIF($H$286:$H$656,$H244,U$286:U$656) =SUMIF($H$286:$H$656,$H244,V$286:V$656) 710130 L245 =CONCATENATE(B245,H245) 5001 03 7103 Reparatii capitale aferente activelor fixe =SUMIF($H$286:$H$656,$H245,J$286:J$656) =SUMIF($H$286:$H$656,$H245,K$286:K$656) =SUMIF($H$286:$H$656,$H245,L$286:L$656) =SUMIF($H$286:$H$656,$H245,M$286:M$656) =SUMIF($H$286:$H$656,$H245,N$286:N$656) =SUMIF($H$286:$H$656,$H245,O$286:O$656) =SUMIF($H$286:$H$656,$H245,P$286:P$656) =SUMIF($H$286:$H$656,$H245,Q$286:Q$656) =SUMIF($H$286:$H$656,$H245,R$286:R$656) =SUMIF($H$286:$H$656,$H245,S$286:S$656) =SUMIF($H$286:$H$656,$H245,T$286:T$656) =SUMIF($H$286:$H$656,$H245,U$286:U$656) =SUMIF($H$286:$H$656,$H245,V$286:V$656) 7103 L246 =CONCATENATE(B246,H246) 5001 79 79 OPERATIUNI FINANCIARE =J247 =K247 =L247 =M247 =N247 =O247 =P247 =Q247 =R247 =S247 =T247 =U247 =V247 79 L247 =CONCATENATE(B247,H247) 5001 81 81 TITLUL XVI RAMBURSARI DE CREDITE =J248 =K248 =L248 =M248 =N248 =O248 =P248 =Q248 =R248 =S248 =T248 =U248 =V248 81 L248 =CONCATENATE(B248,H248) 5001 01 8102 Rambursari de credite externe =J249 =K249 =L249 =M249 =N249 =O249 =P249 =Q249 =R249 =S249 =T249 =U249 =V249 8102 L249 =CONCATENATE(B249,H249) 5001 01 810203 Rambursari de credite interne =SUMIF($H$286:$H$656,$H249,J$286:J$656) =SUMIF($H$286:$H$656,$H249,K$286:K$656) =SUMIF($H$286:$H$656,$H249,L$286:L$656) =SUMIF($H$286:$H$656,$H249,M$286:M$656) =SUMIF($H$286:$H$656,$H249,N$286:N$656) =SUMIF($H$286:$H$656,$H249,O$286:O$656) =SUMIF($H$286:$H$656,$H249,P$286:P$656) =SUMIF($H$286:$H$656,$H249,Q$286:Q$656) =SUMIF($H$286:$H$656,$H249,R$286:R$656) =SUMIF($H$286:$H$656,$H249,S$286:S$656) =SUMIF($H$286:$H$656,$H249,T$286:T$656) =SUMIF($H$286:$H$656,$H249,U$286:U$656) =SUMIF($H$286:$H$656,$H249,V$286:V$656) 810203 L251 5100 01 5101 AUTORITATI PUBLICE SI ACTIUNI EXTERNE =J253+J274+J278 =K253+K274+K278 =L253+L274+L278 =M253+M274+M278 =N253+N274+N278 =O253+O274+O278 =P253+P274+P278 =Q253+Q274+Q278 =R253+R274+R278 =S253+S274+S278 =T253+T274+T278 =U253+U274+U278 =V253+V274+V278 5101 L253 01 01 CHELTUIELI CURENTE =J255+J257+J259+J261+J263+J265+J267+J269+J271+J273 =K255+K257+K259+K261+K263+K265+K267+K269+K271+K273 =L255+L257+L259+L261+L263+L265+L267+L269+L271+L273 =M255+M257+M259+M261+M263+M265+M267+M269+M271+M273 =N255+N257+N259+N261+N263+N265+N267+N269+N271+N273 =O255+O257+O259+O261+O263+O265+O267+O269+O271+O273 =P255+P257+P259+P261+P263+P265+P267+P269+P271+P273 =Q255+Q257+Q259+Q261+Q263+Q265+Q267+Q269+Q271+Q273 =R255+R257+R259+R261+R263+R265+R267+R269+R271+R273 =S255+S257+S259+S261+S263+S265+S267+S269+S271+S273 =T255+T257+T259+T261+T263+T265+T267+T269+T271+T273 =U255+U257+U259+U261+U263+U265+U267+U269+U271+U273 =V255+V257+V259+V261+V263+V265+V267+V269+V271+V273 01 L255 10 10 TITLUL I CHELTUIELI DE PERSONAL =J284 =K284 =L284 =M284 =N284 =O284 =P284 =Q284 =R284 =S284 =T284 =U284 =V284 10 L257 20 20 TITLUL II BUNURI ŞI SERVICII =J313 =K313 =L313 =M313 =N313 =O313 =P313 =Q313 =R313 =S313 =T313 =U313 =V313 20 L259 30 30 TITLUL III DOBANZI =J352 =K352 =L352 =M352 =N352 =O352 =P352 =Q352 =R352 =S352 =T352 =U352 =V352 30 L261 40 40 TITLUL IV SUBVENTII =J355 =K355 =L355 =M355 =N355 =O355 =P355 =Q355 =R355 =S355 =T355 =U355 =V355 40 L263 51 51 TITLUL VI TRANSFERURI INTRE UNITATI =J358 =K358 =L358 =M358 =N358 =O358 =P358 =Q358 =R358 =S358 =T358 =U358 =V358 51 L265 55 55 TITLUL VII ALTE TRANSFERURI =J365 =K365 =L365 =M365 =N365 =O365 =P365 =Q365 =R365 =S365 =T365 =U365 =V365 55 L267 56 56 TITLUL VIII PROIECTE CU FINANTARE DIN FONDURI EXTERNE NERAMBURSABILE (FEN) POSTADERARE =J375 =K375 =L375 =M375 =N375 =O375 =P375 =Q375 =R375 =S375 =T375 =U375 =V375 56 L269 58 58 TITLUL X PROIECTE CU FINANTARE DIN FEN AFERENTE CADRULUI FINANCIAR 2014-2020 =J380 =K380 =L380 =M380 =N380 =O380 =P380 =Q380 =R380 =S380 =T380 =U380 =V380 58 L271 59 59 TITLUL XI ALTE CHELTUIELI =J398 =K398 =L398 =M398 =N398 =O398 =P398 =Q398 =R398 =S398 =T398 =U398 =V398 59 L273 65 65 TITLUL XI CHELTUIELI AFERENTE PROGRAMELOR CU FINANTARE RAMBURSABILA =J405 =K405 =L405 =M405 =N405 =O405 =P405 =Q405 =R405 =S405 =T405 =U405 =V405 65 L274 70 70 CHELTUIELI DE CAPITAL =J276 =K276 =L276 =M276 =N276 =O276 =P276 =Q276 =R276 =S276 =T276 =U276 =V276 70 L276 71 71 TITLUL XIII ACTIVE NEFINANCIARE =J407 =K407 =L407 =M407 =N407 =O407 =P407 =Q407 =R407 =S407 =T407 =U407 =V407 71 L278 79 79 OPERATIUNI FINANCIARE =J280 =K280 =L280 =M280 =N280 =O280 =P280 =Q280 =R280 =S280 =T280 =U280 =V280 79 L280 81 81 TITLUL XVI RAMBURSARI DE CREDITE =J416 =K416 =L416 =M416 =N416 =O416 =P416 =Q416 =R416 =S416 =T416 =U416 =V416 81 L282 =CONCATENATE(B282,H282) 5101 5101 AUTORITĂŢI PUBLICE ŞI ACŢIUNI EXTERNE =J283+J407+J416 =K283+K407+K416 =L283+L407+L416 =M283+M407+M416 =N283+N407+N416 =O283+O407+O416 =P283+P407+P416 =Q283+Q407+Q416 =R283+R407+R416 =S283+S407+S416 =T283+T407+T416 =U283+U407+U416 =V283+V407+V416 5101 L283 =CONCATENATE(B283,H283) 5101 01 01 CHELTUIELI CURENTE =J284+J313+J352+J355+J358+J365+J375+J380+J398+J405 =K284+K313+K352+K355+K358+K365+K375+K380+K398+K405 =L284+L313+L352+L355+L358+L365+L375+L380+L398+L405 =M284+M313+M352+M355+M358+M365+M375+M380+M398+M405 =N284+N313+N352+N355+N358+N365+N375+N380+N398+N405 =O284+O313+O352+O355+O358+O365+O375+O380+O398+O405 =P284+P313+P352+P355+P358+P365+P375+P380+P398+P405 =Q284+Q313+Q352+Q355+Q358+Q365+Q375+Q380+Q398+Q405 =R284+R313+R352+R355+R358+R365+R375+R380+R398+R405 =S284+S313+S352+S355+S358+S365+S375+S380+S398+S405 =T284+T313+T352+T355+T358+T365+T375+T380+T398+T405 =U284+U313+U352+U355+U358+U365+U375+U380+U398+U405 =V284+V313+V352+V355+V358+V365+V375+V380+V398+V405 01 L284 =CONCATENATE(B284,H284) 5101 10 10 TITLUL I CHELTUIELI DE PERSONAL =J285+J300+J305 =K285+K300+K305 =L285+L300+L305 =M285+M300+M305 =N285+N300+N305 =O285+O300+O305 =P285+P300+P305 =Q285+Q300+Q305 =R285+R300+R305 =S285+S300+S305 =T285+T300+T305 =U285+U300+U305 =V285+V300+V305 10 L285 =CONCATENATE(B285,H285) 5101 01 1001 Cheltuieli salariale în bani =J286+J287+J288+J289+J290+J291+J292+J293+J294+J295+J296+J297+J298+J299 =K286+K287+K288+K289+K290+K291+K292+K293+K294+K295+K296+K297+K298+K299 =L286+L287+L288+L289+L290+L291+L292+L293+L294+L295+L296+L297+L298+L299 =M286+M287+M288+M289+M290+M291+M292+M293+M294+M295+M296+M297+M298+M299 =N286+N287+N288+N289+N290+N291+N292+N293+N294+N295+N296+N297+N298+N299 =O286+O287+O288+O289+O290+O291+O292+O293+O294+O295+O296+O297+O298+O299 =P286+P287+P288+P289+P290+P291+P292+P293+P294+P295+P296+P297+P298+P299 =Q286+Q287+Q288+Q289+Q290+Q291+Q292+Q293+Q294+Q295+Q296+Q297+Q298+Q299 =R286+R287+R288+R289+R290+R291+R292+R293+R294+R295+R296+R297+R298+R299 =S286+S287+S288+S289+S290+S291+S292+S293+S294+S295+S296+S297+S298+S299 =T286+T287+T288+T289+T290+T291+T292+T293+T294+T295+T296+T297+T298+T299 =U286+U287+U288+U289+U290+U291+U292+U293+U294+U295+U296+U297+U298+U299 =V286+V287+V288+V289+V290+V291+V292+V293+V294+V295+V296+V297+V298+V299 1001 L286 =CONCATENATE(B286,H286) 5101 01 100101 Salarii de baza 275010 275010 76425 125544 12768 1400 0 6400 1650 0 0 9600 41223 100101 L287 =CONCATENATE(B287,H287) 5101 05 100105 Sporuri pentru conditii de munca 6421 6421 450 0 0 0 0 21 70 0 0 0 5880 100105 L288 =CONCATENATE(B288,H288) 5101 06 100106 Alte sporuri 26248 26248 8550 16042 1650 0 0 6 0 0 0 0 0 100106 L289 =CONCATENATE(B289,H289) 5101 07 100107 Ore suplimentare 0 0 0 0 0 0 0 0 0 0 0 0 0 100107 L290 =CONCATENATE(B290,H290) 5101 08 100108 Fond de premii 0 0 0 0 0 0 0 0 0 0 0 0 0 100108 L291 =CONCATENATE(B291,H291) 5101 09 100109 Prima de vacanta 0 0 0 0 0 0 0 0 0 0 0 0 0 100109 L292 =CONCATENATE(B292,H292) 5101 10 100110 Fondul pentru posturi ocupate prin cumul 0 0 0 0 0 0 0 0 0 0 0 0 0 100110 L293 =CONCATENATE(B293,H293) 5101 12 100112 Indemnizatii platite unor persoane din afara unitatii 3560 3560 26 20 4 0 0 0 0 0 0 3500 10 100112 L294 =CONCATENATE(B294,H294) 5101 13 100113 Indemnizatii de delegare 2668 2668 2025 10 100 50 0 310 26 0 0 70 77 100113 L295 =CONCATENATE(B295,H295) 5101 14 100114 Indemnizatii detasare 22 22 22 0 0 0 0 0 0 0 0 0 0 100114 L296 =CONCATENATE(B296,H296) 5101 15 100115 Alocatii pt transport la si de la locul de munca 126 126 108 16 2 0 0 0 0 0 0 0 0 100115 L297 =CONCATENATE(B297,H297) 5101 16 100116 Alocatii pentru locuinte 0 0 0 0 0 0 0 0 0 0 0 0 0 100116 L298 =CONCATENATE(B298,H298) 5101 17 100117 Indemnizatie de hrana 10907 10907 2355 6000 270 54 0 300 128 0 0 300 1500 100117 L299 =CONCATENATE(B299,H299) 5101 30 100130 Alte drepturi salariale in bani 3189 3189 642 732 100 5 0 200 10 0 0 0 1500 100130 L300 =CONCATENATE(B300,H300) 5101 02 1002 Cheltuieli salariale în natură =J301+J302+J303+J304 =K301+K302+K303+K304 =L301+L302+L303+L304 =M301+M302+M303+M304 =N301+N302+N303+N304 =O301+O302+O303+O304 =P301+P302+P303+P304 =Q301+Q302+Q303+Q304 =R301+R302+R303+R304 =S301+S302+S303+S304 =T301+T302+T303+T304 =U301+U302+U303+U304 =V301+V302+V303+V304 1002 L301 =CONCATENATE(B301,H301) 5101 02 100202 Norma de hrana 0 0 0 0 0 0 0 0 0 0 0 0 0 100202 L302 =CONCATENATE(B302,H302) 5101 04 100204 Locuinte de serviciu folosita de salariat si familia sa 1103 1103 960 110 0 0 0 0 0 0 0 0 33 100204 L303 =CONCATENATE(B303,H303) 5101 06 100206 Vauchere de vacanta 4760 4760 1100 2530 145 40 0 130 65 0 0 150 600 100206 L304 =CONCATENATE(B304,H304) 5101 30 100230 Alte drepturi salariale in natura 0 0 0 0 0 0 0 0 0 0 0 0 0 100230 L305 =CONCATENATE(B305,H305) 5101 03 1003 Contributii =J306+J307+J308+J309+J310+J311+J312 =K306+K307+K308+K309+K310+K311+K312 =L306+L307+L308+L309+L310+L311+L312 =M306+M307+M308+M309+M310+M311+M312 =N306+N307+N308+N309+N310+N311+N312 =O306+O307+O308+O309+O310+O311+O312 =P306+P307+P308+P309+P310+P311+P312 =Q306+Q307+Q308+Q309+Q310+Q311+Q312 =R306+R307+R308+R309+R310+R311+R312 =S306+S307+S308+S309+S310+S311+S312 =T306+T307+T308+T309+T310+T311+T312 =U306+U307+U308+U309+U310+U311+U312 =V306+V307+V308+V309+V310+V311+V312 1003 L306 =CONCATENATE(B306,H306) 5101 01 100301 Contributii de asigurari sociale de stat 111 111 0 111 0 0 0 0 0 0 0 0 0 100301 L307 =CONCATENATE(B307,H307) 5101 02 100302 Contributii de asigurari de şomaj 4 4 0 4 0 0 0 0 0 0 0 0 0 100302 L308 =CONCATENATE(B308,H308) 5101 03 100303 Contributii de asigurari sociale de sanatate 37 37 0 37 0 0 0 0 0 0 0 0 0 100303 L309 =CONCATENATE(B309,H309) 5101 04 100304 Contributii de asigurari pentru accidente de munca si boli profesionale 1 1 0 1 0 0 0 0 0 0 0 0 0 100304 L310 =CONCATENATE(B310,H310) 5101 06 100306 Contributii pentru concedii si indemnizatii 6 6 0 6 0 0 0 0 0 0 0 0 0 100306 L311 =CONCATENATE(B311,H311) 5101 07 100307 Contributie asiguratorie pentru munca 6741 6741 2000 2969 340 5 0 150 40 0 0 310 927 100307 L312 =CONCATENATE(B312,H312) 5101 08 100308 Contributii platite de angajator in numele angajatului 4 4 1 0 0 0 0 3 0 0 0 0 0 100308 L313 =CONCATENATE(B313,H313) 5101 20 20 TITLUL II BUNURI ŞI SERVICII =J314+J325+J326+J329+J332+J335+J336+J337+J338+J339+J340+J341+J342+J343 =K314+K325+K326+K329+K332+K335+K336+K337+K338+K339+K340+K341+K342+K343 =L314+L325+L326+L329+L332+L335+L336+L337+L338+L339+L340+L341+L342+L343 =M314+M325+M326+M329+M332+M335+M336+M337+M338+M339+M340+M341+M342+M343 =N314+N325+N326+N329+N332+N335+N336+N337+N338+N339+N340+N341+N342+N343 =O314+O325+O326+O329+O332+O335+O336+O337+O338+O339+O340+O341+O342+O343 =P314+P325+P326+P329+P332+P335+P336+P337+P338+P339+P340+P341+P342+P343 =Q314+Q325+Q326+Q329+Q332+Q335+Q336+Q337+Q338+Q339+Q340+Q341+Q342+Q343 =R314+R325+R326+R329+R332+R335+R336+R337+R338+R339+R340+R341+R342+R343 =S314+S325+S326+S329+S332+S335+S336+S337+S338+S339+S340+S341+S342+S343 =T314+T325+T326+T329+T332+T335+T336+T337+T338+T339+T340+T341+T342+T343 =U314+U325+U326+U329+U332+U335+U336+U337+U338+U339+U340+U341+U342+U343 =V314+V325+V326+V329+V332+V335+V336+V337+V338+V339+V340+V341+V342+V343 20 L314 =CONCATENATE(B314,H314) 5101 01 2001 Bunuri si servicii =J315+J316+J317+J318+J319+J320+J321+J322+J323+J324 =K315+K316+K317+K318+K319+K320+K321+K322+K323+K324 =L315+L316+L317+L318+L319+L320+L321+L322+L323+L324 =M315+M316+M317+M318+M319+M320+M321+M322+M323+M324 =N315+N316+N317+N318+N319+N320+N321+N322+N323+N324 =O315+O316+O317+O318+O319+O320+O321+O322+O323+O324 =P315+P316+P317+P318+P319+P320+P321+P322+P323+P324 =Q315+Q316+Q317+Q318+Q319+Q320+Q321+Q322+Q323+Q324 =R315+R316+R317+R318+R319+R320+R321+R322+R323+R324 =S315+S316+S317+S318+S319+S320+S321+S322+S323+S324 =T315+T316+T317+T318+T319+T320+T321+T322+T323+T324 =U315+U316+U317+U318+U319+U320+U321+U322+U323+U324 =V315+V316+V317+V318+V319+V320+V321+V322+V323+V324 2001 L315 =CONCATENATE(B315,H315) 5101 01 200101 Furnituri de birou 820 820 586 100 21 10 0 23 10 0 0 10 60 200101 L316 =CONCATENATE(B316,H316) 5101 02 200102 Materiale pentru curatenie 127 127 0 100 0 5 0 12 4 0 0 5 1 200102 L317 =CONCATENATE(B317,H317) 5101 03 200103 Incalzit, iluminat si forta motrica 4145 4145 0 3267 0 0 0 170 28 0 0 95 585 200103 L318 =CONCATENATE(B318,H318) 5101 04 200104 Apa, canal si salubritate 428 428 0 318 0 0 0 17 18 0 0 5 70 200104 L319 =CONCATENATE(B319,H319) 5101 05 200105 Carburanti si lubrifianti 603 603 0 338 0 10 0 125 20 0 0 0 110 200105 L320 =CONCATENATE(B320,H320) 5101 06 200106 Piese de schimb 765 765 507 203 0 0 0 30 5 0 0 0 20 200106 L321 =CONCATENATE(B321,H321) 5101 07 200107 Transport 0 0 0 0 0 0 0 0 0 0 0 0 0 200107 L322 =CONCATENATE(B322,H322) 5101 08 200108 Posta, telecomunicatii, radio, tv, internet 2740 2740 1000 1273 27 60 0 150 30 0 0 100 100 200108 L323 =CONCATENATE(B323,H323) 5101 09 200109 Materiale si prestari de servicii cu caracter functional 30433 30433 23328 4538 1447 390 0 480 80 0 0 70 100 200109 L324 =CONCATENATE(B324,H324) 5101 30 200130 Alte bunuri si servicii pentru intretinere si functionare 8794 8794 2605 4625 2 80 0 300 125 0 0 480 577 200130 L325 =CONCATENATE(B325,H325) 5101 02 2002 Reparatii curente 280 280 0 236 0 0 0 34 5 0 0 0 5 2002 L326 =CONCATENATE(B326,H326) 5101 04 2004 Medicamente si materiale sanitare =J327+J328 =K327+K328 =L327+L328 =M327+M328 =N327+N328 =O327+O328 =P327+P328 =Q327+Q328 =R327+R328 =S327+S328 =T327+T328 =U327+U328 =V327+V328 2004 L327 =CONCATENATE(B327,H327) 5101 01 200401 Medicamente 0 0 0 0 0 0 0 0 0 0 0 0 0 200401 L328 =CONCATENATE(B328,H328) 5101 03 200403 Reactivi 0 0 0 0 0 0 0 0 0 0 0 0 0 200403 L329 =CONCATENATE(B329,H329) 5101 05 2005 Bunuri de natura obiectelor de inventar =J330+J331 =K330+K331 =L330+L331 =M330+M331 =N330+N331 =O330+O331 =P330+P331 =Q330+Q331 =R330+R331 =S330+S331 =T330+T331 =U330+U331 =V330+V331 2005 L330 =CONCATENATE(B330,H330) 5101 200501 Uniforme si echipament 0 0 0 0 0 0 0 0 0 0 0 0 0 200501 L331 =CONCATENATE(B331,H331) 5101 30 200530 Alte obiecte de inventar 466 466 310 100 1 0 0 25 10 0 0 5 15 200530 L332 =CONCATENATE(B332,H332) 5101 06 2006 Deplasari, detasari, transferari =J333+J334 =K333+K334 =L333+L334 =M333+M334 =N333+N334 =O333+O334 =P333+P334 =Q333+Q334 =R333+R334 =S333+S334 =T333+T334 =U333+U334 =V333+V334 2006 L333 =CONCATENATE(B333,H333) 5101 01 200601 Deplasari interne, detasari, transferari 1378 1378 368 722 42 100 0 33 23 0 0 15 75 200601 L334 =CONCATENATE(B334,H334) 5101 02 200602 Deplasari in strainatate 2633 2633 2315 50 10 70 0 88 10 0 0 60 30 200602 L335 =CONCATENATE(B335,H335) 5101 09 2009 Materiale de laborator 0 0 0 0 0 0 0 0 0 0 0 0 0 2009 L336 =CONCATENATE(B336,H336) 5101 11 2011 Carti, publicatii si materiale documentare 154 154 6 89 1 0 0 3 9 0 0 45 1 2011 L337 =CONCATENATE(B337,H337) 5101 12 2012 Consultanta si expertiza 63 63 0 58 0 0 0 0 5 0 0 0 0 2012 L338 =CONCATENATE(B338,H338) 5101 13 2013 Pregatire profesionala 668 668 68 553 1 5 0 3 28 0 0 0 10 2013 L339 =CONCATENATE(B339,H339) 5101 14 2014 Protectia muncii 485 485 100 307 4 5 0 33 11 0 0 0 25 2014 L340 =CONCATENATE(B340,H340) 5101 16 2016 Studii si cercetari 150 150 0 0 0 0 0 0 0 0 0 150 0 2016 L341 =CONCATENATE(B341,H341) 5101 17 2017 Actiuni cu caracter stiintific si social-cultural 0 0 0 0 0 0 0 0 0 0 0 0 0 2017 L342 =CONCATENATE(B342,H342) 5101 25 2025 Cheltuieli judiciare si extrajudiciare derivate din actiuni in reprezentarea intereselor statului, potrivit