Bugetul Secretariatului General al Guvernului / BUGET SGG 2020 - instituții finanțate prin bugetul SGG

dispozitiilor legale 329 329 10 50 0 135 0 0 0 0 0 0 134 2025 L343 =CONCATENATE(B343,H343) 5101 30 2030 Alte cheltuieli =J344+J345+J346+J347+J348+J349+J350+J351 =K344+K345+K346+K347+K348+K349+K350+K351 =L344+L345+L346+L347+L348+L349+L350+L351 =M344+M345+M346+M347+M348+M349+M350+M351 =N344+N345+N346+N347+N348+N349+N350+N351 =O344+O345+O346+O347+O348+O349+O350+O351 =P344+P345+P346+P347+P348+P349+P350+P351 =Q344+Q345+Q346+Q347+Q348+Q349+Q350+Q351 =R344+R345+R346+R347+R348+R349+R350+R351 =S344+S345+S346+S347+S348+S349+S350+S351 =T344+T345+T346+T347+T348+T349+T350+T351 =U344+U345+U346+U347+U348+U349+U350+U351 =V344+V345+V346+V347+V348+V349+V350+V351 2030 L344 =CONCATENATE(B344,H344) 5101 01 203001 Reclama si publicitate 0 0 0 0 0 0 0 0 0 0 0 0 0 203001 L345 =CONCATENATE(B345,H345) 5101 02 203002 Protocol si reprezentare 2580 2580 2520 26 2 0 0 20 7 0 0 5 0 203002 L346 =CONCATENATE(B346,H346) 5101 03 203003 Prime de asigurare non-viata 47 47 0 0 0 0 0 47 0 0 0 0 0 203003 L347 =CONCATENATE(B347,H347) 5101 04 203004 Chirii 1009 1009 250 562 0 0 0 35 12 0 0 0 150 203004 L348 =CONCATENATE(B348,H348) 5101 07 203007 Fondul presedintelui 2 2 0 0 0 0 0 2 0 0 0 0 0 203007 L349 =CONCATENATE(B349,H349) 5101 08 203008 Fondul Primului ministru 500 500 500 0 0 0 0 0 0 0 0 0 0 203008 L350 =CONCATENATE(B350,H350) 5101 09 203009 Executarea silita a creantelor bugetare 0 0 0 0 0 0 0 0 0 0 0 0 0 203009 L351 =CONCATENATE(B351,H351) 5101 30 203030 Alte cheltuieli cu bunuri si servicii 35865 35865 27179 8335 38 120 0 70 51 0 0 70 2 203030 L352 =CONCATENATE(B352,H352) 30 30 TITLUL III DOBANZI =J353 =K353 =L353 =M353 =N353 =O353 =P353 =Q353 =R353 =S353 =T353 =U353 =V353 30 L353 =CONCATENATE(B353,H353) 03 3003 Alte dobanzi =J354 =K354 =L354 =M354 =N354 =O354 =P354 =Q354 =R354 =S354 =T354 =U354 =V354 3003 L354 =CONCATENATE(B354,H354) 02 300302 Dobanda datorata trezoreriei statului 50000 50000 0 0 0 0 0 0 0 0 0 50000 0 300302 L355 =CONCATENATE(B355,H355) 5101 40 40 TITLUL IV SUBVENTII =J356+J357 =K356+K357 =L356+L357 =M356+M357 =N356+N357 =O356+O357 =P356+P357 =Q356+Q357 =R356+R357 =S356+S357 =T356+T357 =U356+U357 =V356+V357 40 L356 =CONCATENATE(B356,H356) 5101 08 4008 Subventii pentru dobanzi si credite bancare 0 0 0 0 0 0 0 0 0 0 0 0 0 4008 L357 =CONCATENATE(B357,H357) 5101 30 4030 Alte subventii 50000 50000 0 0 0 0 0 0 0 0 0 50000 0 4030 L358 =CONCATENATE(B358,H358) 5101 51 51 TITLUL VI TRANSFERURI INTRE UNITATI ALE ADM PUBLICE =J359 =K359 =L359 =M359 =N359 =O359 =P359 =Q359 =R359 =S359 =T359 =U359 =V359 51 L359 =CONCATENATE(B359,H359) 5101 01 5101 Transferuri curente =J360 =K360 =L360 =M360 =N360 =O360 =P360 =Q360 =R360 =S360 =T360 =U360 =V360 5101 L360 =CONCATENATE(B360,H360) 5101 01 510101 Transferuri catre institutii publice 11000 11000 11000 0 0 0 0 0 0 0 0 0 0 510101 L361 =CONCATENATE(B361,H361) 5101 din care: din care: L362 =CONCATENATE(B362,H362) 5101 ANMCS =J360 =K360 =L360 =M360 =N360 =O360 =P360 =Q360 =R360 =S360 =T360 =U360 =V360 L363 =CONCATENATE(B363,H363) 5101 L364 =CONCATENATE(B364,H364) 5101 L365 =CONCATENATE(B365,H365) 5101 55 55 TITLUL VII ALTE TRANSFERURI =J366+J372 =K366+K372 =L366+L372 =M366+M372 =N366+N372 =O366+O372 =P366+P372 =Q366+Q372 =R366+R372 =S366+S372 =T366+T372 =U366+U372 =V366+V372 55 L366 =CONCATENATE(B366,H366) 5101 01 5501 A.Transferuri interne =J367+J368+J369+J370+J371 =K367+K368+K369+K370+K371 =L367+L368+L369+L370+L371 =M367+M368+M369+M370+M371 =N367+N368+N369+N370+N371 =O367+O368+O369+O370+O371 =P367+P368+P369+P370+P371 =Q367+Q368+Q369+Q370+Q371 =R367+R368+R369+R370+R371 =S367+S368+S369+S370+S371 =T367+T368+T369+T370+T371 =U367+U368+U369+U370+U371 =V367+V368+V369+V370+V371 5501 L367 =CONCATENATE(B367,H367) 5101 08 550108 Programe PHARE si alte programe cu finantare nerambursabila 0 0 0 0 0 0 0 0 0 0 0 0 0 550108 L368 =CONCATENATE(B368,H368) 5101 12 550112 Investitii ale agentilor economici cu capital de stat 7784 7784 7784 0 0 0 0 0 0 0 0 0 0 550112 L369 =CONCATENATE(B369,H369) 5101 18 550118 Alte transferuri curente interne 400 400 0 0 0 400 0 0 0 0 0 0 0 550118 L370 =CONCATENATE(B370,H370) 5101 70 550170 Fondul de finantare al contractelor de parteneriat public-privat 15000 15000 0 0 0 0 0 0 0 0 0 15000 0 550170 L371 =CONCATENATE(B371,H371) 5101 71 550171 Sume aferente Programului statiuni balneare 0 0 0 0 0 0 0 0 0 0 0 0 0 550171 L372 =CONCATENATE(B372,H372) 5101 02 5502 B. Transferuri curente in strainatate (catre organizatii internationale) =J373+J374 =K373+K374 =L373+L374 =M373+M374 =N373+N374 =O373+O374 =P373+P374 =Q373+Q374 =R373+R374 =S373+S374 =T373+T374 =U373+U374 =V373+V374 5502 L373 =CONCATENATE(B373,H373) 5101 01 550201 Contributii si cotizatii la organisme internationale 1816 1816 300 56 0 0 0 1460 0 0 0 0 0 550201 L374 =CONCATENATE(B374,H374) 5101 550204 Alte transferuri curente in strainatate 0 0 0 0 0 0 0 0 0 0 0 0 0 550204 L375 =CONCATENATE(B375,H375) 5101 56 56 TITLUL VIII PROIECTE CU FINANTARE DIN FONDURI EXTERNE NERAMBURSABILE (FEN) POSTADERARE =J376 =K376 =L376 =M376 =N376 =O376 =P376 =Q376 =R376 =S376 =T376 =U376 =V376 56 L376 =CONCATENATE(B376,H376) 5101 01 5616 Alte facilitati si instrumente postaderare =J377+J378+J379 =K377+K378+K379 =L377+L378+L379 =M377+M378+M379 =N377+N378+N379 =O377+O378+O379 =P377+P378+P379 =Q377+Q378+Q379 =R377+R378+R379 =S377+S378+S379 =T377+T378+T379 =U377+U378+U379 =V377+V378+V379 5616 L377 =CONCATENATE(B377,H377) 5101 01 561601 Finantare nationala 0 0 0 0 0 0 0 0 0 0 0 0 0 561601 L378 =CONCATENATE(B378,H378) 5101 02 561602 Finantare externa nerambursabila 0 0 0 0 0 0 0 0 0 0 0 0 0 561602 L379 =CONCATENATE(B379,H379) 5101 03 561603 Cheltuieli neeligibile 0 0 0 0 0 0 0 0 0 0 0 0 0 561603 L380 =CONCATENATE(B380,H380) 5101 58 58 TITLUL X PROIECTE CU FINANTARE DIN FEN AFERENTE CADRULUI FINANCIAR 2014-2020 =J381+J384+J388+J391+J395 =K381+K384+K388+K391+K395 =L381+L384+L388+L391+L395 =M381+M384+M388+M391+M395 =N381+N384+N388+N391+N395 =O381+O384+O388+O391+O395 =P381+P384+P388+P391+P395 =Q381+Q384+Q388+Q391+Q395 =R381+R384+R388+R391+R395 =S381+S384+S388+S391+S395 =T381+T384+T388+T391+T395 =U381+U384+U388+U391+U395 =V381+V384+V388+V391+V395 58 L381 =CONCATENATE(B381,H381) 5101 01 5801 Programe din Fondul European de Dezvoltare Regionala (FEDR) =J382+J383 =K382+K383 =L382+L383 =M382+M383 =N382+N383 =O382+O383 =P382+P383 =Q382+Q383 =R382+R383 =S382+S383 =T382+T383 =U382+U383 =V382+V383 5801 L382 =CONCATENATE(B382,H382) 5101 01 580101 Finantare nationala 0 0 0 0 0 0 0 0 0 0 0 0 0 580101 L383 =CONCATENATE(B383,H383) 5101 02 580102 Finantare externa nerambursabila 0 0 0 0 0 0 0 0 0 0 0 0 0 580102 L384 =CONCATENATE(B384,H384) 5101 02 5802 Programe din Fondul Social European (FSE) =J385+J386 =K385+K386+K387 =L385+L386+L387 =M385+M386+M387 =N385+N386+N387 =O385+O386+O387 =P385+P386+P387 =Q385+Q386+Q387 =R385+R386+R387 =S385+S386+S387 =T385+T386+T387 =U385+U386+U387 =V385+V386+V387 5802 L385 =CONCATENATE(B385,H385) 5101 01 580201 Finantare nationala 24820 17276 10860 1069 0 0 0 0 0 0 0 0 5347 580201 L386 =CONCATENATE(B386,H386) 5101 02 580202 Finantare externa nerambursabila 130633 91743 58103 5604 0 0 0 0 0 0 0 0 28036 580202 L387 580203 Cheltuieli neeligibile 28 0 0 0 0 0 0 0 0 0 0 28 580203 L388 =CONCATENATE(B388,H388) 5101 15 5814 Asistenta tehnica în cadrul Programului Operațional Asistenta Tehnica =J389+J390 =K389+K390 =L389+L390 =M389+M390 =N389+N390 =O389+O390 =P389+P390 =Q389+Q390 =R389+R390 =S389+S390 =T389+T390 =U389+U390 =V389+V390 5814 L389 =CONCATENATE(B389,H389) 5101 01 581401 Finantare externa nerambursabila 0 0 0 0 0 0 0 0 0 0 0 0 0 581401 L390 =CONCATENATE(B390,H390) 5101 02 581402 Finantare externa nerambursabila 0 0 0 0 0 0 0 0 0 0 0 0 0 581402 L391 =CONCATENATE(B391,H391) 5101 16 5816 Alte facilitati si instrumente postaderare =J392+J393+J394 =K392+K393+K394 =L392+L393+L394 =M392+M393+M394 =N392+N393+N394 =O392+O393+O394 =P392+P393+P394 =Q392+Q393+Q394 =R392+R393+R394 =S392+S393+S394 =T392+T393+T394 =U392+U393+U394 =V392+V393+V394 5816 L392 =CONCATENATE(B392,H392) 5101 01 581601 Finantare nationala 36329 36329 0 36329 0 0 0 0 0 0 0 0 0 581601 L393 =CONCATENATE(B393,H393) 5101 02 581602 Finantare externa nerambursabila 455 455 0 455 0 0 0 0 0 0 0 0 0 581602 L394 =CONCATENATE(B394,H394) 5101 03 581603 Cheltuieli neeligibile 1043 1043 0 1043 0 0 0 0 0 0 0 0 0 581603 L395 =CONCATENATE(B395,H395) 5101 31 5831 Mecanismele financiare SEE si Norvegian 2014-2021 =J396+J397 =K396+K397 =L396+L397 =M396+M397 =N396+N397 =O396+O397 =P396+P397 =Q396+Q397 =R396+R397 =S396+S397 =T396+T397 =U396+U397 =V396+V397 5831 L396 =CONCATENATE(B396,H396) 5101 01 583101 Finantare nationala 0 0 0 0 0 0 0 0 0 0 0 0 0 583101 L397 =CONCATENATE(B397,H397) 5101 03 583103 Cheltuieli neeligibile 0 0 0 0 0 0 0 0 0 0 0 0 0 583103 L398 =CONCATENATE(B398,H398) 5101 59 59 TITLUL XI ALTE CHELTUIELI =J399+J400+J401+J402+J403+J404 =K399+K400+K401+K402+K403+K404 =L399+L400+L401+L402+L403+L404 =M399+M400+M401+M402+M403+M404 =N399+N400+N401+N402+N403+N404 =O399+O400+O401+O402+O403+O404 =P399+P400+P401+P402+P403+P404 =Q399+Q400+Q401+Q402+Q403+Q404 =R399+R400+R401+R402+R403+R404 =S399+S400+S401+S402+S403+S404 =T399+T400+T401+T402+T403+T404 =U399+U400+U401+U402+U403+U404 =V399+V400+V401+V402+V403+V404 59 L399 =CONCATENATE(B399,H399) 5101 01 5901 Burse 0 0 0 0 0 0 0 0 0 0 0 0 0 5901 L400 =CONCATENATE(B400,H400) 5101 11 5911 Asociatii si fundatii 1000 1000 1000 0 0 0 0 0 0 0 0 0 0 5911 L401 =CONCATENATE(B401,H401) 5101 12 5912 Sustinerea cultelor 0 0 0 0 0 0 0 0 0 0 0 0 0 5912 L402 =CONCATENATE(B402,H402) 5101 17 5917 Despagubiri civile 259 259 50 110 0 50 0 49 0 0 0 0 0 5917 L403 =CONCATENATE(B403,H403) 5101 22 5922 Actiuni cu caracter stiintific si social-cultural 620 620 0 0 0 0 0 0 620 0 0 0 0 5922 L404 =CONCATENATE(B404,H404) 5101 40 5940 Sume aferente persoanelor cu handicap neincadrate 1564 1564 379 615 96 0 0 49 0 0 0 75 350 5940 L405 =CONCATENATE(B405,H405) 5101 65 65 TITLUL XI CHELTUIELI AFERENTE PROGRAMELOR CU FINANTARE RAMBURSABILA =J406 =K406 =L406 =M406 =N406 =O406 =P406 =Q406 =R406 =S406 =T406 =U406 =V406 65 L406 =CONCATENATE(B406,H406) 5101 01 6501 Cheltuieli aferente programelor cu finantare rambursabila 0 0 0 0 0 0 0 0 0 0 0 0 0 6501 L407 =CONCATENATE(B407,H407) 5101 70 70 CHELTUIELI DE CAPITAL =J408 =K408 =L408 =M408 =N408 =O408 =P408 =Q408 =R408 =S408 =T408 =U408 =V408 70 L408 =CONCATENATE(B408,H408) 5101 71 71 TITLUL XIII ACTIVE NEFINANCIARE =J409+J414 =K409+K414 =L409+L414 =M409+M414 =N409+N414 =O409+O414 =P409+P414 =Q409+Q414 =R409+R414 =S409+S414 =T409+T414 =U409+U414 =V409+V414 71 L409 =CONCATENATE(B409,H409) 5101 01 7101 Active fixe =J410+J411+J412+J413 =K410+K411+K412+K413 =L410+L411+L412+L413 =M410+M411+M412+M413 =N410+N411+N412+N413 =O410+O411+O412+O413 =P410+P411+P412+P413 =Q410+Q411+Q412+Q413 =R410+R411+R412+R413 =S410+S411+S412+S413 =T410+T411+T412+T413 =U410+U411+U412+U413 =V410+V411+V412+V413 7101 L410 =CONCATENATE(B410,H410) 5101 01 710101 Constructii 880 880 0 0 0 0 0 880 0 0 0 0 0 710101 L411 =CONCATENATE(B411,H411) 5101 02 710102 Masini, echipamente si mijloace de transport 7476 7476 2000 5272 104 0 0 0 0 0 0 0 100 710102 L412 =CONCATENATE(B412,H412) 5101 03 710103 Mobilier, aparatura birotica si alte active corporale 359 359 200 159 0 0 0 0 0 0 0 0 0 710103 L413 =CONCATENATE(B413,H413) 5101 30 710130 Alte active fixe 860 860 800 0 60 0 0 0 0 0 0 0 0 710130 L414 =CONCATENATE(B414,H414) 5101 03 7103 Reparatii capitale aferente activelor fixe 200 200 0 0 0 0 0 0 0 0 0 200 0 7103 L415 =CONCATENATE(B415,H415) 5101 79 79 OPERATIUNI FINANCIARE =J416 =K416 =L416 =M416 =N416 =O416 =P416 =Q416 =R416 =S416 =T416 =U416 =V416 79 L416 =CONCATENATE(B416,H416) 5101 81 81 TITLUL XVI RAMBURSARI DE CREDITE =J417 =K417 =L417 =M417 =N417 =O417 =P417 =Q417 =R417 =S417 =T417 =U417 =V417 81 L417 =CONCATENATE(B417,H417) 5101 02 8102 Rambursari de credite interne =J418 =K418 =L418 =M418 =N418 =O418 =P418 =Q418 =R418 =S418 =T418 =U418 =V418 8102 L418 =CONCATENATE(B418,H418) 5101 03 810203 Rambursari de credite interne 200000 200000 0 0 0 0 0 0 0 0 0 200000 0 810203 L419 =CONCATENATE(B419,H419) 5101 01 5101 Autoritati executive si legislative =J282 =K282 =L282 =M282 =N282 =O282 =P282 =Q282 =R282 =S282 =T282 =U282 =V282 5101 L420 =CONCATENATE(B420,H420) 5101 03 510103 Autoritati executive =J419 =K419 =L419 =M419 =N419 =O419 =P419 =Q419 =R419 =S419 =T419 =U419 =V419 510103 L421 6501 01 65.01 INVATAMANT =J423 =K423 =L423 =M423 =N423 =O423 =P423 =Q423 =R423 =S423 =T423 =U423 =V423 65.01 L422 =Z421 =Z422 =AO421 =AO422 =BD421 =BD422 =BQ421 =BQ422 =CA421 =CA422 =CK421 =CK422 =CU421 =CU422 L423 01 01 CHELTUIELI CURENTE =J425 =K425 =L425 =M425 =N425 =O425 =P425 =Q425 =R425 =S425 =T425 =U425 =V425 01 L424 =Z423 =Z424 =AO423 =AO424 =BD423 =BD424 =BQ423 =BQ424 =CA423 =CA424 =CK423 =CK424 =CU423 =CU424 L425 59 59 TITLUL XI ALTE CHELTUIELI =J427 =K427 =L427 =M427 =N427 =O427 =P427 =Q427 =R427 =S427 =T427 =U427 =V427 59 L426 =Z425 =Z426 =AO425 =AO426 =BD425 =BD426 =BQ425 =BQ426 =CA425 =CA426 =CK425 =CK426 =CU425 =CU426 L427 =CONCATENATE("6501",H427) 6501 15 5915 Contributii la salarizarea personalului neclerical 6646 6646 0 0 0 0 0 0 0 0 6646 0 0 5915 L428 06 06 Invatamant superior =J421 =K421 =L421 =M421 =N421 =O421 =P421 =Q421 =R421 =S421 =T421 =U421 =V421 06 L429 01 0601 Invatamant universitar =J428 =K428 =L428 =M428 =N428 =O428 =P428 =Q428 =R428 =S428 =T428 =U428 =V428 0601 L430 6701 6701 CULTURA, RECREERE SI RELIGIE =J432+J444 =K432+K444 =L432+L444 =M432+M444 =N432+N444 =O432+O444 =P432+P444 =Q432+Q444 =R432+R444 =S432+S444 =T432+T444 =U432+U444 =V432+V444 6701 L432 01 CHELTUIELI CURENTE =J434+J436+J438+J440+J441+J442 =K434+K436+K438+K440+K441+K442 =L434+L436+L438+L440+L441+L442 =M434+M436+M438+M440+M441+M442 =N434+N436+N438+N440+N441+N442 =O434+O436+O438+O440+O441+O442 =P434+P436+P438+P440+P441+P442 =Q434+Q436+Q438+Q440+Q441+Q442 =R434+R436+R438+R440+R441+R442 =S434+S436+S438+S440+S441+S442 =T434+T436+T438+T440+T441+T442 =U434+U436+U438+U440+U441+U442 =V434+V436+V438+V440+V441+V442 01 L434 10 TITLUL I CHELTUIELI DE PERSONAL =J456 =K456 =L456 =M456 =N456 =O456 =P456 =Q456 =R456 =S456 =T456 =U456 =V456 10 L436 20 TITLUL II BUNURI ŞI SERVICII =J480 =K480 =L480 =M480 =N480 =O480 =P480 =Q480 =R480 =S480 =T480 =U480 =V480 20 L438 51 TITLUL VI TRANSFERURI INTRE UNITATI =J502 =K502 =L502 =M502 =N502 =O502 =P502 =Q502 =R502 =S502 =T502 =U502 =V502 51 L440 55 TITLUL VII ALTE TRANSFERURI =J511 =K511 =L511 =M511 =N511 =O511 =P511 =Q511 =R511 =S511 =T511 =U511 =V511 55 L441 56 TITLUL X PROIECTE CU FINANTARE DIN FEN AFERENTE CADRULUI FINANCIAR 2014-2020 =J515 =K515 =L515 =M515 =N515 =O515 =P515 =Q515 =R515 =S515 =T515 =U515 =V515 56 L442 59 TITLUL IX ALTE CHELTUIELI =J425+J519 =K519 =L519 =M519 =N519 =O519 =P519 =Q519 =R519 =S519 =T519 =U519 =V519 59 =X519 =Y519 =Z519 =AA519 =AB519 =AC519 =AD519 =AE519 =AF519 =AG519 =AH519 =AI519 =AJ519 =AK519 =AL519 =AM519 =AN519 =AO519 =AP519 =AQ519 =AR519 =AS519 =AT519 =AU519 =AV519 =AW519 =AX519 =AY519 =AZ519 =BA519 =BB519 =BC519 =BD519 =BE519 =BF519 =BG519 =BH519 =BI519 =BJ519 =BK519 =BL519 =BM519 =BN519 =BO519 =BP519 =BQ519 =BR519 =BS519 =BT519 =BU519 =BV519 =BW519 =BX519 =BY519 =BZ519 =CA519 =CB519 =CC519 =CD519 =CE519 =CF519 =CG519 =CH519 =CI519 =CJ519 =CK519 =CL519 =CM519 =CN519 =CO519 =CP519 =CQ519 =CR519 =CS519 =CT519 =CU519 =CV519 =CW519 =CX519 =CY519 L444 70 CHELTUIELI DE CAPITAL =J446 =K446 =L446 =M446 =N446 =O446 =P446 =Q446 =R446 =S446 =T446 =U446 =V446 70 L446 71 TITLUL XII ACTIVE NEFINANCIARE =J530 =K530 =L530 =M530 =N530 =O530 =P530 =Q530 =R530 =S530 =T530 =U530 =V530 71 L454 =CONCATENATE(B454,H454) 6701 6701 CULTURĂ, RECREERE ŞI RELIGIE =J455+J530 =K455+K530 =L455+L530 =M455+M530 =N455+N530 =O455+O530 =P455+P530 =Q455+Q530 =R455+R530 =S455+S530 =T455+T530 =U455+U530 =V455+V530 6701 L455 =CONCATENATE(B455,H455) 6701 01 01 CHELTUIELI CURENTE =J456+J480+J502+J511+J519 =K456+K480+K502+K511+K519 =L456+L480+L502+L511+L519 =M456+M480+M502+M511+M519 =N456+N480+N502+N511+N519 =O456+O480+O502+O511+O519 =P456+P480+P502+P511+P519 =Q456+Q480+Q502+Q511+Q519 =R456+R480+R502+R511+R519 =S456+S480+S502+S511+S519 =T456+T480+T502+T511+T519 =U456+U480+U502+U511+U519 =V456+V480+V502+V511+V519 01 L456 =CONCATENATE(B456,H456) 6701 10 10 TITLUL I CHELTUIELI DE PERSONAL =J457+J470+J472 =K457+K470+K472 =L457+L470+L472 =M457+M470+M472 =N457+N470+N472 =O457+O470+O472 =P457+P470+P472 =Q457+Q470+Q472 =R457+R470+R472 =S457+S470+S472 =T457+T470+T472 =U457+U470+U472 =V457+V470+V472 10 L457 =CONCATENATE(B457,H457) 6701 01 1001 Cheltuieli salariale în bani =J458+J459+J460+J461+J462+J463+J464+J465+J466+J467+J468+J469 =K458+K459+K460+K461+K462+K463+K464+K465+K466+K467+K468+K469 =L458+L459+L460+L461+L462+L463+L464+L465+L466+L467+L468+L469 =M458+M459+M460+M461+M462+M463+M464+M465+M466+M467+M468+M469 =N458+N459+N460+N461+N462+N463+N464+N465+N466+N467+N468+N469 =O458+O459+O460+O461+O462+O463+O464+O465+O466+O467+O468+O469 =P458+P459+P460+P461+P462+P463+P464+P465+P466+P467+P468+P469 =Q458+Q459+Q460+Q461+Q462+Q463+Q464+Q465+Q466+Q467+Q468+Q469 =R458+R459+R460+R461+R462+R463+R464+R465+R466+R467+R468+R469 =S458+S459+S460+S461+S462+S463+S464+S465+S466+S467+S468+S469 =T458+T459+T460+T461+T462+T463+T464+T465+T466+T467+T468+T469 =U458+U459+U460+U461+U462+U463+U464+U465+U466+U467+U468+U469 =V458+V459+V460+V461+V462+V463+V464+V465+V466+V467+V468+V469 1