Bugetul Secretariatului General al Guvernului / Bugetul final 2018 SGG - activitate proprie

9,$H74,BH$258:BH$929) =SUMIF($H$258:$H$929,$H74,BI$258:BI$929) =SUMIF($H$258:$H$928,$H74,BJ$258:BJ$928) =SUMIF($H$258:$H$928,$H74,BK$258:BK$928) =SUMIF($H$258:$H$928,$H74,BL$258:BL$928) =SUMIF($H$258:$H$929,$H74,BM$258:BM$929) =SUMIF($H$258:$H$929,$H74,BN$258:BN$929) =SUMIF($H$258:$H$929,$H74,BO$258:BO$929) =SUMIF($H$258:$H$929,$H74,BP$258:BP$929) =SUMIF($H$258:$H$929,$H74,BQ$258:BQ$929) =SUMIF($H$258:$H$929,$H74,BR$258:BR$929) =SUMIF($H$258:$H$929,$H74,BS$258:BS$929) =SUMIF($H$258:$H$929,$H74,BT$258:BT$929) =SUMIF($H$258:$H$929,$H74,BU$258:BU$929) =SUMIF($H$258:$H$929,$H74,BV$258:BV$929) =SUMIF($H$258:$H$929,$H74,BW$258:BW$929) =SUMIF($H$258:$H$929,$H74,BX$258:BX$929) =SUMIF($H$258:$H$929,$H74,BY$258:BY$929) =SUMIF($H$258:$H$929,$H74,BZ$258:BZ$929) =SUMIF($H$258:$H$929,$H74,CA$258:CA$929) =SUMIF($H$258:$H$929,$H74,CB$258:CB$929) =SUMIF($H$258:$H$929,$H74,CC$258:CC$929) =SUMIF($H$258:$H$929,$H74,CD$258:CD$929) =SUMIF($H$258:$H$929,$H74,CE$258:CE$929) =SUMIF($H$258:$H$929,$H74,CF$258:CF$929) =SUMIF($H$258:$H$929,$H74,CG$258:CG$929) =SUMIF($H$258:$H$929,$H74,CH$258:CH$929) =SUMIF($H$258:$H$929,$H74,CI$258:CI$929) =SUMIF($H$258:$H$929,$H74,CJ$258:CJ$929) =SUMIF($H$258:$H$929,$H74,CK$258:CK$929) =SUMIF($H$258:$H$929,$H74,CL$258:CL$929) =SUMIF($H$258:$H$929,$H74,CM$258:CM$929) =SUMIF($H$258:$H$929,$H74,CN$258:CN$929) =SUMIF($H$258:$H$929,$H74,CO$258:CO$929) =SUMIF($H$258:$H$929,$H74,CP$258:CP$929) =SUMIF($H$258:$H$929,$H74,CQ$258:CQ$929) =SUMIF($H$258:$H$929,$H74,CR$258:CR$929) =SUMIF($H$258:$H$929,$H74,CS$258:CS$929) =SUMIF($H$258:$H$929,$H74,CT$258:CT$929) =SUMIF($H$258:$H$929,$H74,CU$258:CU$929) =SUMIF($H$258:$H$929,$H74,CV$258:CV$929) =SUMIF($H$258:$H$929,$H74,CW$258:CW$929) =SUMIF($H$258:$H$929,$H74,CX$258:CX$929) =SUMIF($H$258:$H$929,$H74,CY$258:CY$929) =SUMIF($H$258:$H$929,$H74,CZ$258:CZ$929) 100115 =K74-CV74 =CV74/12 L75 =CONCATENATE("5001",H75) 16 100116 Alocatii pentru locuinte =SUMIF($H$258:$H$928,$H75,J$258:J$928) =SUMIF($H$258:$H$928,$H75,K$258:K$928) =SUMIF($H$258:$H$928,$H75,L$258:L$928) =SUMIF($H$258:$H$928,$H75,M$258:M$928) =SUMIF($H$258:$H$928,$H75,N$258:N$928) =SUMIF($H$258:$H$928,$H75,O$258:O$928) =SUMIF($H$258:$H$928,$H75,P$258:P$928) =SUMIF($H$258:$H$928,$H75,Q$258:Q$928) =SUMIF($H$258:$H$928,$H75,R$258:R$928) =SUMIF($H$258:$H$928,$H75,S$258:S$928) =SUMIF($H$258:$H$928,$H75,T$258:T$928) =SUMIF($H$258:$H$928,$H75,U$258:U$928) =SUMIF($H$258:$H$928,$H75,V$258:V$928) =SUMIF($H$258:$H$928,$H75,W$258:W$928) =SUMIF($H$258:$H$928,$H75,X$258:X$928) =SUMIF($H$258:$H$928,$H75,Y$258:Y$928) =SUMIF($H$258:$H$928,$H75,Z$258:Z$928) =SUMIF($H$258:$H$928,$H75,AA$258:AA$928) =SUMIF($H$258:$H$928,$H75,AB$258:AB$928) =SUMIF($H$258:$H$928,$H75,AC$258:AC$928) =SUMIF($H$258:$H$928,$H75,AD$258:AD$928) =SUMIF($H$258:$H$928,$H75,AE$258:AE$928) =SUMIF($H$258:$H$928,$H75,AF$258:AF$928) =SUMIF($H$258:$H$928,$H75,AG$258:AG$928) =SUMIF($H$258:$H$928,$H75,AH$258:AH$928) =SUMIF($H$258:$H$928,$H75,AI$258:AI$928) =SUMIF($H$258:$H$928,$H75,AJ$258:AJ$928) =SUMIF($H$258:$H$928,$H75,AK$258:AK$928) =SUMIF($H$258:$H$928,$H75,AL$258:AL$928) =SUMIF($H$258:$H$928,$H75,AM$258:AM$928) =SUMIF($H$258:$H$928,$H75,AN$258:AN$928) =SUMIF($H$258:$H$928,$H75,AO$258:AO$928) =SUMIF($H$258:$H$928,$H75,AP$258:AP$928) =SUMIF($H$258:$H$928,$H75,AQ$258:AQ$928) =SUMIF($H$258:$H$928,$H75,AR$258:AR$928) =SUMIF($H$258:$H$928,$H75,AS$258:AS$928) =SUMIF($H$258:$H$928,$H75,AT$258:AT$928) =SUMIF($H$258:$H$928,$H75,AU$258:AU$928) =SUMIF($H$258:$H$928,$H75,AV$258:AV$928) =SUMIF($H$258:$H$928,$H75,AW$258:AW$928) =SUMIF($H$258:$H$929,$H75,AX$258:AX$929) =SUMIF($H$258:$H$929,$H75,AY$258:AY$929) =SUMIF($H$258:$H$929,$H75,AZ$258:AZ$929) =SUMIF($H$258:$H$929,$H75,BA$258:BA$929) =SUMIF($H$258:$H$929,$H75,BC$258:BC$929) =SUMIF($H$258:$H$929,$H75,BE$258:BE$929) =SUMIF($H$258:$H$929,$H75,BF$258:BF$929) =SUMIF($H$258:$H$929,$H75,BG$258:BG$929) =SUMIF($H$258:$H$929,$H75,BH$258:BH$929) =SUMIF($H$258:$H$929,$H75,BI$258:BI$929) =SUMIF($H$258:$H$928,$H75,BJ$258:BJ$928) =SUMIF($H$258:$H$928,$H75,BK$258:BK$928) =SUMIF($H$258:$H$928,$H75,BL$258:BL$928) =SUMIF($H$258:$H$929,$H75,BM$258:BM$929) =SUMIF($H$258:$H$929,$H75,BN$258:BN$929) =SUMIF($H$258:$H$929,$H75,BO$258:BO$929) =SUMIF($H$258:$H$929,$H75,BP$258:BP$929) =SUMIF($H$258:$H$929,$H75,BQ$258:BQ$929) =SUMIF($H$258:$H$929,$H75,BR$258:BR$929) =SUMIF($H$258:$H$929,$H75,BS$258:BS$929) =SUMIF($H$258:$H$929,$H75,BT$258:BT$929) =SUMIF($H$258:$H$929,$H75,BU$258:BU$929) =SUMIF($H$258:$H$929,$H75,BV$258:BV$929) =SUMIF($H$258:$H$929,$H75,BW$258:BW$929) =SUMIF($H$258:$H$929,$H75,BX$258:BX$929) =SUMIF($H$258:$H$929,$H75,BY$258:BY$929) =SUMIF($H$258:$H$929,$H75,BZ$258:BZ$929) =SUMIF($H$258:$H$929,$H75,CA$258:CA$929) =SUMIF($H$258:$H$929,$H75,CB$258:CB$929) =SUMIF($H$258:$H$929,$H75,CC$258:CC$929) =SUMIF($H$258:$H$929,$H75,CD$258:CD$929) =SUMIF($H$258:$H$929,$H75,CE$258:CE$929) =SUMIF($H$258:$H$929,$H75,CF$258:CF$929) =SUMIF($H$258:$H$929,$H75,CG$258:CG$929) =SUMIF($H$258:$H$929,$H75,CH$258:CH$929) =SUMIF($H$258:$H$929,$H75,CI$258:CI$929) =SUMIF($H$258:$H$929,$H75,CJ$258:CJ$929) =SUMIF($H$258:$H$929,$H75,CK$258:CK$929) =SUMIF($H$258:$H$929,$H75,CL$258:CL$929) =SUMIF($H$258:$H$929,$H75,CM$258:CM$929) =SUMIF($H$258:$H$929,$H75,CN$258:CN$929) =SUMIF($H$258:$H$929,$H75,CO$258:CO$929) =SUMIF($H$258:$H$929,$H75,CP$258:CP$929) =SUMIF($H$258:$H$929,$H75,CQ$258:CQ$929) =SUMIF($H$258:$H$929,$H75,CR$258:CR$929) =SUMIF($H$258:$H$929,$H75,CS$258:CS$929) =SUMIF($H$258:$H$929,$H75,CT$258:CT$929) =SUMIF($H$258:$H$929,$H75,CU$258:CU$929) =SUMIF($H$258:$H$929,$H75,CV$258:CV$929) =SUMIF($H$258:$H$929,$H75,CW$258:CW$929) =SUMIF($H$258:$H$929,$H75,CX$258:CX$929) =SUMIF($H$258:$H$929,$H75,CY$258:CY$929) =SUMIF($H$258:$H$929,$H75,CZ$258:CZ$929) 100116 =K75-CV75 =CV75/12 L76 =CONCATENATE("5001",H76) 30 100130 Alte drepturi salariale in bani =SUMIF($H$258:$H$928,$H76,J$258:J$928) =SUMIF($H$258:$H$928,$H76,K$258:K$928) =SUMIF($H$258:$H$928,$H76,L$258:L$928) =SUMIF($H$258:$H$928,$H76,M$258:M$928) =SUMIF($H$258:$H$928,$H76,N$258:N$928) =SUMIF($H$258:$H$928,$H76,O$258:O$928) =SUMIF($H$258:$H$928,$H76,P$258:P$928) =SUMIF($H$258:$H$928,$H76,Q$258:Q$928) =SUMIF($H$258:$H$928,$H76,R$258:R$928) =SUMIF($H$258:$H$928,$H76,S$258:S$928) =SUMIF($H$258:$H$928,$H76,T$258:T$928) =SUMIF($H$258:$H$928,$H76,U$258:U$928) =SUMIF($H$258:$H$928,$H76,V$258:V$928) =SUMIF($H$258:$H$928,$H76,W$258:W$928) =SUMIF($H$258:$H$928,$H76,X$258:X$928) =SUMIF($H$258:$H$928,$H76,Y$258:Y$928) =SUMIF($H$258:$H$928,$H76,Z$258:Z$928) =SUMIF($H$258:$H$928,$H76,AA$258:AA$928) =SUMIF($H$258:$H$928,$H76,AB$258:AB$928) =SUMIF($H$258:$H$928,$H76,AC$258:AC$928) =SUMIF($H$258:$H$928,$H76,AD$258:AD$928) =SUMIF($H$258:$H$928,$H76,AE$258:AE$928) =SUMIF($H$258:$H$928,$H76,AF$258:AF$928) =SUMIF($H$258:$H$928,$H76,AG$258:AG$928) =SUMIF($H$258:$H$928,$H76,AH$258:AH$928) =SUMIF($H$258:$H$928,$H76,AI$258:AI$928) =SUMIF($H$258:$H$928,$H76,AJ$258:AJ$928) =SUMIF($H$258:$H$928,$H76,AK$258:AK$928) =SUMIF($H$258:$H$928,$H76,AL$258:AL$928) =SUMIF($H$258:$H$928,$H76,AM$258:AM$928) =SUMIF($H$258:$H$928,$H76,AN$258:AN$928) =SUMIF($H$258:$H$928,$H76,AO$258:AO$928) =SUMIF($H$258:$H$928,$H76,AP$258:AP$928) =SUMIF($H$258:$H$928,$H76,AQ$258:AQ$928) =SUMIF($H$258:$H$928,$H76,AR$258:AR$928) =SUMIF($H$258:$H$928,$H76,AS$258:AS$928) =SUMIF($H$258:$H$928,$H76,AT$258:AT$928) =SUMIF($H$258:$H$928,$H76,AU$258:AU$928) =SUMIF($H$258:$H$928,$H76,AV$258:AV$928) =SUMIF($H$258:$H$928,$H76,AW$258:AW$928) =SUMIF($H$258:$H$929,$H76,AX$258:AX$929) =SUMIF($H$258:$H$929,$H76,AY$258:AY$929) =SUMIF($H$258:$H$929,$H76,AZ$258:AZ$929) =SUMIF($H$258:$H$929,$H76,BA$258:BA$929) =SUMIF($H$258:$H$929,$H76,BC$258:BC$929) =SUMIF($H$258:$H$929,$H76,BE$258:BE$929) =SUMIF($H$258:$H$929,$H76,BF$258:BF$929) =SUMIF($H$258:$H$929,$H76,BG$258:BG$929) =SUMIF($H$258:$H$929,$H76,BH$258:BH$929) =SUMIF($H$258:$H$929,$H76,BI$258:BI$929) =SUMIF($H$258:$H$928,$H76,BJ$258:BJ$928) =SUMIF($H$258:$H$928,$H76,BK$258:BK$928) =SUMIF($H$258:$H$928,$H76,BL$258:BL$928) =SUMIF($H$258:$H$929,$H76,BM$258:BM$929) =SUMIF($H$258:$H$929,$H76,BN$258:BN$929) =SUMIF($H$258:$H$929,$H76,BO$258:BO$929) =SUMIF($H$258:$H$929,$H76,BP$258:BP$929) =SUMIF($H$258:$H$929,$H76,BQ$258:BQ$929) =SUMIF($H$258:$H$929,$H76,BR$258:BR$929) =SUMIF($H$258:$H$929,$H76,BS$258:BS$929) =SUMIF($H$258:$H$929,$H76,BT$258:BT$929) =SUMIF($H$258:$H$929,$H76,BU$258:BU$929) =SUMIF($H$258:$H$929,$H76,BV$258:BV$929) =SUMIF($H$258:$H$929,$H76,BW$258:BW$929) =SUMIF($H$258:$H$929,$H76,BX$258:BX$929) =SUMIF($H$258:$H$929,$H76,BY$258:BY$929) =SUMIF($H$258:$H$929,$H76,BZ$258:BZ$929) =SUMIF($H$258:$H$929,$H76,CA$258:CA$929) =SUMIF($H$258:$H$929,$H76,CB$258:CB$929) =SUMIF($H$258:$H$929,$H76,CC$258:CC$929) =SUMIF($H$258:$H$929,$H76,CD$258:CD$929) =SUMIF($H$258:$H$929,$H76,CE$258:CE$929) =SUMIF($H$258:$H$929,$H76,CF$258:CF$929) =SUMIF($H$258:$H$929,$H76,CG$258:CG$929) =SUMIF($H$258:$H$929,$H76,CH$258:CH$929) =SUMIF($H$258:$H$929,$H76,CI$258:CI$929) =SUMIF($H$258:$H$929,$H76,CJ$258:CJ$929) =SUMIF($H$258:$H$929,$H76,CK$258:CK$929) =SUMIF($H$258:$H$929,$H76,CL$258:CL$929) =SUMIF($H$258:$H$929,$H76,CM$258:CM$929) =SUMIF($H$258:$H$929,$H76,CN$258:CN$929) =SUMIF($H$258:$H$929,$H76,CO$258:CO$929) =SUMIF($H$258:$H$929,$H76,CP$258:CP$929) =SUMIF($H$258:$H$929,$H76,CQ$258:CQ$929) =SUMIF($H$258:$H$929,$H76,CR$258:CR$929) =SUMIF($H$258:$H$929,$H76,CS$258:CS$929) =SUMIF($H$258:$H$929,$H76,CT$258:CT$929) =SUMIF($H$258:$H$929,$H76,CU$258:CU$929) =SUMIF($H$258:$H$929,$H76,CV$258:CV$929) =SUMIF($H$258:$H$929,$H76,CW$258:CW$929) =SUMIF($H$258:$H$929,$H76,CX$258:CX$929) =SUMIF($H$258:$H$929,$H76,CY$258:CY$929) =SUMIF($H$258:$H$929,$H76,CZ$258:CZ$929) 100130 =K76-CV76 =CV76/12 L77 =CONCATENATE("5001",H77) 02 1002 Cheltuieli salariale în natură =SUM(J78:J82) =SUM(K78:K82) =SUM(L78:L82) =SUM(M78:M82) =SUM(N78:N82) =SUM(O78:O82) =SUM(P78:P82) =SUM(Q78:Q82) =SUM(R78:R82) =SUM(S78:S82) =SUM(T78:T82) =SUM(U78:U82) =SUM(V78:V82) =SUM(W78:W82) =SUM(X78:X82) =SUM(Y78:Y82) =SUM(Z78:Z82) =SUM(AA78:AA82) =SUM(AB78:AB82) =SUM(AC78:AC82) =SUM(AD78:AD82) =SUM(AE78:AE82) =SUM(AF78:AF82) =SUM(AG78:AG82) =SUM(AH78:AH82) =SUM(AI78:AI82) =SUM(AJ78:AJ82) =SUM(AK78:AK82) =SUM(AL78:AL82) =SUM(AM78:AM82) =SUM(AN78:AN82) =SUM(AO78:AO82) =SUM(AP78:AP82) =SUM(AQ78:AQ82) =SUM(AR78:AR82) =SUM(AS78:AS82) =SUM(AT78:AT82) =SUM(AU78:AU82) =SUM(AV78:AV82) =SUM(AW78:AW82) =SUM(AX78:AX82) =SUM(AY78:AY82) =SUM(AZ78:AZ82) =SUM(BA78:BA82) =SUM(BB78:BB82) =SUM(BC78:BC82) =SUM(BD78:BD82) =SUM(BE78:BE82) =SUM(BF78:BF82) =SUM(BG78:BG82) =SUM(BH78:BH82) =SUM(BI78:BI82) =SUM(BJ78:BJ82) =SUM(BK78:BK82) =SUM(BL78:BL82) =SUM(BM78:BM82) =SUM(BN78:BN82) =SUM(BO78:BO82) =SUM(BP78:BP82) =SUM(BQ78:BQ82) =SUM(BR78:BR82) =SUM(BS78:BS82) =SUM(BT78:BT82) =SUM(BU78:BU82) =SUM(BV78:BV82) =SUM(BW78:BW82) =SUM(BX78:BX82) =SUM(BY78:BY82) =SUM(BZ78:BZ82) =SUM(CA78:CA82) =SUM(CB78:CB82) =SUM(CC78:CC82) =SUM(CD78:CD82) =SUM(CE78:CE82) =SUM(CF78:CF82) =SUM(CG78:CG82) =SUM(CH78:CH82) =SUM(CI78:CI82) =SUM(CJ78:CJ82) =SUM(CK78:CK82) =SUM(CL78:CL82) =SUM(CM78:CM82) =SUM(CN78:CN82) =SUM(CO78:CO82) =SUM(CP78:CP82) =SUM(CQ78:CQ82) =SUM(CR78:CR82) =SUM(CS78:CS82) =SUM(CT78:CT82) =SUM(CU78:CU82) =SUM(CV78:CV82) =SUM(CW78:CW82) =SUM(CX78:CX82) =SUM(CY78:CY82) =SUM(CZ78:CZ82) 1002 =K77-CV77 =CV77/12 L78 =CONCATENATE("5001",H78) 01 100201 Tichete de masa =SUMIF($H$258:$H$928,$H78,J$258:J$928) =SUMIF($H$258:$H$928,$H78,K$258:K$928) =SUMIF($H$258:$H$928,$H78,L$258:L$928) =SUMIF($H$258:$H$928,$H78,M$258:M$928) =SUMIF($H$258:$H$928,$H78,N$258:N$928) =SUMIF($H$258:$H$928,$H78,O$258:O$928) =SUMIF($H$258:$H$928,$H78,P$258:P$928) =SUMIF($H$258:$H$928,$H78,Q$258:Q$928) =SUMIF($H$258:$H$928,$H78,R$258:R$928) =SUMIF($H$258:$H$928,$H78,S$258:S$928) =SUMIF($H$258:$H$928,$H78,T$258:T$928) =SUMIF($H$258:$H$928,$H78,U$258:U$928) =SUMIF($H$258:$H$928,$H78,V$258:V$928) =SUMIF($H$258:$H$928,$H78,W$258:W$928) =SUMIF($H$258:$H$928,$H78,X$258:X$928) =SUMIF($H$258:$H$928,$H78,Y$258:Y$928) =SUMIF($H$258:$H$928,$H78,Z$258:Z$928) =SUMIF($H$258:$H$928,$H78,AA$258:AA$928) =SUMIF($H$258:$H$928,$H78,AB$258:AB$928) =SUMIF($H$258:$H$928,$H78,AC$258:AC$928) =SUMIF($H$258:$H$928,$H78,AD$258:AD$928) =SUMIF($H$258:$H$928,$H78,AE$258:AE$928) =SUMIF($H$258:$H$928,$H78,AF$258:AF$928) =SUMIF($H$258:$H$928,$H78,AG$258:AG$928) =SUMIF($H$258:$H$928,$H78,AH$258:AH$928) =SUMIF($H$258:$H$928,$H78,AI$258:AI$928) =SUMIF($H$258:$H$928,$H78,AJ$258:AJ$928) =SUMIF($H$258:$H$928,$H78,AK$258:AK$928) =SUMIF($H$258:$H$928,$H78,AL$258:AL$928) =SUMIF($H$258:$H$928,$H78,AM$258:AM$928) =SUMIF($H$258:$H$928,$H78,AN$258:AN$928) =SUMIF($H$258:$H$928,$H78,AO$258:AO$928) =SUMIF($H$258:$H$928,$H78,AP$258:AP$928) =SUMIF($H$258:$H$928,$H78,AQ$258:AQ$928) =SUMIF($H$258:$H$928,$H78,AR$258:AR$928) =SUMIF($H$258:$H$928,$H78,AS$258:AS$928) =SUMIF($H$258:$H$928,$H78,AT$258:AT$928) =SUMIF($H$258:$H$928,$H78,AU$258:AU$928) =SUMIF($H$258:$H$928,$H78,AV$258:AV$928) =SUMIF($H$258:$H$928,$H78,AW$258:AW$928) =SUMIF($H$258:$H$929,$H78,AX$258:AX$929) =SUMIF($H$258:$H$929,$H78,AY$258:AY$929) =SUMIF($H$258:$H$929,$H78,AZ$258:AZ$929) =SUMIF($H$258:$H$929,$H78,BA$258:BA$929) =SUMIF($H$258:$H$929,$H78,BC$258:BC$929) =SUMIF($H$258:$H$929,$H78,BE$258:BE$929) =SUMIF($H$258:$H$929,$H78,BF$258:BF$929) =SUMIF($H$258:$H$929,$H78,BG$258:BG$929) =SUMIF($H$258:$H$929,$H78,BH$258:BH$929) =SUMIF($H$258:$H$929,$H78,BI$258:BI$929) =SUMIF($H$258:$H$928,$H78,BJ$258:BJ$928) =SUMIF($H$258:$H$928,$H78,BK$258:BK$928) =SUMIF($H$258:$H$928,$H78,BL$258:BL$928) =SUMIF($H$258:$H$929,$H78,BM$258:BM$929) =SUMIF($H$258:$H$929,$H78,BN$258:BN$929) =SUMIF($H$258:$H$929,$H78,BO$258:BO$929) =SUMIF($H$258:$H$929,$H78,BP$258:BP$929) =SUMIF($H$258:$H$929,$H78,BQ$258:BQ$929) =SUMIF($H$258:$H$929,$H78,BR$258:BR$929) =SUMIF($H$258:$H$929,$H78,BS$258:BS$929) =SUMIF($H$258:$H$929,$H78,BT$258:BT$929) =SUMIF($H$258:$H$929,$H78,BU$258:BU$929) =SUMIF($H$258:$H$929,$H78,BV$258:BV$929) =SUMIF($H$258:$H$929,$H78,BW$258:BW$929) =SUMIF($H$258:$H$929,$H78,BX$258:BX$929) =SUMIF($H$258:$H$929,$H78,BY$258:BY$929) =SUMIF($H$258:$H$929,$H78,BZ$258:BZ$929) =SUMIF($H$258:$H$929,$H78,CA$258:CA$929) =SUMIF($H$258:$H$929,$H78,CB$258:CB$929) =SUMIF($H$258:$H$929,$H78,CC$258:CC$929) =SUMIF($H$258:$H$929,$H78,CD$258:CD$929) =SUMIF($H$258:$H$929,$H78,CE$258:CE$929) =SUMIF($H$258:$H$929,$H78,CF$258:CF$929) =SUMIF($H$258:$H$929,$H78,CG$258:CG$929) =SUMIF($H$258:$H$929,$H78,CH$258:CH$929) =SUMIF($H$258:$H$929,$H78,CI$258:CI$929) =SUMIF($H$258:$H$929,$H78,CJ$258:CJ$929) =SUMIF($H$258:$H$929,$H78,CK$258:CK$929) =SUMIF($H$258:$H$929,$H78,CL$258:CL$929) =SUMIF($H$258:$H$929,$H78,CM$258:CM$929) =SUMIF($H$258:$H$929,$H78,CN$258:CN$929) =SUMIF($H$258:$H$929,$H78,CO$258:CO$929) =SUMIF($H$258:$H$929,$H78,CP$258:CP$929) =SUMIF($H$258:$H$929,$H78,CQ$258:CQ$929) =SUMIF($H$258:$H$929,$H78,CR$258:CR$929) =SUMIF($H$258:$H$929,$H78,CS$258:CS$929) =SUMIF($H$258:$H$929,$H78,CT$258:CT$929) =SUMIF($H$258:$H$929,$H78,CU$258:CU$929) =SUMIF($H$258:$H$929,$H78,CV$258:CV$929) =SUMIF($H$258:$H$929,$H78,CW$258:CW$929) =SUMIF($H$258:$H$929,$H78,CX$258:CX$929) =SUMIF($H$258:$H$929,$H78,CY$258:CY$929) =SUMIF($H$258:$H$929,$H78,CZ$258:CZ$929) =K78-CV78 =CV78/12 L79 =CONCATENATE("5001",H79) 02 100202 Norma de hrana =SUMIF($H$258:$H$928,$H79,J$258:J$928) =SUMIF($H$258:$H$928,$H79,K$258:K$928) =SUMIF($H$258:$H$928,$H79,L$258:L$928) =SUMIF($H$258:$H$928,$H79,M$258:M$928) =SUMIF($H$258:$H$928,$H79,N$258:N$928) =SUMIF($H$258:$H$928,$H79,O$258:O$928) =SUMIF($H$258:$H$928,$H79,P$258:P$928) =SUMIF($H$258:$H$928,$H79,Q$258:Q$928) =SUMIF($H$258:$H$928,$H79,R$258:R$928) =SUMIF($H$258:$H$928,$H79,S$258:S$928) =SUMIF($H$258:$H$928,$H79,T$258:T$928) =SUMIF($H$258:$H$928,$H79,U$258:U$928) =SUMIF($H$258:$H$928,$H79,V$258:V$928) =SUMIF($H$258:$H$928,$H79,W$258:W$928) =SUMIF($H$258:$H$928,$H79,X$258:X$928) =SUMIF($H$258:$H$928,$H79,Y$258:Y$928) =SUMIF($H$258:$H$928,$H79,Z$258:Z$928) =SUMIF($H$258:$H$928,$H79,AA$258:AA$928) =SUMIF($H$258:$H$928,$H79,AB$258:AB$928) =SUMIF($H$258:$H$928,$H79,AC$258:AC$928) =SUMIF($H$258:$H$928,$H79,AD$258:AD$928) =SUMIF($H$258:$H$928,$H79,AE$258:AE$928) =SUMIF($H$258:$H$928,$H79,AF$258:AF$928) =SUMIF($H$258:$H$928,$H79,AG$258:AG$928) =SUMIF($H$258:$H$928,$H79,AH$258:AH$928) =SUMIF($H$258:$H$928,$H79,AI$258:AI$928) =SUMIF($H$258:$H$928,$H79,AJ$258:AJ$928) =SUMIF($H$258:$H$928,$H79,AK$258:AK$928) =SUMIF($H$258:$H$928,$H79,AL$258:AL$928) =SUMIF($H$258:$H$928,$H79,AM$258:AM$928) =SUMIF($H$258:$H$928,$H79,AN$258:AN$928) =SUMIF($H$258:$H$928,$H79,AO$258:AO$928) =SUMIF($H$258:$H$928,$H79,AP$258:AP$928) =SUMIF($H$258:$H$928,$H79,AQ$258:AQ$928) =SUMIF($H$258:$H$928,$H79,AR$258:AR$928) =SUMIF($H$258:$H$928,$H79,AS$258:AS$928) =SUMIF($H$258:$H$928,$H79,AT$258:AT$928) =SUMIF($H$258:$H$928,$H79,AU$258:AU$928) =SUMIF($H$258:$H$928,$H79,AV$258:AV$928) =SUMIF($H$258:$H$928,$H79,AW$258:AW$928) =SUMIF($H$258:$H$929,$H79,AX$258:AX$929) =SUMIF($H$258:$H$929,$H79,AY$258:AY$929) =SUMIF($H$258:$H$929,$H79,AZ$258:AZ$929) =SUMIF($H$258:$H$929,$H79,BA$258:BA$929) =SUMIF($H$258:$H$929,$H79,BC$258:BC$929) =SUMIF($H$258:$H$929,$H79,BE$258:BE$929) =SUMIF($H$258:$H$929,$H79,BF$258:BF$929) =SUMIF($H$258:$H$929,$H79,BG$258:BG$929) =SUMIF($H$258:$H$929,$H79,BH$258:BH$929) =SUMIF($H$258:$H$929,$H79,BI$258:BI$929) =SUMIF($H$258:$H$928,$H79,BJ$258:BJ$928) =SUMIF($H$258:$H$928,$H79,BK$258:BK$928) =SUMIF($H$258:$H$928,$H79,BL$258:BL$928) =SUMIF($H$258:$H$929,$H79,BM$258:BM$929) =SUMIF($H$258:$H$929,$H79,BN$258:BN$929) =SUMIF($H$258:$H$929,$H79,BO$258:BO$929) =SUMIF($H$258:$H$929,$H79,BP$258:BP$929) =SUMIF($H$258:$H$929,$H79,BQ$258:BQ$929) =SUMIF($H$258:$H$929,$H79,BR$258:BR$929) =SUMIF($H$258:$H$929,$H79,BS$258:BS$929) =SUMIF($H$258:$H$929,$H79,BT$258:BT$929) =SUMIF($H$258:$H$929,$H79,BU$258:BU$929) =SUMIF($H$258:$H$929,$H79,BV$258:BV$929) =SUMIF($H$258:$H$929,$H79,BW$258:BW$929) =SUMIF($H$258:$H$929,$H79,BX$258:BX$929) =SUMIF($H$258:$H$929,$H79,BY$258:BY$929) =SUMIF($H$258:$H$929,$H79,BZ$258:BZ$929) =SUMIF($H$258:$H$929,$H79,CA$258:CA$929) =SUMIF($H$258:$H$929,$H79,CB$258:CB$929) =SUMIF($H$258:$H$929,$H79,CC$258:CC$929) =SUMIF($H$258:$H$929,$H79,CD$258:CD$929) =S