Bugetul Secretariatului General al Guvernului / Bugetul final 2018 SGG - activitate proprie

UMIF($H$258:$H$929,$H79,CE$258:CE$929) =SUMIF($H$258:$H$929,$H79,CF$258:CF$929) =SUMIF($H$258:$H$929,$H79,CG$258:CG$929) =SUMIF($H$258:$H$929,$H79,CH$258:CH$929) =SUMIF($H$258:$H$929,$H79,CI$258:CI$929) =SUMIF($H$258:$H$929,$H79,CJ$258:CJ$929) =SUMIF($H$258:$H$929,$H79,CK$258:CK$929) =SUMIF($H$258:$H$929,$H79,CL$258:CL$929) =SUMIF($H$258:$H$929,$H79,CM$258:CM$929) =SUMIF($H$258:$H$929,$H79,CN$258:CN$929) =SUMIF($H$258:$H$929,$H79,CO$258:CO$929) =SUMIF($H$258:$H$929,$H79,CP$258:CP$929) =SUMIF($H$258:$H$929,$H79,CQ$258:CQ$929) =SUMIF($H$258:$H$929,$H79,CR$258:CR$929) =SUMIF($H$258:$H$929,$H79,CS$258:CS$929) =SUMIF($H$258:$H$929,$H79,CT$258:CT$929) =SUMIF($H$258:$H$929,$H79,CU$258:CU$929) =SUMIF($H$258:$H$929,$H79,CV$258:CV$929) =SUMIF($H$258:$H$929,$H79,CW$258:CW$929) =SUMIF($H$258:$H$929,$H79,CX$258:CX$929) =SUMIF($H$258:$H$929,$H79,CY$258:CY$929) =SUMIF($H$258:$H$929,$H79,CZ$258:CZ$929) 100202 =K79-CV79 =CV79/12 L80 =CONCATENATE("5001",H80) 04 100204 Locuinte de serviciu folosita de salariat si familia sa =SUMIF($H$258:$H$928,$H80,J$258:J$928) =SUMIF($H$258:$H$928,$H80,K$258:K$928) =SUMIF($H$258:$H$928,$H80,L$258:L$928) =SUMIF($H$258:$H$928,$H80,M$258:M$928) =SUMIF($H$258:$H$928,$H80,N$258:N$928) =SUMIF($H$258:$H$928,$H80,O$258:O$928) =SUMIF($H$258:$H$928,$H80,P$258:P$928) =SUMIF($H$258:$H$928,$H80,Q$258:Q$928) =SUMIF($H$258:$H$928,$H80,R$258:R$928) =SUMIF($H$258:$H$928,$H80,S$258:S$928) =SUMIF($H$258:$H$928,$H80,T$258:T$928) =SUMIF($H$258:$H$928,$H80,U$258:U$928) =SUMIF($H$258:$H$928,$H80,V$258:V$928) =SUMIF($H$258:$H$928,$H80,W$258:W$928) =SUMIF($H$258:$H$928,$H80,X$258:X$928) =SUMIF($H$258:$H$928,$H80,Y$258:Y$928) =SUMIF($H$258:$H$928,$H80,Z$258:Z$928) =SUMIF($H$258:$H$928,$H80,AA$258:AA$928) =SUMIF($H$258:$H$928,$H80,AB$258:AB$928) =SUMIF($H$258:$H$928,$H80,AC$258:AC$928) =SUMIF($H$258:$H$928,$H80,AD$258:AD$928) =SUMIF($H$258:$H$928,$H80,AE$258:AE$928) =SUMIF($H$258:$H$928,$H80,AF$258:AF$928) =SUMIF($H$258:$H$928,$H80,AG$258:AG$928) =SUMIF($H$258:$H$928,$H80,AH$258:AH$928) =SUMIF($H$258:$H$928,$H80,AI$258:AI$928) =SUMIF($H$258:$H$928,$H80,AJ$258:AJ$928) =SUMIF($H$258:$H$928,$H80,AK$258:AK$928) =SUMIF($H$258:$H$928,$H80,AL$258:AL$928) =SUMIF($H$258:$H$928,$H80,AM$258:AM$928) =SUMIF($H$258:$H$928,$H80,AN$258:AN$928) =SUMIF($H$258:$H$928,$H80,AO$258:AO$928) =SUMIF($H$258:$H$928,$H80,AP$258:AP$928) =SUMIF($H$258:$H$928,$H80,AQ$258:AQ$928) =SUMIF($H$258:$H$928,$H80,AR$258:AR$928) =SUMIF($H$258:$H$928,$H80,AS$258:AS$928) =SUMIF($H$258:$H$928,$H80,AT$258:AT$928) =SUMIF($H$258:$H$928,$H80,AU$258:AU$928) =SUMIF($H$258:$H$928,$H80,AV$258:AV$928) =SUMIF($H$258:$H$928,$H80,AW$258:AW$928) =SUMIF($H$258:$H$929,$H80,AX$258:AX$929) =SUMIF($H$258:$H$929,$H80,AY$258:AY$929) =SUMIF($H$258:$H$929,$H80,AZ$258:AZ$929) =SUMIF($H$258:$H$929,$H80,BA$258:BA$929) =SUMIF($H$258:$H$929,$H80,BC$258:BC$929) =SUMIF($H$258:$H$929,$H80,BE$258:BE$929) =SUMIF($H$258:$H$929,$H80,BF$258:BF$929) =SUMIF($H$258:$H$929,$H80,BG$258:BG$929) =SUMIF($H$258:$H$929,$H80,BH$258:BH$929) =SUMIF($H$258:$H$929,$H80,BI$258:BI$929) =SUMIF($H$258:$H$928,$H80,BJ$258:BJ$928) =SUMIF($H$258:$H$928,$H80,BK$258:BK$928) =SUMIF($H$258:$H$928,$H80,BL$258:BL$928) =SUMIF($H$258:$H$929,$H80,BM$258:BM$929) =SUMIF($H$258:$H$929,$H80,BN$258:BN$929) =SUMIF($H$258:$H$929,$H80,BO$258:BO$929) =SUMIF($H$258:$H$929,$H80,BP$258:BP$929) =SUMIF($H$258:$H$929,$H80,BQ$258:BQ$929) =SUMIF($H$258:$H$929,$H80,BR$258:BR$929) =SUMIF($H$258:$H$929,$H80,BS$258:BS$929) =SUMIF($H$258:$H$929,$H80,BT$258:BT$929) =SUMIF($H$258:$H$929,$H80,BU$258:BU$929) =SUMIF($H$258:$H$929,$H80,BV$258:BV$929) =SUMIF($H$258:$H$929,$H80,BW$258:BW$929) =SUMIF($H$258:$H$929,$H80,BX$258:BX$929) =SUMIF($H$258:$H$929,$H80,BY$258:BY$929) =SUMIF($H$258:$H$929,$H80,BZ$258:BZ$929) =SUMIF($H$258:$H$929,$H80,CA$258:CA$929) =SUMIF($H$258:$H$929,$H80,CB$258:CB$929) =SUMIF($H$258:$H$929,$H80,CC$258:CC$929) =SUMIF($H$258:$H$929,$H80,CD$258:CD$929) =SUMIF($H$258:$H$929,$H80,CE$258:CE$929) =SUMIF($H$258:$H$929,$H80,CF$258:CF$929) =SUMIF($H$258:$H$929,$H80,CG$258:CG$929) =SUMIF($H$258:$H$929,$H80,CH$258:CH$929) =SUMIF($H$258:$H$929,$H80,CI$258:CI$929) =SUMIF($H$258:$H$929,$H80,CJ$258:CJ$929) =SUMIF($H$258:$H$929,$H80,CK$258:CK$929) =SUMIF($H$258:$H$929,$H80,CL$258:CL$929) =SUMIF($H$258:$H$929,$H80,CM$258:CM$929) =SUMIF($H$258:$H$929,$H80,CN$258:CN$929) =SUMIF($H$258:$H$929,$H80,CO$258:CO$929) =SUMIF($H$258:$H$929,$H80,CP$258:CP$929) =SUMIF($H$258:$H$929,$H80,CQ$258:CQ$929) =SUMIF($H$258:$H$929,$H80,CR$258:CR$929) =SUMIF($H$258:$H$929,$H80,CS$258:CS$929) =SUMIF($H$258:$H$929,$H80,CT$258:CT$929) =SUMIF($H$258:$H$929,$H80,CU$258:CU$929) =SUMIF($H$258:$H$929,$H80,CV$258:CV$929) =SUMIF($H$258:$H$929,$H80,CW$258:CW$929) =SUMIF($H$258:$H$929,$H80,CX$258:CX$929) =SUMIF($H$258:$H$929,$H80,CY$258:CY$929) =SUMIF($H$258:$H$929,$H80,CZ$258:CZ$929) 100204 =K80-CV80 =CV80/12 L81 =CONCATENATE("5001",H81) 06 100206 Vauchere de vacanta =SUMIF($H$258:$H$928,$H81,J$258:J$928) =SUMIF($H$258:$H$928,$H81,K$258:K$928) =SUMIF($H$258:$H$928,$H81,L$258:L$928) =SUMIF($H$258:$H$928,$H81,M$258:M$928) =SUMIF($H$258:$H$928,$H81,N$258:N$928) =SUMIF($H$258:$H$928,$H81,O$258:O$928) =SUMIF($H$258:$H$928,$H81,P$258:P$928) =SUMIF($H$258:$H$928,$H81,Q$258:Q$928) =SUMIF($H$258:$H$928,$H81,R$258:R$928) =SUMIF($H$258:$H$928,$H81,S$258:S$928) =SUMIF($H$258:$H$928,$H81,T$258:T$928) =SUMIF($H$258:$H$928,$H81,U$258:U$928) =SUMIF($H$258:$H$928,$H81,V$258:V$928) =SUMIF($H$258:$H$928,$H81,W$258:W$928) =SUMIF($H$258:$H$928,$H81,X$258:X$928) =SUMIF($H$258:$H$928,$H81,Y$258:Y$928) =SUMIF($H$258:$H$928,$H81,Z$258:Z$928) =SUMIF($H$258:$H$928,$H81,AA$258:AA$928) =SUMIF($H$258:$H$928,$H81,AB$258:AB$928) =SUMIF($H$258:$H$928,$H81,AC$258:AC$928) =SUMIF($H$258:$H$928,$H81,AD$258:AD$928) =SUMIF($H$258:$H$928,$H81,AE$258:AE$928) =SUMIF($H$258:$H$928,$H81,AF$258:AF$928) =SUMIF($H$258:$H$928,$H81,AG$258:AG$928) =SUMIF($H$258:$H$928,$H81,AH$258:AH$928) =SUMIF($H$258:$H$928,$H81,AI$258:AI$928) =SUMIF($H$258:$H$928,$H81,AJ$258:AJ$928) =SUMIF($H$258:$H$928,$H81,AK$258:AK$928) =SUMIF($H$258:$H$928,$H81,AL$258:AL$928) =SUMIF($H$258:$H$928,$H81,AM$258:AM$928) =SUMIF($H$258:$H$928,$H81,AN$258:AN$928) =SUMIF($H$258:$H$928,$H81,AO$258:AO$928) =SUMIF($H$258:$H$928,$H81,AP$258:AP$928) =SUMIF($H$258:$H$928,$H81,AQ$258:AQ$928) =SUMIF($H$258:$H$928,$H81,AR$258:AR$928) =SUMIF($H$258:$H$928,$H81,AS$258:AS$928) =SUMIF($H$258:$H$928,$H81,AT$258:AT$928) =SUMIF($H$258:$H$928,$H81,AU$258:AU$928) =SUMIF($H$258:$H$928,$H81,AV$258:AV$928) =SUMIF($H$258:$H$928,$H81,AW$258:AW$928) =SUMIF($H$258:$H$929,$H81,AX$258:AX$929) =SUMIF($H$258:$H$929,$H81,AY$258:AY$929) =SUMIF($H$258:$H$929,$H81,AZ$258:AZ$929) =SUMIF($H$258:$H$929,$H81,BA$258:BA$929) =SUMIF($H$258:$H$929,$H81,BC$258:BC$929) =SUMIF($H$258:$H$929,$H81,BE$258:BE$929) =SUMIF($H$258:$H$929,$H81,BF$258:BF$929) =SUMIF($H$258:$H$929,$H81,BG$258:BG$929) =SUMIF($H$258:$H$929,$H81,BH$258:BH$929) =SUMIF($H$258:$H$929,$H81,BI$258:BI$929) =SUMIF($H$258:$H$928,$H81,BJ$258:BJ$928) =SUMIF($H$258:$H$928,$H81,BK$258:BK$928) =SUMIF($H$258:$H$928,$H81,BL$258:BL$928) =SUMIF($H$258:$H$929,$H81,BM$258:BM$929) =SUMIF($H$258:$H$929,$H81,BN$258:BN$929) =SUMIF($H$258:$H$929,$H81,BO$258:BO$929) =SUMIF($H$258:$H$929,$H81,BP$258:BP$929) =SUMIF($H$258:$H$929,$H81,BQ$258:BQ$929) =SUMIF($H$258:$H$929,$H81,BR$258:BR$929) =SUMIF($H$258:$H$929,$H81,BS$258:BS$929) =SUMIF($H$258:$H$929,$H81,BT$258:BT$929) =SUMIF($H$258:$H$929,$H81,BU$258:BU$929) =SUMIF($H$258:$H$929,$H81,BV$258:BV$929) =SUMIF($H$258:$H$929,$H81,BW$258:BW$929) =SUMIF($H$258:$H$929,$H81,BX$258:BX$929) =SUMIF($H$258:$H$929,$H81,BY$258:BY$929) =SUMIF($H$258:$H$929,$H81,BZ$258:BZ$929) =SUMIF($H$258:$H$929,$H81,CA$258:CA$929) =SUMIF($H$258:$H$929,$H81,CB$258:CB$929) =SUMIF($H$258:$H$929,$H81,CC$258:CC$929) =SUMIF($H$258:$H$929,$H81,CD$258:CD$929) =SUMIF($H$258:$H$929,$H81,CE$258:CE$929) =SUMIF($H$258:$H$929,$H81,CF$258:CF$929) =SUMIF($H$258:$H$929,$H81,CG$258:CG$929) =SUMIF($H$258:$H$929,$H81,CH$258:CH$929) =SUMIF($H$258:$H$929,$H81,CI$258:CI$929) =SUMIF($H$258:$H$929,$H81,CJ$258:CJ$929) =SUMIF($H$258:$H$929,$H81,CK$258:CK$929) =SUMIF($H$258:$H$929,$H81,CL$258:CL$929) =SUMIF($H$258:$H$929,$H81,CM$258:CM$929) =SUMIF($H$258:$H$929,$H81,CN$258:CN$929) =SUMIF($H$258:$H$929,$H81,CO$258:CO$929) =SUMIF($H$258:$H$929,$H81,CP$258:CP$929) =SUMIF($H$258:$H$929,$H81,CQ$258:CQ$929) =SUMIF($H$258:$H$929,$H81,CR$258:CR$929) =SUMIF($H$258:$H$929,$H81,CS$258:CS$929) =SUMIF($H$258:$H$929,$H81,CT$258:CT$929) =SUMIF($H$258:$H$929,$H81,CU$258:CU$929) =SUMIF($H$258:$H$929,$H81,CV$258:CV$929) =SUMIF($H$258:$H$929,$H81,CW$258:CW$929) =SUMIF($H$258:$H$929,$H81,CX$258:CX$929) =SUMIF($H$258:$H$929,$H81,CY$258:CY$929) =SUMIF($H$258:$H$929,$H81,CZ$258:CZ$929) =CV81/12 L82 =CONCATENATE("5001",H82) 30 100230 Alte drepturi salariale in natura =SUMIF($H$258:$H$928,$H82,J$258:J$928) =SUMIF($H$258:$H$928,$H82,K$258:K$928) =SUMIF($H$258:$H$928,$H82,L$258:L$928) =SUMIF($H$258:$H$928,$H82,M$258:M$928) =SUMIF($H$258:$H$928,$H82,N$258:N$928) =SUMIF($H$258:$H$928,$H82,O$258:O$928) =SUMIF($H$258:$H$928,$H82,P$258:P$928) =SUMIF($H$258:$H$928,$H82,Q$258:Q$928) =SUMIF($H$258:$H$928,$H82,R$258:R$928) =SUMIF($H$258:$H$928,$H82,S$258:S$928) =SUMIF($H$258:$H$928,$H82,T$258:T$928) =SUMIF($H$258:$H$928,$H82,U$258:U$928) =SUMIF($H$258:$H$928,$H82,V$258:V$928) =SUMIF($H$258:$H$928,$H82,W$258:W$928) =SUMIF($H$258:$H$928,$H82,X$258:X$928) =SUMIF($H$258:$H$928,$H82,Y$258:Y$928) =SUMIF($H$258:$H$928,$H82,Z$258:Z$928) =SUMIF($H$258:$H$928,$H82,AA$258:AA$928) =SUMIF($H$258:$H$928,$H82,AB$258:AB$928) =SUMIF($H$258:$H$928,$H82,AC$258:AC$928) =SUMIF($H$258:$H$928,$H82,AD$258:AD$928) =SUMIF($H$258:$H$928,$H82,AE$258:AE$928) =SUMIF($H$258:$H$928,$H82,AF$258:AF$928) =SUMIF($H$258:$H$928,$H82,AG$258:AG$928) =SUMIF($H$258:$H$928,$H82,AH$258:AH$928) =SUMIF($H$258:$H$928,$H82,AI$258:AI$928) =SUMIF($H$258:$H$928,$H82,AJ$258:AJ$928) =SUMIF($H$258:$H$928,$H82,AK$258:AK$928) =SUMIF($H$258:$H$928,$H82,AL$258:AL$928) =SUMIF($H$258:$H$928,$H82,AM$258:AM$928) =SUMIF($H$258:$H$928,$H82,AN$258:AN$928) =SUMIF($H$258:$H$928,$H82,AO$258:AO$928) =SUMIF($H$258:$H$928,$H82,AP$258:AP$928) =SUMIF($H$258:$H$928,$H82,AQ$258:AQ$928) =SUMIF($H$258:$H$928,$H82,AR$258:AR$928) =SUMIF($H$258:$H$928,$H82,AS$258:AS$928) =SUMIF($H$258:$H$928,$H82,AT$258:AT$928) =SUMIF($H$258:$H$928,$H82,AU$258:AU$928) =SUMIF($H$258:$H$928,$H82,AV$258:AV$928) =SUMIF($H$258:$H$928,$H82,AW$258:AW$928) =SUMIF($H$258:$H$929,$H82,AX$258:AX$929) =SUMIF($H$258:$H$929,$H82,AY$258:AY$929) =SUMIF($H$258:$H$929,$H82,AZ$258:AZ$929) =SUMIF($H$258:$H$929,$H82,BA$258:BA$929) =SUMIF($H$258:$H$929,$H82,BC$258:BC$929) =SUMIF($H$258:$H$929,$H82,BE$258:BE$929) =SUMIF($H$258:$H$929,$H82,BF$258:BF$929) =SUMIF($H$258:$H$929,$H82,BG$258:BG$929) =SUMIF($H$258:$H$929,$H82,BH$258:BH$929) =SUMIF($H$258:$H$929,$H82,BI$258:BI$929) =SUMIF($H$258:$H$928,$H82,BJ$258:BJ$928) =SUMIF($H$258:$H$928,$H82,BK$258:BK$928) =SUMIF($H$258:$H$928,$H82,BL$258:BL$928) =SUMIF($H$258:$H$929,$H82,BM$258:BM$929) =SUMIF($H$258:$H$929,$H82,BN$258:BN$929) =SUMIF($H$258:$H$929,$H82,BO$258:BO$929) =SUMIF($H$258:$H$929,$H82,BP$258:BP$929) =SUMIF($H$258:$H$929,$H82,BQ$258:BQ$929) =SUMIF($H$258:$H$929,$H82,BR$258:BR$929) =SUMIF($H$258:$H$929,$H82,BS$258:BS$929) =SUMIF($H$258:$H$929,$H82,BT$258:BT$929) =SUMIF($H$258:$H$929,$H82,BU$258:BU$929) =SUMIF($H$258:$H$929,$H82,BV$258:BV$929) =SUMIF($H$258:$H$929,$H82,BW$258:BW$929) =SUMIF($H$258:$H$929,$H82,BX$258:BX$929) =SUMIF($H$258:$H$929,$H82,BY$258:BY$929) =SUMIF($H$258:$H$929,$H82,BZ$258:BZ$929) =SUMIF($H$258:$H$929,$H82,CA$258:CA$929) =SUMIF($H$258:$H$929,$H82,CB$258:CB$929) =SUMIF($H$258:$H$929,$H82,CC$258:CC$929) =SUMIF($H$258:$H$929,$H82,CD$258:CD$929) =SUMIF($H$258:$H$929,$H82,CE$258:CE$929) =SUMIF($H$258:$H$929,$H82,CF$258:CF$929) =SUMIF($H$258:$H$929,$H82,CG$258:CG$929) =SUMIF($H$258:$H$929,$H82,CH$258:CH$929) =SUMIF($H$258:$H$929,$H82,CI$258:CI$929) =SUMIF($H$258:$H$929,$H82,CJ$258:CJ$929) =SUMIF($H$258:$H$929,$H82,CK$258:CK$929) =SUMIF($H$258:$H$929,$H82,CL$258:CL$929) =SUMIF($H$258:$H$929,$H82,CM$258:CM$929) =SUMIF($H$258:$H$929,$H82,CN$258:CN$929) =SUMIF($H$258:$H$929,$H82,CO$258:CO$929) =SUMIF($H$258:$H$929,$H82,CP$258:CP$929) =SUMIF($H$258:$H$929,$H82,CQ$258:CQ$929) =SUMIF($H$258:$H$929,$H82,CR$258:CR$929) =SUMIF($H$258:$H$929,$H82,CS$258:CS$929) =SUMIF($H$258:$H$929,$H82,CT$258:CT$929) =SUMIF($H$258:$H$929,$H82,CU$258:CU$929) =SUMIF($H$258:$H$929,$H82,CV$258:CV$929) =SUMIF($H$258:$H$929,$H82,CW$258:CW$929) =SUMIF($H$258:$H$929,$H82,CX$258:CX$929) =SUMIF($H$258:$H$929,$H82,CY$258:CY$929) =SUMIF($H$258:$H$929,$H82,CZ$258:CZ$929) 100230 =K82-CV82 =CV82/12 L83 =CONCATENATE("5001",H83) 03 1003 Contributii =SUM(J84:J90) =SUM(K84:K90) =SUM(L84:L90) =SUM(M84:M90) =SUM(N84:N90) =SUM(O84:O90) =SUM(P84:P90) =SUM(Q84:Q90) =SUM(R84:R90) =SUM(S84:S90) =SUM(T84:T90) =SUM(U84:U90) =SUM(V84:V90) =SUM(W84:W90) =SUM(X84:X90) =SUM(Y84:Y90) =SUM(Z84:Z90) =SUM(AA84:AA90) =SUM(AB84:AB90) =SUM(AC84:AC90) =SUM(AD84:AD90) =SUM(AE84:AE90) =SUM(AF84:AF90) =SUM(AG84:AG90) =SUM(AH84:AH90) =SUM(AI84:AI90) =SUM(AJ84:AJ90) =SUM(AK84:AK90) =SUM(AL84:AL90) =SUM(AM84:AM90) =SUM(AN84:AN90) =SUM(AO84:AO90) =SUM(AP84:AP90) =SUM(AQ84:AQ90) =SUM(AR84:AR90) =SUM(AS84:AS90) =SUM(AT84:AT90) =SUM(AU84:AU90) =SUM(AV84:AV90) =SUM(AW84:AW90) =SUM(AX84:AX90) =SUM(AY84:AY90) =SUM(AZ84:AZ90) =SUM(BA84:BA90) =SUM(BB84:BB90) =SUM(BC84:BC90) =SUM(BD84:BD90) =SUM(BE84:BE90) =SUM(BF84:BF90) =SUM(BG84:BG90) =SUM(BH84:BH90) =SUM(BI84:BI90) =SUM(BJ84:BJ90) =SUM(BK84:BK90) =SUM(BL84:BL90) =SUM(BM84:BM90) =SUM(BN84:BN90) =SUM(BO84:BO90) =SUM(BP84:BP90) =SUM(BQ84:BQ90) =SUM(BR84:BR90) =SUM(BS84:BS90) =SUM(BT84:BT90) =SUM(BU84:BU90) =SUM(BV84:BV90) =SUM(BW84:BW90) =SUM(BX84:BX90) =SUM(BY84:BY90) =SUM(BZ84:BZ90) =SUM(CA84:CA90) =SUM(CB84:CB90) =SUM(CC84:CC90) =SUM(CD84:CD90) =SUM(CE84:CE90) =SUM(CF84:CF90) =SUM(CG84:CG90) =SUM(CH84:CH90) =SUM(CI84:CI90) =SUM(CJ84:CJ90) =SUM(CK84:CK90) =SUM(CL84:CL90) =SUM(CM84:CM90) =SUM(CN84:CN90) =SUM(CO84:CO90) =SUM(CP84:CP90) =SUM(CQ84:CQ90) =SUM(CR84:CR90) =SUM(CS84:CS90) =SUM(CT84:CT90) =SUM(CU84:CU90) =SUM(CV84:CV90) =SUM(CW84:CW90) =SUM(CX84:CX90) =SUM(CY84:CY90) =SUM(CZ84:CZ90) 1003 =K83-CV83 =CV83/12 L84 =CONCATENATE("5001",H84) 01 100301 Contributii de asigurari sociale de stat =SUMIF($H$258:$H$928,$H84,J$258:J$928) =SUMIF($H$258:$H$928,$H84,K$258:K$928) =SUMIF($H$258:$H$928,$H84,L$258:L$928) =SUMIF($H$258:$H$928,$H84,M$258:M$928) =SUMIF($H$258:$H$928,$H84,N$258:N$928) =SUMIF($H$258:$H$928,$H84,O$258:O$928) =SUMIF($H$258:$H$928,$H84,P$258:P$928) =SUMIF($H$258:$H$928,$H84,Q$258:Q$928) =SUMIF($H$258:$H$928,$H84,R$258:R$928) =SUMIF($H$258:$H$928,$H84,S$258:S$928) =SUMIF($H$258:$H$928,$H84,T$258:T$928) =SUMIF($H$258:$H$928,$H84,U$258:U$928) =SUMIF($H$258:$H$928,$H84,V$258:V$928) =SUMIF($H$258:$H$928,$H84,W$258:W$928) =SUMIF($H$258:$H$928,$H84,X$258:X$928) =SUMIF($H$258:$H$928,$H84,Y$258:Y$928) =SUMIF($H$258:$H$928,$H84,Z$258:Z$928) =SUMIF($H$258:$H$928,$H84,AA$258:AA$928) =SUMIF($H$258:$H$928,$H84,AB$258:AB$928) =SUMIF($H$258:$H$928,$H84,AC$258:AC$928) =SUMIF($H$258:$H$928,$H84,AD$258:AD$928) =SUMIF($H$258:$H$928,$H84,AE$258:AE$928) =SUMIF($H$258:$H$928,$H84,AF$258:AF$928) =SUMIF($H$258:$H$928,$H84,AG$258:AG$928) =SUMIF($H$258:$H$928,$H84,AH$258:AH$928) =SUMIF($H$258:$H$928,$H84,AI$258:AI$928) =SUMIF($H$258:$H$928,$H84,AJ$258:AJ$928) =SUMIF($H$258:$H$928,$H84,AK$258:AK$928) =SUMIF($H$258:$H$928,$H84,AL$258:AL$928) =SUMIF($H$258:$H$928,$H84,AM$258:AM$928) =SUMIF($H$258:$H$928,$H84,AN$258:AN$928) =SUMIF($H$258:$H$928,$H84,AO$258:AO$928) =SUMIF($H$258:$H$928,$H84,AP$258:AP$928) =SUMIF($H$258:$H$928,$H84,AQ$258:AQ$928) =SUMIF($H$258:$H$928,$H84,AR$258:AR$928) =SUMIF($H$258:$H$928,$H84,AS$258:AS$928) =SUMIF($H$258:$H$928,$H84,AT$258:AT$928) =SUMIF($H$258:$H$928,$H84,AU$258:AU$928) =SUMIF($H$258:$H$928,$H84,AV$258:AV$928) =SUMIF($H$258:$H$928,$H84,AW$258:AW$928) =SUMIF($H$258:$H$929,$H84,AX$258:AX$929) =SUMIF($H$258:$H$929,$H84,AY$258:AY$929) =SUMIF($H$258:$H$929,$H84,AZ$258:AZ$929) =SUMIF($H$258:$H$929,$H84,BA$258:BA$929) =SUMIF($H$258:$H$929,$H84,BC$258:BC$929) =SUMIF($H$258:$H$929,$H84,BE$258:BE$929) =SUMIF($H$258:$H$929,$H84,BF$258:BF$929) =SUMIF($H$258:$H$929,$H84,BG$258:BG$929) =SUMIF($H$258:$H$929,$H84,BH$258:BH$929) =SUMIF($H$258:$H$929,$H84,BI$258:BI$929) =SUMIF($H$258:$H$928,$H84,BJ$258:BJ$928) =SUMIF($H$258:$H$928,$H84,BK$258:BK$928) =SUMIF($H$258:$H$928,$H84,BL$258:BL$928) =SUMIF($H$258:$H$929,$H84,BM$258:BM$929) =SUMIF($H$258:$H$929,$H84,BN$258:BN$929) =SUMIF($H$258:$H$929,$H84,BO$258:BO$929) =SUMIF($H$258:$H$929,$H84,BP$258:BP$929) =SUMIF($H$258:$H$929,$H84,BQ$258:BQ$929) =SUMIF($H$258:$H$929,$H84,BR$258:BR$929) =SUMIF($H$258:$H$929,$H84,BS$258:BS$929) =SUMIF($H$258:$H$929,$H84,BT$258:BT$929) =SUMIF($H$258:$H$929,$H84,BU$258:BU$929) =SUMIF($H$258:$H$929,$H84,BV$258:BV$929) =SUMIF($H$258:$H$929,$H84,BW$258:BW$929) =SUMIF($H$258:$H$929,$H84,BX$258:BX$929) =SUMIF($H$258:$H$929,$H84,BY$258:BY$929) =SUMIF($H$258:$H$929,$H84,BZ$258:BZ$929) =SUMIF($H$258:$H$929,$H84,CA$258:CA$929) =SUMIF($H$258:$H$929,$H84,CB$258:CB$929) =SUMIF($H$258:$H$929,$H84,CC$258:CC$929) =SUMIF($H$258:$H$929,$H84,CD$258:CD$929) =SUMIF($H$258:$H$929,$H84,CE$258:CE$929) =SUMIF($H$258:$H$929,$H84,CF$258:CF$929) =SUMIF($H$258:$H$929,$H84,CG$258:CG$929) =SUMIF($H$258:$H$929,$H84,CH$258:CH$929) =SUMIF($H$258:$H$929,$H84,CI$258:CI$929) =SUMIF($H$258:$H$929,$H84,CJ$258:CJ$929) =SUMIF($H$258:$H$929,$H84,CK$258:CK$929) =SUMIF($H$258:$H$929,$H84,CL$258:CL$929) =SUMIF($H$258:$H$929,$H84,CM$258:CM$929) =SUMIF($H$258:$H$929,$H84,CN$258:CN$929) =SUMIF($H$258:$H$929,$H84,CO$258:CO$929) =SUMIF($H$258:$H$929,$H84,CP$258:CP$929) =SUMIF($H$258:$H$929,$H84,CQ$258:CQ$929) =SUMIF($H$258:$H$929,$H84,CR$258:CR$929) =SUMIF($H$258:$H$929,$H84,CS$258:CS$929) =SUMIF($H$258:$H$929,$H84,CT$258:CT$929) =SUMIF($H$258:$H$929,$H84,CU$258:CU$929) =SUMIF($H$258:$H$929,$H84,CV$258:CV$929) =SUMIF($H$258:$H$929,$H84,CW$258:CW$929) =SUMIF($H$258:$H$929,$H84,CX$258:CX$929) =SUMIF($H$258:$H$929,$H84,CY$258:CY$929) =SUMIF($H$258:$H$929,$H84,CZ$