Bugetul Secretariatului General al Guvernului / Bugetul final 2018 SGG - activitate proprie

258:CZ$929) 100301 =K84-CV84 =CV84/12 L85 =CONCATENATE("5001",H85) 02 100302 Contributii de asigurari de şomaj =SUMIF($H$258:$H$928,$H85,J$258:J$928) =SUMIF($H$258:$H$928,$H85,K$258:K$928) =SUMIF($H$258:$H$928,$H85,L$258:L$928) =SUMIF($H$258:$H$928,$H85,M$258:M$928) =SUMIF($H$258:$H$928,$H85,N$258:N$928) =SUMIF($H$258:$H$928,$H85,O$258:O$928) =SUMIF($H$258:$H$928,$H85,P$258:P$928) =SUMIF($H$258:$H$928,$H85,Q$258:Q$928) =SUMIF($H$258:$H$928,$H85,R$258:R$928) =SUMIF($H$258:$H$928,$H85,S$258:S$928) =SUMIF($H$258:$H$928,$H85,T$258:T$928) =SUMIF($H$258:$H$928,$H85,U$258:U$928) =SUMIF($H$258:$H$928,$H85,V$258:V$928) =SUMIF($H$258:$H$928,$H85,W$258:W$928) =SUMIF($H$258:$H$928,$H85,X$258:X$928) =SUMIF($H$258:$H$928,$H85,Y$258:Y$928) =SUMIF($H$258:$H$928,$H85,Z$258:Z$928) =SUMIF($H$258:$H$928,$H85,AA$258:AA$928) =SUMIF($H$258:$H$928,$H85,AB$258:AB$928) =SUMIF($H$258:$H$928,$H85,AC$258:AC$928) =SUMIF($H$258:$H$928,$H85,AD$258:AD$928) =SUMIF($H$258:$H$928,$H85,AE$258:AE$928) =SUMIF($H$258:$H$928,$H85,AF$258:AF$928) =SUMIF($H$258:$H$928,$H85,AG$258:AG$928) =SUMIF($H$258:$H$928,$H85,AH$258:AH$928) =SUMIF($H$258:$H$928,$H85,AI$258:AI$928) =SUMIF($H$258:$H$928,$H85,AJ$258:AJ$928) =SUMIF($H$258:$H$928,$H85,AK$258:AK$928) =SUMIF($H$258:$H$928,$H85,AL$258:AL$928) =SUMIF($H$258:$H$928,$H85,AM$258:AM$928) =SUMIF($H$258:$H$928,$H85,AN$258:AN$928) =SUMIF($H$258:$H$928,$H85,AO$258:AO$928) =SUMIF($H$258:$H$928,$H85,AP$258:AP$928) =SUMIF($H$258:$H$928,$H85,AQ$258:AQ$928) =SUMIF($H$258:$H$928,$H85,AR$258:AR$928) =SUMIF($H$258:$H$928,$H85,AS$258:AS$928) =SUMIF($H$258:$H$928,$H85,AT$258:AT$928) =SUMIF($H$258:$H$928,$H85,AU$258:AU$928) =SUMIF($H$258:$H$928,$H85,AV$258:AV$928) =SUMIF($H$258:$H$928,$H85,AW$258:AW$928) =SUMIF($H$258:$H$929,$H85,AX$258:AX$929) =SUMIF($H$258:$H$929,$H85,AY$258:AY$929) =SUMIF($H$258:$H$929,$H85,AZ$258:AZ$929) =SUMIF($H$258:$H$929,$H85,BA$258:BA$929) =SUMIF($H$258:$H$929,$H85,BC$258:BC$929) =SUMIF($H$258:$H$929,$H85,BE$258:BE$929) =SUMIF($H$258:$H$929,$H85,BF$258:BF$929) =SUMIF($H$258:$H$929,$H85,BG$258:BG$929) =SUMIF($H$258:$H$929,$H85,BH$258:BH$929) =SUMIF($H$258:$H$929,$H85,BI$258:BI$929) =SUMIF($H$258:$H$928,$H85,BJ$258:BJ$928) =SUMIF($H$258:$H$928,$H85,BK$258:BK$928) =SUMIF($H$258:$H$928,$H85,BL$258:BL$928) =SUMIF($H$258:$H$929,$H85,BM$258:BM$929) =SUMIF($H$258:$H$929,$H85,BN$258:BN$929) =SUMIF($H$258:$H$929,$H85,BO$258:BO$929) =SUMIF($H$258:$H$929,$H85,BP$258:BP$929) =SUMIF($H$258:$H$929,$H85,BQ$258:BQ$929) =SUMIF($H$258:$H$929,$H85,BR$258:BR$929) =SUMIF($H$258:$H$929,$H85,BS$258:BS$929) =SUMIF($H$258:$H$929,$H85,BT$258:BT$929) =SUMIF($H$258:$H$929,$H85,BU$258:BU$929) =SUMIF($H$258:$H$929,$H85,BV$258:BV$929) =SUMIF($H$258:$H$929,$H85,BW$258:BW$929) =SUMIF($H$258:$H$929,$H85,BX$258:BX$929) =SUMIF($H$258:$H$929,$H85,BY$258:BY$929) =SUMIF($H$258:$H$929,$H85,BZ$258:BZ$929) =SUMIF($H$258:$H$929,$H85,CA$258:CA$929) =SUMIF($H$258:$H$929,$H85,CB$258:CB$929) =SUMIF($H$258:$H$929,$H85,CC$258:CC$929) =SUMIF($H$258:$H$929,$H85,CD$258:CD$929) =SUMIF($H$258:$H$929,$H85,CE$258:CE$929) =SUMIF($H$258:$H$929,$H85,CF$258:CF$929) =SUMIF($H$258:$H$929,$H85,CG$258:CG$929) =SUMIF($H$258:$H$929,$H85,CH$258:CH$929) =SUMIF($H$258:$H$929,$H85,CI$258:CI$929) =SUMIF($H$258:$H$929,$H85,CJ$258:CJ$929) =SUMIF($H$258:$H$929,$H85,CK$258:CK$929) =SUMIF($H$258:$H$929,$H85,CL$258:CL$929) =SUMIF($H$258:$H$929,$H85,CM$258:CM$929) =SUMIF($H$258:$H$929,$H85,CN$258:CN$929) =SUMIF($H$258:$H$929,$H85,CO$258:CO$929) =SUMIF($H$258:$H$929,$H85,CP$258:CP$929) =SUMIF($H$258:$H$929,$H85,CQ$258:CQ$929) =SUMIF($H$258:$H$929,$H85,CR$258:CR$929) =SUMIF($H$258:$H$929,$H85,CS$258:CS$929) =SUMIF($H$258:$H$929,$H85,CT$258:CT$929) =SUMIF($H$258:$H$929,$H85,CU$258:CU$929) =SUMIF($H$258:$H$929,$H85,CV$258:CV$929) =SUMIF($H$258:$H$929,$H85,CW$258:CW$929) =SUMIF($H$258:$H$929,$H85,CX$258:CX$929) =SUMIF($H$258:$H$929,$H85,CY$258:CY$929) =SUMIF($H$258:$H$929,$H85,CZ$258:CZ$929) 100302 =K85-CV85 =CV85/12 L86 =CONCATENATE("5001",H86) 03 100303 Contributii de asigurari sociale de sanatate =SUMIF($H$258:$H$928,$H86,J$258:J$928) =SUMIF($H$258:$H$928,$H86,K$258:K$928) =SUMIF($H$258:$H$928,$H86,L$258:L$928) =SUMIF($H$258:$H$928,$H86,M$258:M$928) =SUMIF($H$258:$H$928,$H86,N$258:N$928) =SUMIF($H$258:$H$928,$H86,O$258:O$928) =SUMIF($H$258:$H$928,$H86,P$258:P$928) =SUMIF($H$258:$H$928,$H86,Q$258:Q$928) =SUMIF($H$258:$H$928,$H86,R$258:R$928) =SUMIF($H$258:$H$928,$H86,S$258:S$928) =SUMIF($H$258:$H$928,$H86,T$258:T$928) =SUMIF($H$258:$H$928,$H86,U$258:U$928) =SUMIF($H$258:$H$928,$H86,V$258:V$928) =SUMIF($H$258:$H$928,$H86,W$258:W$928) =SUMIF($H$258:$H$928,$H86,X$258:X$928) =SUMIF($H$258:$H$928,$H86,Y$258:Y$928) =SUMIF($H$258:$H$928,$H86,Z$258:Z$928) =SUMIF($H$258:$H$928,$H86,AA$258:AA$928) =SUMIF($H$258:$H$928,$H86,AB$258:AB$928) =SUMIF($H$258:$H$928,$H86,AC$258:AC$928) =SUMIF($H$258:$H$928,$H86,AD$258:AD$928) =SUMIF($H$258:$H$928,$H86,AE$258:AE$928) =SUMIF($H$258:$H$928,$H86,AF$258:AF$928) =SUMIF($H$258:$H$928,$H86,AG$258:AG$928) =SUMIF($H$258:$H$928,$H86,AH$258:AH$928) =SUMIF($H$258:$H$928,$H86,AI$258:AI$928) =SUMIF($H$258:$H$928,$H86,AJ$258:AJ$928) =SUMIF($H$258:$H$928,$H86,AK$258:AK$928) =SUMIF($H$258:$H$928,$H86,AL$258:AL$928) =SUMIF($H$258:$H$928,$H86,AM$258:AM$928) =SUMIF($H$258:$H$928,$H86,AN$258:AN$928) =SUMIF($H$258:$H$928,$H86,AO$258:AO$928) =SUMIF($H$258:$H$928,$H86,AP$258:AP$928) =SUMIF($H$258:$H$928,$H86,AQ$258:AQ$928) =SUMIF($H$258:$H$928,$H86,AR$258:AR$928) =SUMIF($H$258:$H$928,$H86,AS$258:AS$928) =SUMIF($H$258:$H$928,$H86,AT$258:AT$928) =SUMIF($H$258:$H$928,$H86,AU$258:AU$928) =SUMIF($H$258:$H$928,$H86,AV$258:AV$928) =SUMIF($H$258:$H$928,$H86,AW$258:AW$928) =SUMIF($H$258:$H$929,$H86,AX$258:AX$929) =SUMIF($H$258:$H$929,$H86,AY$258:AY$929) =SUMIF($H$258:$H$929,$H86,AZ$258:AZ$929) =SUMIF($H$258:$H$929,$H86,BA$258:BA$929) =SUMIF($H$258:$H$929,$H86,BC$258:BC$929) =SUMIF($H$258:$H$929,$H86,BE$258:BE$929) =SUMIF($H$258:$H$929,$H86,BF$258:BF$929) =SUMIF($H$258:$H$929,$H86,BG$258:BG$929) =SUMIF($H$258:$H$929,$H86,BH$258:BH$929) =SUMIF($H$258:$H$929,$H86,BI$258:BI$929) =SUMIF($H$258:$H$928,$H86,BJ$258:BJ$928) =SUMIF($H$258:$H$928,$H86,BK$258:BK$928) =SUMIF($H$258:$H$928,$H86,BL$258:BL$928) =SUMIF($H$258:$H$929,$H86,BM$258:BM$929) =SUMIF($H$258:$H$929,$H86,BN$258:BN$929) =SUMIF($H$258:$H$929,$H86,BO$258:BO$929) =SUMIF($H$258:$H$929,$H86,BP$258:BP$929) =SUMIF($H$258:$H$929,$H86,BQ$258:BQ$929) =SUMIF($H$258:$H$929,$H86,BR$258:BR$929) =SUMIF($H$258:$H$929,$H86,BS$258:BS$929) =SUMIF($H$258:$H$929,$H86,BT$258:BT$929) =SUMIF($H$258:$H$929,$H86,BU$258:BU$929) =SUMIF($H$258:$H$929,$H86,BV$258:BV$929) =SUMIF($H$258:$H$929,$H86,BW$258:BW$929) =SUMIF($H$258:$H$929,$H86,BX$258:BX$929) =SUMIF($H$258:$H$929,$H86,BY$258:BY$929) =SUMIF($H$258:$H$929,$H86,BZ$258:BZ$929) =SUMIF($H$258:$H$929,$H86,CA$258:CA$929) =SUMIF($H$258:$H$929,$H86,CB$258:CB$929) =SUMIF($H$258:$H$929,$H86,CC$258:CC$929) =SUMIF($H$258:$H$929,$H86,CD$258:CD$929) =SUMIF($H$258:$H$929,$H86,CE$258:CE$929) =SUMIF($H$258:$H$929,$H86,CF$258:CF$929) =SUMIF($H$258:$H$929,$H86,CG$258:CG$929) =SUMIF($H$258:$H$929,$H86,CH$258:CH$929) =SUMIF($H$258:$H$929,$H86,CI$258:CI$929) =SUMIF($H$258:$H$929,$H86,CJ$258:CJ$929) =SUMIF($H$258:$H$929,$H86,CK$258:CK$929) =SUMIF($H$258:$H$929,$H86,CL$258:CL$929) =SUMIF($H$258:$H$929,$H86,CM$258:CM$929) =SUMIF($H$258:$H$929,$H86,CN$258:CN$929) =SUMIF($H$258:$H$929,$H86,CO$258:CO$929) =SUMIF($H$258:$H$929,$H86,CP$258:CP$929) =SUMIF($H$258:$H$929,$H86,CQ$258:CQ$929) =SUMIF($H$258:$H$929,$H86,CR$258:CR$929) =SUMIF($H$258:$H$929,$H86,CS$258:CS$929) =SUMIF($H$258:$H$929,$H86,CT$258:CT$929) =SUMIF($H$258:$H$929,$H86,CU$258:CU$929) =SUMIF($H$258:$H$929,$H86,CV$258:CV$929) =SUMIF($H$258:$H$929,$H86,CW$258:CW$929) =SUMIF($H$258:$H$929,$H86,CX$258:CX$929) =SUMIF($H$258:$H$929,$H86,CY$258:CY$929) =SUMIF($H$258:$H$929,$H86,CZ$258:CZ$929) 100303 =K86-CV86 =CV86/12 L87 =CONCATENATE("5001",H87) 04 100304 Contributii de asigurari pentru accidente de munca si boli profesionale =SUMIF($H$258:$H$928,$H87,J$258:J$928) =SUMIF($H$258:$H$928,$H87,K$258:K$928) =SUMIF($H$258:$H$928,$H87,L$258:L$928) =SUMIF($H$258:$H$928,$H87,M$258:M$928) =SUMIF($H$258:$H$928,$H87,N$258:N$928) =SUMIF($H$258:$H$928,$H87,O$258:O$928) =SUMIF($H$258:$H$928,$H87,P$258:P$928) =SUMIF($H$258:$H$928,$H87,Q$258:Q$928) =SUMIF($H$258:$H$928,$H87,R$258:R$928) =SUMIF($H$258:$H$928,$H87,S$258:S$928) =SUMIF($H$258:$H$928,$H87,T$258:T$928) =SUMIF($H$258:$H$928,$H87,U$258:U$928) =SUMIF($H$258:$H$928,$H87,V$258:V$928) =SUMIF($H$258:$H$928,$H87,W$258:W$928) =SUMIF($H$258:$H$928,$H87,X$258:X$928) =SUMIF($H$258:$H$928,$H87,Y$258:Y$928) =SUMIF($H$258:$H$928,$H87,Z$258:Z$928) =SUMIF($H$258:$H$928,$H87,AA$258:AA$928) =SUMIF($H$258:$H$928,$H87,AB$258:AB$928) =SUMIF($H$258:$H$928,$H87,AC$258:AC$928) =SUMIF($H$258:$H$928,$H87,AD$258:AD$928) =SUMIF($H$258:$H$928,$H87,AE$258:AE$928) =SUMIF($H$258:$H$928,$H87,AF$258:AF$928) =SUMIF($H$258:$H$928,$H87,AG$258:AG$928) =SUMIF($H$258:$H$928,$H87,AH$258:AH$928) =SUMIF($H$258:$H$928,$H87,AI$258:AI$928) =SUMIF($H$258:$H$928,$H87,AJ$258:AJ$928) =SUMIF($H$258:$H$928,$H87,AK$258:AK$928) =SUMIF($H$258:$H$928,$H87,AL$258:AL$928) =SUMIF($H$258:$H$928,$H87,AM$258:AM$928) =SUMIF($H$258:$H$928,$H87,AN$258:AN$928) =SUMIF($H$258:$H$928,$H87,AO$258:AO$928) =SUMIF($H$258:$H$928,$H87,AP$258:AP$928) =SUMIF($H$258:$H$928,$H87,AQ$258:AQ$928) =SUMIF($H$258:$H$928,$H87,AR$258:AR$928) =SUMIF($H$258:$H$928,$H87,AS$258:AS$928) =SUMIF($H$258:$H$928,$H87,AT$258:AT$928) =SUMIF($H$258:$H$928,$H87,AU$258:AU$928) =SUMIF($H$258:$H$928,$H87,AV$258:AV$928) =SUMIF($H$258:$H$928,$H87,AW$258:AW$928) =SUMIF($H$258:$H$929,$H87,AX$258:AX$929) =SUMIF($H$258:$H$929,$H87,AY$258:AY$929) =SUMIF($H$258:$H$929,$H87,AZ$258:AZ$929) =SUMIF($H$258:$H$929,$H87,BA$258:BA$929) =SUMIF($H$258:$H$929,$H87,BC$258:BC$929) =SUMIF($H$258:$H$929,$H87,BE$258:BE$929) =SUMIF($H$258:$H$929,$H87,BF$258:BF$929) =SUMIF($H$258:$H$929,$H87,BG$258:BG$929) =SUMIF($H$258:$H$929,$H87,BH$258:BH$929) =SUMIF($H$258:$H$929,$H87,BI$258:BI$929) =SUMIF($H$258:$H$928,$H87,BJ$258:BJ$928) =SUMIF($H$258:$H$928,$H87,BK$258:BK$928) =SUMIF($H$258:$H$928,$H87,BL$258:BL$928) =SUMIF($H$258:$H$929,$H87,BM$258:BM$929) =SUMIF($H$258:$H$929,$H87,BN$258:BN$929) =SUMIF($H$258:$H$929,$H87,BO$258:BO$929) =SUMIF($H$258:$H$929,$H87,BP$258:BP$929) =SUMIF($H$258:$H$929,$H87,BQ$258:BQ$929) =SUMIF($H$258:$H$929,$H87,BR$258:BR$929) =SUMIF($H$258:$H$929,$H87,BS$258:BS$929) =SUMIF($H$258:$H$929,$H87,BT$258:BT$929) =SUMIF($H$258:$H$929,$H87,BU$258:BU$929) =SUMIF($H$258:$H$929,$H87,BV$258:BV$929) =SUMIF($H$258:$H$929,$H87,BW$258:BW$929) =SUMIF($H$258:$H$929,$H87,BX$258:BX$929) =SUMIF($H$258:$H$929,$H87,BY$258:BY$929) =SUMIF($H$258:$H$929,$H87,BZ$258:BZ$929) =SUMIF($H$258:$H$929,$H87,CA$258:CA$929) =SUMIF($H$258:$H$929,$H87,CB$258:CB$929) =SUMIF($H$258:$H$929,$H87,CC$258:CC$929) =SUMIF($H$258:$H$929,$H87,CD$258:CD$929) =SUMIF($H$258:$H$929,$H87,CE$258:CE$929) =SUMIF($H$258:$H$929,$H87,CF$258:CF$929) =SUMIF($H$258:$H$929,$H87,CG$258:CG$929) =SUMIF($H$258:$H$929,$H87,CH$258:CH$929) =SUMIF($H$258:$H$929,$H87,CI$258:CI$929) =SUMIF($H$258:$H$929,$H87,CJ$258:CJ$929) =SUMIF($H$258:$H$929,$H87,CK$258:CK$929) =SUMIF($H$258:$H$929,$H87,CL$258:CL$929) =SUMIF($H$258:$H$929,$H87,CM$258:CM$929) =SUMIF($H$258:$H$929,$H87,CN$258:CN$929) =SUMIF($H$258:$H$929,$H87,CO$258:CO$929) =SUMIF($H$258:$H$929,$H87,CP$258:CP$929) =SUMIF($H$258:$H$929,$H87,CQ$258:CQ$929) =SUMIF($H$258:$H$929,$H87,CR$258:CR$929) =SUMIF($H$258:$H$929,$H87,CS$258:CS$929) =SUMIF($H$258:$H$929,$H87,CT$258:CT$929) =SUMIF($H$258:$H$929,$H87,CU$258:CU$929) =SUMIF($H$258:$H$929,$H87,CV$258:CV$929) =SUMIF($H$258:$H$929,$H87,CW$258:CW$929) =SUMIF($H$258:$H$929,$H87,CX$258:CX$929) =SUMIF($H$258:$H$929,$H87,CY$258:CY$929) =SUMIF($H$258:$H$929,$H87,CZ$258:CZ$929) 100304 =K87-CV87 =CV87/12 L88 =CONCATENATE("5001",H88) 06 100306 Contributii pentru concedii si indemnizatii =SUMIF($H$258:$H$928,$H88,J$258:J$928) =SUMIF($H$258:$H$928,$H88,K$258:K$928) =SUMIF($H$258:$H$928,$H88,L$258:L$928) =SUMIF($H$258:$H$928,$H88,M$258:M$928) =SUMIF($H$258:$H$928,$H88,N$258:N$928) =SUMIF($H$258:$H$928,$H88,O$258:O$928) =SUMIF($H$258:$H$928,$H88,P$258:P$928) =SUMIF($H$258:$H$928,$H88,Q$258:Q$928) =SUMIF($H$258:$H$928,$H88,R$258:R$928) =SUMIF($H$258:$H$928,$H88,S$258:S$928) =SUMIF($H$258:$H$928,$H88,T$258:T$928) =SUMIF($H$258:$H$928,$H88,U$258:U$928) =SUMIF($H$258:$H$928,$H88,V$258:V$928) =SUMIF($H$258:$H$928,$H88,W$258:W$928) =SUMIF($H$258:$H$928,$H88,X$258:X$928) =SUMIF($H$258:$H$928,$H88,Y$258:Y$928) =SUMIF($H$258:$H$928,$H88,Z$258:Z$928) =SUMIF($H$258:$H$928,$H88,AA$258:AA$928) =SUMIF($H$258:$H$928,$H88,AB$258:AB$928) =SUMIF($H$258:$H$928,$H88,AC$258:AC$928) =SUMIF($H$258:$H$928,$H88,AD$258:AD$928) =SUMIF($H$258:$H$928,$H88,AE$258:AE$928) =SUMIF($H$258:$H$928,$H88,AF$258:AF$928) =SUMIF($H$258:$H$928,$H88,AG$258:AG$928) =SUMIF($H$258:$H$928,$H88,AH$258:AH$928) =SUMIF($H$258:$H$928,$H88,AI$258:AI$928) =SUMIF($H$258:$H$928,$H88,AJ$258:AJ$928) =SUMIF($H$258:$H$928,$H88,AK$258:AK$928) =SUMIF($H$258:$H$928,$H88,AL$258:AL$928) =SUMIF($H$258:$H$928,$H88,AM$258:AM$928) =SUMIF($H$258:$H$928,$H88,AN$258:AN$928) =SUMIF($H$258:$H$928,$H88,AO$258:AO$928) =SUMIF($H$258:$H$928,$H88,AP$258:AP$928) =SUMIF($H$258:$H$928,$H88,AQ$258:AQ$928) =SUMIF($H$258:$H$928,$H88,AR$258:AR$928) =SUMIF($H$258:$H$928,$H88,AS$258:AS$928) =SUMIF($H$258:$H$928,$H88,AT$258:AT$928) =SUMIF($H$258:$H$928,$H88,AU$258:AU$928) =SUMIF($H$258:$H$928,$H88,AV$258:AV$928) =SUMIF($H$258:$H$928,$H88,AW$258:AW$928) =SUMIF($H$258:$H$929,$H88,AX$258:AX$929) =SUMIF($H$258:$H$929,$H88,AY$258:AY$929) =SUMIF($H$258:$H$929,$H88,AZ$258:AZ$929) =SUMIF($H$258:$H$929,$H88,BA$258:BA$929) =SUMIF($H$258:$H$929,$H88,BC$258:BC$929) =SUMIF($H$258:$H$929,$H88,BE$258:BE$929) =SUMIF($H$258:$H$929,$H88,BF$258:BF$929) =SUMIF($H$258:$H$929,$H88,BG$258:BG$929) =SUMIF($H$258:$H$929,$H88,BH$258:BH$929) =SUMIF($H$258:$H$929,$H88,BI$258:BI$929) =SUMIF($H$258:$H$928,$H88,BJ$258:BJ$928) =SUMIF($H$258:$H$928,$H88,BK$258:BK$928) =SUMIF($H$258:$H$928,$H88,BL$258:BL$928) =SUMIF($H$258:$H$929,$H88,BM$258:BM$929) =SUMIF($H$258:$H$929,$H88,BN$258:BN$929) =SUMIF($H$258:$H$929,$H88,BO$258:BO$929) =SUMIF($H$258:$H$929,$H88,BP$258:BP$929) =SUMIF($H$258:$H$929,$H88,BQ$258:BQ$929) =SUMIF($H$258:$H$929,$H88,BR$258:BR$929) =SUMIF($H$258:$H$929,$H88,BS$258:BS$929) =SUMIF($H$258:$H$929,$H88,BT$258:BT$929) =SUMIF($H$258:$H$929,$H88,BU$258:BU$929) =SUMIF($H$258:$H$929,$H88,BV$258:BV$929) =SUMIF($H$258:$H$929,$H88,BW$258:BW$929) =SUMIF($H$258:$H$929,$H88,BX$258:BX$929) =SUMIF($H$258:$H$929,$H88,BY$258:BY$929) =SUMIF($H$258:$H$929,$H88,BZ$258:BZ$929) =SUMIF($H$258:$H$929,$H88,CA$258:CA$929) =SUMIF($H$258:$H$929,$H88,CB$258:CB$929) =SUMIF($H$258:$H$929,$H88,CC$258:CC$929) =SUMIF($H$258:$H$929,$H88,CD$258:CD$929) =SUMIF($H$258:$H$929,$H88,CE$258:CE$929) =SUMIF($H$258:$H$929,$H88,CF$258:CF$929) =SUMIF($H$258:$H$929,$H88,CG$258:CG$929) =SUMIF($H$258:$H$929,$H88,CH$258:CH$929) =SUMIF($H$258:$H$929,$H88,CI$258:CI$929) =SUMIF($H$258:$H$929,$H88,CJ$258:CJ$929) =SUMIF($H$258:$H$929,$H88,CK$258:CK$929) =SUMIF($H$258:$H$929,$H88,CL$258:CL$929) =SUMIF($H$258:$H$929,$H88,CM$258:CM$929) =SUMIF($H$258:$H$929,$H88,CN$258:CN$929) =SUMIF($H$258:$H$929,$H88,CO$258:CO$929) =SUMIF($H$258:$H$929,$H88,CP$258:CP$929) =SUMIF($H$258:$H$929,$H88,CQ$258:CQ$929) =SUMIF($H$258:$H$929,$H88,CR$258:CR$929) =SUMIF($H$258:$H$929,$H88,CS$258:CS$929) =SUMIF($H$258:$H$929,$H88,CT$258:CT$929) =SUMIF($H$258:$H$929,$H88,CU$258:CU$929) =SUMIF($H$258:$H$929,$H88,CV$258:CV$929) =SUMIF($H$258:$H$929,$H88,CW$258:CW$929) =SUMIF($H$258:$H$929,$H88,CX$258:CX$929) =SUMIF($H$258:$H$929,$H88,CY$258:CY$929) =SUMIF($H$258:$H$929,$H88,CZ$258:CZ$929) 100306 =K88-CV88 =CV88/12 L89 5001100307 07 100307 Contributie asiguratorie pentru munca =SUMIF($H$258:$H$928,$H89,J$258:J$928) =SUMIF($H$258:$H$928,$H89,K$258:K$928) =SUMIF($H$258:$H$928,$H89,L$258:L$928) =SUMIF($H$258:$H$928,$H89,M$258:M$928) =SUMIF($H$258:$H$928,$H89,N$258:N$928) =SUMIF($H$258:$H$928,$H89,O$258:O$928) =SUMIF($H$258:$H$928,$H89,P$258:P$928) =SUMIF($H$258:$H$928,$H89,Q$258:Q$928) =SUMIF($H$258:$H$928,$H89,R$258:R$928) =SUMIF($H$258:$H$928,$H89,S$258:S$928) =SUMIF($H$258:$H$928,$H89,T$258:T$928) =SUMIF($H$258:$H$928,$H89,U$258:U$928) =SUMIF($H$258:$H$928,$H89,V$258:V$928) =SUMIF($H$258:$H$928,$H89,W$258:W$928) =SUMIF($H$258:$H$928,$H89,X$258:X$928) =SUMIF($H$258:$H$928,$H89,Y$258:Y$928) =SUMIF($H$258:$H$928,$H89,Z$258:Z$928) =SUMIF($H$258:$H$928,$H89,AA$258:AA$928) =SUMIF($H$258:$H$928,$H89,AB$258:AB$928) =SUMIF($H$258:$H$928,$H89,AC$258:AC$928) =SUMIF($H$258:$H$928,$H89,AD$258:AD$928) =SUMIF($H$258:$H$928,$H89,AE$258:AE$928) =SUMIF($H$258:$H$928,$H89,AF$258:AF$928) =SUMIF($H$258:$H$928,$H89,AG$258:AG$928) =SUMIF($H$258:$H$928,$H89,AH$258:AH$928) =SUMIF($H$258:$H$928,$H89,AI$258:AI$928) =SUMIF($H$258:$H$928,$H89,AJ$258:AJ$928) =SUMIF($H$258:$H$928,$H89,AK$258:AK$928) =SUMIF($H$258:$H$928,$H89,AL$258:AL$928) =SUMIF($H$258:$H$928,$H89,AM$258:AM$928) =SUMIF($H$258:$H$928,$H89,AN$258:AN$928) =SUMIF($H$258:$H$928,$H89,AO$258:AO$928) =SUMIF($H$258:$H$928,$H89,AP$258:AP$928) =SUMIF($H$258:$H$928,$H89,AQ$258:AQ$928) =SUMIF($H$258:$H$928,$H89,AR$258:AR$928) =SUMIF($H$258:$H$928,$H89,AS$258:AS$928) =SUMIF($H$258:$H$928,$H89,AT$258:AT$928) =SUMIF($H$258:$H$928,$H89,AU$258:AU$928) =SUMIF($H$258:$H$928,$H89,AV$258:AV$928) =SUMIF($H$258:$H$928,$H89,AW$258:AW$928) =SUMIF($H$258:$H$929,$H89,AX$258:AX$929) =SUMIF($H$258:$H$929,$H89,AY$258:AY$929) =SUMIF($H$258:$H$929,$H89,AZ$258:AZ$929) =SUMIF($H$258:$H$929,$H89,BA$258:BA$929) =SUMIF($H$258:$H$929,$H89,BC$258:BC$929) =SUMIF($H$258:$H$929,$H89,BE$258:BE$929) =SUMIF($H$258:$H$929,$H89,BF$258:BF$929) =SUMIF($H$258:$H$929,$H89,BG$258:BG$929) =SUMIF($H$258:$H$929,$H89,BH$258:BH$929) =SUMIF($H$258:$H$929,$H89,BI$258:BI$929) =SUMIF($H$258:$H$928,$H89,BJ$258:BJ$928) =SUMIF($H$258:$H$928,$H89,BK$258:BK$928) =SUMIF($H$258:$H$928,$H89,BL$258:BL$928) =SUMIF($H$258:$H$929,$H89,BM$258:BM$929) =SUMIF($H$258:$H$929,$H89,BN$258:BN$929) =SUMIF($H$258:$H$929,$H89,BO$258:BO$929) =SUMIF($H$258:$H$929,$H89,