Bugetul Secretariatului General al Guvernului / Bugetul final 2018 SGG - activitate proprie

CQ$929) =SUMIF($H$258:$H$929,$H69,CR$258:CR$929) =SUMIF($H$258:$H$929,$H69,CS$258:CS$929) =SUMIF($H$258:$H$929,$H69,CT$258:CT$929) =SUMIF($H$258:$H$929,$H69,CU$258:CU$929) =SUMIF($H$258:$H$929,$H69,CV$258:CV$929) =SUMIF($H$258:$H$929,$H69,CW$258:CW$929) =SUMIF($H$258:$H$929,$H69,CX$258:CX$929) =SUMIF($H$258:$H$929,$H69,CY$258:CY$929) =SUMIF($H$258:$H$929,$H69,CZ$258:CZ$929) 100109 =K69-CV69 =CV69/12 L70 =CONCATENATE("5001",H70) 100110 Fondul pentru posturi ocupate prin cumul =SUMIF($H$258:$H$928,$H70,J$258:J$928) =SUMIF($H$258:$H$928,$H70,K$258:K$928) =SUMIF($H$258:$H$928,$H70,L$258:L$928) =SUMIF($H$258:$H$928,$H70,M$258:M$928) =SUMIF($H$258:$H$928,$H70,N$258:N$928) =SUMIF($H$258:$H$928,$H70,O$258:O$928) =SUMIF($H$258:$H$928,$H70,P$258:P$928) =SUMIF($H$258:$H$928,$H70,Q$258:Q$928) =SUMIF($H$258:$H$928,$H70,R$258:R$928) =SUMIF($H$258:$H$928,$H70,S$258:S$928) =SUMIF($H$258:$H$928,$H70,T$258:T$928) =SUMIF($H$258:$H$928,$H70,U$258:U$928) =SUMIF($H$258:$H$928,$H70,V$258:V$928) =SUMIF($H$258:$H$928,$H70,W$258:W$928) =SUMIF($H$258:$H$928,$H70,X$258:X$928) =SUMIF($H$258:$H$928,$H70,Y$258:Y$928) =SUMIF($H$258:$H$928,$H70,Z$258:Z$928) =SUMIF($H$258:$H$928,$H70,AA$258:AA$928) =SUMIF($H$258:$H$928,$H70,AB$258:AB$928) =SUMIF($H$258:$H$928,$H70,AC$258:AC$928) =SUMIF($H$258:$H$928,$H70,AD$258:AD$928) =SUMIF($H$258:$H$928,$H70,AE$258:AE$928) =SUMIF($H$258:$H$928,$H70,AF$258:AF$928) =SUMIF($H$258:$H$928,$H70,AG$258:AG$928) =SUMIF($H$258:$H$928,$H70,AH$258:AH$928) =SUMIF($H$258:$H$928,$H70,AI$258:AI$928) =SUMIF($H$258:$H$928,$H70,AJ$258:AJ$928) =SUMIF($H$258:$H$928,$H70,AK$258:AK$928) =SUMIF($H$258:$H$928,$H70,AL$258:AL$928) =SUMIF($H$258:$H$928,$H70,AM$258:AM$928) =SUMIF($H$258:$H$928,$H70,AN$258:AN$928) =SUMIF($H$258:$H$928,$H70,AO$258:AO$928) =SUMIF($H$258:$H$928,$H70,AP$258:AP$928) =SUMIF($H$258:$H$928,$H70,AQ$258:AQ$928) =SUMIF($H$258:$H$928,$H70,AR$258:AR$928) =SUMIF($H$258:$H$928,$H70,AS$258:AS$928) =SUMIF($H$258:$H$928,$H70,AT$258:AT$928) =SUMIF($H$258:$H$928,$H70,AU$258:AU$928) =SUMIF($H$258:$H$928,$H70,AV$258:AV$928) =SUMIF($H$258:$H$928,$H70,AW$258:AW$928) =SUMIF($H$258:$H$929,$H70,AX$258:AX$929) =SUMIF($H$258:$H$929,$H70,AY$258:AY$929) =SUMIF($H$258:$H$929,$H70,AZ$258:AZ$929) =SUMIF($H$258:$H$929,$H70,BA$258:BA$929) =SUMIF($H$258:$H$929,$H70,BC$258:BC$929) =SUMIF($H$258:$H$929,$H70,BE$258:BE$929) =SUMIF($H$258:$H$929,$H70,BF$258:BF$929) =SUMIF($H$258:$H$929,$H70,BG$258:BG$929) =SUMIF($H$258:$H$929,$H70,BH$258:BH$929) =SUMIF($H$258:$H$929,$H70,BI$258:BI$929) =SUMIF($H$258:$H$928,$H70,BJ$258:BJ$928) =SUMIF($H$258:$H$928,$H70,BK$258:BK$928) =SUMIF($H$258:$H$928,$H70,BL$258:BL$928) =SUMIF($H$258:$H$929,$H70,BM$258:BM$929) =SUMIF($H$258:$H$929,$H70,BN$258:BN$929) =SUMIF($H$258:$H$929,$H70,BO$258:BO$929) =SUMIF($H$258:$H$929,$H70,BP$258:BP$929) =SUMIF($H$258:$H$929,$H70,BQ$258:BQ$929) =SUMIF($H$258:$H$929,$H70,BR$258:BR$929) =SUMIF($H$258:$H$929,$H70,BS$258:BS$929) =SUMIF($H$258:$H$929,$H70,BT$258:BT$929) =SUMIF($H$258:$H$929,$H70,BU$258:BU$929) =SUMIF($H$258:$H$929,$H70,BV$258:BV$929) =SUMIF($H$258:$H$929,$H70,BW$258:BW$929) =SUMIF($H$258:$H$929,$H70,BX$258:BX$929) =SUMIF($H$258:$H$929,$H70,BY$258:BY$929) =SUMIF($H$258:$H$929,$H70,BZ$258:BZ$929) =SUMIF($H$258:$H$929,$H70,CA$258:CA$929) =SUMIF($H$258:$H$929,$H70,CB$258:CB$929) =SUMIF($H$258:$H$929,$H70,CC$258:CC$929) =SUMIF($H$258:$H$929,$H70,CD$258:CD$929) =SUMIF($H$258:$H$929,$H70,CE$258:CE$929) =SUMIF($H$258:$H$929,$H70,CF$258:CF$929) =SUMIF($H$258:$H$929,$H70,CG$258:CG$929) =SUMIF($H$258:$H$929,$H70,CH$258:CH$929) =SUMIF($H$258:$H$929,$H70,CI$258:CI$929) =SUMIF($H$258:$H$929,$H70,CJ$258:CJ$929) =SUMIF($H$258:$H$929,$H70,CK$258:CK$929) =SUMIF($H$258:$H$929,$H70,CL$258:CL$929) =SUMIF($H$258:$H$929,$H70,CM$258:CM$929) =SUMIF($H$258:$H$929,$H70,CN$258:CN$929) =SUMIF($H$258:$H$929,$H70,CO$258:CO$929) =SUMIF($H$258:$H$929,$H70,CP$258:CP$929) =SUMIF($H$258:$H$929,$H70,CQ$258:CQ$929) =SUMIF($H$258:$H$929,$H70,CR$258:CR$929) =SUMIF($H$258:$H$929,$H70,CS$258:CS$929) =SUMIF($H$258:$H$929,$H70,CT$258:CT$929) =SUMIF($H$258:$H$929,$H70,CU$258:CU$929) =SUMIF($H$258:$H$929,$H70,CV$258:CV$929) =SUMIF($H$258:$H$929,$H70,CW$258:CW$929) =SUMIF($H$258:$H$929,$H70,CX$258:CX$929) =SUMIF($H$258:$H$929,$H70,CY$258:CY$929) =SUMIF($H$258:$H$929,$H70,CZ$258:CZ$929) 100110 =K70-CV70 =CV70/12 L71 =CONCATENATE("5001",H71) 12 100112 Indemnizatii platite unor persoane din afara unitatii =SUMIF($H$258:$H$928,$H71,J$258:J$928) =SUMIF($H$258:$H$928,$H71,K$258:K$928) =SUMIF($H$258:$H$928,$H71,L$258:L$928) =SUMIF($H$258:$H$928,$H71,M$258:M$928) =SUMIF($H$258:$H$928,$H71,N$258:N$928) =SUMIF($H$258:$H$928,$H71,O$258:O$928) =SUMIF($H$258:$H$928,$H71,P$258:P$928) =SUMIF($H$258:$H$928,$H71,Q$258:Q$928) =SUMIF($H$258:$H$928,$H71,R$258:R$928) =SUMIF($H$258:$H$928,$H71,S$258:S$928) =SUMIF($H$258:$H$928,$H71,T$258:T$928) =SUMIF($H$258:$H$928,$H71,U$258:U$928) =SUMIF($H$258:$H$928,$H71,V$258:V$928) =SUMIF($H$258:$H$928,$H71,W$258:W$928) =SUMIF($H$258:$H$928,$H71,X$258:X$928) =SUMIF($H$258:$H$928,$H71,Y$258:Y$928) =SUMIF($H$258:$H$928,$H71,Z$258:Z$928) =SUMIF($H$258:$H$928,$H71,AA$258:AA$928) =SUMIF($H$258:$H$928,$H71,AB$258:AB$928) =SUMIF($H$258:$H$928,$H71,AC$258:AC$928) =SUMIF($H$258:$H$928,$H71,AD$258:AD$928) =SUMIF($H$258:$H$928,$H71,AE$258:AE$928) =SUMIF($H$258:$H$928,$H71,AF$258:AF$928) =SUMIF($H$258:$H$928,$H71,AG$258:AG$928) =SUMIF($H$258:$H$928,$H71,AH$258:AH$928) =SUMIF($H$258:$H$928,$H71,AI$258:AI$928) =SUMIF($H$258:$H$928,$H71,AJ$258:AJ$928) =SUMIF($H$258:$H$928,$H71,AK$258:AK$928) =SUMIF($H$258:$H$928,$H71,AL$258:AL$928) =SUMIF($H$258:$H$928,$H71,AM$258:AM$928) =SUMIF($H$258:$H$928,$H71,AN$258:AN$928) =SUMIF($H$258:$H$928,$H71,AO$258:AO$928) =SUMIF($H$258:$H$928,$H71,AP$258:AP$928) =SUMIF($H$258:$H$928,$H71,AQ$258:AQ$928) =SUMIF($H$258:$H$928,$H71,AR$258:AR$928) =SUMIF($H$258:$H$928,$H71,AS$258:AS$928) =SUMIF($H$258:$H$928,$H71,AT$258:AT$928) =SUMIF($H$258:$H$928,$H71,AU$258:AU$928) =SUMIF($H$258:$H$928,$H71,AV$258:AV$928) =SUMIF($H$258:$H$928,$H71,AW$258:AW$928) =SUMIF($H$258:$H$929,$H71,AX$258:AX$929) =SUMIF($H$258:$H$929,$H71,AY$258:AY$929) =SUMIF($H$258:$H$929,$H71,AZ$258:AZ$929) =SUMIF($H$258:$H$929,$H71,BA$258:BA$929) =SUMIF($H$258:$H$929,$H71,BC$258:BC$929) =SUMIF($H$258:$H$929,$H71,BE$258:BE$929) =SUMIF($H$258:$H$929,$H71,BF$258:BF$929) =SUMIF($H$258:$H$929,$H71,BG$258:BG$929) =SUMIF($H$258:$H$929,$H71,BH$258:BH$929) =SUMIF($H$258:$H$929,$H71,BI$258:BI$929) =SUMIF($H$258:$H$928,$H71,BJ$258:BJ$928) =SUMIF($H$258:$H$928,$H71,BK$258:BK$928) =SUMIF($H$258:$H$928,$H71,BL$258:BL$928) =SUMIF($H$258:$H$929,$H71,BM$258:BM$929) =SUMIF($H$258:$H$929,$H71,BN$258:BN$929) =SUMIF($H$258:$H$929,$H71,BO$258:BO$929) =SUMIF($H$258:$H$929,$H71,BP$258:BP$929) =SUMIF($H$258:$H$929,$H71,BQ$258:BQ$929) =SUMIF($H$258:$H$929,$H71,BR$258:BR$929) =SUMIF($H$258:$H$929,$H71,BS$258:BS$929) =SUMIF($H$258:$H$929,$H71,BT$258:BT$929) =SUMIF($H$258:$H$929,$H71,BU$258:BU$929) =SUMIF($H$258:$H$929,$H71,BV$258:BV$929) =SUMIF($H$258:$H$929,$H71,BW$258:BW$929) =SUMIF($H$258:$H$929,$H71,BX$258:BX$929) =SUMIF($H$258:$H$929,$H71,BY$258:BY$929) =SUMIF($H$258:$H$929,$H71,BZ$258:BZ$929) =SUMIF($H$258:$H$929,$H71,CA$258:CA$929) =SUMIF($H$258:$H$929,$H71,CB$258:CB$929) =SUMIF($H$258:$H$929,$H71,CC$258:CC$929) =SUMIF($H$258:$H$929,$H71,CD$258:CD$929) =SUMIF($H$258:$H$929,$H71,CE$258:CE$929) =SUMIF($H$258:$H$929,$H71,CF$258:CF$929) =SUMIF($H$258:$H$929,$H71,CG$258:CG$929) =SUMIF($H$258:$H$929,$H71,CH$258:CH$929) =SUMIF($H$258:$H$929,$H71,CI$258:CI$929) =SUMIF($H$258:$H$929,$H71,CJ$258:CJ$929) =SUMIF($H$258:$H$929,$H71,CK$258:CK$929) =SUMIF($H$258:$H$929,$H71,CL$258:CL$929) =SUMIF($H$258:$H$929,$H71,CM$258:CM$929) =SUMIF($H$258:$H$929,$H71,CN$258:CN$929) =SUMIF($H$258:$H$929,$H71,CO$258:CO$929) =SUMIF($H$258:$H$929,$H71,CP$258:CP$929) =SUMIF($H$258:$H$929,$H71,CQ$258:CQ$929) =SUMIF($H$258:$H$929,$H71,CR$258:CR$929) =SUMIF($H$258:$H$929,$H71,CS$258:CS$929) =SUMIF($H$258:$H$929,$H71,CT$258:CT$929) =SUMIF($H$258:$H$929,$H71,CU$258:CU$929) =SUMIF($H$258:$H$929,$H71,CV$258:CV$929) =SUMIF($H$258:$H$929,$H71,CW$258:CW$929) =SUMIF($H$258:$H$929,$H71,CX$258:CX$929) =SUMIF($H$258:$H$929,$H71,CY$258:CY$929) =SUMIF($H$258:$H$929,$H71,CZ$258:CZ$929) 100112 =K71-CV71 =CV71/12 L72 =CONCATENATE("5001",H72) 13 100113 Indemnizatii de delegare =SUMIF($H$258:$H$928,$H72,J$258:J$928) =SUMIF($H$258:$H$928,$H72,K$258:K$928) =SUMIF($H$258:$H$928,$H72,L$258:L$928) =SUMIF($H$258:$H$928,$H72,M$258:M$928) =SUMIF($H$258:$H$928,$H72,N$258:N$928) =SUMIF($H$258:$H$928,$H72,O$258:O$928) =SUMIF($H$258:$H$928,$H72,P$258:P$928) =SUMIF($H$258:$H$928,$H72,Q$258:Q$928) =SUMIF($H$258:$H$928,$H72,R$258:R$928) =SUMIF($H$258:$H$928,$H72,S$258:S$928) =SUMIF($H$258:$H$928,$H72,T$258:T$928) =SUMIF($H$258:$H$928,$H72,U$258:U$928) =SUMIF($H$258:$H$928,$H72,V$258:V$928) =SUMIF($H$258:$H$928,$H72,W$258:W$928) =SUMIF($H$258:$H$928,$H72,X$258:X$928) =SUMIF($H$258:$H$928,$H72,Y$258:Y$928) =SUMIF($H$258:$H$928,$H72,Z$258:Z$928) =SUMIF($H$258:$H$928,$H72,AA$258:AA$928) =SUMIF($H$258:$H$928,$H72,AB$258:AB$928) =SUMIF($H$258:$H$928,$H72,AC$258:AC$928) =SUMIF($H$258:$H$928,$H72,AD$258:AD$928) =SUMIF($H$258:$H$928,$H72,AE$258:AE$928) =SUMIF($H$258:$H$928,$H72,AF$258:AF$928) =SUMIF($H$258:$H$928,$H72,AG$258:AG$928) =SUMIF($H$258:$H$928,$H72,AH$258:AH$928) =SUMIF($H$258:$H$928,$H72,AI$258:AI$928) =SUMIF($H$258:$H$928,$H72,AJ$258:AJ$928) =SUMIF($H$258:$H$928,$H72,AK$258:AK$928) =SUMIF($H$258:$H$928,$H72,AL$258:AL$928) =SUMIF($H$258:$H$928,$H72,AM$258:AM$928) =SUMIF($H$258:$H$928,$H72,AN$258:AN$928) =SUMIF($H$258:$H$928,$H72,AO$258:AO$928) =SUMIF($H$258:$H$928,$H72,AP$258:AP$928) =SUMIF($H$258:$H$928,$H72,AQ$258:AQ$928) =SUMIF($H$258:$H$928,$H72,AR$258:AR$928) =SUMIF($H$258:$H$928,$H72,AS$258:AS$928) =SUMIF($H$258:$H$928,$H72,AT$258:AT$928) =SUMIF($H$258:$H$928,$H72,AU$258:AU$928) =SUMIF($H$258:$H$928,$H72,AV$258:AV$928) =SUMIF($H$258:$H$928,$H72,AW$258:AW$928) =SUMIF($H$258:$H$929,$H72,AX$258:AX$929) =SUMIF($H$258:$H$929,$H72,AY$258:AY$929) =SUMIF($H$258:$H$929,$H72,AZ$258:AZ$929) =SUMIF($H$258:$H$929,$H72,BA$258:BA$929) =SUMIF($H$258:$H$929,$H72,BC$258:BC$929) =SUMIF($H$258:$H$929,$H72,BE$258:BE$929) =SUMIF($H$258:$H$929,$H72,BF$258:BF$929) =SUMIF($H$258:$H$929,$H72,BG$258:BG$929) =SUMIF($H$258:$H$929,$H72,BH$258:BH$929) =SUMIF($H$258:$H$929,$H72,BI$258:BI$929) =SUMIF($H$258:$H$928,$H72,BJ$258:BJ$928) =SUMIF($H$258:$H$928,$H72,BK$258:BK$928) =SUMIF($H$258:$H$928,$H72,BL$258:BL$928) =SUMIF($H$258:$H$929,$H72,BM$258:BM$929) =SUMIF($H$258:$H$929,$H72,BN$258:BN$929) =SUMIF($H$258:$H$929,$H72,BO$258:BO$929) =SUMIF($H$258:$H$929,$H72,BP$258:BP$929) =SUMIF($H$258:$H$929,$H72,BQ$258:BQ$929) =SUMIF($H$258:$H$929,$H72,BR$258:BR$929) =SUMIF($H$258:$H$929,$H72,BS$258:BS$929) =SUMIF($H$258:$H$929,$H72,BT$258:BT$929) =SUMIF($H$258:$H$929,$H72,BU$258:BU$929) =SUMIF($H$258:$H$929,$H72,BV$258:BV$929) =SUMIF($H$258:$H$929,$H72,BW$258:BW$929) =SUMIF($H$258:$H$929,$H72,BX$258:BX$929) =SUMIF($H$258:$H$929,$H72,BY$258:BY$929) =SUMIF($H$258:$H$929,$H72,BZ$258:BZ$929) =SUMIF($H$258:$H$929,$H72,CA$258:CA$929) =SUMIF($H$258:$H$929,$H72,CB$258:CB$929) =SUMIF($H$258:$H$929,$H72,CC$258:CC$929) =SUMIF($H$258:$H$929,$H72,CD$258:CD$929) =SUMIF($H$258:$H$929,$H72,CE$258:CE$929) =SUMIF($H$258:$H$929,$H72,CF$258:CF$929) =SUMIF($H$258:$H$929,$H72,CG$258:CG$929) =SUMIF($H$258:$H$929,$H72,CH$258:CH$929) =SUMIF($H$258:$H$929,$H72,CI$258:CI$929) =SUMIF($H$258:$H$929,$H72,CJ$258:CJ$929) =SUMIF($H$258:$H$929,$H72,CK$258:CK$929) =SUMIF($H$258:$H$929,$H72,CL$258:CL$929) =SUMIF($H$258:$H$929,$H72,CM$258:CM$929) =SUMIF($H$258:$H$929,$H72,CN$258:CN$929) =SUMIF($H$258:$H$929,$H72,CO$258:CO$929) =SUMIF($H$258:$H$929,$H72,CP$258:CP$929) =SUMIF($H$258:$H$929,$H72,CQ$258:CQ$929) =SUMIF($H$258:$H$929,$H72,CR$258:CR$929) =SUMIF($H$258:$H$929,$H72,CS$258:CS$929) =SUMIF($H$258:$H$929,$H72,CT$258:CT$929) =SUMIF($H$258:$H$929,$H72,CU$258:CU$929) =SUMIF($H$258:$H$929,$H72,CV$258:CV$929) =SUMIF($H$258:$H$929,$H72,CW$258:CW$929) =SUMIF($H$258:$H$929,$H72,CX$258:CX$929) =SUMIF($H$258:$H$929,$H72,CY$258:CY$929) =SUMIF($H$258:$H$929,$H72,CZ$258:CZ$929) 100113 =K72-CV72 =CV72/12 L73 =CONCATENATE("5001",H73) 14 100114 Indemnizatii detasare =SUMIF($H$258:$H$928,$H73,J$258:J$928) =SUMIF($H$258:$H$928,$H73,K$258:K$928) =SUMIF($H$258:$H$928,$H73,L$258:L$928) =SUMIF($H$258:$H$928,$H73,M$258:M$928) =SUMIF($H$258:$H$928,$H73,N$258:N$928) =SUMIF($H$258:$H$928,$H73,O$258:O$928) =SUMIF($H$258:$H$928,$H73,P$258:P$928) =SUMIF($H$258:$H$928,$H73,Q$258:Q$928) =SUMIF($H$258:$H$928,$H73,R$258:R$928) =SUMIF($H$258:$H$928,$H73,S$258:S$928) =SUMIF($H$258:$H$928,$H73,T$258:T$928) =SUMIF($H$258:$H$928,$H73,U$258:U$928) =SUMIF($H$258:$H$928,$H73,V$258:V$928) =SUMIF($H$258:$H$928,$H73,W$258:W$928) =SUMIF($H$258:$H$928,$H73,X$258:X$928) =SUMIF($H$258:$H$928,$H73,Y$258:Y$928) =SUMIF($H$258:$H$928,$H73,Z$258:Z$928) =SUMIF($H$258:$H$928,$H73,AA$258:AA$928) =SUMIF($H$258:$H$928,$H73,AB$258:AB$928) =SUMIF($H$258:$H$928,$H73,AC$258:AC$928) =SUMIF($H$258:$H$928,$H73,AD$258:AD$928) =SUMIF($H$258:$H$928,$H73,AE$258:AE$928) =SUMIF($H$258:$H$928,$H73,AF$258:AF$928) =SUMIF($H$258:$H$928,$H73,AG$258:AG$928) =SUMIF($H$258:$H$928,$H73,AH$258:AH$928) =SUMIF($H$258:$H$928,$H73,AI$258:AI$928) =SUMIF($H$258:$H$928,$H73,AJ$258:AJ$928) =SUMIF($H$258:$H$928,$H73,AK$258:AK$928) =SUMIF($H$258:$H$928,$H73,AL$258:AL$928) =SUMIF($H$258:$H$928,$H73,AM$258:AM$928) =SUMIF($H$258:$H$928,$H73,AN$258:AN$928) =SUMIF($H$258:$H$928,$H73,AO$258:AO$928) =SUMIF($H$258:$H$928,$H73,AP$258:AP$928) =SUMIF($H$258:$H$928,$H73,AQ$258:AQ$928) =SUMIF($H$258:$H$928,$H73,AR$258:AR$928) =SUMIF($H$258:$H$928,$H73,AS$258:AS$928) =SUMIF($H$258:$H$928,$H73,AT$258:AT$928) =SUMIF($H$258:$H$928,$H73,AU$258:AU$928) =SUMIF($H$258:$H$928,$H73,AV$258:AV$928) =SUMIF($H$258:$H$928,$H73,AW$258:AW$928) =SUMIF($H$258:$H$929,$H73,AX$258:AX$929) =SUMIF($H$258:$H$929,$H73,AY$258:AY$929) =SUMIF($H$258:$H$929,$H73,AZ$258:AZ$929) =SUMIF($H$258:$H$929,$H73,BA$258:BA$929) =SUMIF($H$258:$H$929,$H73,BC$258:BC$929) =SUMIF($H$258:$H$929,$H73,BE$258:BE$929) =SUMIF($H$258:$H$929,$H73,BF$258:BF$929) =SUMIF($H$258:$H$929,$H73,BG$258:BG$929) =SUMIF($H$258:$H$929,$H73,BH$258:BH$929) =SUMIF($H$258:$H$929,$H73,BI$258:BI$929) =SUMIF($H$258:$H$928,$H73,BJ$258:BJ$928) =SUMIF($H$258:$H$928,$H73,BK$258:BK$928) =SUMIF($H$258:$H$928,$H73,BL$258:BL$928) =SUMIF($H$258:$H$929,$H73,BM$258:BM$929) =SUMIF($H$258:$H$929,$H73,BN$258:BN$929) =SUMIF($H$258:$H$929,$H73,BO$258:BO$929) =SUMIF($H$258:$H$929,$H73,BP$258:BP$929) =SUMIF($H$258:$H$929,$H73,BQ$258:BQ$929) =SUMIF($H$258:$H$929,$H73,BR$258:BR$929) =SUMIF($H$258:$H$929,$H73,BS$258:BS$929) =SUMIF($H$258:$H$929,$H73,BT$258:BT$929) =SUMIF($H$258:$H$929,$H73,BU$258:BU$929) =SUMIF($H$258:$H$929,$H73,BV$258:BV$929) =SUMIF($H$258:$H$929,$H73,BW$258:BW$929) =SUMIF($H$258:$H$929,$H73,BX$258:BX$929) =SUMIF($H$258:$H$929,$H73,BY$258:BY$929) =SUMIF($H$258:$H$929,$H73,BZ$258:BZ$929) =SUMIF($H$258:$H$929,$H73,CA$258:CA$929) =SUMIF($H$258:$H$929,$H73,CB$258:CB$929) =SUMIF($H$258:$H$929,$H73,CC$258:CC$929) =SUMIF($H$258:$H$929,$H73,CD$258:CD$929) =SUMIF($H$258:$H$929,$H73,CE$258:CE$929) =SUMIF($H$258:$H$929,$H73,CF$258:CF$929) =SUMIF($H$258:$H$929,$H73,CG$258:CG$929) =SUMIF($H$258:$H$929,$H73,CH$258:CH$929) =SUMIF($H$258:$H$929,$H73,CI$258:CI$929) =SUMIF($H$258:$H$929,$H73,CJ$258:CJ$929) =SUMIF($H$258:$H$929,$H73,CK$258:CK$929) =SUMIF($H$258:$H$929,$H73,CL$258:CL$929) =SUMIF($H$258:$H$929,$H73,CM$258:CM$929) =SUMIF($H$258:$H$929,$H73,CN$258:CN$929) =SUMIF($H$258:$H$929,$H73,CO$258:CO$929) =SUMIF($H$258:$H$929,$H73,CP$258:CP$929) =SUMIF($H$258:$H$929,$H73,CQ$258:CQ$929) =SUMIF($H$258:$H$929,$H73,CR$258:CR$929) =SUMIF($H$258:$H$929,$H73,CS$258:CS$929) =SUMIF($H$258:$H$929,$H73,CT$258:CT$929) =SUMIF($H$258:$H$929,$H73,CU$258:CU$929) =SUMIF($H$258:$H$929,$H73,CV$258:CV$929) =SUMIF($H$258:$H$929,$H73,CW$258:CW$929) =SUMIF($H$258:$H$929,$H73,CX$258:CX$929) =SUMIF($H$258:$H$929,$H73,CY$258:CY$929) =SUMIF($H$258:$H$929,$H73,CZ$258:CZ$929) 100114 =K73-CV73 =CV73/12 L74 =CONCATENATE("5001",H74) 15 100115 Alocatii pt transport la si de la locul de munca =SUMIF($H$258:$H$928,$H74,J$258:J$928) =SUMIF($H$258:$H$928,$H74,K$258:K$928) =SUMIF($H$258:$H$928,$H74,L$258:L$928) =SUMIF($H$258:$H$928,$H74,M$258:M$928) =SUMIF($H$258:$H$928,$H74,N$258:N$928) =SUMIF($H$258:$H$928,$H74,O$258:O$928) =SUMIF($H$258:$H$928,$H74,P$258:P$928) =SUMIF($H$258:$H$928,$H74,Q$258:Q$928) =SUMIF($H$258:$H$928,$H74,R$258:R$928) =SUMIF($H$258:$H$928,$H74,S$258:S$928) =SUMIF($H$258:$H$928,$H74,T$258:T$928) =SUMIF($H$258:$H$928,$H74,U$258:U$928) =SUMIF($H$258:$H$928,$H74,V$258:V$928) =SUMIF($H$258:$H$928,$H74,W$258:W$928) =SUMIF($H$258:$H$928,$H74,X$258:X$928) =SUMIF($H$258:$H$928,$H74,Y$258:Y$928) =SUMIF($H$258:$H$928,$H74,Z$258:Z$928) =SUMIF($H$258:$H$928,$H74,AA$258:AA$928) =SUMIF($H$258:$H$928,$H74,AB$258:AB$928) =SUMIF($H$258:$H$928,$H74,AC$258:AC$928) =SUMIF($H$258:$H$928,$H74,AD$258:AD$928) =SUMIF($H$258:$H$928,$H74,AE$258:AE$928) =SUMIF($H$258:$H$928,$H74,AF$258:AF$928) =SUMIF($H$258:$H$928,$H74,AG$258:AG$928) =SUMIF($H$258:$H$928,$H74,AH$258:AH$928) =SUMIF($H$258:$H$928,$H74,AI$258:AI$928) =SUMIF($H$258:$H$928,$H74,AJ$258:AJ$928) =SUMIF($H$258:$H$928,$H74,AK$258:AK$928) =SUMIF($H$258:$H$928,$H74,AL$258:AL$928) =SUMIF($H$258:$H$928,$H74,AM$258:AM$928) =SUMIF($H$258:$H$928,$H74,AN$258:AN$928) =SUMIF($H$258:$H$928,$H74,AO$258:AO$928) =SUMIF($H$258:$H$928,$H74,AP$258:AP$928) =SUMIF($H$258:$H$928,$H74,AQ$258:AQ$928) =SUMIF($H$258:$H$928,$H74,AR$258:AR$928) =SUMIF($H$258:$H$928,$H74,AS$258:AS$928) =SUMIF($H$258:$H$928,$H74,AT$258:AT$928) =SUMIF($H$258:$H$928,$H74,AU$258:AU$928) =SUMIF($H$258:$H$928,$H74,AV$258:AV$928) =SUMIF($H$258:$H$928,$H74,AW$258:AW$928) =SUMIF($H$258:$H$929,$H74,AX$258:AX$929) =SUMIF($H$258:$H$929,$H74,AY$258:AY$929) =SUMIF($H$258:$H$929,$H74,AZ$258:AZ$929) =SUMIF($H$258:$H$929,$H74,BA$258:BA$929) =SUMIF($H$258:$H$929,$H74,BC$258:BC$929) =SUMIF($H$258:$H$929,$H74,BE$258:BE$929) =SUMIF($H$258:$H$929,$H74,BF$258:BF$929) =SUMIF($H$258:$H$929,$H74,BG$258:BG$929) =SUMIF($H$258:$H$92