Bugetul Secretariatului General al Guvernului / 2018 Buget SGG și instituții finanțate de la bugetul de stat

=T565+T666 =U565+U666 7400 L565 =CONCATENATE("7401",H565) =LEFT(A565,4) 01 01 CHELTUIELI CURENTE =J566+J591+J628+J631+J638+J655+J664 =K566+K591+K628+K631+K638+K655+K664 =L566+L591+L628+L631+L638+L655+L664 =M566+M591+M628+M631+M638+M655+M664 =N566+N591+N628+N631+N638+N655+N664 =O566+O591+O628+O631+O638+O655+O664 =P566+P591+P628+P631+P638+P655+P664 =Q566+Q591+Q628+Q631+Q638+Q655+Q664 =R566+R591+R628+R631+R638+R655+R664 =S566+S591+S628+S631+S638+S655+S664 =T566+T591+T628+T631+T638+T655+T664 =U566+U591+U628+U631+U638+U655+U664 01 L566 =CONCATENATE("7401",H566) =LEFT(A566,4) 10 10 TITLUL I CHELTUIELI DE PERSONAL =J567+J580+J584 =K567+K580+K584 =L567+L580+L584 =M567+M580+M584 =N567+N580+N584 =O567+O580+O584 =P567+P580+P584 =Q567+Q580+Q584 =R567+R580+R584 =S567+S580+S584 =T567+T580+T584 =U567+U580+U584 10 L567 =CONCATENATE("7401",H567) =LEFT(A567,4) 01 1001 Cheltuieli salariale în bani =SUM(J568:J579) =SUM(K568:K579) =SUM(L568:L579) =SUM(M568:M579) =SUM(N568:N579) =SUM(O568:O579) =SUM(P568:P579) =SUM(Q568:Q579) =SUM(R568:R579) =SUM(S568:S579) =SUM(T568:T579) =SUM(U568:U579) 1001 L568 =CONCATENATE("7401",H568) =LEFT(A568,4) 01 100101 Salarii de baza 5510 0 0 0 0 0 0 0 0 0 0 5510 100101 L569 =CONCATENATE("7401",H569) =LEFT(A569,4) 05 100105 Sporuri pentru conditii de munca 500 0 0 0 0 0 0 0 0 0 0 500 100105 L570 =CONCATENATE("7401",H570) =LEFT(A570,4) 06 100106 Alte sporuri 0 0 0 0 0 0 0 0 0 0 0 0 100106 L571 =CONCATENATE("7401",H571) =LEFT(A571,4) 100107 Ore suplimentare 0 0 0 0 0 0 0 0 0 0 0 0 100107 L572 =CONCATENATE("7401",H572) =LEFT(A572,4) 100108 Fond de premii 0 0 0 0 0 0 0 0 0 0 0 0 100108 L573 =CONCATENATE("7401",H573) =LEFT(A573,4) 100109 Prima de vacanta 0 0 0 0 0 0 0 0 0 0 0 0 100109 L574 =CONCATENATE("7401",H574) =LEFT(A574,4) 100110 Fondul pentru posturi ocupate prin cumul 0 0 0 0 0 0 0 0 0 0 0 0 100110 L575 =CONCATENATE("7401",H575) =LEFT(A575,4) 12 100112 Indemnizatii platite unor persoane din afara unitatii 3 0 0 0 0 0 0 0 0 0 0 3 100112 L576 =CONCATENATE("7401",H576) =LEFT(A576,4) 13 100113 Indemnizatii de delegare 85 0 0 0 0 0 0 0 0 0 0 85 100113 L577 =CONCATENATE("7401",H577) =LEFT(A577,4) 100114 Indemnizatii detasare 0 0 0 0 0 0 0 0 0 0 0 0 100114 L578 =CONCATENATE("7401",H578) =LEFT(A578,4) 100116 Alocatii pentru locuinte 0 0 0 0 0 0 0 0 0 0 0 0 100116 L579 =CONCATENATE("7401",H579) =LEFT(A579,4) 100130 Alte drepturi salariale in bani 0 0 0 0 0 0 0 0 0 0 0 0 100130 L580 =CONCATENATE("7401",H580) =LEFT(A580,4) 1002 Cheltuieli salariale în natură =SUM(J581:J583) =SUM(K581:K583) =SUM(L581:L583) =SUM(M581:M583) =SUM(N581:N583) =SUM(O581:O583) =SUM(P581:P583) =SUM(Q581:Q583) =SUM(R581:R583) =SUM(S581:S583) =SUM(T581:T583) =SUM(U581:U583) 1002 L581 =CONCATENATE("7401",H581) =LEFT(A581,4) 100202 Normă de hrană 0 0 0 0 0 0 0 0 0 0 0 0 100202 L582 =CONCATENATE("7401",H582) =LEFT(A582,4) 100204 Locuinte de serviciu folosita de salariat si familia sa 0 0 0 0 0 0 0 0 0 0 0 0 100204 L583 =CONCATENATE("7401",H583) =LEFT(A583,4) 100206 Vauchere de vacanta 253 0 0 0 0 0 0 0 0 0 0 253 L584 =CONCATENATE("7401",H584) =LEFT(A584,4) 03 1003 Contributii =SUM(J585:J590) =SUM(K585:K590) =SUM(L585:L590) =SUM(M585:M590) =SUM(N585:N590) =SUM(O585:O590) =SUM(P585:P590) =SUM(Q585:Q590) =SUM(R585:R590) =SUM(S585:S590) =SUM(T585:T590) =SUM(U585:U590) 1003 L585 =CONCATENATE("7401",H585) =LEFT(A585,4) 01 100301 Contributii de asigurari sociale de stat 73 0 0 0 0 0 0 0 0 0 0 73 100301 L586 =CONCATENATE("7401",H586) =LEFT(A586,4) 02 100302 Contributii de asigurari de şomaj 3 0 0 0 0 0 0 0 0 0 0 3 100302 L587 =CONCATENATE("7401",H587) =LEFT(A587,4) 03 100303 Contributii de asigurari sociale de sanatate 24 0 0 0 0 0 0 0 0 0 0 24 100303 L588 =CONCATENATE("7401",H588) =LEFT(A588,4) 04 100304 Contributii de asigurari pentru accidente de munca si boli profesionale 5 0 0 0 0 0 0 0 0 0 0 5 100304 L589 =CONCATENATE("7401",H589) =LEFT(A589,4) 06 100306 Contributii pentru concedii si indemnizatii 2 0 0 0 0 0 0 0 0 0 0 2 100306 L590 =CONCATENATE("7401",H590) =LEFT(A590,4) 07 100307 Contributia asiguratorie pentru munca 142 0 0 0 0 0 0 0 0 0 0 142 L591 =CONCATENATE("7401",H591) =LEFT(A591,4) 20 20 TITLUL II BUNURI ŞI SERVICII =J592+J603+J604+J606+J608+J611+SUM(J614:J620) =K592+K603+K604+K606+K608+K611+SUM(K614:K620) =L592+L603+L604+L606+L608+L611+SUM(L614:L620) =M592+M603+M604+M606+M608+M611+SUM(M614:M620) =N592+N603+N604+N606+N608+N611+SUM(N614:N620) =O592+O603+O604+O606+O608+O611+SUM(O614:O620) =P592+P603+P604+P606+P608+P611+SUM(P614:P620) =Q592+Q603+Q604+Q606+Q608+Q611+SUM(Q614:Q620) =R592+R603+R604+R606+R608+R611+SUM(R614:R620) =S592+S603+S604+S606+S608+S611+SUM(S614:S620) =T592+T603+T604+T606+T608+T611+SUM(T614:T620) =U592+U603+U604+U606+U608+U611+SUM(U614:U620) 20 L592 =CONCATENATE("7401",H592) =LEFT(A592,4) 01 2001 Bunuri si servicii =SUM(J593:J602) =SUM(K593:K602) =SUM(L593:L602) =SUM(M593:M602) =SUM(N593:N602) =SUM(O593:O602) =SUM(P593:P602) =SUM(Q593:Q602) =SUM(R593:R602) =SUM(S593:S602) =SUM(T593:T602) =SUM(U593:U602) 2001 L593 =CONCATENATE("7401",H593) =LEFT(A593,4) 01 200101 Furnituri de birou 55 0 0 0 0 0 0 0 0 0 0 55 200101 L594 =CONCATENATE("7401",H594) =LEFT(A594,4) 02 200102 Materiale pentru curatenie 12 0 0 0 0 0 0 0 0 0 0 12 200102 L595 =CONCATENATE("7401",H595) =LEFT(A595,4) 03 200103 Incalzit, iluminat si forta motrica 445 0 0 0 0 0 0 0 0 0 0 445 200103 L596 =CONCATENATE("7401",H596) =LEFT(A596,4) 04 200104 Apa, canal si salubritate 29 0 0 0 0 0 0 0 0 0 0 29 200104 L597 =CONCATENATE("7401",H597) =LEFT(A597,4) 05 200105 Carburanti si lubrifianti 308 0 0 0 0 0 0 0 0 0 0 308 200105 L598 =CONCATENATE("7401",H598) =LEFT(A598,4) 06 200106 Piese de schimb 14 0 0 0 0 0 0 0 0 0 0 14 200106 L599 =CONCATENATE("7401",H599) =LEFT(A599,4) 200107 Transport 10 0 0 0 0 0 0 0 0 0 0 10 200107 L600 =CONCATENATE("7401",H600) =LEFT(A600,4) 08 200108 Posta, telecomunicatii, radio, tv, internet 177 0 0 0 0 0 0 0 0 0 0 177 200108 L601 =CONCATENATE("7401",H601) =LEFT(A601,4) 09 200109 Materiale si prestari de servicii cu caracter functional 240 0 0 0 0 0 0 0 0 0 0 240 200109 L602 =CONCATENATE("7401",H602) =LEFT(A602,4) 30 200130 Alte bunuri si servicii pentru intretinere si functionare 462 0 0 0 0 0 0 0 0 0 0 462 200130 L603 =CONCATENATE("7401",H603) =LEFT(A603,4) 02 2002 Reparatii curente 236 0 0 0 0 0 0 0 0 0 0 236 2002 L604 =CONCATENATE("7401",H604) 03 2003 Hrana =J605 =K605 =L605 =M605 =N605 =O605 =P605 =Q605 =R605 =S605 =T605 =U605 2003 L605 =CONCATENATE("7401",H605) 01 200301 Hrana pentru oameni 50 0 0 0 0 0 0 0 0 0 0 50 200301 L606 =CONCATENATE("7401",H606) 04 2004 Medicamente si materiale sanitare =J607 =K607 =L607 =M607 =N607 =O607 =P607 =Q607 =R607 =S607 =T607 =U607 2004 L607 =CONCATENATE("7401",H607) 03 200403 Reactivi 0 0 0 0 0 0 0 0 0 0 0 0 200403 L608 =CONCATENATE("7401",H608) =LEFT(A608,4) 05 2005 Bunuri de natura obiectelor de inventar =J609+J610 =K609+K610 =L609+L610 =M609+M610 =N609+N610 =O609+O610 =P609+P610 =Q609+Q610 =R609+R610 =S609+S610 =T609+T610 =U609+U610 2005 L609 =CONCATENATE("7401",H609) 01 200501 Uniforme si echipament 0 0 0 0 0 0 0 0 0 0 0 0 200501 L610 =CONCATENATE("7401",H610) =LEFT(A610,4) 30 200530 Alte obiecte de inventar 60 0 0 0 0 0 0 0 0 0 0 60 200530 L611 =CONCATENATE("7401",H611) =LEFT(A611,4) 06 2006 Deplasari, detasari, transferari =J612+J613 =K612+K613 =L612+L613 =M612+M613 =N612+N613 =O612+O613 =P612+P613 =Q612+Q613 =R612+R613 =S612+S613 =T612+T613 =U612+U613 2006 L612 =CONCATENATE("7401",H612) =LEFT(A612,4) 01 200601 Deplasari interne, detasari, transferari 33 0 0 0 0 0 0 0 0 0 0 33 200601 L613 =CONCATENATE("7401",H613) =LEFT(A613,4) 02 200602 Deplasari in strainatate 12 0 0 0 0 0 0 0 0 0 0 12 200602 L614 =CONCATENATE("7401",H614) 09 2009 Materiale de laborator 4 0 0 0 0 0 0 0 0 0 0 4 2009 L615 =CONCATENATE("7401",H615) =LEFT(A615,4) 11 2011 Carti, publicatii si materiale documentare 3 0 0 0 0 0 0 0 0 0 0 3 2011 L616 =CONCATENATE("7401",H616) =LEFT(A616,4) 12 2012 Consultanta si expertiza 82 0 0 0 0 0 0 0 0 0 0 82 2012 L617 =CONCATENATE("7401",H617) =LEFT(A617,4) 13 2013 Pregatire profesionala 11 0 0 0 0 0 0 0 0 0 0 11 2013 L618 =CONCATENATE("7401",H618) =LEFT(A618,4) 14 2014 Protectia muncii 9 0 0 0 0 0 0 0 0 0 0 9 2014 L619 =CONCATENATE("7401",H619) =LEFT(A619,4) 25 2025 Cheltuieli judiciare si extrajudiciare derivate din actiuni in reprezentarea intereselor statului, potrivit dispozitiilor legale 8 0 0 0 0 0 0 0 0 0 0 8 2025 L620 =CONCATENATE("7401",H620) =LEFT(A620,4) 30 2030 Alte cheltuieli =SUM(J621:J627) =SUM(K621:K627) =SUM(L621:L627) =SUM(M621:M627) =SUM(N621:N627) =SUM(O621:O627) =SUM(P621:P627) =SUM(Q621:Q627) =SUM(R621:R627) =SUM(S621:S627) =SUM(T621:T627) =SUM(U621:U627) 2030 L621 =CONCATENATE("7401",H621) =LEFT(A621,4) 203001 Reclama si publicitate 0 0 0 0 0 0 0 0 0 0 0 0 203001 L622 =CONCATENATE("7401",H622) =LEFT(A622,4) 02 203002 Protocol si reprezentare 3 0 0 0 0 0 0 0 0 0 0 3 203002 L623 =CONCATENATE("7401",H623) =LEFT(A623,4) 03 203003 Prime de asigurare non-viata 70 0 0 0 0 0 0 0 0 0 0 70 203003 L624 =CONCATENATE("7401",H624) =LEFT(A624,4) 04 203004 Chirii 32 0 0 0 0 0 0 0 0 0 0 32 203004 L625 =CONCATENATE("7401",H625) =LEFT(A625,4) 07 203007 Fondul presedintelui 3 0 0 0 0 0 0 0 0 0 0 3 203007 L626 =CONCATENATE("7401",H626) 09 203009 Executarea silita a creantelor bugetare 20 0 0 0 0 0 0 0 0 0 0 20 203009 L627 =CONCATENATE("7401",H627) =LEFT(A627,4) 30 203030 Alte cheltuieli cu bunuri si servicii 112 0 0 0 0 0 0 0 0 0 0 112 203030 L628 =CONCATENATE("7401",H628) =LEFT(A628,4) 51 51 TRANSFERURI INTRE UNITATI ALE ADM PUBLICE =J629 =K629 =L629 =M629 =N629 =O629 =P629 =Q629 =R629 =S629 =T629 =U629 51 L629 =CONCATENATE("7401",H629) =LEFT(A629,4) 01 5101 Transferuri curente =J630 =K630 =L630 =M630 =N630 =O630 =P630 =Q630 =R630 =S630 =T630 =U630 5101 L630 =CONCATENATE("7401",H630) =LEFT(A630,4) 01 510101 Transferuri catre institutii publice 0 0 0 0 0 0 0 0 0 0 0 0 510101 L631 =CONCATENATE("7401",H631) =LEFT(A631,4) 55 55 TITLUL VII ALTE TRANSFERURI =J632+J636 =K632+K636 =L632+L636 =M632+M636 =N632+N636 =O632+O636 =P632+P636 =Q632+Q636 =R632+R636 =S632+S636 =T632+T636 =U632+U636 55 L632 =CONCATENATE("7401",H632) =LEFT(A632,4) 01 5501 A.Transferuri interne =SUM(J633:J635) =SUM(K633:K635) =SUM(L633:L635) =SUM(M633:M635) =SUM(N633:N635) =SUM(O633:O635) =SUM(P633:P635) =SUM(Q633:Q635) =SUM(R633:R635) =SUM(S633:S635) =SUM(T633:T635) =SUM(U633:U635) 5501 L633 =CONCATENATE("7401",H633) =LEFT(A633,4) 08 550108 Programe PHARE si alte programe cu finantare nerambursabila 0 0 0 0 0 0 0 0 0 0 0 0 550108 L634 =CONCATENATE("7401",H634) =LEFT(A634,4) 12 550112 Investitii ale agentilor economici cu capital de stat 0 0 0 0 0 0 0 0 0 0 0 0 550112 L635 =CONCATENATE("7401",H635) =LEFT(A635,4) 18 550118 Alte transferuri curente interne 0 0 0 0 0 0 0 0 0 0 0 0 550118 L636 =CONCATENATE("7401",H636) =LEFT(A636,4) 02 5502 B. Transferuri curente in strainatate (catre organizatii internationale) =J637 =K637 =L637 =M637 =N637 =O637 =P637 =Q637 =R637 =S637 =T637 =U637 5502 L637 =CONCATENATE("7401",H637) =LEFT(A637,4) 01 550201 Contributii si cotizatii la organisme internationale 0 0 0 0 0 0 0 0 0 0 0 0 550201 L638 =CONCATENATE("7401",H638) =LEFT(A638,4) 56 56 TITLUL VIII PROGRAME CU FINANTARE DIN FONDURI EXTERNE NERAMBURSABILE (FEN) POSTADERARE =J639+J643+J647+J651 =K639+K643+K647+K651 =L639+L643+L647+L651 =M639+M643+M647+M651 =N639+N643+N647+N651 =O639+O643+O647+O651 =P639+P643+P647+P651 =Q639+Q643+Q647+Q651 =R639+R643+R647+R651 =S639+S643+S647+S651 =T639+T643+T647+T651 =U639+U643+U647+U651 56 L639 =CONCATENATE("7401",H639) =LEFT(A639,4) 01 5601 Programe din FEDR (Fondul European de Dezvoltare Regionala) =J640+J641+J642 =K640+K641+K642 =L640+L641+L642 =M640+M641+M642 =N640+N641+N642 =O640+O641+O642 =P640+P641+P642 =Q640+Q641+Q642 =R640+R641+R642 =S640+S641+S642 =T640+T641+T642 =U640+U641+U642 5601 L640 =CONCATENATE("7401",H640) =LEFT(A640,4) 01 560101 Finantare nationala 0 0 0 0 0 0 0 0 0 0 0 0 560101 L641 =CONCATENATE("7401",H641) =LEFT(A641,4) 02 560102 Finantare externa nerambursabila 0 0 0 0 0 0 0 0 0 0 0 0 560102 L642 =CONCATENATE("7401",H642) =LEFT(A642,4) 03 560103 Cheltuieli neeligibile 967 0 0 0 0 0 0 0 0 0 0 967 560103 L643 =CONCATENATE("7401",H643) =LEFT(A643,4) 05 5605 Programe din FSE (Fondul Social European) =J644+J645+J646 =K644+K645+K646 =L644+L645+L646 =M644+M645+M646 =N644+N645+N646 =O644+O645+O646 =P644+P645+P646 =Q644+Q645+Q646 =R644+R645+R646 =S644+S645+S646 =T644+T645+T646 =U644+U645+U646 5602 L644 =CONCATENATE("7401",H644) =LEFT(A644,4) 01 560501 Finantare nationala 0 0 0 0 0 0 0 0 0 0 0 0 560201 L645 =CONCATENATE("7401",H645) =LEFT(A645,4) 02 560502 Finantare externa nerambursabila 0 0 0 0 0 0 0 0 0 0 0 0 560202 L646 =CONCATENATE("7401",H646) =LEFT(A646,4) 03 560503 Cheltuieli neeligibile 741 0 0 0 0 0 0 0 0 0 0 741 560203 L647 =CONCATENATE("7401",H647) =LEFT(A647,4) 08 5608 Programe Instrumentul European de Vecinatate si Parteneriat (ENPI) =J648+J649+J650 =K648+K649+K650 =L648+L649+L650 =M648+M649+M650 =N648+N649+N650 =O648+O649+O650 =P648+P649+P650 =Q648+Q649+Q650 =R648+R649+R650 =S648+S649+S650 =T648+T649+T650 =U648+U649+U650 5608 L648 =CONCATENATE("7401",H648) =LEFT(A648,4) 01 560801 Finantare nationala 0 0 0 0 0 0 0 0 0 0 0 0 560801 L649 =CONCATENATE("7401",H649) =LEFT(A649,4) 02 560802 Finantare externa nerambursabila 0 0 0 0 0 0 0 0 0 0 0 0 560802 L650 =CONCATENATE("7401",H650) =LEFT(A650,4) 560803 Cheltuieli neeligibile 150 0 0 0 0 0 0 0 0 0 150 560803 L651 =CONCATENATE("7401",H651) =LEFT(A651,4) 16 5616 Alte facilitati si instrumente postaderare =J652+J653+J654 =K652+K653+K654 =L652+L653+L654 =M652+M653+M654 =N652+N653+N654 =O652+O653+O654 =P652+P653+P654 =Q652+Q653+Q654 =R652+R653+R654 =S652+S653+S654 =T652+T653+T654 =U652+U653+U654 5616 L652 =CONCATENATE("7401",H652) =LEFT(A652,4) 01 561601 Finantare nationala 0 0 0 0 0 0 0 0 0 0 0 0 561601 L653 =CONCATENATE("7401",H653) =LEFT(A653,4) 02 561602 Finantare externa nerambursabila 0 0 0 0 0 0 0 0 0 0 0 0 561602 L654 =CONCATENATE("7401",H654) =LEFT(A654,4) 03 561603 Cheltuieli neeligibile 0 0 0 0 0 0 0 0 0 0 0 0 561603 L655 =CONCATENATE("7401",H655) =LEFT(A655,4) 58 58 TITLUL X PROIECTE CU FINANTARE DIN FEN AFERENTE CADRULUI FINANCIAR 2014-2020 =J656+J660 =K656+K660 =L656+L660 =M656+M660 =N656+N660 =O656+O660 =P656+P660 =Q656+Q660 =R656+R660 =S656+S660 =T656+T660 =U656+U660 58 L656 =CONCATENATE("7401",H656) =LEFT(A656,4) 01 5801 Programe din FEDR =J657+J658+J659 =K657+K658+K659 =L657+L658+L659 =M657+M658+M659 =N657+N658+N659 =O657+O658+O659 =P657+P658+P659 =Q657+Q658+Q659 =R657+R658+R659 =S657+S658+S659 =T657+T658+T659 =U657+U658+U659 5801 L657 =CONCATENATE("7401",H657) =LEFT(A657,4) 01 580101 Finantare nationala 16769 0 0 0 0 0 0 0 0 0 0 16769 580101 L658 =CONCATENATE("7401",H658) =LEFT(A658,4) 02 580102 Finantare externa nerambursabila 95025 0 0 0 0 0 0 0 0 0 0 95025 580102 L659 =CONCATENATE("7401",H659) =LEFT(A659,4) 03 580103 Cheltuieli neeligibile 0 0 0 0 0 0 0 0 0 0 0 0 580103 L660 =CONCATENATE("7401",H660) =LEFT(A660,4) 16 5816 Alte facilitati si instrumente postaderare =J661+J662+J663 =K661+K662+K663 =L661+L662+L663 =M661+M662+M663 =N661+N662+N663 =O661+O662+O663 =P661+P662+P663 =Q661+Q662+Q663 =R661+R662+R663 =S661+S662+S663 =T661+T662+T663 =U661+U662+U663 5816 L661 =CONCATENATE("7401",H661) =LEFT(A661,4) 01 581601 Finantare nationala 8 0 0 0 0 0 0 0 0 0 0 8 581601 L662 =CONCATENATE("7401",H662) =LEFT(A662,4) 02 581602 Finantare externa nerambursabila 0 0 0 0 0 0 0 0 0 0 0 0 581602 L663 =CONCATENATE("7401",H663) =LEFT(A663,4) 03 581603 Cheltuieli neeligibile 0 0 0 0 0 0 0 0 0 0 0 0 581603 L664 =CONCATENATE("7401",H664) =LEFT(A664,4) 59 59 TITLUL IX ALTE CHELTUIELI =J665 =K665 =L665 =M665 =N665 =O665 =P665 =Q665 =R665 =S665 =T665 =U665 59 L665 =CONCATENATE("7401",H665) =LEFT(A665,4) 17 5917 Despagubiri civile 933 0 0 0 0 0 0 0 0 0 0 933 5917 L666 =CONCATENATE("7401",H666) =LEFT(A666,4) 70 70 CHELTUIELI DE CAPITAL =J667 =K667 =L667 =M667 =N667 =O667 =P667 =Q667 =R667 =S667 =T667 =U667 70 L667 =CONCATENATE("7401",H667) =LEFT(A667,4) 71 71 TITLUL XIII ACTIVE NEFINANCIARE =J668+J673 =K668+K673 =L668+L673 =M668+M673 =N668+N673 =O668+O673 =P668+P673 =Q668+Q673 =R668+R673 =S668+S673 =T668+T673 =U668+U673 71 L668 =CONCATENATE("7401",H668) =LEFT(A668,4) 01 7101 Active fixe =SUM(J669:J672) =SUM(K669:K672) =SUM(L669:L672) =SUM(M669:M672) =SUM(N669:N672) =SUM(O669:O672) =SUM(P669:P672) =SUM(Q669:Q672) =SUM(R669:R672) =SUM(S669:S672) =SUM(T669:T672) =SUM(U669:U672) 7101 L669 =CONCATENATE("7401",H669) =LEFT(A669,4) 01 710101 Constructii 3473 0 0 0 0 0 0 0 0 0 0 3473 710101 L670 =CONCATENATE("7401",H670) =LEFT(A670,4) 02 710102 Masini, echipamente si mijloace de transport 543 0 0 0 0 0 0 0 0 0 0 543 710102 L671 =CONCATENATE("7401",H671) 03 710103 Mobilier, aparatura birotica si alte active corporale 132 0 0 0 0 0 0 0 0 0 0 132 710103 L672 =CONCATENATE("7401",H672) 30 710130 Alte active fixe 10 0 0 0 0 0 0 0 0 0 0 10 710130 L673 =CONCATENATE("7401",H673) 03 7103 Reparatii capitale aferente activelor fixe 380 0 0 0 0 0 0 0 0 0 380 7103 L674 =CONCATENATE("7401",H674) 01 740103 Reducerea si controlul poluarii =J564 =K564 =L564 =M564 =N564 =O564 =P564 =Q564 =R564 =S564 =T564 =U564 740103 L676 8000 01 7900 Partea a V-a ACTIUNI ECONOMICE =J677+J686+J688 =K677+K686+K688 =L677+L686+L688 =M677+M686+M688 =N677+N686+N688 =O677+O686+O688 =P677+P686+P688 =Q677+Q686+Q688 =R677+R686+R688 =S677+S686+S688 =T677+T686+T688 =U677+U686+U688 7900 L677 01 01 CHELTUIELI CURENTE =SUM(J678:J685) =SUM(K678:K685) =SUM(L678:L685) =SUM(M67