Bugetul Secretariatului General al Guvernului / 2018 Buget SGG și instituții finanțate de la bugetul de stat

8:M685) =SUM(N678:N685) =SUM(O678:O685) =SUM(P678:P685) =SUM(Q678:Q685) =SUM(R678:R685) =SUM(S678:S685) =SUM(T678:T685) =SUM(U678:U685) 01 L678 10 10 TITLUL I CHELTUIELI DE PERSONAL =J692+J797 =K692+K797 =L692+L797 =M692+M797 =N692+N797 =O692+O797 =P692+P797 =Q692+Q797 =R692+R797 =S692+S797 =T692+T797 =U692+U797 10 L679 20 20 TITLUL II BUNURI ŞI SERVICII =J718+J821 =K718+K821 =L718+L821 =M718+M821 =N718+N821 =O718+O821 =P718+P821 =Q718+Q821 =R718+R821 =S718+S821 =T718+T821 =U718+U821 20 L680 30 30 TITLUL III DOBANZI =J852+J884 =K852+K884 =L852+L884 =M852+M884 =N852+N884 =O852+O884 =P852+P884 =Q852+Q884 =R852+R884 =S852+S884 =T852+T884 =U852+U884 30 L681 51 51 TITLUL VI TRANSFERURI INTRE UNITATI ALE ADM PUBL =J748+J887 =K748+K887 =L748+L887 =M748+M887 =N748+N887 =O748+O887 =P748+P887 =Q748+Q887 =R748+R887 =S748+S887 =T748+T887 =U748+U887 51 L682 55 55 TITLUL VII ALTE TRANSFERURI =J751+J855+J892 =K751+K855+K892 =L751+L855+L892 =M751+M855+M892 =N751+N855+N892 =O751+O855+O892 =P751+P855+P892 =Q751+Q855+Q892 =R751+R855+R892 =S751+S855+S892 =T751+T855+T892 =U751+U855+U892 55 L683 56 56 TITLUL VIII PROGRAME CU FINANTARE DIN FONDURI EXTERNE NERAMBURSABILE (FEN) POSTADERARE =J758+J862+J899 =K758+K862+K899 =L758+L862+L899 =M758+M862+M899 =N758+N862+N899 =O758+O862+O899 =P758+P862+P899 =Q758+Q862+Q899 =R758+R862+R899 =S758+S862+S899 =T758+T862+T899 =U758+U862+U899 56 L684 59 59 TITLUL X ALTE CHELTUIELI =J865 =K865 =L865 =M865 =N865 =O865 =P865 =Q865 =R865 =S865 =T865 =U865 59 L685 65 65 TITLUL XI CHELTUIELI AFERENTE PROGRAMELOR CU FINANTARE RAMBURSABILA =J777+J916 =K777+K916 =L777+L916 =M777+M916 =N777+N916 =O777+O916 =P777+P916 =Q777+Q916 =R777+R916 =S777+S916 =T777+T916 =U777+U916 65 L686 70 70 CHELTUIELI DE CAPITAL =J687 =K687 =L687 =M687 =N687 =O687 =P687 =Q687 =R687 =S687 =T687 =U687 70 L687 71 71 TITLUL XII ACTIVE NEFINANCIARE =J779+J867 =K779+K867 =L779+L867 =M779+M867 =N779+N867 =O779+O867 =P779+P867 =Q779+Q867 =R779+R867 =S779+S867 =T779+T867 =U779+U867 71 L688 79 79 OPERATIUNI FINANCIARE =J689 =K689 =L689 =M689 =N689 =O689 =P689 =Q689 =R689 =S689 =T689 =U689 79 L689 81 81 TITLUL XVI RAMBURSARI DE CREDITE =J875+J919 =K875+K919 =L875+L919 =M875+M919 =N875+N919 =O875+O919 =P875+P919 =Q875+Q919 =R875+R919 =S875+S919 =T875+T919 =U875+U919 81 L690 =CONCATENATE("8001",H690) 8001 8001 Actiuni generale economice,comerciale si munca =J691+J779 =K691+K779 =L691+L779 =M691+M779 =N691+N779 =O691+O779 =P691+P779 =Q691+Q779 =R691+R779 =S691+S779 =T691+T779 =U691+U779 8001 L691 =CONCATENATE("8001",H691) =LEFT(A691,4) 01 01 CHELTUIELI CURENTE =J692+J718+J748+J751+J758+J777 =K692+K718+K748+K751+K758+K777 =L692+L718+L748+L751+L758+L777 =M692+M718+M748+M751+M758+M777 =N692+N718+N748+N751+N758+N777 =O692+O718+O748+O751+O758+O777 =P692+P718+P748+P751+P758+P777 =Q692+Q718+Q748+Q751+Q758+Q777 =R692+R718+R748+R751+R758+R777 =S692+S718+S748+S751+S758+S777 =T692+T718+T748+T751+T758+T777 =U692+U718+U748+U751+U758+U777 01 L692 =CONCATENATE("8001",H692) =LEFT(A692,4) 10 10 TITLUL I CHELTUIELI DE PERSONAL =J693+J706+J710 =K693+K706+K710 =L693+L706+L710 =M693+M706+M710 =N693+N706+N710 =O693+O706+O710 =P693+P706+P710 =Q693+Q706+Q710 =R693+R706+R710 =S693+S706+S710 =T693+T706+T710 =U693+U706+U710 10 L693 =CONCATENATE("8001",H693) =LEFT(A693,4) 01 1001 Cheltuieli salariale în bani =SUM(J694:J705) =SUM(K694:K705) =SUM(L694:L705) =SUM(M694:M705) =SUM(N694:N705) =SUM(O694:O705) =SUM(P694:P705) =SUM(Q694:Q705) =SUM(R694:R705) =SUM(S694:S705) =SUM(T694:T705) =SUM(U694:U705) 1001 L694 =CONCATENATE("8001",H694) =LEFT(A694,4) 01 100101 Salarii de baza 8361 0 0 0 0 8361 0 0 0 0 0 0 100101 L695 =CONCATENATE("8001",H695) =LEFT(A695,4) 100105 Sporuri pentru conditii de munca 0 0 0 0 0 0 0 0 0 0 0 0 100105 L696 =CONCATENATE("8001",H696) =LEFT(A696,4) 100106 Alte sporuri 31 0 0 0 0 31 0 0 0 0 0 0 100106 L697 =CONCATENATE("8001",H697) =LEFT(A697,4) 100107 Ore suplimentare 0 0 0 0 0 0 0 0 0 0 0 0 100107 L698 =CONCATENATE("8001",H698) =LEFT(A698,4) 100108 Fond de premii 0 0 0 0 0 0 0 0 0 0 0 0 100108 L699 =CONCATENATE("8001",H699) =LEFT(A699,4) 100109 Prima de vacanta 0 0 0 0 0 0 0 0 0 0 0 0 100109 L700 =CONCATENATE("8001",H700) =LEFT(A700,4) 100110 Fondul pentru posturi ocupate prin cumul 0 0 0 0 0 0 0 0 0 0 0 0 100110 L701 =CONCATENATE("8001",H701) =LEFT(A701,4) 12 100112 Indemnizatii platite unor persoane din afara unitatii 3 0 0 0 0 3 0 0 0 0 0 0 100112 L702 =CONCATENATE("8001",H702) =LEFT(A702,4) 13 100113 Indemnizatii de delegare 9 0 0 0 0 9 0 0 0 0 0 0 100113 L703 =CONCATENATE("8001",H703) =LEFT(A703,4) 100114 Indemnizatii detasare 0 0 0 0 0 0 0 0 0 0 0 0 100114 L704 =CONCATENATE("8001",H704) =LEFT(A704,4) 100116 Alocatii pentru locuinte 0 0 0 0 0 0 0 0 0 0 0 0 100116 L705 =CONCATENATE("8001",H705) =LEFT(A705,4) 100130 Alte drepturi salariale in bani 0 0 0 0 0 0 0 0 0 0 0 0 100130 L706 =CONCATENATE("8001",H706) =LEFT(A706,4) 1002 Cheltuieli salariale în natură =SUM(J707:J709) =SUM(K707:K709) =SUM(L707:L709) =SUM(M707:M709) =SUM(N707:N709) =SUM(O707:O709) =SUM(P707:P709) =SUM(Q707:Q709) =SUM(R707:R709) =SUM(S707:S709) =SUM(T707:T709) =SUM(U707:U709) 1002 L707 =CONCATENATE("8001",H707) =LEFT(A707,4) 100202 Normă de hrană 0 0 0 0 0 0 0 0 0 0 0 0 100202 L708 =CONCATENATE("8001",H708) =LEFT(A708,4) 100204 Locuinte de serviciu folosita de salariat si familia sa 0 0 0 0 0 0 0 0 0 0 0 0 100204 L709 =CONCATENATE("8001",H709) =LEFT(A709,4) 100206 Vauchere de vacanta 182 0 0 0 0 182 0 0 0 0 0 0 100206 L710 =CONCATENATE("8001",H710) =LEFT(A710,4) 03 1003 Contributii =SUM(J711:J716) =SUM(K711:K716) =SUM(L711:L716) =SUM(M711:M716) =SUM(N711:N716) =SUM(O711:O716) =SUM(P711:P716) =SUM(Q711:Q716) =SUM(R711:R716) =SUM(S711:S716) =SUM(T711:T716) =SUM(U711:U716) 1003 L711 =CONCATENATE("8001",H711) =LEFT(A711,4) 01 100301 Contributii de asigurari sociale de stat 94 0 0 0 0 94 0 0 0 0 0 0 100301 L712 =CONCATENATE("8001",H712) =LEFT(A712,4) 02 100302 Contributii de asigurari de şomaj 3 0 0 0 0 3 0 0 0 0 0 0 100302 L713 =CONCATENATE("8001",H713) =LEFT(A713,4) 03 100303 Contributii de asigurari sociale de sanatate 31 0 0 0 0 31 0 0 0 0 0 0 100303 L714 =CONCATENATE("8001",H714) =LEFT(A714,4) 04 100304 Contributii de asigurari pentru accidente de munca si boli profesionale 1 0 0 0 0 1 0 0 0 0 0 0 100304 L715 =CONCATENATE("8001",H715) =LEFT(A715,4) 06 100306 Contributii pentru concedii si indemnizatii 5 0 0 0 0 5 0 0 0 0 0 0 100306 L716 =CONCATENATE("8001",H716) =LEFT(A716,4) 07 100307 Contributia asiguratorie pentru munca 180 0 0 0 0 180 0 0 0 0 0 0 100307 L717 =LEFT(A717,4) 08 100308 Contributii platite de angajator in numele angajatului 0 0 0 0 0 0 0 0 0 0 0 0 100308 L718 =CONCATENATE("8001",H718) =LEFT(A718,4) 20 20 TITLUL II BUNURI ŞI SERVICII =J719+J730+J731+J733+SUM(J736:J741) =K719+K730+K731+K733+SUM(K736:K741) =L719+L730+L731+L733+SUM(L736:L741) =M719+M730+M731+M733+SUM(M736:M741) =N719+N730+N731+N733+SUM(N736:N741) =O719+O730+O731+O733+SUM(O736:O741) =P719+P730+P731+P733+SUM(P736:P741) =Q719+Q730+Q731+Q733+SUM(Q736:Q741) =R719+R730+R731+R733+SUM(R736:R741) =S719+S730+S731+S733+SUM(S736:S741) =T719+T730+T731+T733+SUM(T736:T741) =U719+U730+U731+U733+SUM(U736:U741) 20 L719 =CONCATENATE("8001",H719) =LEFT(A719,4) 01 2001 Bunuri si servicii =SUM(J720:J729) =SUM(K720:K729) =SUM(L720:L729) =SUM(M720:M729) =SUM(N720:N729) =SUM(O720:O729) =SUM(P720:P729) =SUM(Q720:Q729) =SUM(R720:R729) =SUM(S720:S729) =SUM(T720:T729) =SUM(U720:U729) 2001 L720 =CONCATENATE("8001",H720) =LEFT(A720,4) 01 200101 Furnituri de birou 25 0 0 0 0 25 0 0 0 0 0 0 200101 L721 =CONCATENATE("8001",H721) =LEFT(A721,4) 02 200102 Materiale pentru curatenie 5 0 0 0 0 5 0 0 0 0 0 0 200102 L722 =CONCATENATE("8001",H722) =LEFT(A722,4) 03 200103 Incalzit, iluminat si forta motrica 200 0 0 0 0 200 0 0 0 0 0 0 200103 L723 =CONCATENATE("8001",H723) =LEFT(A723,4) 04 200104 Apa, canal si salubritate 24 0 0 0 0 24 0 0 0 0 0 0 200104 L724 =CONCATENATE("8001",H724) =LEFT(A724,4) 05 200105 Carburanti si lubrifianti 130 0 0 0 0 130 0 0 0 0 0 0 200105 L725 =CONCATENATE("8001",H725) =LEFT(A725,4) 06 200106 Piese de schimb 0 0 0 0 0 0 0 0 0 0 0 0 200106 L726 =CONCATENATE("8001",H726) =LEFT(A726,4) 200107 Transport 0 0 0 0 0 0 0 0 0 0 0 0 200107 L727 =CONCATENATE("8001",H727) =LEFT(A727,4) 08 200108 Posta, telecomunicatii, radio, tv, internet 100 0 0 0 0 100 0 0 0 0 0 0 200108 L728 =CONCATENATE("8001",H728) =LEFT(A728,4) 09 200109 Materiale si prestari de servicii cu caracter functional 1600 0 0 0 0 1600 0 0 0 0 0 0 200109 L729 =CONCATENATE("8001",H729) =LEFT(A729,4) 30 200130 Alte bunuri si servicii pentru intretinere si functionare 200 0 0 0 0 200 0 0 0 0 0 0 200130 L730 =CONCATENATE("8001",H730) =LEFT(A730,4) 02 2002 Reparatii curente 0 0 0 0 0 0 0 0 0 0 0 0 2002 L731 =CONCATENATE("8001",H731) =LEFT(A731,4) 05 2005 Bunuri de natura obiectelor de inventar =J732 =K732 =L732 =M732 =N732 =O732 =P732 =Q732 =R732 =S732 =T732 =U732 2005 L732 =CONCATENATE("8001",H732) =LEFT(A732,4) 30 200530 Alte obiecte de inventar 50 0 0 0 0 50 0 0 0 0 0 0 200530 L733 =CONCATENATE("8001",H733) =LEFT(A733,4) 06 2006 Deplasari, detasari, transferari =J734+J735 =K734+K735 =L734+L735 =M734+M735 =N734+N735 =O734+O735 =P734+P735 =Q734+Q735 =R734+R735 =S734+S735 =T734+T735 =U734+U735 2006 L734 =CONCATENATE("8001",H734) =LEFT(A734,4) 01 200601 Deplasari interne, detasari, transferari 60 0 0 0 0 60 0 0 0 0 0 0 200601 L735 =CONCATENATE("8001",H735) =LEFT(A735,4) 02 200602 Deplasari in strainatate 0 0 0 0 0 0 0 0 0 0 0 0 200602 L736 =CONCATENATE("8001",H736) =LEFT(A736,4) 11 2011 Carti, publicatii si materiale documentare 5 0 0 0 0 5 0 0 0 0 0 0 2011 L737 =CONCATENATE("8001",H737) =LEFT(A737,4) 12 2012 Consultanta si expertiza 0 0 0 0 0 0 0 0 0 0 0 0 2012 L738 =CONCATENATE("8001",H738) =LEFT(A738,4) 13 2013 Pregatire profesionala 10 0 0 0 0 10 0 0 0 0 0 0 2013 L739 =CONCATENATE("8001",H739) =LEFT(A739,4) 14 2014 Protectia muncii 20 0 0 0 0 20 0 0 0 0 0 0 2014 L740 =CONCATENATE("8001",H740) =LEFT(A740,4) 25 2025 Cheltuieli judiciare si extrajudiciare derivate din actiuni in reprezentarea intereselor statului, potrivit dispozitiilor legale 2219 0 0 0 0 2219 0 0 0 0 0 0 2025 L741 =CONCATENATE("8001",H741) =LEFT(A741,4) 30 2030 Alte cheltuieli =SUM(J742:J747) =SUM(K742:K747) =SUM(L742:L747) =SUM(M742:M747) =SUM(N742:N747) =SUM(O742:O747) =SUM(P742:P747) =SUM(Q742:Q747) =SUM(R742:R747) =SUM(S742:S747) =SUM(T742:T747) =SUM(U742:U747) 2030 L742 =CONCATENATE("8001",H742) =LEFT(A742,4) 203001 Reclama si publicitate 7 0 0 0 0 7 0 0 0 0 0 0 203001 L743 =CONCATENATE("8001",H743) =LEFT(A743,4) 02 203002 Protocol si reprezentare 10 0 0 0 0 10 0 0 0 0 0 0 203002 L744 =CONCATENATE("8001",H744) =LEFT(A744,4) 03 203003 Prime de asigurare non-viata 15 0 0 0 0 15 0 0 0 0 0 0 203003 L745 =CONCATENATE("8001",H745) =LEFT(A745,4) 04 203004 Chirii 250 0 0 0 0 250 0 0 0 0 0 0 203004 L746 =CONCATENATE("8001",H746) =LEFT(A746,4) 07 203007 Fondul presedintelui 0 0 0 0 0 0 0 0 0 0 0 0 203007 L747 =CONCATENATE("8001",H747) =LEFT(A747,4) 30 203030 Alte cheltuieli cu bunuri si servicii 70 0 0 0 0 70 0 0 0 0 0 0 203030 L748 =CONCATENATE("8001",H748) =LEFT(A748,4) 51 TRANSFERURI INTRE UNITATI ALE ADM PUBLICE =J749 =K749 =L749 =M749 =N749 =O749 =P749 =Q749 =R749 =S749 =T749 =U749 51 L749 =CONCATENATE("8001",H749) =LEFT(A749,4) 01 5101 Transferuri curente =J750 =K750 =L750 =M750 =N750 =O750 =P750 =Q750 =R750 =S750 =T750 =U750 5101 L750 =CONCATENATE("8001",H750) =LEFT(A750,4) 01 510101 Transferuri catre institutii publice 10000 10000 0 0 0 0 0 0 0 0 0 0 510101 L751 =CONCATENATE("8001",H751) =LEFT(A751,4) 55 TITLUL VII ALTE TRANSFERURI =J752+J756 =K752+K756 =L752+L756 =M752+M756 =N752+N756 =O752+O756 =P752+P756 =Q752+Q756 =R752+R756 =S752+S756 =T752+T756 =U752+U756 55 L752 =CONCATENATE("8001",H752) =LEFT(A752,4) 5501 A.Transferuri interne =SUM(J753:J755) =SUM(K753:K755) =SUM(L753:L755) =SUM(M753:M755) =SUM(N753:N755) =SUM(O753:O755) =SUM(P753:P755) =SUM(Q753:Q755) =SUM(R753:R755) =SUM(S753:S755) =SUM(T753:T755) =SUM(U753:U755) 5501 L753 =CONCATENATE("8001",H753) =LEFT(A753,4) 550108 Programe PHARE si alte programe cu finantare nerambursabila 0 0 0 0 0 0 0 0 0 0 0 0 550108 L754 =CONCATENATE("8001",H754) =LEFT(A754,4) 550112 Investitii ale agentilor economici cu capital de stat 0 0 0 0 0 0 0 0 0 0 0 0 550112 L755 =CONCATENATE("8001",H755) =LEFT(A755,4) 550118 Alte transferuri curente interne 0 0 0 0 0 0 0 0 0 0 0 0 550118 L756 =CONCATENATE("8001",H756) =LEFT(A756,4) 5502 B. Transferuri curente in strainatate (catre organizatii internationale) =J757 =K757 =L757 =M757 =N757 =O757 =P757 =Q757 =R757 =S757 =T757 =U757 5502 L757 =CONCATENATE("8001",H757) =LEFT(A757,4) 550201 Contributii si cotizatii la organisme internationale 0 0 0 0 0 0 0 0 0 0 0 0 550201 L758 =CONCATENATE("8001",H758) =LEFT(A758,4) 56 56 TITLUL VIII PROGRAME CU FINANTARE DIN FONDURI EXTERNE NERAMBURSABILE (FEN) POSTADERARE =J759+J763+J767+J770 =K759+K763+K767+K770 =L759+L763+L767+L770 =M759+M763+M767+M770 =N759+N763+N767+N770 =O759+O763+O767+O770 =P759+P763+P767+P770 =Q759+Q763+Q767+Q770 =R759+R763+R767+R770 =S759+S763+S767+S770 =T759+T763+T767+T770 =U759+U763+U767+U770 56 L759 =CONCATENATE("8001",H759) =LEFT(A759,4) 01 5601 Programe din FEDR (Fondul European de Dezvoltare Regionala) =J760+J761+J762 =K760+K761+K762 =L760+L761+L762 =M760+M761+M762 =N760+N761+N762 =O760+O761+O762 =P760+P761+P762 =Q760+Q761+Q762 =R760+R761+R762 =S760+S761+S762 =T760+T761+T762 =U760+U761+U762 5601 L760 =CONCATENATE("8001",H760) =LEFT(A760,4) 01 560101 Finantare nationala 0 0 0 0 0 0 0 0 0 0 0 0 560101 L761 =CONCATENATE("8001",H761) =LEFT(A761,4) 02 560102 Finantare externa nerambursabila 0 0 0 0 0 0 0 0 0 0 0 0 560102 L762 =CONCATENATE("8001",H762) =LEFT(A762,4) 03 560103 Cheltuieli neeligibile 0 0 0 0 0 0 0 0 0 0 0 0 560103 L763 =CONCATENATE("8001",H763) =LEFT(A763,4) 02 5602 Programe din FSE (Fondul Social European) =J764+J765+J766 =K764+K765+K766 =L764+L765+L766 =M764+M765+M766 =N764+N765+N766 =O764+O765+O766 =P764+P765+P766 =Q764+Q765+Q766 =R764+R765+R766 =S764+S765+S766 =T764+T765+T766 =U764+U765+U766 5602 L764 =CONCATENATE("8001",H764) =LEFT(A764,4) 01 560201 Finantare nationala 0 0 0 0 0 0 0 0 0 0 0 0 560201 L765 =CONCATENATE("8001",H765) =LEFT(A765,4) 02 560202 Finantare externa nerambursabila 0 0 0 0 0 0 0 0 0 0 0 0 560202 L766 =CONCATENATE("8001",H766) =LEFT(A766,4) 03 560203 Cheltuieli neeligibile 0 0 0 0 0 0 0 0 0 0 0 0 560203 L767 =CONCATENATE("8001",H767) =LEFT(A767,4) 08 5608 Programe Instrumentul European de Vecinatate si Parteneriat (ENPI) =J768+J769 =K768+K769 =L768+L769 =M768+M769 =N768+N769 =O768+O769 =P768+P769 =Q768+Q769 =R768+R769 =S768+S769 =T768+T769 =U768+U769 5608 L768 =CONCATENATE("8001",H768) =LEFT(A768,4) 01 560801 Finantare nationala 0 0 0 0 0 0 0 0 0 0 0 0 560801 L769 =CONCATENATE("8001",H769) =LEFT(A769,4) 02 560802 Finantare externa nerambursabila 0 0 0 0 0 0 0 0 0 0 0 0 560802 L770 =CONCATENATE("8001",H770) =LEFT(A770,4) 16 5616 Alte facilitati si instrumente postaderare =J771+J772+J773 =K771+K772+K773 =L771+L772+L773 =M771+M772+M773 =N771+N772+N773 =O771+O772+O773 =P771+P772+P773 =Q771+Q772+Q773 =R771+R772+R773 =S771+S772+S773 =T771+T772+T773 =U771+U772+U773 5616 L771 =CONCATENATE("8001",H771) =LEFT(A771,4) 01 561601 Finantare nationala 0 0 0 0 0 0 0 0 0 0 0 0 561601 L772 =CONCATENATE("8001",H772) =LEFT(A772,4) 02 561602 Finantare externa nerambursabila 0 0 0 0 0 0 0 0 0 0 0 0 561602 L773 =CONCATENATE("8001",H773) =LEFT(A773,4) 03 561603 Cheltuieli neeligibile 0 0 0 0 0 0 0 0 0 0 0 0 561603 L774 =LEFT(A774,4) 59 59 TITLUL X ALTE CHELTUIELI =J775+J776 =K775+K776 =L775+L776 =M775+M776 =N775+N776 =O775+O776 =P775+P776 =Q775+Q776 =R775+R776 =S775+S776 =T775+T776 =U775+U776 59 L775 =LEFT(A775,4) 17 5917 Despagubiri civile 0 0 0 0 0 0 0 0 0 0 0 0 5917 L776 =LEFT(A776,4) 40 5940 Sume aferente persoanelor cu handicap neincadrate 0 0 0 0 0 0 0 0 0 0 0 0 5940 L777 =CONCATENATE("8001",H777) =LEFT(A777,4) 65 TITLUL XI CHELTUIELI AFERENTE PROGRAMELOR CU FINANTARE RAMBURSABILA =J778 =K778 =L778 =M778 =N778 =O778 =P778 =Q778 =R778 =S778 =T778 =U778 65 L778 =CONCATENATE("8001",H778) =LEFT(A778,4) 6501 Cheltuieli aferente programelor cu finantare rambursabila 0 0 0 0 0 0 0 0 0 0 0 0 6501 L779 =CONCATENATE("8001",H779) =LEFT(A779,4) 70 70 CHELTUIELI DE CAPITAL =J780 =K780 =L780 =M780 =N780 =O780 =P780 =Q780 =R780 =S780 =T780 =U780 70 L780 =CONCATENATE("8001",H780) =LEFT(A780,4) 71 71 TITLUL XIII ACTIVE NEFINANCIARE =J781+J786 =K781+K786 =L781+L786 =M781+M786 =N781+N786 =O781+O786 =P781+P786 =Q781+Q786 =R781+R786 =S781+S786 =T781+T786 =U781+U786 71 L781 =CONCATENATE("8001",H781) =LEFT(A781,4) 01 7101 Active fixe =SUM(J782:J785) =SUM(K782:K785) =SUM(L782:L785) =SUM(M782:M785) =SUM(N782:N785) =SUM(O782:O785) =SUM(P782:P785) =SUM(Q782:Q785) =SUM(R782:R785) =SUM(S782:S785) =SUM(T782:T785) =SUM(U782:U785) 7101 L782 =CONCATENATE("8001",H782) =LEFT(A782,4) 710101 Constructii 0 0 0 0 0 0 0 0 0 0 0 0 710101 L783 =CONCATENATE("8001",H783) =LEFT(A783,4) 02 710102 Masini, echipamente si mijloace de transport 0 0 0 0 0 0 0 0 0 0 0 0 710102 L784 =CONCATENATE("8001",H784) 03 710103 Mobilier, aparatura birotica si alte active corporale 30 0 0 0 0 0 0 0 0 0 0 0 710103 L785 =CONCATENATE("8001",H785) 710130 Alte active fixe 0 0 0 0 0 30 0 0 0 0 0 0 710130 L786 =CONCATENATE("8001",H786) 7103 Reparatii capitale aferente activelor fixe 0 0 0 0 0 0 0 0 0 0 0 0 7103 L787 =CONCATENATE("8001",H787) 03 800101 Actiuni generale economice si comerciale =J690 =K690 =L690 =M690 =N690 =O690 =P690 =Q690 =R690 =S690 =T690