Program de
guvernare
Documentul original ↗
Proiect editorial 2026-2028Propuneri, date și condiții de implementare, cu stadiul verificării la vedere.

Document colectat · Date deschise despre finanțe publice

Bugetul Secretariatului General al Guvernului / Bugetul rectificat centralizat SGG 2017 - pe ordonatori

Instituția sau publicația sursă
Date deschise despre finanțe publice
Data preluării
26.09.2026 18:47
Dimensiunea materialului
215,4 KB

Conținutul documentului colectat

Secțiuni și tabele

Bugetul Secretariatului General al Guvernului / Bugetul rectificat centralizat SGG 2017 - pe ordonatori
Coloana 1Coloana 2Coloana 3Coloana 4Coloana 5Coloana 6Coloana 7Coloana 8Coloana 9Coloana 10Coloana 11Coloana 12Coloana 13Coloana 14Coloana 15Coloana 16Coloana 17Coloana 18Coloana 19Coloana 20Coloana 21Coloana 22
L982=CONCATENATE("8008",H982)5656TITLUL VIII PROGRAME CU FINANTARE DIN FONDURI EXTERNE NERAMBURSABILE (FEN) POSTADERARE=J983+J985+J987=K983+K985+K987=L983+L985+L987=M983+M985+M987=N983+N985+N987=O983+O985+O987=P983+P985+P987=Q983+Q985+Q987=R983+R985+R987=S983+S985+S987=T983+T985+T98756
L983=CONCATENATE("8008",H983)085608Programe Instrumentul European de Vecinatate si Parteneriat (ENPI)=J984=K984=L984=M984=N984=O984=P984=Q984=R984=S984=T9845608
L984=CONCATENATE("8008",H984)02560802Finantare externa nerambursabila00000000000560802
L985=CONCATENATE("8008",H985)165616Alte facilitati si instrumente postaderare=J986=K986=L986=M986=N986=O986=P986=Q986=R986=S986=T9865616
L986=CONCATENATE("8008",H986)02561602Finantare externa nerambursabila00000000000561602
L987=CONCATENATE("8008",H987)175617Mecanismul financiar SEE=J988+J989=K988+K989=L988+L989=M988+M989=N988+N989=O988+O989=P988+P989=Q988+Q989=R988+R989=S988+S989=T988+T9895617
L988=CONCATENATE("8008",H988)01561701Finantare nationala1100001100000561701
L989=CONCATENATE("8008",H989)02561702Finantare externa nerambursabila6300006300000561702

Coloanele sunt separate în sursă; anteturile nu sunt confirmate.

Bugetul Secretariatului General al Guvernului / Bugetul rectificat centralizat SGG 2017 - pe ordonatori
Coloana 1Coloana 2Coloana 3Coloana 4Coloana 5Coloana 6Coloana 7Coloana 8Coloana 9Coloana 10Coloana 11Coloana 12Coloana 13Coloana 14Coloana 15Coloana 16Coloana 17Coloana 18Coloana 19Coloana 20Coloana 21
L990=CONCATENATE("8008",H990)01Actiuni generale economice si comerciale=J991=K991=L991=M991=N991=O991=P991=Q991=R991=S991=T991
L991=CONCATENATE("8008",H991)01Administratia Centrala=J980=K980=L980=M980=N980=O980=P980=Q980=R980=S980=T980

Coloanele sunt separate în sursă; anteturile nu sunt confirmate.

Bugetul Secretariatului General al Guvernului / Bugetul rectificat centralizat SGG 2017 - pe ordonatori
Coloana 1Coloana 2Coloana 3Coloana 4Coloana 5Coloana 6Coloana 7Coloana 8Coloana 9Coloana 10Coloana 11Coloana 12Coloana 13Coloana 14Coloana 15Coloana 16Coloana 17Coloana 18Coloana 19Coloana 20Coloana 21Coloana 22
L99250105010VENITURI PROPRII - TOTAL CHELTUIELI=J993+J997=K993+K997=L993+L997=M993+M997=N993+N997=O993+O997=P993+P997=Q993+Q997=R993+R997=S993+S997=T993+T9975010
L993=LEFT(A993,4)0101CHELTUIELI CURENTE=J994+J995=K994+K995=L994+L995=M994+M995=N994+N995=O994+O995=P994+P995=Q994+Q995=R994+R995=S994+S995=T994+T99501
L994=LEFT(A994,4)1010TITLUL I CHELTUIELI DE PERSONAL=J1001=K1001=L1001=M1001=N1001=O1001=P1001=Q1001=R1001=S1001=T100110
L995=LEFT(A995,4)2020TITLUL II BUNURI ŞI SERVICII=J1012=K1012=L1012=M1012=N1012=O1012=P1012=Q1012=R1012=S1012=T101220
L9965555TITLUL VII ALTE TRANSFERURI=J1038=K1038=L1038=M1038=N1038=O1038=P1038=Q1038=R1038=S1038=T103855
L997=LEFT(A997,4)7070CHELTUIELI DE CAPITAL=J998=K998=L998=M998=N998=O998=P998=Q998=R998=S998=T99870
L998=LEFT(A998,4)7171TITLUL XIII ACTIVE NEFINANCIARE=J1041=K1041=L1041=M1041=N1041=O1041=P1041=Q1041=R1041=S1041=T104171
L999=CONCATENATE("7410",H999)74107410Protectia mediului=J1000+J1041=K1000+K1041=L1000+L1041=M1000+M1041=N1000+N1041=O1000+O1041=P1000+P1041=Q1000+Q1041=R1000+R1041=S1000+S1041=T1000+T10417410
L1000=CONCATENATE("7410",H1000)=LEFT(A1000,4)0101CHELTUIELI CURENTE=J1001+J1012=K1001+K1012=L1001+L1012=M1001+M1012=N1001+N1012=O1001+O1012=P1001+P1012=Q1001+Q1012=R1001+R1012=S1001+S1012=T1001+T101201
L1001=CONCATENATE("7410",H1001)=LEFT(A1001,4)1010TITLUL I CHELTUIELI DE PERSONAL=J1002+J1004+J1006=K1002+K1004+K1006=L1002+L1004+L1006=M1002+M1004+M1006=N1002+N1004+N1006=O1002+O1004+O1006=P1002+P1004+P1006=Q1002+Q1004+Q1006=R1002+R1004+R1006=S1002+S1004+S1006=T1002+T1004+T100610
L1002=CONCATENATE("7410",H1002)=LEFT(A1002,4)011001Cheltuieli salariale in bani=SUM(J1003:J1003)=SUM(K1003:K1003)=SUM(L1003:L1003)=SUM(M1003:M1003)=SUM(N1003:N1003)=SUM(O1003:O1003)=SUM(P1003:P1003)=SUM(Q1003:Q1003)=SUM(R1003:R1003)=SUM(S1003:S1003)=SUM(T1003:T1003)1001
L1003=CONCATENATE("7410",H1003)=LEFT(A1003,4)01100101Salarii de baza00000000000100101
L1004=CONCATENATE("7410",H1004)=LEFT(A1004,4)021002Cheltuieli salariale în natură=J1005=K1005=L1005=M1005=N1005=O1005=P1005=Q1005=R1005=S1005=T10051002
L1005=CONCATENATE("7410",H1005)=LEFT(A1005,4)04100204Locuinte de serviciu folosita de salariat si familia sa00000000000100204
L1006=CONCATENATE("7410",H1006)=LEFT(A1006,4)031003Contributii=SUM(J1007:J1011)=SUM(K1007:K1011)=SUM(L1007:L1011)=SUM(M1007:M1011)=SUM(N1007:N1011)=SUM(O1007:O1011)=SUM(P1007:P1011)=SUM(Q1007:Q1011)=SUM(R1007:R1011)=SUM(S1007:S1011)=SUM(T1007:T1011)1003
L1007=CONCATENATE("7410",H1007)=LEFT(A1007,4)01100301Contributii de asigurari sociale de stat00000000000100301
L1008=CONCATENATE("7410",H1008)=LEFT(A1008,4)02100302Contributii de asigurari de somaj00000000000100302
L1009=CONCATENATE("7410",H1009)=LEFT(A1009,4)03100303Contributii de asigurari sociale de sanatate00000000000100303
L1010=CONCATENATE("7410",H1010)=LEFT(A1010,4)04100304Contributii de asigurari pt accidente de munca si boli profesionale00000000000100304
L1011=CONCATENATE("7410",H1011)=LEFT(A1011,4)06100306Contributii pentru concedii si indemnizatii00000000000100306
L1012=CONCATENATE("7410",H1012)=LEFT(A1012,4)2020TITLUL II BUNURI ŞI SERVICII=J1013+J1023+J1024+J1026+SUM(J1029:J1034)=K1013+K1023+K1024+K1026+SUM(K1029:K1034)=L1013+L1023+L1024+L1026+SUM(L1029:L1034)=M1013+M1023+M1024+M1026+SUM(M1029:M1034)=N1013+N1023+N1024+N1026+SUM(N1029:N1034)=O1013+O1023+O1024+O1026+SUM(O1029:O1034)=P1013+P1023+P1024+P1026+SUM(P1029:P1034)=Q1013+Q1023+Q1024+Q1026+SUM(Q1029:Q1034)=R1013+R1023+R1024+R1026+SUM(R1029:R1034)=S1013+S1023+S1024+S1026+SUM(S1029:S1034)=T1013+T1023+T1024+T1026+SUM(T1029:T1034)20
L1013=CONCATENATE("7410",H1013)=LEFT(A1013,4)012001Bunuri si servicii=SUM(J1014:J1022)=SUM(K1014:K1022)=SUM(L1014:L1022)=SUM(M1014:M1022)=SUM(N1014:N1022)=SUM(O1014:O1022)=SUM(P1014:P1022)=SUM(Q1014:Q1022)=SUM(R1014:R1022)=SUM(S1014:S1022)=SUM(T1014:T1022)2001
L1014=CONCATENATE("7410",H1014)=LEFT(A1014,4)01200101Furnituri de birou00000000000200101
L1015=CONCATENATE("7410",H1015)=LEFT(A1015,4)02200102Materiale pentru curatenie00000000000200102
L1016=CONCATENATE("7410",H1016)=LEFT(A1016,4)03200103Incalzit, iluminat si forta motrica5000000000050200103
L1017=CONCATENATE("7410",H1017)=LEFT(A1017,4)04200104Apa, canal si salubritate00000000000200104
L1018=CONCATENATE("7410",H1018)=LEFT(A1018,4)05200105Carburanti si lubrifianti110000000000110200105
L1019=CONCATENATE("7410",H1019)=LEFT(A1019,4)06200106Piese de schimb00000000000200106
L1020=CONCATENATE("7410",H1020)=LEFT(A1020,4)08200108Posta, telecomunicatii, radio, tv, internet2000000000020200108
L1021=CONCATENATE("7410",H1021)=LEFT(A1021,4)09200109Materiale si prestari de servicii cu caracter functional00000000000200109
L1022=CONCATENATE("7410",H1022)=LEFT(A1022,4)30200130Alte bunuri si servicii pentru intretinere si functionare170000000000170200130
L1023=CONCATENATE("7410",H1023)=LEFT(A1023,4)022002Reparatii curente3500000000003502002
L1024=CONCATENATE("7410",H1024)=LEFT(A1024,4)052005Bunuri de natura obiectelor de inventar=J1025=K1025=L1025=M1025=N1025=O1025=P1025=Q1025=R1025=S1025=T10252005
L1025=CONCATENATE("7410",H1025)=LEFT(A1025,4)30200530Alte obiecte de inventar4000000000040200530
L1026=CONCATENATE("7410",H1026)=LEFT(A1026,4)062006Deplasari, detasari, transferari=J1027+J1028=K1027+K1028=L1027+L1028=M1027+M1028=N1027+N1028=O1027+O1028=P1027+P1028=Q1027+Q1028=R1027+R1028=S1027+S1028=T1027+T10282006
L1027=CONCATENATE("7410",H1027)=LEFT(A1027,4)01200601Deplasari interne, detasari, transferari00000000000200601
L1028=CONCATENATE("7410",H1028)=LEFT(A1028,4)02200602Deplasari in strainatate00000000000200602
L1029=CONCATENATE("7410",H1029)=LEFT(A1029,4)112011Carti, publicatii si materiale documentare000000000002011
L1030=CONCATENATE("7410",H1030)=LEFT(A1030,4)122012Consultanta si expertiza000000000002012
L1031=CONCATENATE("7410",H1031)=LEFT(A1031,4)132013Pregatire profesionala000000000002013
L1032=CONCATENATE("7410",H1032)=LEFT(A1032,4)142014Protectia muncii000000000002014
L1033=CONCATENATE("7410",H1033)=LEFT(A1033,4)162016Studii si cercetari1400000000001402016
L1034=CONCATENATE("7410",H1034)=LEFT(A1034,4)302030Alte cheltuieli=SUM(J1035:J1037)=SUM(K1035:K1037)=SUM(L1035:L1037)=SUM(M1035:M1037)=SUM(N1035:N1037)=SUM(O1035:O1037)=SUM(P1035:P1037)=SUM(Q1035:Q1037)=SUM(R1035:R1037)=SUM(S1035:S1037)=SUM(T1035:T1037)2030
L1035=CONCATENATE("7410",H1035)=LEFT(A1035,4)01203001Reclama si publicitate00000000000203001
L1036=CONCATENATE("7410",H1036)=LEFT(A1036,4)02203002Protocol si reprezentare00000000000203002
L1037=CONCATENATE("7410",H1037)=LEFT(A1037,4)30203030Alte cheltuieli cu bunuri si servicii320000000000320203030
L1038=CONCATENATE("7410",H1038)=LEFT(A1038,4)5555TITLUL VII ALTE TRANSFERURI=J1039=K1039=L1039=M1039=N1039=O1039=P1039=Q1039=R1039=S1039=T103955
L1039=CONCATENATE("7410",H1039)=LEFT(A1039,4)015501Transferuri interne=J1040=K1040=L1040=M1040=N1040=O1040=P1040=Q1040=R1040=S1040=T10405501
L1040=CONCATENATE("7410",H1040)=LEFT(A1040,4)48550148Finantarea proiectelor de cercetare, proiectare si inovare00000000000550148
L1041=CONCATENATE("7410",H1041)=LEFT(A1041,4)7070CHELTUIELI DE CAPITAL=J1042=K1042=L1042=M1042=N1042=O1042=P1042=Q1042=R1042=S1042=T104270
L1042=CONCATENATE("7410",H1042)=LEFT(A1042,4)7171TITLUL XIII ACTIVE NEFINANCIARE=J1043=K1043=L1043=M1043=N1043=O1043=P1043=Q1043=R1043=S1043=T104371
L1043=CONCATENATE("7410",H1043)=LEFT(A1043,4)017101Active fixe=SUM(J1044:J1047)=SUM(K1044:K1047)=SUM(L1044:L1047)=SUM(M1044:M1047)=SUM(N1044:N1047)=SUM(O1044:O1047)=SUM(P1044:P1047)=SUM(Q1044:Q1047)=SUM(R1044:R1047)=SUM(S1044:S1047)=SUM(T1044:T1047)7101
L1044710101Constructii150000000000150710101
L1045=CONCATENATE("7410",H1045)=LEFT(A1045,4)02710102Masini, echipamente si mijloace de transport5000000000050710102
L1046=CONCATENATE("7410",H1046)=LEFT(A1046,4)03710103Mobilier, aparatura birotica si alte active corporale250000000000250710103
L1047=CONCATENATE("7410",H1047)=LEFT(A1047,4)30710130Alte active fixe250000000000250710130
L1048=CONCATENATE("7410",H1048)=LEFT(A1048,4)0303741003Reducerea si controlul poluarii=J999=K999=L999=M999=N999=O999=P999=Q999=R999=S999=T999741003

Coloanele sunt separate în sursă; anteturile nu sunt confirmate.

Valorile și formulările aparțin documentului citat. Data preluării nu reprezintă perioada datelor sau data publicării de către instituție.

Identificarea exactă a documentului colectat

Amprenta SHA-256 permite identificarea versiunii preluate.

424b051b397e10504ab5a141928e08ef1bf44b97941f1f411c63739b24fdab95