Program de
guvernare
Documentul original ↗
Proiect editorial 2026-2028Propuneri, date și condiții de implementare, cu stadiul verificării la vedere.

Document colectat · Date deschise despre finanțe publice

Bugetul Secretariatului General al Guvernului / Bugetul inițial și rectificat SGG 2016 - ordonatori

Instituția sau publicația sursă
Date deschise despre finanțe publice
Data preluării
26.09.2026 18:47
Dimensiunea materialului
1.069,0 KB

Conținutul documentului colectat

Secțiuni și tabele

Bugetul Secretariatului General al Guvernului / Bugetul inițial și rectificat SGG 2016 - ordonatori
Coloana 1Coloana 2Coloana 3Coloana 4Coloana 5Coloana 6Coloana 7Coloana 8Coloana 9Coloana 10Coloana 11Coloana 12Coloana 13Coloana 14Coloana 15Coloana 16Coloana 17Coloana 18Coloana 19
L172=CONCATENATE("5001",B172)561702Finantare externa nerambursabila=SUMIF($B$234:$B$762,$B172,D$234:D$762)=SUMIF($B$234:$B$762,$B172,E$234:E$762)=SUMIF($B$234:$B$762,$B172,F$234:F$762)=SUMIF($B$234:$B$762,$B172,G$234:G$762)=SUMIF($B$234:$B$762,$B172,H$234:H$762)=SUMIF($B$234:$B$762,$B172,I$234:I$762)=SUMIF($B$234:$B$762,$B172,J$234:J$762)=SUMIF($B$234:$B$762,$B172,K$234:K$762)=SUMIF($B$234:$B$762,$B172,L$234:L$762)=SUMIF($B$234:$B$762,$B172,M$234:M$762)=SUMIF($B$234:$B$762,$B172,N$234:N$762)=SUMIF($B$234:$B$762,$B172,O$234:O$762)=SUMIF($B$234:$B$762,$B172,P$234:P$762)=SUMIF($B$234:$B$762,$B172,Q$234:Q$762)=SUMIF($B$234:$B$762,$B172,R$234:R$762)
L173=CONCATENATE("5001",B173)561703Cheltuieli neeligibile=SUMIF($B$234:$B$762,$B173,D$234:D$762)=SUMIF($B$234:$B$762,$B173,E$234:E$762)=SUMIF($B$234:$B$762,$B173,F$234:F$762)=SUMIF($B$234:$B$762,$B173,G$234:G$762)=SUMIF($B$234:$B$762,$B173,H$234:H$762)=SUMIF($B$234:$B$762,$B173,I$234:I$762)=SUMIF($B$234:$B$762,$B173,J$234:J$762)=SUMIF($B$234:$B$762,$B173,K$234:K$762)=SUMIF($B$234:$B$762,$B173,L$234:L$762)=SUMIF($B$234:$B$762,$B173,M$234:M$762)=SUMIF($B$234:$B$762,$B173,N$234:N$762)=SUMIF($B$234:$B$762,$B173,O$234:O$762)=SUMIF($B$234:$B$762,$B173,P$234:P$762)=SUMIF($B$234:$B$762,$B173,Q$234:Q$762)=SUMIF($B$234:$B$762,$B173,R$234:R$762)
L174=CONCATENATE("5001",B174)5618Programul Norvegian pt crestere economica si dezvoltare durabila=SUMIF($B$234:$B$762,$B174,D$234:D$762)=SUMIF($B$234:$B$762,$B174,E$234:E$762)=SUMIF($B$234:$B$762,$B174,F$234:F$762)=SUMIF($B$234:$B$762,$B174,G$234:G$762)=SUMIF($B$234:$B$762,$B174,H$234:H$762)=SUMIF($B$234:$B$762,$B174,I$234:I$762)=SUMIF($B$234:$B$762,$B174,J$234:J$762)=SUMIF($B$234:$B$762,$B174,K$234:K$762)=SUMIF($B$234:$B$762,$B174,L$234:L$762)=SUMIF($B$234:$B$762,$B174,M$234:M$762)=SUMIF($B$234:$B$762,$B174,N$234:N$762)=SUMIF($B$234:$B$762,$B174,O$234:O$762)=SUMIF($B$234:$B$762,$B174,P$234:P$762)=SUMIF($B$234:$B$762,$B174,Q$234:Q$762)=SUMIF($B$234:$B$762,$B174,R$234:R$762)
L175=CONCATENATE("5001",B175)561801Finantare nationala=SUMIF($B$234:$B$762,$B175,D$234:D$762)=SUMIF($B$234:$B$762,$B175,E$234:E$762)=SUMIF($B$234:$B$762,$B175,F$234:F$762)=SUMIF($B$234:$B$762,$B175,G$234:G$762)=SUMIF($B$234:$B$762,$B175,H$234:H$762)=SUMIF($B$234:$B$762,$B175,I$234:I$762)=SUMIF($B$234:$B$762,$B175,J$234:J$762)=SUMIF($B$234:$B$762,$B175,K$234:K$762)=SUMIF($B$234:$B$762,$B175,L$234:L$762)=SUMIF($B$234:$B$762,$B175,M$234:M$762)=SUMIF($B$234:$B$762,$B175,N$234:N$762)=SUMIF($B$234:$B$762,$B175,O$234:O$762)=SUMIF($B$234:$B$762,$B175,P$234:P$762)=SUMIF($B$234:$B$762,$B175,Q$234:Q$762)=SUMIF($B$234:$B$762,$B175,R$234:R$762)
L176=CONCATENATE("5001",B176)561802Finantare externa nerambursabila=SUMIF($B$234:$B$762,$B176,D$234:D$762)=SUMIF($B$234:$B$762,$B176,E$234:E$762)=SUMIF($B$234:$B$762,$B176,F$234:F$762)=SUMIF($B$234:$B$762,$B176,G$234:G$762)=SUMIF($B$234:$B$762,$B176,H$234:H$762)=SUMIF($B$234:$B$762,$B176,I$234:I$762)=SUMIF($B$234:$B$762,$B176,J$234:J$762)=SUMIF($B$234:$B$762,$B176,K$234:K$762)=SUMIF($B$234:$B$762,$B176,L$234:L$762)=SUMIF($B$234:$B$762,$B176,M$234:M$762)=SUMIF($B$234:$B$762,$B176,N$234:N$762)=SUMIF($B$234:$B$762,$B176,O$234:O$762)=SUMIF($B$234:$B$762,$B176,P$234:P$762)=SUMIF($B$234:$B$762,$B176,Q$234:Q$762)=SUMIF($B$234:$B$762,$B176,R$234:R$762)
L177=CONCATENATE("5001",B177)561803Cheltuieli neeligibile=SUMIF($B$234:$B$762,$B177,D$234:D$762)=SUMIF($B$234:$B$762,$B177,E$234:E$762)=SUMIF($B$234:$B$762,$B177,F$234:F$762)=SUMIF($B$234:$B$762,$B177,G$234:G$762)=SUMIF($B$234:$B$762,$B177,H$234:H$762)=SUMIF($B$234:$B$762,$B177,I$234:I$762)=SUMIF($B$234:$B$762,$B177,J$234:J$762)=SUMIF($B$234:$B$762,$B177,K$234:K$762)=SUMIF($B$234:$B$762,$B177,L$234:L$762)=SUMIF($B$234:$B$762,$B177,M$234:M$762)=SUMIF($B$234:$B$762,$B177,N$234:N$762)=SUMIF($B$234:$B$762,$B177,O$234:O$762)=SUMIF($B$234:$B$762,$B177,P$234:P$762)=SUMIF($B$234:$B$762,$B177,Q$234:Q$762)=SUMIF($B$234:$B$762,$B177,R$234:R$762)
L178=CONCATENATE("5001",B178)5619Asistenta tehnica in cadrul Programului Operational Asistenta Tehnica=SUMIF($B$234:$B$762,$B178,D$234:D$762)=SUMIF($B$234:$B$762,$B178,E$234:E$762)=SUMIF($B$234:$B$762,$B178,F$234:F$762)=SUMIF($B$234:$B$762,$B178,G$234:G$762)=SUMIF($B$234:$B$762,$B178,H$234:H$762)=SUMIF($B$234:$B$762,$B178,I$234:I$762)=SUMIF($B$234:$B$762,$B178,J$234:J$762)=SUMIF($B$234:$B$762,$B178,K$234:K$762)=SUMIF($B$234:$B$762,$B178,L$234:L$762)=SUMIF($B$234:$B$762,$B178,M$234:M$762)=SUMIF($B$234:$B$762,$B178,N$234:N$762)=SUMIF($B$234:$B$762,$B178,O$234:O$762)=SUMIF($B$234:$B$762,$B178,P$234:P$762)=SUMIF($B$234:$B$762,$B178,Q$234:Q$762)=SUMIF($B$234:$B$762,$B178,R$234:R$762)
L179=CONCATENATE("5001",B179)561901Finantare nationala=SUMIF($B$234:$B$762,$B179,D$234:D$762)=SUMIF($B$234:$B$762,$B179,E$234:E$762)=SUMIF($B$234:$B$762,$B179,F$234:F$762)=SUMIF($B$234:$B$762,$B179,G$234:G$762)=SUMIF($B$234:$B$762,$B179,H$234:H$762)=SUMIF($B$234:$B$762,$B179,I$234:I$762)=SUMIF($B$234:$B$762,$B179,J$234:J$762)=SUMIF($B$234:$B$762,$B179,K$234:K$762)=SUMIF($B$234:$B$762,$B179,L$234:L$762)=SUMIF($B$234:$B$762,$B179,M$234:M$762)=SUMIF($B$234:$B$762,$B179,N$234:N$762)=SUMIF($B$234:$B$762,$B179,O$234:O$762)=SUMIF($B$234:$B$762,$B179,P$234:P$762)=SUMIF($B$234:$B$762,$B179,Q$234:Q$762)=SUMIF($B$234:$B$762,$B179,R$234:R$762)
L180=CONCATENATE("5001",B180)561902Finantare externa nerambursabila=SUMIF($B$234:$B$762,$B180,D$234:D$762)=SUMIF($B$234:$B$762,$B180,E$234:E$762)=SUMIF($B$234:$B$762,$B180,F$234:F$762)=SUMIF($B$234:$B$762,$B180,G$234:G$762)=SUMIF($B$234:$B$762,$B180,H$234:H$762)=SUMIF($B$234:$B$762,$B180,I$234:I$762)=SUMIF($B$234:$B$762,$B180,J$234:J$762)=SUMIF($B$234:$B$762,$B180,K$234:K$762)=SUMIF($B$234:$B$762,$B180,L$234:L$762)=SUMIF($B$234:$B$762,$B180,M$234:M$762)=SUMIF($B$234:$B$762,$B180,N$234:N$762)=SUMIF($B$234:$B$762,$B180,O$234:O$762)=SUMIF($B$234:$B$762,$B180,P$234:P$762)=SUMIF($B$234:$B$762,$B180,Q$234:Q$762)=SUMIF($B$234:$B$762,$B180,R$234:R$762)
L181=CONCATENATE("5001",B181)561903Cheltuieli neeligibile=SUMIF($B$234:$B$762,$B181,D$234:D$762)=SUMIF($B$234:$B$762,$B181,E$234:E$762)=SUMIF($B$234:$B$762,$B181,F$234:F$762)=SUMIF($B$234:$B$762,$B181,G$234:G$762)=SUMIF($B$234:$B$762,$B181,H$234:H$762)=SUMIF($B$234:$B$762,$B181,I$234:I$762)=SUMIF($B$234:$B$762,$B181,J$234:J$762)=SUMIF($B$234:$B$762,$B181,K$234:K$762)=SUMIF($B$234:$B$762,$B181,L$234:L$762)=SUMIF($B$234:$B$762,$B181,M$234:M$762)=SUMIF($B$234:$B$762,$B181,N$234:N$762)=SUMIF($B$234:$B$762,$B181,O$234:O$762)=SUMIF($B$234:$B$762,$B181,P$234:P$762)=SUMIF($B$234:$B$762,$B181,Q$234:Q$762)=SUMIF($B$234:$B$762,$B181,R$234:R$762)
L182=CONCATENATE("5001",B182)5625Programul de cooperare elvetiano-roman vizand reducerea disparitatilor economice si sociale in cadrul UE extinse=SUMIF($B$234:$B$762,$B182,D$234:D$762)=SUMIF($B$234:$B$762,$B182,E$234:E$762)=SUMIF($B$234:$B$762,$B182,F$234:F$762)=SUMIF($B$234:$B$762,$B182,G$234:G$762)=SUMIF($B$234:$B$762,$B182,H$234:H$762)=SUMIF($B$234:$B$762,$B182,I$234:I$762)=SUMIF($B$234:$B$762,$B182,J$234:J$762)=SUMIF($B$234:$B$762,$B182,K$234:K$762)=SUMIF($B$234:$B$762,$B182,L$234:L$762)=SUMIF($B$234:$B$762,$B182,M$234:M$762)=SUMIF($B$234:$B$762,$B182,N$234:N$762)=SUMIF($B$234:$B$762,$B182,O$234:O$762)=SUMIF($B$234:$B$762,$B182,P$234:P$762)=SUMIF($B$234:$B$762,$B182,Q$234:Q$762)=SUMIF($B$234:$B$762,$B182,R$234:R$762)
L183=CONCATENATE("5001",B183)562501Finantare nationala=SUMIF($B$234:$B$762,$B183,D$234:D$762)=SUMIF($B$234:$B$762,$B183,E$234:E$762)=SUMIF($B$234:$B$762,$B183,F$234:F$762)=SUMIF($B$234:$B$762,$B183,G$234:G$762)=SUMIF($B$234:$B$762,$B183,H$234:H$762)=SUMIF($B$234:$B$762,$B183,I$234:I$762)=SUMIF($B$234:$B$762,$B183,J$234:J$762)=SUMIF($B$234:$B$762,$B183,K$234:K$762)=SUMIF($B$234:$B$762,$B183,L$234:L$762)=SUMIF($B$234:$B$762,$B183,M$234:M$762)=SUMIF($B$234:$B$762,$B183,N$234:N$762)=SUMIF($B$234:$B$762,$B183,O$234:O$762)=SUMIF($B$234:$B$762,$B183,P$234:P$762)=SUMIF($B$234:$B$762,$B183,Q$234:Q$762)=SUMIF($B$234:$B$762,$B183,R$234:R$762)
L184=CONCATENATE("5001",B184)562502Finantare externa nerambursabila=SUMIF($B$234:$B$762,$B184,D$234:D$762)=SUMIF($B$234:$B$762,$B184,E$234:E$762)=SUMIF($B$234:$B$762,$B184,F$234:F$762)=SUMIF($B$234:$B$762,$B184,G$234:G$762)=SUMIF($B$234:$B$762,$B184,H$234:H$762)=SUMIF($B$234:$B$762,$B184,I$234:I$762)=SUMIF($B$234:$B$762,$B184,J$234:J$762)=SUMIF($B$234:$B$762,$B184,K$234:K$762)=SUMIF($B$234:$B$762,$B184,L$234:L$762)=SUMIF($B$234:$B$762,$B184,M$234:M$762)=SUMIF($B$234:$B$762,$B184,N$234:N$762)=SUMIF($B$234:$B$762,$B184,O$234:O$762)=SUMIF($B$234:$B$762,$B184,P$234:P$762)=SUMIF($B$234:$B$762,$B184,Q$234:Q$762)=SUMIF($B$234:$B$762,$B184,R$234:R$762)
L185=CONCATENATE("5001",B185)562503Cheltuieli neeligibile=SUMIF($B$234:$B$762,$B185,D$234:D$762)=SUMIF($B$234:$B$762,$B185,E$234:E$762)=SUMIF($B$234:$B$762,$B185,F$234:F$762)=SUMIF($B$234:$B$762,$B185,G$234:G$762)=SUMIF($B$234:$B$762,$B185,H$234:H$762)=SUMIF($B$234:$B$762,$B185,I$234:I$762)=SUMIF($B$234:$B$762,$B185,J$234:J$762)=SUMIF($B$234:$B$762,$B185,K$234:K$762)=SUMIF($B$234:$B$762,$B185,L$234:L$762)=SUMIF($B$234:$B$762,$B185,M$234:M$762)=SUMIF($B$234:$B$762,$B185,N$234:N$762)=SUMIF($B$234:$B$762,$B185,O$234:O$762)=SUMIF($B$234:$B$762,$B185,P$234:P$762)=SUMIF($B$234:$B$762,$B185,Q$234:Q$762)=SUMIF($B$234:$B$762,$B185,R$234:R$762)
L186=CONCATENATE("5001",B186)58TITLUL X PROIECTE CU FINANTARE DIN FEN AFERENTE CADRULUI FINANCIAR 2014-2020=SUMIF($B$234:$B$762,$B186,D$234:D$762)=SUMIF($B$234:$B$762,$B186,E$234:E$762)=SUMIF($B$234:$B$762,$B186,F$234:F$762)=SUMIF($B$234:$B$762,$B186,G$234:G$762)=SUMIF($B$234:$B$762,$B186,H$234:H$762)=SUMIF($B$234:$B$762,$B186,I$234:I$762)=SUMIF($B$234:$B$762,$B186,J$234:J$762)=SUMIF($B$234:$B$762,$B186,K$234:K$762)=SUMIF($B$234:$B$762,$B186,L$234:L$762)=SUMIF($B$234:$B$762,$B186,M$234:M$762)=SUMIF($B$234:$B$762,$B186,N$234:N$762)=SUMIF($B$234:$B$762,$B186,O$234:O$762)=SUMIF($B$234:$B$762,$B186,P$234:P$762)=SUMIF($B$234:$B$762,$B186,Q$234:Q$762)=SUMIF($B$234:$B$762,$B186,R$234:R$762)
L187=CONCATENATE("5001",B187)5815Alte programe comunitare finantate in perioada 2014-2020=SUMIF($B$234:$B$762,$B187,D$234:D$762)=SUMIF($B$234:$B$762,$B187,E$234:E$762)=SUMIF($B$234:$B$762,$B187,F$234:F$762)=SUMIF($B$234:$B$762,$B187,G$234:G$762)=SUMIF($B$234:$B$762,$B187,H$234:H$762)=SUMIF($B$234:$B$762,$B187,I$234:I$762)=SUMIF($B$234:$B$762,$B187,J$234:J$762)=SUMIF($B$234:$B$762,$B187,K$234:K$762)=SUMIF($B$234:$B$762,$B187,L$234:L$762)=SUMIF($B$234:$B$762,$B187,M$234:M$762)=SUMIF($B$234:$B$762,$B187,N$234:N$762)=SUMIF($B$234:$B$762,$B187,O$234:O$762)=SUMIF($B$234:$B$762,$B187,P$234:P$762)=SUMIF($B$234:$B$762,$B187,Q$234:Q$762)=SUMIF($B$234:$B$762,$B187,R$234:R$762)
L188=CONCATENATE("5001",B188)581501Finantare nationala=SUMIF($B$234:$B$762,$B188,D$234:D$762)=SUMIF($B$234:$B$762,$B188,E$234:E$762)=SUMIF($B$234:$B$762,$B188,F$234:F$762)=SUMIF($B$234:$B$762,$B188,G$234:G$762)=SUMIF($B$234:$B$762,$B188,H$234:H$762)=SUMIF($B$234:$B$762,$B188,I$234:I$762)=SUMIF($B$234:$B$762,$B188,J$234:J$762)=SUMIF($B$234:$B$762,$B188,K$234:K$762)=SUMIF($B$234:$B$762,$B188,L$234:L$762)=SUMIF($B$234:$B$762,$B188,M$234:M$762)=SUMIF($B$234:$B$762,$B188,N$234:N$762)=SUMIF($B$234:$B$762,$B188,O$234:O$762)=SUMIF($B$234:$B$762,$B188,P$234:P$762)=SUMIF($B$234:$B$762,$B188,Q$234:Q$762)=SUMIF($B$234:$B$762,$B188,R$234:R$762)
L189=CONCATENATE("5001",B189)581502Finantare externa nerambursabila=SUMIF($B$234:$B$762,$B189,D$234:D$762)=SUMIF($B$234:$B$762,$B189,E$234:E$762)=SUMIF($B$234:$B$762,$B189,F$234:F$762)=SUMIF($B$234:$B$762,$B189,G$234:G$762)=SUMIF($B$234:$B$762,$B189,H$234:H$762)=SUMIF($B$234:$B$762,$B189,I$234:I$762)=SUMIF($B$234:$B$762,$B189,J$234:J$762)=SUMIF($B$234:$B$762,$B189,K$234:K$762)=SUMIF($B$234:$B$762,$B189,L$234:L$762)=SUMIF($B$234:$B$762,$B189,M$234:M$762)=SUMIF($B$234:$B$762,$B189,N$234:N$762)=SUMIF($B$234:$B$762,$B189,O$234:O$762)=SUMIF($B$234:$B$762,$B189,P$234:P$762)=SUMIF($B$234:$B$762,$B189,Q$234:Q$762)=SUMIF($B$234:$B$762,$B189,R$234:R$762)
L190=CONCATENATE("5001",B190)59TITLUL IX ALTE CHELTUIELI=SUM(D191:D202)=SUM(E191:E202)=SUM(F191:F202)=SUM(G191:G202)=SUM(H191:H202)=SUM(I191:I202)=SUM(J191:J202)=SUM(K191:K202)=SUM(L191:L202)=SUM(M191:M202)=SUM(N191:N202)=SUM(O191:O202)=SUM(P191:P202)=SUM(Q191:Q202)=SUM(R191:R202)
L191=CONCATENATE("5001",B191)5904Sprijinirea organizatiilor cetatenilor apartinand minoritatilor nationale, altele decat cele care primesc subventii de la bugetul de stat=SUMIF($B$234:$B$762,$B191,D$234:D$762)=SUMIF($B$234:$B$762,$B191,E$234:E$762)=SUMIF($B$234:$B$762,$B191,F$234:F$762)=SUMIF($B$234:$B$762,$B191,G$234:G$762)=SUMIF($B$234:$B$762,$B191,H$234:H$762)=SUMIF($B$234:$B$762,$B191,I$234:I$762)=SUMIF($B$234:$B$762,$B191,J$234:J$762)=SUMIF($B$234:$B$762,$B191,K$234:K$762)=SUMIF($B$234:$B$762,$B191,L$234:L$762)=SUMIF($B$234:$B$762,$B191,M$234:M$762)=SUMIF($B$234:$B$762,$B191,N$234:N$762)=SUMIF($B$234:$B$762,$B191,O$234:O$762)=SUMIF($B$234:$B$762,$B191,P$234:P$762)=SUMIF($B$234:$B$762,$B191,Q$234:Q$762)=SUMIF($B$234:$B$762,$B191,R$234:R$762)
L192=CONCATENATE("5001",B192)5905Finantarea unor programe si proiecte interetnice si combatere a intolerantei=SUMIF($B$234:$B$762,$B192,D$234:D$762)=SUMIF($B$234:$B$762,$B192,E$234:E$762)=SUMIF($B$234:$B$762,$B192,F$234:F$762)=SUMIF($B$234:$B$762,$B192,G$234:G$762)=SUMIF($B$234:$B$762,$B192,H$234:H$762)=SUMIF($B$234:$B$762,$B192,I$234:I$762)=SUMIF($B$234:$B$762,$B192,J$234:J$762)=SUMIF($B$234:$B$762,$B192,K$234:K$762)=SUMIF($B$234:$B$762,$B192,L$234:L$762)=SUMIF($B$234:$B$762,$B192,M$234:M$762)=SUMIF($B$234:$B$762,$B192,N$234:N$762)=SUMIF($B$234:$B$762,$B192,O$234:O$762)=SUMIF($B$234:$B$762,$B192,P$234:P$762)=SUMIF($B$234:$B$762,$B192,Q$234:Q$762)=SUMIF($B$234:$B$762,$B192,R$234:R$762)
L193=CONCATENATE("5001",B193)5907Sprijinirea activitatii romanilor de pretutindeni si a organizatiilor reprezentative ale acestora=SUMIF($B$234:$B$762,$B193,D$234:D$762)=SUMIF($B$234:$B$762,$B193,E$234:E$762)=SUMIF($B$234:$B$762,$B193,F$234:F$762)=SUMIF($B$234:$B$762,$B193,G$234:G$762)=SUMIF($B$234:$B$762,$B193,H$234:H$762)=SUMIF($B$234:$B$762,$B193,I$234:I$762)=SUMIF($B$234:$B$762,$B193,J$234:J$762)=SUMIF($B$234:$B$762,$B193,K$234:K$762)=SUMIF($B$234:$B$762,$B193,L$234:L$762)=SUMIF($B$234:$B$762,$B193,M$234:M$762)=SUMIF($B$234:$B$762,$B193,N$234:N$762)=SUMIF($B$234:$B$762,$B193,O$234:O$762)=SUMIF($B$234:$B$762,$B193,P$234:P$762)=SUMIF($B$234:$B$762,$B193,Q$234:Q$762)=SUMIF($B$234:$B$762,$B193,R$234:R$762)
L194=CONCATENATE("5001",B194)5911Asociatii si fundatii=SUMIF($B$234:$B$762,$B194,D$234:D$762)=SUMIF($B$234:$B$762,$B194,E$234:E$762)=SUMIF($B$234:$B$762,$B194,F$234:F$762)=SUMIF($B$234:$B$762,$B194,G$234:G$762)=SUMIF($B$234:$B$762,$B194,H$234:H$762)=SUMIF($B$234:$B$762,$B194,I$234:I$762)=SUMIF($B$234:$B$762,$B194,J$234:J$762)=SUMIF($B$234:$B$762,$B194,K$234:K$762)=SUMIF($B$234:$B$762,$B194,L$234:L$762)=SUMIF($B$234:$B$762,$B194,M$234:M$762)=SUMIF($B$234:$B$762,$B194,N$234:N$762)=SUMIF($B$234:$B$762,$B194,O$234:O$762)=SUMIF($B$234:$B$762,$B194,P$234:P$762)=SUMIF($B$234:$B$762,$B194,Q$234:Q$762)=SUMIF($B$234:$B$762,$B194,R$234:R$762)
L195=CONCATENATE("5001",B195)5912Sustinerea cultelor=SUMIF($B$234:$B$762,$B195,D$234:D$762)=SUMIF($B$234:$B$762,$B195,E$234:E$762)=SUMIF($B$234:$B$762,$B195,F$234:F$762)=SUMIF($B$234:$B$762,$B195,G$234:G$762)=SUMIF($B$234:$B$762,$B195,H$234:H$762)=SUMIF($B$234:$B$762,$B195,I$234:I$762)=SUMIF($B$234:$B$762,$B195,J$234:J$762)=SUMIF($B$234:$B$762,$B195,K$234:K$762)=SUMIF($B$234:$B$762,$B195,L$234:L$762)=SUMIF($B$234:$B$762,$B195,M$234:M$762)=SUMIF($B$234:$B$762,$B195,N$234:N$762)=SUMIF($B$234:$B$762,$B195,O$234:O$762)=SUMIF($B$234:$B$762,$B195,P$234:P$762)=SUMIF($B$234:$B$762,$B195,Q$234:Q$762)=SUMIF($B$234:$B$762,$B195,R$234:R$762)
L196=CONCATENATE("5001",B196)5913Contributia statului pentru sprijinirea asezamintelor religioase romanesti din afara granitelor=SUMIF($B$234:$B$762,$B196,D$234:D$762)=SUMIF($B$234:$B$762,$B196,E$234:E$762)=SUMIF($B$234:$B$762,$B196,F$234:F$762)=SUMIF($B$234:$B$762,$B196,G$234:G$762)=SUMIF($B$234:$B$762,$B196,H$234:H$762)=SUMIF($B$234:$B$762,$B196,I$234:I$762)=SUMIF($B$234:$B$762,$B196,J$234:J$762)=SUMIF($B$234:$B$762,$B196,K$234:K$762)=SUMIF($B$234:$B$762,$B196,L$234:L$762)=SUMIF($B$234:$B$762,$B196,M$234:M$762)=SUMIF($B$234:$B$762,$B196,N$234:N$762)=SUMIF($B$234:$B$762,$B196,O$234:O$762)=SUMIF($B$234:$B$762,$B196,P$234:P$762)=SUMIF($B$234:$B$762,$B196,Q$234:Q$762)=SUMIF($B$234:$B$762,$B196,R$234:R$762)
L197=CONCATENATE("5001",B197)5914Contrib statului la salarizarea personalului de cult=SUMIF($B$234:$B$762,$B197,D$234:D$762)=SUMIF($B$234:$B$762,$B197,E$234:E$762)=SUMIF($B$234:$B$762,$B197,F$234:F$762)=SUMIF($B$234:$B$762,$B197,G$234:G$762)=SUMIF($B$234:$B$762,$B197,H$234:H$762)=SUMIF($B$234:$B$762,$B197,I$234:I$762)=SUMIF($B$234:$B$762,$B197,J$234:J$762)=SUMIF($B$234:$B$762,$B197,K$234:K$762)=SUMIF($B$234:$B$762,$B197,L$234:L$762)=SUMIF($B$234:$B$762,$B197,M$234:M$762)=SUMIF($B$234:$B$762,$B197,N$234:N$762)=SUMIF($B$234:$B$762,$B197,O$234:O$762)=SUMIF($B$234:$B$762,$B197,P$234:P$762)=SUMIF($B$234:$B$762,$B197,Q$234:Q$762)=SUMIF($B$234:$B$762,$B197,R$234:R$762)
L198=CONCATENATE("5001",B198)5915Contributii la salarizarea personalului neclerical=SUMIF($B$234:$B$762,$B198,D$234:D$762)=SUMIF($B$234:$B$762,$B198,E$234:E$762)=SUMIF($B$234:$B$762,$B198,F$234:F$762)=SUMIF($B$234:$B$762,$B198,G$234:G$762)=SUMIF($B$234:$B$762,$B198,H$234:H$762)=SUMIF($B$234:$B$762,$B198,I$234:I$762)=SUMIF($B$234:$B$762,$B198,J$234:J$762)=SUMIF($B$234:$B$762,$B198,K$234:K$762)=SUMIF($B$234:$B$762,$B198,L$234:L$762)=SUMIF($B$234:$B$762,$B198,M$234:M$762)=SUMIF($B$234:$B$762,$B198,N$234:N$762)=SUMIF($B$234:$B$762,$B198,O$234:O$762)=SUMIF($B$234:$B$762,$B198,P$234:P$762)=SUMIF($B$234:$B$762,$B198,Q$234:Q$762)=SUMIF($B$234:$B$762,$B198,R$234:R$762)
L199=CONCATENATE("5001",B199)5916Promovarea imaginii si intereselor romanesti peste hotare=SUMIF($B$234:$B$762,$B199,D$234:D$762)=SUMIF($B$234:$B$762,$B199,E$234:E$762)=SUMIF($B$234:$B$762,$B199,F$234:F$762)=SUMIF($B$234:$B$762,$B199,G$234:G$762)=SUMIF($B$234:$B$762,$B199,H$234:H$762)=SUMIF($B$234:$B$762,$B199,I$234:I$762)=SUMIF($B$234:$B$762,$B199,J$234:J$762)=SUMIF($B$234:$B$762,$B199,K$234:K$762)=SUMIF($B$234:$B$762,$B199,L$234:L$762)=SUMIF($B$234:$B$762,$B199,M$234:M$762)=SUMIF($B$234:$B$762,$B199,N$234:N$762)=SUMIF($B$234:$B$762,$B199,O$234:O$762)=SUMIF($B$234:$B$762,$B199,P$234:P$762)=SUMIF($B$234:$B$762,$B199,Q$234:Q$762)=SUMIF($B$234:$B$762,$B199,R$234:R$762)
L200=CONCATENATE("5001",B200)5917Despagubiri civile=SUMIF($B$234:$B$762,$B200,D$234:D$762)=SUMIF($B$234:$B$762,$B200,E$234:E$762)=SUMIF($B$234:$B$762,$B200,F$234:F$762)=SUMIF($B$234:$B$762,$B200,G$234:G$762)=SUMIF($B$234:$B$762,$B200,H$234:H$762)=SUMIF($B$234:$B$762,$B200,I$234:I$762)=SUMIF($B$234:$B$762,$B200,J$234:J$762)=SUMIF($B$234:$B$762,$B200,K$234:K$762)=SUMIF($B$234:$B$762,$B200,L$234:L$762)=SUMIF($B$234:$B$762,$B200,M$234:M$762)=SUMIF($B$234:$B$762,$B200,N$234:N$762)=SUMIF($B$234:$B$762,$B200,O$234:O$762)=SUMIF($B$234:$B$762,$B200,P$234:P$762)=SUMIF($B$234:$B$762,$B200,Q$234:Q$762)=SUMIF($B$234:$B$762,$B200,R$234:R$762)
L201=CONCATENATE("5001",B201)5922Actiuni cu caracter stiintific si social-cultural=SUMIF($B$234:$B$762,$B201,D$234:D$762)=SUMIF($B$234:$B$762,$B201,E$234:E$762)=SUMIF($B$234:$B$762,$B201,F$234:F$762)=SUMIF($B$234:$B$762,$B201,G$234:G$762)=SUMIF($B$234:$B$762,$B201,H$234:H$762)=SUMIF($B$234:$B$762,$B201,I$234:I$762)=SUMIF($B$234:$B$762,$B201,J$234:J$762)=SUMIF($B$234:$B$762,$B201,K$234:K$762)=SUMIF($B$234:$B$762,$B201,L$234:L$762)=SUMIF($B$234:$B$762,$B201,M$234:M$762)=SUMIF($B$234:$B$762,$B201,N$234:N$762)=SUMIF($B$234:$B$762,$B201,O$234:O$762)=SUMIF($B$234:$B$762,$B201,P$234:P$762)=SUMIF($B$234:$B$762,$B201,Q$234:Q$762)=SUMIF($B$234:$B$762,$B201,R$234:R$762)
L202=CONCATENATE("5001",B202)5928Finantarea Schitului romanesc Prodromu de la Muntele Athos=SUMIF($B$234:$B$762,$B202,D$234:D$762)=SUMIF($B$234:$B$762,$B202,E$234:E$762)=SUMIF($B$234:$B$762,$B202,F$234:F$762)=SUMIF($B$234:$B$762,$B202,G$234:G$762)=SUMIF($B$234:$B$762,$B202,H$234:H$762)=SUMIF($B$234:$B$762,$B202,I$234:I$762)=SUMIF($B$234:$B$762,$B202,J$234:J$762)=SUMIF($B$234:$B$762,$B202,K$234:K$762)=SUMIF($B$234:$B$762,$B202,L$234:L$762)=SUMIF($B$234:$B$762,$B202,M$234:M$762)=SUMIF($B$234:$B$762,$B202,N$234:N$762)=SUMIF($B$234:$B$762,$B202,O$234:O$762)=SUMIF($B$234:$B$762,$B202,P$234:P$762)=SUMIF($B$234:$B$762,$B202,Q$234:Q$762)=SUMIF($B$234:$B$762,$B202,R$234:R$762)
L203=CONCATENATE("5001",B203)65TITLUL XI CHELTUIELI AFERENTE PROGRAMELOR CU FINANTARE RAMBURSABILA=D204=E204=F204=G204=H204=I204=J204=K204=L204=M204=N204=O204=P204=Q204=R204
L204=CONCATENATE("5001",B204)6501Cheltuieli aferente programelor cu finantare rambursabila=SUMIF($B$234:$B$762,$B204,D$234:D$762)=SUMIF($B$234:$B$762,$B204,E$234:E$762)=SUMIF($B$234:$B$762,$B204,F$234:F$762)=SUMIF($B$234:$B$762,$B204,G$234:G$762)=SUMIF($B$234:$B$762,$B204,H$234:H$762)=SUMIF($B$234:$B$762,$B204,I$234:I$762)=SUMIF($B$234:$B$762,$B204,J$234:J$762)=SUMIF($B$234:$B$762,$B204,K$234:K$762)=SUMIF($B$234:$B$762,$B204,L$234:L$762)=SUMIF($B$234:$B$762,$B204,M$234:M$762)=SUMIF($B$234:$B$762,$B204,N$234:N$762)=SUMIF($B$234:$B$762,$B204,O$234:O$762)=SUMIF($B$234:$B$762,$B204,P$234:P$762)=SUMIF($B$234:$B$762,$B204,Q$234:Q$762)=SUMIF($B$234:$B$762,$B204,R$234:R$762)
L205=CONCATENATE("5001",B205)70CHELTUIELI DE CAPITAL=D206=E206=F206=G206=H206=I206=J206=K206=L206=M206=N206=O206=P206=Q206=R206
L206=CONCATENATE("5001",B206)71TITLUL XII ACTIVE NEFINANCIARE=D207+D212=E207+E212=F207+F212=G207+G212=H207+H212=I207+I212=J207+J212=K207+K212=L207+L212=M207+M212=N207+N212=O207+O212=P207+P212=Q207+Q212=R207+R212
L207=CONCATENATE("5001",B207)7101Active fixe=SUM(D208:D211)=SUM(E208:E211)=SUM(F208:F211)=SUM(G208:G211)=SUM(H208:H211)=SUM(I208:I211)=SUM(J208:J211)=SUM(K208:K211)=SUM(L208:L211)=SUM(M208:M211)=SUM(N208:N211)=SUM(O208:O211)=SUM(P208:P211)=SUM(Q208:Q211)=SUM(R208:R211)
L208=CONCATENATE("5001",B208)710101Constructii=SUMIF($B$234:$B$762,$B208,D$234:D$762)=SUMIF($B$234:$B$762,$B208,E$234:E$762)=SUMIF($B$234:$B$762,$B208,F$234:F$762)=SUMIF($B$234:$B$762,$B208,G$234:G$762)=SUMIF($B$234:$B$762,$B208,H$234:H$762)=SUMIF($B$234:$B$762,$B208,I$234:I$762)=SUMIF($B$234:$B$762,$B208,J$234:J$762)=SUMIF($B$234:$B$762,$B208,K$234:K$762)=SUMIF($B$234:$B$762,$B208,L$234:L$762)=SUMIF($B$234:$B$762,$B208,M$234:M$762)=SUMIF($B$234:$B$762,$B208,N$234:N$762)=SUMIF($B$234:$B$762,$B208,O$234:O$762)=SUMIF($B$234:$B$762,$B208,P$234:P$762)=SUMIF($B$234:$B$762,$B208,Q$234:Q$762)=SUMIF($B$234:$B$762,$B208,R$234:R$762)
L209=CONCATENATE("5001",B209)710102Masini, echipamente si mijloace de transport=SUMIF($B$234:$B$762,$B209,D$234:D$762)=SUMIF($B$234:$B$762,$B209,E$234:E$762)=SUMIF($B$234:$B$762,$B209,F$234:F$762)=SUMIF($B$234:$B$762,$B209,G$234:G$762)=SUMIF($B$234:$B$762,$B209,H$234:H$762)=SUMIF($B$234:$B$762,$B209,I$234:I$762)=SUMIF($B$234:$B$762,$B209,J$234:J$762)=SUMIF($B$234:$B$762,$B209,K$234:K$762)=SUMIF($B$234:$B$762,$B209,L$234:L$762)=SUMIF($B$234:$B$762,$B209,M$234:M$762)=SUMIF($B$234:$B$762,$B209,N$234:N$762)=SUMIF($B$234:$B$762,$B209,O$234:O$762)=SUMIF($B$234:$B$762,$B209,P$234:P$762)=SUMIF($B$234:$B$762,$B209,Q$234:Q$762)=SUMIF($B$234:$B$762,$B209,R$234:R$762)
L210=CONCATENATE("5001",B210)710103Mobilier, aparatura birotica si alte active corporale=SUMIF($B$234:$B$762,$B210,D$234:D$762)=SUMIF($B$234:$B$762,$B210,E$234:E$762)=SUMIF($B$234:$B$762,$B210,F$234:F$762)=SUMIF($B$234:$B$762,$B210,G$234:G$762)=SUMIF($B$234:$B$762,$B210,H$234:H$762)=SUMIF($B$234:$B$762,$B210,I$234:I$762)=SUMIF($B$234:$B$762,$B210,J$234:J$762)=SUMIF($B$234:$B$762,$B210,K$234:K$762)=SUMIF($B$234:$B$762,$B210,L$234:L$762)=SUMIF($B$234:$B$762,$B210,M$234:M$762)=SUMIF($B$234:$B$762,$B210,N$234:N$762)=SUMIF($B$234:$B$762,$B210,O$234:O$762)=SUMIF($B$234:$B$762,$B210,P$234:P$762)=SUMIF($B$234:$B$762,$B210,Q$234:Q$762)=SUMIF($B$234:$B$762,$B210,R$234:R$762)
L211=CONCATENATE("5001",B211)710130Alte active fixe=SUMIF($B$234:$B$762,$B211,D$234:D$762)=SUMIF($B$234:$B$762,$B211,E$234:E$762)=SUMIF($B$234:$B$762,$B211,F$234:F$762)=SUMIF($B$234:$B$762,$B211,G$234:G$762)=SUMIF($B$234:$B$762,$B211,H$234:H$762)=SUMIF($B$234:$B$762,$B211,I$234:I$762)=SUMIF($B$234:$B$762,$B211,J$234:J$762)=SUMIF($B$234:$B$762,$B211,K$234:K$762)=SUMIF($B$234:$B$762,$B211,L$234:L$762)=SUMIF($B$234:$B$762,$B211,M$234:M$762)=SUMIF($B$234:$B$762,$B211,N$234:N$762)=SUMIF($B$234:$B$762,$B211,O$234:O$762)=SUMIF($B$234:$B$762,$B211,P$234:P$762)=SUMIF($B$234:$B$762,$B211,Q$234:Q$762)=SUMIF($B$234:$B$762,$B211,R$234:R$762)

Coloanele sunt separate în sursă; anteturile nu sunt confirmate.

Valorile și formulările aparțin documentului citat. Data preluării nu reprezintă perioada datelor sau data publicării de către instituție.

Identificarea exactă a documentului colectat

Amprenta SHA-256 permite identificarea versiunii preluate.

3813f4dbd00589425bbd609adb704eb2a8cb66e5a85f8b3c7ab422432ea51cf6