Program de
guvernare Documentul original ↗
Proiect editorial 2026-2028Propuneri, date și condiții de implementare, cu stadiul verificării la vedere.

Document colectat · Date deschise despre finanțe publice

Bugetul Secretariatului General al Guvernului / Bugetul inițial și rectificat SGG 2016 - ordonatori

Caută în documenteToate materialele sursei Deschide originalul extern ↗
Instituția sau publicația sursă
Date deschise despre finanțe publice
Data preluării
26.09.2026 18:47
Dimensiunea materialului
1.069,0 KB

Conținutul documentului colectat

Secțiuni și tabele

Bugetul Secretariatului General al Guvernului / Bugetul inițial și rectificat SGG 2016 - ordonatori
Coloana 1Coloana 2Coloana 3Coloana 4Coloana 5Coloana 6Coloana 7Coloana 8Coloana 9Coloana 10Coloana 11Coloana 12Coloana 13Coloana 14Coloana 15Coloana 16Coloana 17Coloana 18Coloana 19
L132=CONCATENATE("5001",B132)510153Transferuri din bugetul de stat catre fondul de asigurari sociale de sanatate pentru personalul monahal al cultelor recunoscute=SUMIF($B$234:$B$762,$B132,D$234:D$762)=SUMIF($B$234:$B$762,$B132,E$234:E$762)=SUMIF($B$234:$B$762,$B132,F$234:F$762)=SUMIF($B$234:$B$762,$B132,G$234:G$762)=SUMIF($B$234:$B$762,$B132,H$234:H$762)=SUMIF($B$234:$B$762,$B132,I$234:I$762)=SUMIF($B$234:$B$762,$B132,J$234:J$762)=SUMIF($B$234:$B$762,$B132,K$234:K$762)=SUMIF($B$234:$B$762,$B132,L$234:L$762)=SUMIF($B$234:$B$762,$B132,M$234:M$762)=SUMIF($B$234:$B$762,$B132,N$234:N$762)=SUMIF($B$234:$B$762,$B132,O$234:O$762)=SUMIF($B$234:$B$762,$B132,P$234:P$762)=SUMIF($B$234:$B$762,$B132,Q$234:Q$762)=SUMIF($B$234:$B$762,$B132,R$234:R$762)
L133=CONCATENATE("5001",B133)5102Transferuri de capital=D134=E134=F134=G134=H134=I134=J134=K134=L134=M134=N134=O134=P134=Q134=R134
L134=CONCATENATE("5001",B134)510213Dezvoltarea infrastructurii rutiere=SUMIF($B$234:$B$762,$B134,D$234:D$762)=SUMIF($B$234:$B$762,$B134,E$234:E$762)=SUMIF($B$234:$B$762,$B134,F$234:F$762)=SUMIF($B$234:$B$762,$B134,G$234:G$762)=SUMIF($B$234:$B$762,$B134,H$234:H$762)=SUMIF($B$234:$B$762,$B134,I$234:I$762)=SUMIF($B$234:$B$762,$B134,J$234:J$762)=SUMIF($B$234:$B$762,$B134,K$234:K$762)=SUMIF($B$234:$B$762,$B134,L$234:L$762)=SUMIF($B$234:$B$762,$B134,M$234:M$762)=SUMIF($B$234:$B$762,$B134,N$234:N$762)=SUMIF($B$234:$B$762,$B134,O$234:O$762)=SUMIF($B$234:$B$762,$B134,P$234:P$762)=SUMIF($B$234:$B$762,$B134,Q$234:Q$762)=SUMIF($B$234:$B$762,$B134,R$234:R$762)
L135=CONCATENATE("5001",B135)55TITLUL VII ALTE TRANSFERURI=D136+D142=E136+E142=F136+F142=G136+G142=H136+H142=I136+I142=J136+J142=K136+K142=L136+L142=M136+M142=N136+N142=O136+O142=P136+P142=Q136+Q142=R136+R142
L136=CONCATENATE("5001",B136)5501A.Transferuri interne=SUM(D137:D141)=SUM(E137:E141)=SUM(F137:F141)=SUM(G137:G141)=SUM(H137:H141)=SUM(I137:I141)=SUM(J137:J141)=SUM(K137:K141)=SUM(L137:L141)=SUM(M137:M141)=SUM(N137:N141)=SUM(O137:O141)=SUM(P137:P141)=SUM(Q137:Q141)=SUM(R137:R141)

Coloanele sunt separate în sursă; anteturile nu sunt confirmate.

L137	=CONCATENATE("5001",B137)	550103	Programe cu finantare rambursabila	=SUMIF($B$234:$B$762,$B137,D$234:D$762)	=SUMIF($B$234:$B$762,$B137,E$234:E$762)	=SUMIF($B$234:$B$762,$B137,F$234:F$762)	=SUMIF($B$234:$B$762,$B137,G$234:G$762)	=SUMIF($B$234:$B$762,$B137,H$234:H$762)	=SUMIF($B$234:$B$762,$B137,I$234:I$762)	=SUMIF($B$234:$B$762,$B137,J$234:J$762)	=SUMIF($B$234:$B$762,$B137,K$234:K$762)	=SUMIF($B$234:$B$762,$B137,L$234:L$762)	=SUMIF($B$234:$B$762,$B137,M$234:M$762)	=SUMIF($B$234:$B$762,$B137,N$234:N$762)	=SUMIF($B$234:$B$762,$B137,O$234:O$762)	=SUMIF($B$234:$B$762,$B137,P$234:P$762)	=SUMIF($B$234:$B$762,$B137,Q$234:Q$762)
Bugetul Secretariatului General al Guvernului / Bugetul inițial și rectificat SGG 2016 - ordonatori
Coloana 1Coloana 2Coloana 3Coloana 4Coloana 5Coloana 6Coloana 7Coloana 8Coloana 9Coloana 10Coloana 11Coloana 12Coloana 13Coloana 14Coloana 15Coloana 16Coloana 17Coloana 18Coloana 19
L138=CONCATENATE("5001",B138)550108Programe PHARE si alte programe cu finantare nerambursabila=SUMIF($B$234:$B$762,$B138,D$234:D$762)=SUMIF($B$234:$B$762,$B138,E$234:E$762)=SUMIF($B$234:$B$762,$B138,F$234:F$762)=SUMIF($B$234:$B$762,$B138,G$234:G$762)=SUMIF($B$234:$B$762,$B138,H$234:H$762)=SUMIF($B$234:$B$762,$B138,I$234:I$762)=SUMIF($B$234:$B$762,$B138,J$234:J$762)=SUMIF($B$234:$B$762,$B138,K$234:K$762)=SUMIF($B$234:$B$762,$B138,L$234:L$762)=SUMIF($B$234:$B$762,$B138,M$234:M$762)=SUMIF($B$234:$B$762,$B138,N$234:N$762)=SUMIF($B$234:$B$762,$B138,O$234:O$762)=SUMIF($B$234:$B$762,$B138,P$234:P$762)=SUMIF($B$234:$B$762,$B138,Q$234:Q$762)=SUMIF($B$234:$B$762,$B138,R$234:R$762)
L139=CONCATENATE("5001",B139)550112Investitii ale agentilor economici cu capital de stat=SUMIF($B$234:$B$762,$B139,D$234:D$762)=SUMIF($B$234:$B$762,$B139,E$234:E$762)=SUMIF($B$234:$B$762,$B139,F$234:F$762)=SUMIF($B$234:$B$762,$B139,G$234:G$762)=SUMIF($B$234:$B$762,$B139,H$234:H$762)=SUMIF($B$234:$B$762,$B139,I$234:I$762)=SUMIF($B$234:$B$762,$B139,J$234:J$762)=SUMIF($B$234:$B$762,$B139,K$234:K$762)=SUMIF($B$234:$B$762,$B139,L$234:L$762)=SUMIF($B$234:$B$762,$B139,M$234:M$762)=SUMIF($B$234:$B$762,$B139,N$234:N$762)=SUMIF($B$234:$B$762,$B139,O$234:O$762)=SUMIF($B$234:$B$762,$B139,P$234:P$762)=SUMIF($B$234:$B$762,$B139,Q$234:Q$762)=SUMIF($B$234:$B$762,$B139,R$234:R$762)
L140=CONCATENATE("5001",B140)550118Alte transferuri curente interne=SUMIF($B$234:$B$762,$B140,D$234:D$762)=SUMIF($B$234:$B$762,$B140,E$234:E$762)=SUMIF($B$234:$B$762,$B140,F$234:F$762)=SUMIF($B$234:$B$762,$B140,G$234:G$762)=SUMIF($B$234:$B$762,$B140,H$234:H$762)=SUMIF($B$234:$B$762,$B140,I$234:I$762)=SUMIF($B$234:$B$762,$B140,J$234:J$762)=SUMIF($B$234:$B$762,$B140,K$234:K$762)=SUMIF($B$234:$B$762,$B140,L$234:L$762)=SUMIF($B$234:$B$762,$B140,M$234:M$762)=SUMIF($B$234:$B$762,$B140,N$234:N$762)=SUMIF($B$234:$B$762,$B140,O$234:O$762)=SUMIF($B$234:$B$762,$B140,P$234:P$762)=SUMIF($B$234:$B$762,$B140,Q$234:Q$762)=SUMIF($B$234:$B$762,$B140,R$234:R$762)
L141=CONCATENATE("5001",B141)550128Cheltuieli neeligibile ISPA=SUMIF($B$234:$B$762,$B141,D$234:D$762)=SUMIF($B$234:$B$762,$B141,E$234:E$762)=SUMIF($B$234:$B$762,$B141,F$234:F$762)=SUMIF($B$234:$B$762,$B141,G$234:G$762)=SUMIF($B$234:$B$762,$B141,H$234:H$762)=SUMIF($B$234:$B$762,$B141,I$234:I$762)=SUMIF($B$234:$B$762,$B141,J$234:J$762)=SUMIF($B$234:$B$762,$B141,K$234:K$762)=SUMIF($B$234:$B$762,$B141,L$234:L$762)=SUMIF($B$234:$B$762,$B141,M$234:M$762)=SUMIF($B$234:$B$762,$B141,N$234:N$762)=SUMIF($B$234:$B$762,$B141,O$234:O$762)=SUMIF($B$234:$B$762,$B141,P$234:P$762)=SUMIF($B$234:$B$762,$B141,Q$234:Q$762)=SUMIF($B$234:$B$762,$B141,R$234:R$762)
L142=CONCATENATE("5001",B142)5502B. Transferuri curente in strainatate (catre organizatii internationale)=SUM(D143:D144)=SUM(E143:E144)=SUM(F143:F144)=SUM(G143:G144)=SUM(H143:H144)=SUM(I143:I144)=SUM(J143:J144)=SUM(K143:K144)=SUM(L143:L144)=SUM(M143:M144)=SUM(N143:N144)=SUM(O143:O144)=SUM(P143:P144)=SUM(Q143:Q144)=SUM(R143:R144)
L143=CONCATENATE("5001",B143)550201Contributii si cotizatii la organisme internationale=SUMIF($B$234:$B$762,$B143,D$234:D$762)=SUMIF($B$234:$B$762,$B143,E$234:E$762)=SUMIF($B$234:$B$762,$B143,F$234:F$762)=SUMIF($B$234:$B$762,$B143,G$234:G$762)=SUMIF($B$234:$B$762,$B143,H$234:H$762)=SUMIF($B$234:$B$762,$B143,I$234:I$762)=SUMIF($B$234:$B$762,$B143,J$234:J$762)=SUMIF($B$234:$B$762,$B143,K$234:K$762)=SUMIF($B$234:$B$762,$B143,L$234:L$762)=SUMIF($B$234:$B$762,$B143,M$234:M$762)=SUMIF($B$234:$B$762,$B143,N$234:N$762)=SUMIF($B$234:$B$762,$B143,O$234:O$762)=SUMIF($B$234:$B$762,$B143,P$234:P$762)=SUMIF($B$234:$B$762,$B143,Q$234:Q$762)=SUMIF($B$234:$B$762,$B143,R$234:R$762)
L144=CONCATENATE("5001",B144)550204Alte transferuri curente in strainatate=SUMIF($B$234:$B$762,$B144,D$234:D$762)=SUMIF($B$234:$B$762,$B144,E$234:E$762)=SUMIF($B$234:$B$762,$B144,F$234:F$762)=SUMIF($B$234:$B$762,$B144,G$234:G$762)=SUMIF($B$234:$B$762,$B144,H$234:H$762)=SUMIF($B$234:$B$762,$B144,I$234:I$762)=SUMIF($B$234:$B$762,$B144,J$234:J$762)=SUMIF($B$234:$B$762,$B144,K$234:K$762)=SUMIF($B$234:$B$762,$B144,L$234:L$762)=SUMIF($B$234:$B$762,$B144,M$234:M$762)=SUMIF($B$234:$B$762,$B144,N$234:N$762)=SUMIF($B$234:$B$762,$B144,O$234:O$762)=SUMIF($B$234:$B$762,$B144,P$234:P$762)=SUMIF($B$234:$B$762,$B144,Q$234:Q$762)=SUMIF($B$234:$B$762,$B144,R$234:R$762)
L145=CONCATENATE("5001",B145)56TITLUL VIII PROIECTE CU FINANTARE DIN FONDURI EXTERNE NERAMBURSABILE (FEN) POSTADERARE=D146+D150+D154+D158+D162+D166+D170+D174+D178+D182=E146+E150+E154+E158+E162+E166+E170+E174+E178+E182=F146+F150+F154+F158+F162+F166+F170+F174+F178+F182=G146+G150+G154+G158+G162+G166+G170+G174+G178+G182=H146+H150+H154+H158+H162+H166+H170+H174+H178+H182=I146+I150+I154+I158+I162+I166+I170+I174+I178+I182=J146+J150+J154+J158+J162+J166+J170+J174+J178+J182=K146+K150+K154+K158+K162+K166+K170+K174+K178+K182=L146+L150+L154+L158+L162+L166+L170+L174+L178+L182=M146+M150+M154+M158+M162+M166+M170+M174+M178+M182=N146+N150+N154+N158+N162+N166+N170+N174+N178+N182=O146+O150+O154+O158+O162+O166+O170+O174+O178+O182=P146+P150+P154+P158+P162+P166+P170+P174+P178+P182=Q146+Q150+Q154+Q158+Q162+Q166+Q170+Q174+Q178+Q182=R146+R150+R154+R158+R162+R166+R170+R174+R178+R182
L146=CONCATENATE("5001",B146)5601Programe din FEDR (Fondul European de Dezvoltare Regionala)=SUMIF($B$234:$B$762,$B146,D$234:D$762)=SUMIF($B$234:$B$762,$B146,E$234:E$762)=SUMIF($B$234:$B$762,$B146,F$234:F$762)=SUMIF($B$234:$B$762,$B146,G$234:G$762)=SUMIF($B$234:$B$762,$B146,H$234:H$762)=SUMIF($B$234:$B$762,$B146,I$234:I$762)=SUMIF($B$234:$B$762,$B146,J$234:J$762)=SUMIF($B$234:$B$762,$B146,K$234:K$762)=SUMIF($B$234:$B$762,$B146,L$234:L$762)=SUMIF($B$234:$B$762,$B146,M$234:M$762)=SUMIF($B$234:$B$762,$B146,N$234:N$762)=SUMIF($B$234:$B$762,$B146,O$234:O$762)=SUMIF($B$234:$B$762,$B146,P$234:P$762)=SUMIF($B$234:$B$762,$B146,Q$234:Q$762)=SUMIF($B$234:$B$762,$B146,R$234:R$762)
L147=CONCATENATE("5001",B147)560101Finantare nationala=SUMIF($B$234:$B$762,$B147,D$234:D$762)=SUMIF($B$234:$B$762,$B147,E$234:E$762)=SUMIF($B$234:$B$762,$B147,F$234:F$762)=SUMIF($B$234:$B$762,$B147,G$234:G$762)=SUMIF($B$234:$B$762,$B147,H$234:H$762)=SUMIF($B$234:$B$762,$B147,I$234:I$762)=SUMIF($B$234:$B$762,$B147,J$234:J$762)=SUMIF($B$234:$B$762,$B147,K$234:K$762)=SUMIF($B$234:$B$762,$B147,L$234:L$762)=SUMIF($B$234:$B$762,$B147,M$234:M$762)=SUMIF($B$234:$B$762,$B147,N$234:N$762)=SUMIF($B$234:$B$762,$B147,O$234:O$762)=SUMIF($B$234:$B$762,$B147,P$234:P$762)=SUMIF($B$234:$B$762,$B147,Q$234:Q$762)=SUMIF($B$234:$B$762,$B147,R$234:R$762)
L148=CONCATENATE("5001",B148)560102Finantare externa nerambursabila=SUMIF($B$234:$B$762,$B148,D$234:D$762)=SUMIF($B$234:$B$762,$B148,E$234:E$762)=SUMIF($B$234:$B$762,$B148,F$234:F$762)=SUMIF($B$234:$B$762,$B148,G$234:G$762)=SUMIF($B$234:$B$762,$B148,H$234:H$762)=SUMIF($B$234:$B$762,$B148,I$234:I$762)=SUMIF($B$234:$B$762,$B148,J$234:J$762)=SUMIF($B$234:$B$762,$B148,K$234:K$762)=SUMIF($B$234:$B$762,$B148,L$234:L$762)=SUMIF($B$234:$B$762,$B148,M$234:M$762)=SUMIF($B$234:$B$762,$B148,N$234:N$762)=SUMIF($B$234:$B$762,$B148,O$234:O$762)=SUMIF($B$234:$B$762,$B148,P$234:P$762)=SUMIF($B$234:$B$762,$B148,Q$234:Q$762)=SUMIF($B$234:$B$762,$B148,R$234:R$762)
L149=CONCATENATE("5001",B149)560103Cheltuieli neeligibile=SUMIF($B$234:$B$762,$B149,D$234:D$762)=SUMIF($B$234:$B$762,$B149,E$234:E$762)=SUMIF($B$234:$B$762,$B149,F$234:F$762)=SUMIF($B$234:$B$762,$B149,G$234:G$762)=SUMIF($B$234:$B$762,$B149,H$234:H$762)=SUMIF($B$234:$B$762,$B149,I$234:I$762)=SUMIF($B$234:$B$762,$B149,J$234:J$762)=SUMIF($B$234:$B$762,$B149,K$234:K$762)=SUMIF($B$234:$B$762,$B149,L$234:L$762)=SUMIF($B$234:$B$762,$B149,M$234:M$762)=SUMIF($B$234:$B$762,$B149,N$234:N$762)=SUMIF($B$234:$B$762,$B149,O$234:O$762)=SUMIF($B$234:$B$762,$B149,P$234:P$762)=SUMIF($B$234:$B$762,$B149,Q$234:Q$762)=SUMIF($B$234:$B$762,$B149,R$234:R$762)
L150=CONCATENATE("5001",B150)5602Programe din FSE (Fondul Social European)=SUMIF($B$234:$B$762,$B150,D$234:D$762)=SUMIF($B$234:$B$762,$B150,E$234:E$762)=SUMIF($B$234:$B$762,$B150,F$234:F$762)=SUMIF($B$234:$B$762,$B150,G$234:G$762)=SUMIF($B$234:$B$762,$B150,H$234:H$762)=SUMIF($B$234:$B$762,$B150,I$234:I$762)=SUMIF($B$234:$B$762,$B150,J$234:J$762)=SUMIF($B$234:$B$762,$B150,K$234:K$762)=SUMIF($B$234:$B$762,$B150,L$234:L$762)=SUMIF($B$234:$B$762,$B150,M$234:M$762)=SUMIF($B$234:$B$762,$B150,N$234:N$762)=SUMIF($B$234:$B$762,$B150,O$234:O$762)=SUMIF($B$234:$B$762,$B150,P$234:P$762)=SUMIF($B$234:$B$762,$B150,Q$234:Q$762)=SUMIF($B$234:$B$762,$B150,R$234:R$762)
L151=CONCATENATE("5001",B151)560201Finantare nationala=SUMIF($B$234:$B$762,$B151,D$234:D$762)=SUMIF($B$234:$B$762,$B151,E$234:E$762)=SUMIF($B$234:$B$762,$B151,F$234:F$762)=SUMIF($B$234:$B$762,$B151,G$234:G$762)=SUMIF($B$234:$B$762,$B151,H$234:H$762)=SUMIF($B$234:$B$762,$B151,I$234:I$762)=SUMIF($B$234:$B$762,$B151,J$234:J$762)=SUMIF($B$234:$B$762,$B151,K$234:K$762)=SUMIF($B$234:$B$762,$B151,L$234:L$762)=SUMIF($B$234:$B$762,$B151,M$234:M$762)=SUMIF($B$234:$B$762,$B151,N$234:N$762)=SUMIF($B$234:$B$762,$B151,O$234:O$762)=SUMIF($B$234:$B$762,$B151,P$234:P$762)=SUMIF($B$234:$B$762,$B151,Q$234:Q$762)=SUMIF($B$234:$B$762,$B151,R$234:R$762)
L152=CONCATENATE("5001",B152)560202Finantare externa nerambursabila=SUMIF($B$234:$B$762,$B152,D$234:D$762)=SUMIF($B$234:$B$762,$B152,E$234:E$762)=SUMIF($B$234:$B$762,$B152,F$234:F$762)=SUMIF($B$234:$B$762,$B152,G$234:G$762)=SUMIF($B$234:$B$762,$B152,H$234:H$762)=SUMIF($B$234:$B$762,$B152,I$234:I$762)=SUMIF($B$234:$B$762,$B152,J$234:J$762)=SUMIF($B$234:$B$762,$B152,K$234:K$762)=SUMIF($B$234:$B$762,$B152,L$234:L$762)=SUMIF($B$234:$B$762,$B152,M$234:M$762)=SUMIF($B$234:$B$762,$B152,N$234:N$762)=SUMIF($B$234:$B$762,$B152,O$234:O$762)=SUMIF($B$234:$B$762,$B152,P$234:P$762)=SUMIF($B$234:$B$762,$B152,Q$234:Q$762)=SUMIF($B$234:$B$762,$B152,R$234:R$762)
L153=CONCATENATE("5001",B153)560203Cheltuieli neeligibile=SUMIF($B$234:$B$762,$B153,D$234:D$762)=SUMIF($B$234:$B$762,$B153,E$234:E$762)=SUMIF($B$234:$B$762,$B153,F$234:F$762)=SUMIF($B$234:$B$762,$B153,G$234:G$762)=SUMIF($B$234:$B$762,$B153,H$234:H$762)=SUMIF($B$234:$B$762,$B153,I$234:I$762)=SUMIF($B$234:$B$762,$B153,J$234:J$762)=SUMIF($B$234:$B$762,$B153,K$234:K$762)=SUMIF($B$234:$B$762,$B153,L$234:L$762)=SUMIF($B$234:$B$762,$B153,M$234:M$762)=SUMIF($B$234:$B$762,$B153,N$234:N$762)=SUMIF($B$234:$B$762,$B153,O$234:O$762)=SUMIF($B$234:$B$762,$B153,P$234:P$762)=SUMIF($B$234:$B$762,$B153,Q$234:Q$762)=SUMIF($B$234:$B$762,$B153,R$234:R$762)
L154=CONCATENATE("5001",B154)5603Programe din Fondul de Coeziune (FC)=SUMIF($B$234:$B$762,$B154,D$234:D$762)=SUMIF($B$234:$B$762,$B154,E$234:E$762)=SUMIF($B$234:$B$762,$B154,F$234:F$762)=SUMIF($B$234:$B$762,$B154,G$234:G$762)=SUMIF($B$234:$B$762,$B154,H$234:H$762)=SUMIF($B$234:$B$762,$B154,I$234:I$762)=SUMIF($B$234:$B$762,$B154,J$234:J$762)=SUMIF($B$234:$B$762,$B154,K$234:K$762)=SUMIF($B$234:$B$762,$B154,L$234:L$762)=SUMIF($B$234:$B$762,$B154,M$234:M$762)=SUMIF($B$234:$B$762,$B154,N$234:N$762)=SUMIF($B$234:$B$762,$B154,O$234:O$762)=SUMIF($B$234:$B$762,$B154,P$234:P$762)=SUMIF($B$234:$B$762,$B154,Q$234:Q$762)=SUMIF($B$234:$B$762,$B154,R$234:R$762)
L155=CONCATENATE("5001",B155)560301Finantare nationala=SUMIF($B$234:$B$762,$B155,D$234:D$762)=SUMIF($B$234:$B$762,$B155,E$234:E$762)=SUMIF($B$234:$B$762,$B155,F$234:F$762)=SUMIF($B$234:$B$762,$B155,G$234:G$762)=SUMIF($B$234:$B$762,$B155,H$234:H$762)=SUMIF($B$234:$B$762,$B155,I$234:I$762)=SUMIF($B$234:$B$762,$B155,J$234:J$762)=SUMIF($B$234:$B$762,$B155,K$234:K$762)=SUMIF($B$234:$B$762,$B155,L$234:L$762)=SUMIF($B$234:$B$762,$B155,M$234:M$762)=SUMIF($B$234:$B$762,$B155,N$234:N$762)=SUMIF($B$234:$B$762,$B155,O$234:O$762)=SUMIF($B$234:$B$762,$B155,P$234:P$762)=SUMIF($B$234:$B$762,$B155,Q$234:Q$762)=SUMIF($B$234:$B$762,$B155,R$234:R$762)
L156=CONCATENATE("5001",B156)560302Finantare externa nerambursabila=SUMIF($B$234:$B$762,$B156,D$234:D$762)=SUMIF($B$234:$B$762,$B156,E$234:E$762)=SUMIF($B$234:$B$762,$B156,F$234:F$762)=SUMIF($B$234:$B$762,$B156,G$234:G$762)=SUMIF($B$234:$B$762,$B156,H$234:H$762)=SUMIF($B$234:$B$762,$B156,I$234:I$762)=SUMIF($B$234:$B$762,$B156,J$234:J$762)=SUMIF($B$234:$B$762,$B156,K$234:K$762)=SUMIF($B$234:$B$762,$B156,L$234:L$762)=SUMIF($B$234:$B$762,$B156,M$234:M$762)=SUMIF($B$234:$B$762,$B156,N$234:N$762)=SUMIF($B$234:$B$762,$B156,O$234:O$762)=SUMIF($B$234:$B$762,$B156,P$234:P$762)=SUMIF($B$234:$B$762,$B156,Q$234:Q$762)=SUMIF($B$234:$B$762,$B156,R$234:R$762)
L157=CONCATENATE("5001",B157)560303Cheltuieli neeligibile=SUMIF($B$234:$B$762,$B157,D$234:D$762)=SUMIF($B$234:$B$762,$B157,E$234:E$762)=SUMIF($B$234:$B$762,$B157,F$234:F$762)=SUMIF($B$234:$B$762,$B157,G$234:G$762)=SUMIF($B$234:$B$762,$B157,H$234:H$762)=SUMIF($B$234:$B$762,$B157,I$234:I$762)=SUMIF($B$234:$B$762,$B157,J$234:J$762)=SUMIF($B$234:$B$762,$B157,K$234:K$762)=SUMIF($B$234:$B$762,$B157,L$234:L$762)=SUMIF($B$234:$B$762,$B157,M$234:M$762)=SUMIF($B$234:$B$762,$B157,N$234:N$762)=SUMIF($B$234:$B$762,$B157,O$234:O$762)=SUMIF($B$234:$B$762,$B157,P$234:P$762)=SUMIF($B$234:$B$762,$B157,Q$234:Q$762)=SUMIF($B$234:$B$762,$B157,R$234:R$762)
L158=CONCATENATE("5001",B158)5608Programe Instrumentul European de Vecinatate si Parteneriat (ENPI)=SUMIF($B$234:$B$762,$B158,D$234:D$762)=SUMIF($B$234:$B$762,$B158,E$234:E$762)=SUMIF($B$234:$B$762,$B158,F$234:F$762)=SUMIF($B$234:$B$762,$B158,G$234:G$762)=SUMIF($B$234:$B$762,$B158,H$234:H$762)=SUMIF($B$234:$B$762,$B158,I$234:I$762)=SUMIF($B$234:$B$762,$B158,J$234:J$762)=SUMIF($B$234:$B$762,$B158,K$234:K$762)=SUMIF($B$234:$B$762,$B158,L$234:L$762)=SUMIF($B$234:$B$762,$B158,M$234:M$762)=SUMIF($B$234:$B$762,$B158,N$234:N$762)=SUMIF($B$234:$B$762,$B158,O$234:O$762)=SUMIF($B$234:$B$762,$B158,P$234:P$762)=SUMIF($B$234:$B$762,$B158,Q$234:Q$762)=SUMIF($B$234:$B$762,$B158,R$234:R$762)
L159=CONCATENATE("5001",B159)560801Finantare nationala=SUMIF($B$234:$B$762,$B159,D$234:D$762)=SUMIF($B$234:$B$762,$B159,E$234:E$762)=SUMIF($B$234:$B$762,$B159,F$234:F$762)=SUMIF($B$234:$B$762,$B159,G$234:G$762)=SUMIF($B$234:$B$762,$B159,H$234:H$762)=SUMIF($B$234:$B$762,$B159,I$234:I$762)=SUMIF($B$234:$B$762,$B159,J$234:J$762)=SUMIF($B$234:$B$762,$B159,K$234:K$762)=SUMIF($B$234:$B$762,$B159,L$234:L$762)=SUMIF($B$234:$B$762,$B159,M$234:M$762)=SUMIF($B$234:$B$762,$B159,N$234:N$762)=SUMIF($B$234:$B$762,$B159,O$234:O$762)=SUMIF($B$234:$B$762,$B159,P$234:P$762)=SUMIF($B$234:$B$762,$B159,Q$234:Q$762)=SUMIF($B$234:$B$762,$B159,R$234:R$762)
L160=CONCATENATE("5001",B160)560802Finantare externa nerambursabila=SUMIF($B$234:$B$762,$B160,D$234:D$762)=SUMIF($B$234:$B$762,$B160,E$234:E$762)=SUMIF($B$234:$B$762,$B160,F$234:F$762)=SUMIF($B$234:$B$762,$B160,G$234:G$762)=SUMIF($B$234:$B$762,$B160,H$234:H$762)=SUMIF($B$234:$B$762,$B160,I$234:I$762)=SUMIF($B$234:$B$762,$B160,J$234:J$762)=SUMIF($B$234:$B$762,$B160,K$234:K$762)=SUMIF($B$234:$B$762,$B160,L$234:L$762)=SUMIF($B$234:$B$762,$B160,M$234:M$762)=SUMIF($B$234:$B$762,$B160,N$234:N$762)=SUMIF($B$234:$B$762,$B160,O$234:O$762)=SUMIF($B$234:$B$762,$B160,P$234:P$762)=SUMIF($B$234:$B$762,$B160,Q$234:Q$762)=SUMIF($B$234:$B$762,$B160,R$234:R$762)
L161=CONCATENATE("5001",B161)560803Cheltuieli neeligibile=SUMIF($B$234:$B$762,$B161,D$234:D$762)=SUMIF($B$234:$B$762,$B161,E$234:E$762)=SUMIF($B$234:$B$762,$B161,F$234:F$762)=SUMIF($B$234:$B$762,$B161,G$234:G$762)=SUMIF($B$234:$B$762,$B161,H$234:H$762)=SUMIF($B$234:$B$762,$B161,I$234:I$762)=SUMIF($B$234:$B$762,$B161,J$234:J$762)=SUMIF($B$234:$B$762,$B161,K$234:K$762)=SUMIF($B$234:$B$762,$B161,L$234:L$762)=SUMIF($B$234:$B$762,$B161,M$234:M$762)=SUMIF($B$234:$B$762,$B161,N$234:N$762)=SUMIF($B$234:$B$762,$B161,O$234:O$762)=SUMIF($B$234:$B$762,$B161,P$234:P$762)=SUMIF($B$234:$B$762,$B161,Q$234:Q$762)=SUMIF($B$234:$B$762,$B161,R$234:R$762)
L162=CONCATENATE("5001",B162)5615Alte programe comunitare finantate in perioada 2007-2013=D163+D164+D165=E163+E164+E165=F163+F164+F165=G163+G164+G165=H163+H164+H165=I163+I164+I165=J163+J164+J165=K163+K164+K165=L163+L164+L165=M163+M164+M165=N163+N164+N165=O163+O164+O165=P163+P164+P165=Q163+Q164+Q165=R163+R164+R165
L163=CONCATENATE("5001",B163)561501Finantare nationala=SUMIF($B$234:$B$762,$B163,D$234:D$762)=SUMIF($B$234:$B$762,$B163,E$234:E$762)=SUMIF($B$234:$B$762,$B163,F$234:F$762)=SUMIF($B$234:$B$762,$B163,G$234:G$762)=SUMIF($B$234:$B$762,$B163,H$234:H$762)=SUMIF($B$234:$B$762,$B163,I$234:I$762)=SUMIF($B$234:$B$762,$B163,J$234:J$762)=SUMIF($B$234:$B$762,$B163,K$234:K$762)=SUMIF($B$234:$B$762,$B163,L$234:L$762)=SUMIF($B$234:$B$762,$B163,M$234:M$762)=SUMIF($B$234:$B$762,$B163,N$234:N$762)=SUMIF($B$234:$B$762,$B163,O$234:O$762)=SUMIF($B$234:$B$762,$B163,P$234:P$762)=SUMIF($B$234:$B$762,$B163,Q$234:Q$762)=SUMIF($B$234:$B$762,$B163,R$234:R$762)
L164=CONCATENATE("5001",B164)561502Finantare externa nerambursabila=SUMIF($B$234:$B$762,$B164,D$234:D$762)=SUMIF($B$234:$B$762,$B164,E$234:E$762)=SUMIF($B$234:$B$762,$B164,F$234:F$762)=SUMIF($B$234:$B$762,$B164,G$234:G$762)=SUMIF($B$234:$B$762,$B164,H$234:H$762)=SUMIF($B$234:$B$762,$B164,I$234:I$762)=SUMIF($B$234:$B$762,$B164,J$234:J$762)=SUMIF($B$234:$B$762,$B164,K$234:K$762)=SUMIF($B$234:$B$762,$B164,L$234:L$762)=SUMIF($B$234:$B$762,$B164,M$234:M$762)=SUMIF($B$234:$B$762,$B164,N$234:N$762)=SUMIF($B$234:$B$762,$B164,O$234:O$762)=SUMIF($B$234:$B$762,$B164,P$234:P$762)=SUMIF($B$234:$B$762,$B164,Q$234:Q$762)=SUMIF($B$234:$B$762,$B164,R$234:R$762)
L165=CONCATENATE("5001",B165)561503Cheltuieli neeligibile=SUMIF($B$234:$B$762,$B165,D$234:D$762)=SUMIF($B$234:$B$762,$B165,E$234:E$762)=SUMIF($B$234:$B$762,$B165,F$234:F$762)=SUMIF($B$234:$B$762,$B165,G$234:G$762)=SUMIF($B$234:$B$762,$B165,H$234:H$762)=SUMIF($B$234:$B$762,$B165,I$234:I$762)=SUMIF($B$234:$B$762,$B165,J$234:J$762)=SUMIF($B$234:$B$762,$B165,K$234:K$762)=SUMIF($B$234:$B$762,$B165,L$234:L$762)=SUMIF($B$234:$B$762,$B165,M$234:M$762)=SUMIF($B$234:$B$762,$B165,N$234:N$762)=SUMIF($B$234:$B$762,$B165,O$234:O$762)=SUMIF($B$234:$B$762,$B165,P$234:P$762)=SUMIF($B$234:$B$762,$B165,Q$234:Q$762)=SUMIF($B$234:$B$762,$B165,R$234:R$762)
L166=CONCATENATE("5001",B166)5616Alte facilitati si instrumente postaderare=SUMIF($B$234:$B$762,$B166,D$234:D$762)=SUMIF($B$234:$B$762,$B166,E$234:E$762)=SUMIF($B$234:$B$762,$B166,F$234:F$762)=SUMIF($B$234:$B$762,$B166,G$234:G$762)=SUMIF($B$234:$B$762,$B166,H$234:H$762)=SUMIF($B$234:$B$762,$B166,I$234:I$762)=SUMIF($B$234:$B$762,$B166,J$234:J$762)=SUMIF($B$234:$B$762,$B166,K$234:K$762)=SUMIF($B$234:$B$762,$B166,L$234:L$762)=SUMIF($B$234:$B$762,$B166,M$234:M$762)=SUMIF($B$234:$B$762,$B166,N$234:N$762)=SUMIF($B$234:$B$762,$B166,O$234:O$762)=SUMIF($B$234:$B$762,$B166,P$234:P$762)=SUMIF($B$234:$B$762,$B166,Q$234:Q$762)=SUMIF($B$234:$B$762,$B166,R$234:R$762)
L167=CONCATENATE("5001",B167)561601Finantare nationala=SUMIF($B$234:$B$762,$B167,D$234:D$762)=SUMIF($B$234:$B$762,$B167,E$234:E$762)=SUMIF($B$234:$B$762,$B167,F$234:F$762)=SUMIF($B$234:$B$762,$B167,G$234:G$762)=SUMIF($B$234:$B$762,$B167,H$234:H$762)=SUMIF($B$234:$B$762,$B167,I$234:I$762)=SUMIF($B$234:$B$762,$B167,J$234:J$762)=SUMIF($B$234:$B$762,$B167,K$234:K$762)=SUMIF($B$234:$B$762,$B167,L$234:L$762)=SUMIF($B$234:$B$762,$B167,M$234:M$762)=SUMIF($B$234:$B$762,$B167,N$234:N$762)=SUMIF($B$234:$B$762,$B167,O$234:O$762)=SUMIF($B$234:$B$762,$B167,P$234:P$762)=SUMIF($B$234:$B$762,$B167,Q$234:Q$762)=SUMIF($B$234:$B$762,$B167,R$234:R$762)
L168=CONCATENATE("5001",B168)561602Finantare externa nerambursabila=SUMIF($B$234:$B$762,$B168,D$234:D$762)=SUMIF($B$234:$B$762,$B168,E$234:E$762)=SUMIF($B$234:$B$762,$B168,F$234:F$762)=SUMIF($B$234:$B$762,$B168,G$234:G$762)=SUMIF($B$234:$B$762,$B168,H$234:H$762)=SUMIF($B$234:$B$762,$B168,I$234:I$762)=SUMIF($B$234:$B$762,$B168,J$234:J$762)=SUMIF($B$234:$B$762,$B168,K$234:K$762)=SUMIF($B$234:$B$762,$B168,L$234:L$762)=SUMIF($B$234:$B$762,$B168,M$234:M$762)=SUMIF($B$234:$B$762,$B168,N$234:N$762)=SUMIF($B$234:$B$762,$B168,O$234:O$762)=SUMIF($B$234:$B$762,$B168,P$234:P$762)=SUMIF($B$234:$B$762,$B168,Q$234:Q$762)=SUMIF($B$234:$B$762,$B168,R$234:R$762)
L169=CONCATENATE("5001",B169)561603Cheltuieli neeligibile=SUMIF($B$234:$B$762,$B169,D$234:D$762)=SUMIF($B$234:$B$762,$B169,E$234:E$762)=SUMIF($B$234:$B$762,$B169,F$234:F$762)=SUMIF($B$234:$B$762,$B169,G$234:G$762)=SUMIF($B$234:$B$762,$B169,H$234:H$762)=SUMIF($B$234:$B$762,$B169,I$234:I$762)=SUMIF($B$234:$B$762,$B169,J$234:J$762)=SUMIF($B$234:$B$762,$B169,K$234:K$762)=SUMIF($B$234:$B$762,$B169,L$234:L$762)=SUMIF($B$234:$B$762,$B169,M$234:M$762)=SUMIF($B$234:$B$762,$B169,N$234:N$762)=SUMIF($B$234:$B$762,$B169,O$234:O$762)=SUMIF($B$234:$B$762,$B169,P$234:P$762)=SUMIF($B$234:$B$762,$B169,Q$234:Q$762)=SUMIF($B$234:$B$762,$B169,R$234:R$762)
L170=CONCATENATE("5001",B170)5617Mecanismul financiar SEE=SUMIF($B$234:$B$762,$B170,D$234:D$762)=SUMIF($B$234:$B$762,$B170,E$234:E$762)=SUMIF($B$234:$B$762,$B170,F$234:F$762)=SUMIF($B$234:$B$762,$B170,G$234:G$762)=SUMIF($B$234:$B$762,$B170,H$234:H$762)=SUMIF($B$234:$B$762,$B170,I$234:I$762)=SUMIF($B$234:$B$762,$B170,J$234:J$762)=SUMIF($B$234:$B$762,$B170,K$234:K$762)=SUMIF($B$234:$B$762,$B170,L$234:L$762)=SUMIF($B$234:$B$762,$B170,M$234:M$762)=SUMIF($B$234:$B$762,$B170,N$234:N$762)=SUMIF($B$234:$B$762,$B170,O$234:O$762)=SUMIF($B$234:$B$762,$B170,P$234:P$762)=SUMIF($B$234:$B$762,$B170,Q$234:Q$762)=SUMIF($B$234:$B$762,$B170,R$234:R$762)
L171=CONCATENATE("5001",B171)561701Finantare nationala=SUMIF($B$234:$B$762,$B171,D$234:D$762)=SUMIF($B$234:$B$762,$B171,E$234:E$762)=SUMIF($B$234:$B$762,$B171,F$234:F$762)=SUMIF($B$234:$B$762,$B171,G$234:G$762)=SUMIF($B$234:$B$762,$B171,H$234:H$762)=SUMIF($B$234:$B$762,$B171,I$234:I$762)=SUMIF($B$234:$B$762,$B171,J$234:J$762)=SUMIF($B$234:$B$762,$B171,K$234:K$762)=SUMIF($B$234:$B$762,$B171,L$234:L$762)=SUMIF($B$234:$B$762,$B171,M$234:M$762)=SUMIF($B$234:$B$762,$B171,N$234:N$762)=SUMIF($B$234:$B$762,$B171,O$234:O$762)=SUMIF($B$234:$B$762,$B171,P$234:P$762)=SUMIF($B$234:$B$762,$B171,Q$234:Q$762)=SUMIF($B$234:$B$762,$B171,R$234:R$762)

Coloanele sunt separate în sursă; anteturile nu sunt confirmate.

Valorile și formulările aparțin documentului citat. Data preluării nu reprezintă perioada datelor sau data publicării de către instituție.

Identificarea exactă a documentului colectat

Amprenta SHA-256 permite identificarea versiunii preluate.

3813f4dbd00589425bbd609adb704eb2a8cb66e5a85f8b3c7ab422432ea51cf6