Document colectat · Date deschise despre finanțe publice
Bugetul Secretariatului General al Guvernului / Bugetul inițial și rectificat SGG 2016 - ordonatori
- Instituția sau publicația sursă
- Date deschise despre finanțe publice
- Data preluării
- 26.09.2026 18:47
- Dimensiunea materialului
- 1.069,0 KB
Conținutul documentului colectat
Secțiuni și tabele
L226 =CONCATENATE("5001",B226) 810101 Rambursari de credite externe contractate de ordonatorii de credite =SUMIF($B$244:$B$773,$B226,D$244:D$773) =SUMIF($B$244:$B$773,$B226,E$244:E$773) =SUMIF($B$244:$B$773,$B226,F$244:F$773) =SUMIF($B$244:$B$773,$B226,G$244:G$773) =SUMIF($B$244:$B$773,$B226,H$244:H$773) =SUMIF($B$244:$B$773,$B226,I$244:I$773) =SUMIF($B$244:$B$773,$B226,J$244:J$773) =SUMIF($B$244:$B$773,$B226,L$244:L$773) =SUMIF($B$244:$B$773,$B226,M$244:M$773) =SUMIF($B$244:$B$773,$B226,N$244:N$773) =SUMIF($B$244:$B$773,$B226,O$244:O$773) =SUMIF($B$244:$B$773,$B226,P$244:P$773) =SUMIF($B$244:$B$773,$B226,Q$244:Q$773) =SUMIF($B$244:$B$773,$B226,R$244:R$773)
L227 =CONCATENATE("5001",B227)
| Coloana 1 | Coloana 2 | Coloana 3 | Coloana 4 | Coloana 5 | Coloana 6 | Coloana 7 | Coloana 8 | Coloana 9 | Coloana 10 | Coloana 11 | Coloana 12 | Coloana 13 | Coloana 14 | Coloana 15 | Coloana 16 | Coloana 17 | Coloana 18 | Coloana 19 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| L228 | =CONCATENATE("5001",B228) | 5100 | Partea I-a SERVICII PUBLICE GENERALE | =D229+D238 | =E229+E238 | =F229+F238 | =G229+G238 | =H229+H238 | =I229+I238 | =J229+J238 | =K229+K238 | =L229+L238 | =M229+M238 | =N229+N238 | =O229+O238 | =P229+P238 | =Q229+Q238 | =R229+R238 |
| L229 | =CONCATENATE("5001",B229) | 01 | CHELTUIELI CURENTE | =SUM(D230:D236) | =SUM(E230:E236) | =SUM(F230:F236) | =SUM(G230:G236) | =SUM(H230:H236) | =SUM(I230:I236) | =SUM(J230:J236) | =SUM(K230:K236) | =SUM(L230:L236) | =SUM(M230:M236) | =SUM(N230:N236) | =SUM(O230:O236) | =SUM(P230:P236) | =SUM(Q230:Q236) | =SUM(R230:R236) |
| L230 | =CONCATENATE("5001",B230) | 10 | TITLUL I CHELTUIELI DE PERSONAL | =D242+D378 | =E242+E378 | =F242+F378 | =G242+G378 | =H242+H378 | =I242+I378 | =J242+J378 | =K242+K378 | =L242+L378 | =M242+M378 | =N242+N378 | =O242+O378 | =P242+P378 | =Q242+Q378 | =+R242+R378 |
| L231 | =CONCATENATE("5001",B231) | 20 | TITLUL II BUNURI ŞI SERVICII | =D267+D398 | =E267+E398 | =F267+F398 | =G267+G398 | =H267+H398 | =I267+I398 | =J267+J398 | =K267+K398 | =L267+L398 | =M267+M398 | =N267+N398 | =O267+O398 | =P267+P398 | =Q267+Q398 | =+R267+R398 |
| L232 | =CONCATENATE("5001",B232) | 51 | TITLUL VI TRANSFERURI INTRE UNITATI | =D304 | =E304 | =F304 | =G304 | =H304 | =I304 | =J304 | =K304 | =L304 | =M304 | =N304 | =O304 | =P304 | =Q304 | =R304 |
| L233 | =CONCATENATE("5001",B233) | 55 | TITLUL VII ALTE TRANSFERURI | =D311+D422 | =E311+E422 | =F311+F422 | =G311+G422 | =H311+H422 | =I311+I422 | =J311+J422 | =K311+K422 | =L311+L422 | =M311+M422 | =N311+N422 | =O311+O422 | =P311+P422 | =Q311+Q422 | =+R311+R422 |
| L234 | =CONCATENATE("5001",B234) | 56 | TITLUL VIII PROIECTE CU FINANTARE DIN FONDURI EXTERNE NERAMBURSABILE (FEN) POSTADERARE | =D319 | =E319 | =F319 | =G319 | =H319 | =I319 | =J319 | =K319 | =L319 | =M319 | =N319 | =O319 | =P319 | =Q319 | =R319 |
| L235 | =CONCATENATE("5001",B235) | 58 | TITLUL X PROIECTE CU FINANTARE DIN FEN AFERENTE CADRULUI FINANCIAR 2014-2020 | =D350 | =E350 | =F350 | =G350 | =H350 | =I350 | =J350 | =K350 | =L350 | =M350 | =N350 | =O350 | =P350 | =Q350 | =R350 |
| L236 | =CONCATENATE("5001",B236) | 59 | TITLUL X ALTE CHELTUIELI | =D357+D425 | =E357+E425 | =F357+F425 | =G357+G425 | =H357+H425 | =I357+I425 | =J357+J425 | =K357+K425 | =L357+L425 | =M357+M425 | =N357+N425 | =O357+O425 | =P357+P425 | =Q357+Q425 | =R357+R425 |
| L237 | 65 | TITLUL XI CHELTUIELI AFERENTE PROGRAMELOR CU FINANTARE RAMBURSABILA | =D363 | =E363 | =F363 | =G363 | =H363 | =I363 | =J363 | =K363 | =L363 | =M363 | =N363 | =O363 | =P363 | =Q363 | =R363 | |
| L238 | =CONCATENATE("5001",B238) | 70 | CHELTUIELI DE CAPITAL | =D239 | =E239 | =F239 | =G239 | =H239 | =I239 | =J239 | =K239 | =L239 | =M239 | =N239 | =O239 | =P239 | =Q239 | =+R365 |
| L239 | =CONCATENATE("5001",B239) | 71 | TITLUL XII ACTIVE NEFINANCIARE | =D365 | =E365 | =F365 | =G365 | =H365 | =I365 | =J365 | =K365 | =L365 | =M365 | =N365 | =O365 | =P365 | =Q365 | =R366 |
| L240 | 5101 | AUTORITĂŢI PUBLICE ŞI ACŢIUNI EXTERNE | =D241+D365 | =E241+E365 | =F241+F365 | =G241+G365 | =H241+H365 | =I241+I365 | =J241+J365 | =K241+K365 | =L241+L365 | =M241+M365 | =N241+N365 | =O241+O365 | =P241+P365 | =Q241+Q365 | =R241+R365 | |
| L241 | =CONCATENATE("5101",B241) | 01 | CHELTUIELI CURENTE | =D242+D267+D304+D311+D319+D350+D357+D363 | =E242+E267+E304+E311+E319+E350+E357+E363 | =F242+F267+F304+F311+F319+F350+F357+F363 | =G242+G267+G304+G311+G319+G350+G357+G363 | =H242+H267+H304+H311+H319+H350+H357+H363 | =I242+I267+I304+I311+I319+I350+I357+I363 | =J242+J267+J304+J311+J319+J350+J357+J363 | =K242+K267+K304+K311+K319+K350+K357+K363 | =L242+L267+L304+L311+L319+L350+L357+L363 | =M242+M267+M304+M311+M319+M350+M357+M363 | =N242+N267+N304+N311+N319+N350+N357+N363 | =O242+O267+O304+O311+O319+O350+O357+O363 | =P242+P267+P304+P311+P319+P350+P357+P363 | =Q242+Q267+Q304+Q311+Q319+Q350+Q357+Q363 | =R242+R267+R304+R311+R319+R350+R357+R363 |
| L242 | =CONCATENATE("5101",B242) | 10 | TITLUL I CHELTUIELI DE PERSONAL | =D243+D257+D261 | =+E243+E257+E261 | =+F243+F257+F261 | =+G243+G257+G261 | =+H243+H257+H261 | =+I243+I257+I261 | =+J243+J257+J261 | =+K243+K257+K261 | =+L243+L257+L261 | =+M243+M257+M261 | =+N243+N257+N261 | =+O243+O257+O261 | =+P243+P257+P261 | =+Q243+Q257+Q261 | =+R243+R257+R261 |
| L243 | =CONCATENATE("5101",B243) | 1001 | Cheltuieli salariale în bani | =SUM(D244:D256) | =SUM(E244:E256) | =SUM(F244:F256) | =SUM(G244:G256) | =SUM(H244:H256) | =SUM(I244:I256) | =SUM(J244:J256) | =SUM(K244:K256) | =SUM(L244:L256) | =SUM(M244:M256) | =SUM(N244:N256) | =SUM(O244:O256) | =SUM(P244:P256) | =SUM(Q244:Q256) | =SUM(R244:R256) |
| L244 | =CONCATENATE("5101",B244) | 100101 | Salarii de baza | 161353 | 42238 | 88233 | 3908 | 0 | 1325 | 7207 | 0 | 0 | 0 | 0 | 3953 | 0 | 13264 | 1225 |
| L245 | =CONCATENATE("5101",B245) | 100105 | Sporuri pentru conditii de munca | 140 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27 | 0 | 0 | 113 |
| L246 | =CONCATENATE("5101",B246) | 100106 | Alte sporuri | 2536 | 2138 | 0 | 260 | 0 | 0 | 138 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| L247 | =CONCATENATE("5101",B247) | 100107 | Ore suplimentare | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| L248 | =CONCATENATE("5101",B248) | 100108 | Fond de premii | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| L249 | =CONCATENATE("5101",B249) | 100109 | Prima de vacanta | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| L250 | =CONCATENATE("5101",B250) | 100110 | Fondul pentru posturi ocupate prin cumul | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| L251 | =CONCATENATE("5101",B251) | 100112 | Indemnizatii platite unor persoane din afara unitatii | 260 | 16 | 9 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 233 | 0 |
| L252 | =CONCATENATE("5101",B252) | 100113 | Indemnizatii de delegare | 1759 | 797 | 552 | 10 | 0 | 10 | 37 | 0 | 0 | 0 | 0 | 300 | 0 | 30 | 23 |
| L253 | =CONCATENATE("5101",B253) | 100114 | Indemnizatii detasare | 76 | 76 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| L254 | =CONCATENATE("5101",B254) | 100115 | Alocatii pt transport la si de la locul de munca | 46 | 30 | 9 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 |
| L255 | =CONCATENATE("5101",B255) | 100116 | Alocatii pentru locuinte | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| L256 | =CONCATENATE("5101",B256) | 100130 | Alte drepturi salariale in bani | 778 | 160 | 327 | 33 | 0 | 10 | 53 | 0 | 0 | 0 | 0 | 33 | 0 | 157 | 5 |
| L257 | =CONCATENATE("5101",B257) | 1002 | Cheltuieli salariale în natură | =SUM(D258:D260) | =SUM(E258:E260) | =SUM(F258:F260) | =SUM(G258:G260) | =SUM(H258:H260) | =SUM(I258:I260) | =SUM(J258:J260) | =SUM(K258:K260) | =SUM(L258:L260) | =SUM(M258:M260) | =SUM(N258:N260) | =SUM(O258:O260) | =SUM(P258:P260) | =SUM(Q258:Q260) | =SUM(R258:R260) |
| L258 | =CONCATENATE("5101",B258) | 100202 | Norma de hrana | 2 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| L259 | =CONCATENATE("5101",B259) | 100204 | Locuinte de serviciu folosita de salariat si familia sa | 366 | 269 | 30 | 23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 44 | 0 | 0 | 0 |
| L260 | =CONCATENATE("5101",B260) | 100230 | Alte drepturi salariale in natura | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| L261 | =CONCATENATE("5101",B261) | 1003 | Contributii | =SUM(D262:D266) | =SUM(E262:E266) | =SUM(F262:F266) | =SUM(G262:G266) | =SUM(H262:H266) | =SUM(I262:I266) | =SUM(J262:J266) | =SUM(K262:K266) | =SUM(L262:L266) | =SUM(M262:M266) | =SUM(N262:N266) | =SUM(O262:O266) | =SUM(P262:P266) | =SUM(Q262:Q266) | =SUM(R262:R266) |
| L262 | =CONCATENATE("5101",B262) | 100301 | Contributii de asigurari sociale de stat | 26092 | 7175 | 14026 | 657 | 0 | 212 | 1007 | 0 | 0 | 0 | 0 | 656 | 0 | 2148 | 211 |
| L263 | =CONCATENATE("5101",B263) | 100302 | Contributii de asigurari de şomaj | 829 | 217 | 446 | 23 | 0 | 8 | 37 | 0 | 0 | 0 | 0 | 21 | 0 | 69 | 8 |
| L264 | =CONCATENATE("5101",B264) | 100303 | Contributii de asigurari sociale de sanatate | 8711 | 2415 | 4607 | 221 | 0 | 75 | 398 | 0 | 0 | 0 | 0 | 219 | 0 | 719 | 57 |
| L265 | =CONCATENATE("5101",B265) | 100304 | Contributii de asigurari pentru accidente de munca si boli profesionale | 272 | 68 | 140 | 9 | 0 | 2 | 10 | 0 | 0 | 0 | 0 | 9 | 0 | 31 | 3 |
| L266 | =CONCATENATE("5101",B266) | 100306 | Contributii pentru concedii si indemnizatii | 2102 | 485 | 1203 | 50 | 0 | 8 | 103 | 0 | 0 | 0 | 0 | 38 | 0 | 199 | 16 |
| L267 | =CONCATENATE("5101",B267) | 20 | TITLUL II BUNURI ŞI SERVICII | =D268+D279+D280+D283+D286+SUM(D289:D296) | =E268+E279+E280+E283+E286+SUM(E289:E296) | =F268+F279+F280+F283+F286+SUM(F289:F296) | =G268+G279+G280+G283+G286+SUM(G289:G296) | =H268+H279+H280+H283+H286+SUM(H289:H296) | =I268+I279+I280+I283+I286+SUM(I289:I296) | =J268+J279+J280+J283+J286+SUM(J289:J296) | =K268+K279+K280+K283+K286+SUM(K289:K296) | =L268+L279+L280+L283+L286+SUM(L289:L296) | =M268+M279+M280+M283+M286+SUM(M289:M296) | =N268+N279+N280+N283+N286+SUM(N289:N296) | =O268+O279+O280+O283+O286+SUM(O289:O296) | =P268+P279+P280+P283+P286+SUM(P289:P296) | =Q268+Q279+Q280+Q283+Q286+SUM(Q289:Q296) | =R268+R279+R280+R283+R286+SUM(R289:R296) |
| L268 | =CONCATENATE("5101",B268) | 2001 | Bunuri si servicii | =SUM(D269:D278) | =SUM(E269:E278) | =SUM(F269:F278) | =SUM(G269:G278) | =SUM(H269:H278) | =SUM(I269:I278) | =SUM(J269:J278) | =SUM(K269:K278) | =SUM(L269:L278) | =SUM(M269:M278) | =SUM(N269:N278) | =SUM(O269:O278) | =SUM(P269:P278) | =SUM(Q269:Q278) | =SUM(R269:R278) |
| L269 | =CONCATENATE("5101",B269) | 200101 | Furnituri de birou | 980 | 542 | 236 | 40 | 0 | 30 | 35 | 0 | 0 | 0 | 0 | 45 | 0 | 41 | 11 |
| L270 | =CONCATENATE("5101",B270) | 200102 | Materiale pentru curatenie | 106 | 0 | 83 | 0 | 0 | 5 | 0 | 0 | 0 | 0 | 0 | 13 | 0 | 0 | 5 |
| L271 | =CONCATENATE("5101",B271) | 200103 | Incalzit, iluminat si forta motrica | 2939 | 0 | 2313 | 0 | 0 | 120 | 0 | 0 | 0 | 0 | 0 | 180 | 0 | 278 | 48 |
| L272 | =CONCATENATE("5101",B272) | 200104 | Apa, canal si salubritate | 319 | 0 | 247 | 0 | 0 | 25 | 0 | 0 | 0 | 0 | 0 | 12 | 0 | 21 | 14 |
| L273 | =CONCATENATE("5101",B273) | 200105 | Carburanti si lubrifianti | 896 | 0 | 427 | 207 | 0 | 40 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 169 | 51 |
| L274 | =CONCATENATE("5101",B274) | 200106 | Piese de schimb | 1174 | 269 | 853 | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33 | 0 | 7 | 4 |
| L275 | =CONCATENATE("5101",B275) | 200107 | Transport | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 5 | 0 |
| L276 | =CONCATENATE("5101",B276) | 200108 | Posta, telecomunicatii, radio, tv, internet | 2909 | 916 | 1541 | 64 | 0 | 65 | 42 | 0 | 0 | 0 | 0 | 151 | 0 | 79 | 51 |
| L277 | =CONCATENATE("5101",B277) | 200109 | Materiale si prestari de servicii cu caracter functional | 30384 | 20466 | 6828 | 680 | 0 | 520 | 1255 | 0 | 0 | 0 | 0 | 258 | 0 | 217 | 160 |
| L278 | =CONCATENATE("5101",B278) | 200130 | Alte bunuri si servicii pentru intretinere si functionare | 7402 | 2657 | 3793 | 75 | 0 | 154 | 5 | 0 | 0 | 0 | 0 | 303 | 0 | 204 | 211 |
| L279 | =CONCATENATE("5101",B279) | 2002 | Reparatii curente | 1067 | 0 | 1020 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 0 | 42 | 0 |
| L280 | =CONCATENATE("5101",B280) | 2004 | Medicamente si materiale sanitare | =D281+D282 | =E281+E282 | =F281+F282 | =G281+G282 | =H281+H282 | =I281+I282 | =J281+J282 | =K281+K282 | =L281+L282 | =M281+M282 | =N281+N282 | =O281+O282 | =P281+P282 | =Q281+Q282 | =R281+R282 |
| L281 | =CONCATENATE("5101",B281) | 200401 | Medicamente | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| L282 | =CONCATENATE("5101",B282) | 200403 | Reactivi | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| L283 | =CONCATENATE("5101",B283) | 2005 | Bunuri de natura obiectelor de inventar | =D284+D285 | =E284+E285 | =F284+F285 | =G284+G285 | =H284+H285 | =I284+I285 | =J284+J285 | =K284+K285 | =L284+L285 | =M284+M285 | =N284+N285 | =O284+O285 | =P284+P285 | =Q284+Q285 | =R284+R285 |
| L284 | =CONCATENATE("5101",B284) | 200501 | Uniforme si echipament | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| L285 | =CONCATENATE("5101",B285) | 200530 | Alte obiecte de inventar | 1645 | 543 | 832 | 28 | 0 | 5 | 67 | 0 | 0 | 0 | 0 | 111 | 0 | 26 | 33 |
| L286 | =CONCATENATE("5101",B286) | 2006 | Deplasari, detasari, transferari | =D287+D288 | =+E287+E288 | =+F287+F288 | =+G287+G288 | =+H287+H288 | =+I287+I288 | =+J287+J288 | =+K287+K288 | =+L287+L288 | =+M287+M288 | =+N287+N288 | =+O287+O288 | =+P287+P288 | =+Q287+Q288 | =+R287+R288 |
| L287 | =CONCATENATE("5101",B287) | 200601 | Deplasari interne, detasari, transferari | 1854 | 311 | 987 | 104 | 0 | 50 | 53 | 0 | 0 | 0 | 0 | 133 | 0 | 185 | 31 |
| L288 | =CONCATENATE("5101",B288) | 200602 | Deplasari in strainatate | 2073 | 1585 | 234 | 0 | 0 | 10 | 31 | 0 | 0 | 0 | 0 | 134 | 0 | 28 | 51 |
| L289 | =CONCATENATE("5101",B289) | 2009 | Materiale de laborator | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| L290 | =CONCATENATE("5101",B290) | 2011 | Carti, publicatii si materiale documentare | 120 | 50 | 61 | 1 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 5 |
| L291 | =CONCATENATE("5101",B291) | 2012 | Consultanta si expertiza | 252 | 50 | 197 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 |
| L292 | =CONCATENATE("5101",B292) | 2013 | Pregatire profesionala | 468 | 100 | 216 | 42 | 0 | 7 | 25 | 0 | 0 | 0 | 0 | 37 | 0 | 14 | 27 |
| L293 | =CONCATENATE("5101",B293) | 2014 | Protectia muncii | 456 | 90 | 227 | 10 | 0 | 30 | 5 | 0 | 0 | 0 | 0 | 25 | 0 | 61 | 8 |
| L294 | =CONCATENATE("5101",B294) | 2016 | Studii si cercetari | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| L295 | =CONCATENATE("5101",B295) | 2025 | Cheltuieli judiciare si extrajudiciare derivate din actiuni in reprezentarea intereselor statului, potrivit dispozitiilor legale | 48 | 23 | 0 | 0 | 0 | 12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13 | 0 |
| L296 | =CONCATENATE("5101",B296) | 2030 | Alte cheltuieli | =SUM(D297:D303) | =SUM(E297:E303) | =SUM(F297:F303) | =SUM(G297:G303) | =SUM(H297:H303) | =SUM(I297:I303) | =SUM(J297:J303) | =SUM(K297:K303) | =SUM(L297:L303) | =SUM(M297:M303) | =SUM(N297:N303) | =SUM(O297:O303) | =SUM(P297:P303) | =SUM(Q297:Q303) | =SUM(R297:R303) |
| L297 | =CONCATENATE("5101",B297) | 203001 | Reclama si publicitate | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| L298 | =CONCATENATE("5101",B298) | 203002 | Protocol si reprezentare | 1837 | 1768 | 20 | 19 | 0 | 1 | 5 | 0 | 0 | 0 | 0 | 15 | 0 | 4 | 5 |
| L299 | =CONCATENATE("5101",B299) | 203003 | Prime de asigurare non-viata | 141 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 82 | 0 | 59 | 0 |
| L300 | =CONCATENATE("5101",B300) | 203004 | Chirii | 412 | 0 | 327 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20 | 0 | 57 | 8 |
| L301 | =CONCATENATE("5101",B301) | 203007 | Fondul presedintelui | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 |
| L302 | =CONCATENATE("5101",B302) | 203008 | Fondul Primului ministru | 500 | 500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| L303 | =CONCATENATE("5101",B303) | 203030 | Alte cheltuieli cu bunuri si servicii | 8678 | 1565 | 6643 | 12 | 0 | 4 | 49 | 0 | 0 | 0 | 0 | 36 | 0 | 39 | 330 |
| L304 | 51 | TRANSFERURI INTRE UNITATI ALE ADM PUBLICE | =D305 | =E305 | =F305 | =G305 | =H305 | =I305 | =J305 | =K305 | =L305 | =M305 | =N305 | =O305 | =P305 | =Q305 | =R305 | |
| L305 | 5101 | Transferuri curente | =D306 | =E306 | =F306 | =G306 | =H306 | =I306 | =J306 | =K306 | =L306 | =M306 | =N306 | =O306 | =P306 | =Q306 | =R306 | |
| L306 | =CONCATENATE("5101",B306) | 510101 | Transferuri catre institutii publice | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Coloanele sunt separate în sursă; anteturile nu sunt confirmate.
L310 =CONCATENATE("5101",B310) 510153 Transferuri din bugetul de stat catre fondul de asigurari sociale de sanatate pentru personalul monahal al cultelor recunoscute
| Coloana 1 | Coloana 2 | Coloana 3 | Coloana 4 | Coloana 5 | Coloana 6 | Coloana 7 | Coloana 8 | Coloana 9 | Coloana 10 | Coloana 11 | Coloana 12 | Coloana 13 | Coloana 14 | Coloana 15 | Coloana 16 | Coloana 17 | Coloana 18 | Coloana 19 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| L311 | =CONCATENATE("5101",B311) | 55 | TITLUL VII ALTE TRANSFERURI | =D312+D316 | =E312+E316 | =F312+F316 | =G312+G316 | =H312+H316 | =I312+I316 | =J312+J316 | =K312+K316 | =L312+L316 | =M312+M316 | =N312+N316 | =O312+O316 | =P312+P316 | =Q312+Q316 | =R312+R316 |
| L312 | =CONCATENATE("5101",B312) | 5501 | A.Transferuri interne | =SUM(D313:D315) | =SUM(E313:E315) | =SUM(F313:F315) | =SUM(G313:G315) | =SUM(H313:H315) | =SUM(I313:I315) | =SUM(J313:J315) | =SUM(K313:K315) | =SUM(L313:L315) | =SUM(M313:M315) | =SUM(N313:N315) | =SUM(O313:O315) | =SUM(P313:P315) | =SUM(Q313:Q315) | =SUM(R313:R315) |
| L313 | =CONCATENATE("5101",B313) | 550108 | Programe PHARE si alte programe cu finantare nerambursabila | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| L314 | =CONCATENATE("5101",B314) | 550112 | Investitii ale agentilor economici cu capital de stat | 948 | 948 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| L315 | 550118 | Alte transferuri curente interne | 1189 | 0 | 0 | 0 | 0 | 1189 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| L316 | =CONCATENATE("5101",B316) | 5502 | B. Transferuri curente in strainatate (catre organizatii internationale) | =SUM(D317:D318) | =E317+E318 | =F317+F318 | =G317+G318 | =H317+H318 | =I317+I318 | =J317+J318 | =K317+K318 | =L317+L318 | =M317+M318 | =N317+N318 | =O317+O318 | =P317+P318 | =Q317+Q318 | =R317+R318 |
| L317 | =CONCATENATE("5101",B317) | 550201 | Contributii si cotizatii la organisme internationale | 2540 | 877 | 52 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1611 | 0 | 0 | 0 |
| L318 | =CONCATENATE("5101",B318) | 550204 | Alte transferuri curente in strainatate | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| L319 | =CONCATENATE("5101",B319) | 56 | TITLUL VIII PROIECTE CU FINANTARE DIN FONDURI EXTERNE NERAMBURSABILE (FEN) POSTADERARE | =D320+D324+D328+D330+D334+D338+D342+D346 | =E320+E324+E328+E330+E334+E338+E342+E346 | =F320+F324+F328+F330+F334+F338+F342+F346 | =G320+G324+G328+G330+G334+G338+G342+G346 | =H320+H324+H328+H330+H334+H338+H342+H346 | =I320+I324+I328+I330+I334+I338+I342+I346 | =J320+J324+J328+J330+J334+J338+J342+J346 | =K320+K324+K328+K330+K334+K338+K342+K346 | =L320+L324+L328+L330+L334+L338+L342+L346 | =M320+M324+M328+M330+M334+M338+M342+M346 | =N320+N324+N328+N330+N334+N338+N342+N346 | =O320+O324+O328+O330+O334+O338+O342+O346 | =P320+P324+P328+P330+P334+P338+P342+P346 | =Q320+Q324+Q328+Q330+Q334+Q338+Q342+Q346 | =R320+R324+R328+R330+R334+R338+R342+R346 |
| L320 | =CONCATENATE("5101",B320) | 5601 | Programe din FEDR (Fondul European de Dezvoltare Regionala) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| L321 | =CONCATENATE("5101",B321) | 560101 | Finantare nationala | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| L322 | =CONCATENATE("5101",B322) | 560102 | Finantare externa nerambursabila | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| L323 | =CONCATENATE("5101",B323) | 560103 | Cheltuieli neeligibile | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| L324 | =CONCATENATE("5101",B324) | 5602 | Programe din FSE (Fondul Social European) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| L325 | =CONCATENATE("5101",B325) | 560201 | Finantare nationala | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| L326 | =CONCATENATE("5101",B326) | 560202 | Finantare externa nerambursabila | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| L327 | =CONCATENATE("5101",B327) | 560203 | Cheltuieli neeligibile | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| L328 | =CONCATENATE("5101",B328) | 5615 | Alte programe comunitare finantate in perioada 2007-2013 | =D329 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| L329 | =CONCATENATE("5101",B329) | 561501 | Finantare nationala | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| L330 | =CONCATENATE("5101",B330) | 5616 | Alte facilitati si instrumente postaderare | 657 | 0 | 657 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| L331 | =CONCATENATE("5101",B331) | 561601 | Finantare nationala | 304 | 0 | 304 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| L332 | =CONCATENATE("5101",B332) | 561602 | Finantare externa nerambursabila | 297 | 0 | 297 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| L333 | =CONCATENATE("5101",B333) | 561603 | Cheltuieli neeligibile | 56 | 0 | 56 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| L334 | =CONCATENATE("5101",B334) | 5617 | Mecanismul financiar SEE | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| L335 | =CONCATENATE("5101",B335) | 561701 | Finantare nationala | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| L336 | =CONCATENATE("5101",B336) | 561702 | Finantare externa nerambursabila | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| L337 | =CONCATENATE("5101",B337) | 561703 | Cheltuieli neeligibile | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| L338 | =CONCATENATE("5101",B338) | 5618 | Programul Norvegian pt crestere economica si dezvoltare durabila | 32 | 12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20 | 0 | 0 | 0 |
| L339 | =CONCATENATE("5101",B339) | 561801 | Finantare nationala | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| L340 | =CONCATENATE("5101",B340) | 561802 | Finantare externa nerambursabila | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| L341 | =CONCATENATE("5101",B341) | 561803 | Cheltuieli neeligibile | 32 | 12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20 | 0 | 0 | 0 |
| L342 | =CONCATENATE("5101",B342) | 5619 | Asistenta tehnica in cadrul Programului Operational Asistenta Tehnica | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| L343 | =CONCATENATE("5101",B343) | 561901 | Finantare nationala | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| L344 | =CONCATENATE("5101",B344) | 561902 | Finantare externa nerambursabila | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| L345 | =CONCATENATE("5101",B345) | 561903 | Cheltuieli neeligibile | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| L346 | =CONCATENATE("5101",B346) | 5625 | Transferuri din bugetul de stat catre ONG-uri, societati comerciale, institutii publice finantate partial sau integral din venituri proprii si alti beneficiari de drept public sau priivat necesare sustinerii derularii proiectelor finantate FEN postaderare | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| L347 | =CONCATENATE("5101",B347) | 562501 | Finantare nationala | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| L348 | =CONCATENATE("5101",B348) | 562502 | Finantare externa nerambursabila | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| L349 | =CONCATENATE("5101",B349) | 562503 | Cheltuieli neeligibile | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| L350 | =CONCATENATE("5101",B350) | 58 | TITLUL X PROIECTE CU FINANTARE DIN FEN AFERENTE CADRULUI FINANCIAR 2014-2020 | =D351+D354 | =E351+E354 | =F351+F354 | =G351+G354 | =H351+H354 | =I351+I354 | =J351+J354 | =K351+K354 | =L351+L354 | =M351+M354 | =N351+N354 | =O351+O354 | =P351+P354 | =Q351+Q354 | =R351+R354 |
| L351 | =CONCATENATE("5101",B351) | 5802 | Programe din Fondul Social European (FSE) | =D352+D353 | =E352+E353 | =F352+F353 | =G352+G353 | =H352+H353 | =I352+I353 | =J352+J353 | =K352+K353 | =L352+L353 | =M352+M353 | =N352+N353 | =O352+O353 | =P352+P353 | =Q352+Q353 | =R352+R353 |
Coloanele sunt separate în sursă; anteturile nu sunt confirmate.
| Coloana 1 | Coloana 2 | Coloana 3 | Coloana 4 | Coloana 5 | Coloana 6 |
|---|---|---|---|---|---|
| L352 | =CONCATENATE("5101",B352) | 580201 | Finantare nationala | 1375 | 1375 |
| L353 | =CONCATENATE("5101",B353) | 580202 | Finantare externa nerambursabila | 5739 | 5739 |
Coloanele sunt separate în sursă; anteturile nu sunt confirmate.
L354 =CONCATENATE("5101",B354) 5815 Alte programe comunitare finantate in perioada 2014-2020 =D355+D356 =E355+E356 =F355+F356 =G355+G356 =H355+H356 =I355+I356 =J355+J356 =K355+K356 =L355+L356 =M355+M356 =N355+N356 =O355+O356 =P355+P356 =Q355+Q356 =R355+R356
| Coloana 1 | Coloana 2 | Coloana 3 | Coloana 4 | Coloana 5 | Coloana 6 | Coloana 7 | Coloana 8 | Coloana 9 | Coloana 10 | Coloana 11 |
|---|---|---|---|---|---|---|---|---|---|---|
| L355 | =CONCATENATE("5101",B355) | 581501 | Finantare nationala | 0 | 0 | |||||
| L356 | =CONCATENATE("5101",B356) | 581502 | Finantare externa nerambursabila | 0 | 0 |
Coloanele sunt separate în sursă; anteturile nu sunt confirmate.
| Coloana 1 | Coloana 2 | Coloana 3 | Coloana 4 | Coloana 5 | Coloana 6 | Coloana 7 | Coloana 8 | Coloana 9 | Coloana 10 | Coloana 11 | Coloana 12 | Coloana 13 | Coloana 14 | Coloana 15 | Coloana 16 | Coloana 17 | Coloana 18 | Coloana 19 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| L357 | =CONCATENATE("5101",B357) | 59 | TITLUL IX ALTE CHELTUIELI | =SUM(D358:D362) | =SUM(E358:E362) | =SUM(F358:F362) | =SUM(G358:G362) | =SUM(H358:H362) | =SUM(I358:I362) | =SUM(J358:J362) | =SUM(K358:K362) | =SUM(L358:L362) | =SUM(M358:M362) | =SUM(N358:N362) | =SUM(O358:O362) | =SUM(P358:P362) | =SUM(Q358:Q362) | =SUM(R358:R362) |
| L358 | =CONCATENATE("5101",B358) | 5901 | Burse | 960 | 960 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| L359 | =CONCATENATE("5101",B359) | 5911 | Asociatii si fundatii | 66 | 66 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| L360 | =CONCATENATE("5101",B360) | 5912 | Sustinerea cultelor | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| L361 | =CONCATENATE("5101",B361) | 5917 | Despagubiri civile | 243 | 141 | 0 | 0 | 0 | 102 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| L362 | =CONCATENATE("5101",B362) | 5922 | Actiuni cu caracter stiintific si social-cultural | 370 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 370 |
| L363 | =CONCATENATE("5101",B363) | 65 | TITLUL XI CHELTUIELI AFERENTE PROGRAMELOR CU FINANTARE RAMBURSABILA | =D364 | =E364 | =F364 | =G364 | =H364 | =I364 | =J364 | =K364 | =L364 | =M364 | =N364 | =O364 | =P364 | =Q364 | =R364 |
| L364 | =CONCATENATE("5101",B364) | 6501 | Cheltuieli aferente programelor cu finantare rambursabila | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| L365 | =CONCATENATE("5101",B365) | 70 | CHELTUIELI DE CAPITAL | =D366 | =E366 | =F366 | =G366 | =H366 | =I366 | =J366 | =K366 | =L366 | =M366 | =N366 | =O366 | =P366 | =Q366 | =R366 |
| L366 | =CONCATENATE("5101",B366) | 71 | TITLUL XII ACTIVE NEFINANCIARE | =D367+D372 | =+E367+E372 | =+F367+F372 | =+G367+G372 | =+H367+H372 | =+I367+I372 | =+J367+J372 | =+K367+K372 | =+L367+L372 | =+M367+M372 | =+N367+N372 | =+O367+O372 | =+P367+P372 | =+Q367+Q372 | =+R367+R372 |
| L367 | =CONCATENATE("5101",B367) | 7101 | Active fixe | =SUM(D368:D371) | =SUM(E368:E371) | =SUM(F368:F371) | =SUM(G368:G371) | =SUM(H368:H371) | =SUM(I368:I371) | =SUM(J368:J371) | =SUM(K368:K371) | =SUM(L368:L371) | =SUM(M368:M371) | =SUM(N368:N371) | =SUM(O368:O371) | =SUM(P368:P371) | =SUM(Q368:Q371) | =SUM(R368:R371) |
| L368 | =CONCATENATE("5101",B368) | 710101 | Constructii | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| L369 | =CONCATENATE("5101",B369) | 710102 | Masini, echipamente si mijloace de transport | 8816 | 2980 | 1975 | 166 | 0 | 0 | 79 | 0 | 0 | 0 | 0 | 480 | 0 | 3136 | 0 |
| L370 | =CONCATENATE("5101",B370) | 710103 | Mobilier, aparatura birotica si alte active corporale | 665 | 447 | 178 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40 |
| L371 | =CONCATENATE("5101",B371) | 710130 | Alte active fixe | 2472 | 700 | 5 | 0 | 0 | 0 | 17 | 0 | 0 | 0 | 0 | 69 | 0 | 286 | 1395 |
| L372 | =CONCATENATE("5101",B372) | 7103 | Reparatii capitale aferente activelor fixe | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| L373 | 5101 | Autoritati executive si legislative | =D240 | =E240 | =F240 | =G240 | =H240 | =I240 | =J240 | =K240 | =L240 | =M240 | =N240 | =O240 | =P240 | =Q240 | =R240 | |
| L374 | 510103 | Autoritati executive | =D373 | =E373 | =F373 | =G373 | =H373 | =I373 | =J373 | =K373 | =L373 | =M373 | =N373 | =O373 | =P373 | =Q373 | =R373 |
Coloanele sunt separate în sursă; anteturile nu sunt confirmate.
| Coloana 1 | Coloana 2 | Coloana 3 | Coloana 4 | Coloana 5 | Coloana 6 | Coloana 7 | Coloana 8 | Coloana 9 | Coloana 10 | Coloana 11 | Coloana 12 | Coloana 13 | Coloana 14 | Coloana 15 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| L376 | 5401 | ALTE SERVICII PUBLICE GENERALE | =D377+D428 | =N377+N428 | ||||||||||
| L377 | =CONCATENATE("5401",B377) | 01 | CHELTUIELI CURENTE | =D378+D398+D422+D425 | =N378+N398+N422+N425 |
Coloanele sunt separate în sursă; anteturile nu sunt confirmate.
| Coloana 1 | Coloana 2 | Coloana 3 | Coloana 4 | Coloana 5 |
|---|---|---|---|---|
| L405 | 0 | |||
| L406 | 0 | |||
| L407 | 0 | |||
| L408 | 0 | |||
| L409 | 0 | |||
| L410 | 0 | |||
| L411 | 0 | |||
| L412 | 0 | |||
| L413 | 0 | |||
| L414 | 0 | |||
| L415 | 0 | |||
| L416 | 0 | |||
| L417 | 0 | |||
| L418 | 0 | |||
| L419 | 0 | |||
| L420 | 0 | |||
| L421 | 0 | |||
| L422 | =D423 | |||
| L423 | =D424 | |||
| L424 | 0 |
Coloanele sunt separate în sursă; anteturile nu sunt confirmate.
L425 =CONCATENATE("5401",B425) 59 TITLUL IX ALTE CHELTUIELI =D426+D427 =E426+E427 =F426+F427 =G426+G427 =H426+H427 =I426+I427 =J426+J427 =K426+K427 =L426+L427 =M426+M427 =N426+N427 =O426+O427 =P426+P427 =Q426+Q427 =R426+R427
L426 =CONCATENATE("5401",B426) 5903 Finantarea partidelor politice 0
L427 =CONCATENATE("5401",B427) 5917 Despagubiri civile 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
| Coloana 1 | Coloana 2 | Coloana 3 | Coloana 4 | Coloana 5 |
|---|---|---|---|---|
| L428 | =D429 | |||
| L429 | =D430 | |||
| L430 | =SUM(D431:D432) | |||
| L431 | 0 | |||
| L432 | 0 | |||
| L433 | =D424 |
Coloanele sunt separate în sursă; anteturile nu sunt confirmate.
L434 540150 Alte servicii publice generale =D376-D433 =N376-N433
| Coloana 1 | Coloana 2 | Coloana 3 | Coloana 4 | Coloana 5 | Coloana 6 | Coloana 7 | Coloana 8 | Coloana 9 | Coloana 10 | Coloana 11 | Coloana 12 | Coloana 13 | Coloana 14 | Coloana 15 | Coloana 16 | Coloana 17 | Coloana 18 | Coloana 19 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| L435 | =CONCATENATE("6401",B435) | 6500 | Partea a III-a CHELTUIELI SOCIAL CULTURALE | =D436+D443 | =E436+E443 | =F436+F443 | =G436+G443 | =H436+H443 | =I436+I443 | =J436+J443 | =K436+K443 | =L436+L443 | =M436+M443 | =N436+N443 | =O436+O443 | =P436+P443 | =Q436+Q443 | =R436+R443 |
| L436 | =CONCATENATE("6401",B436) | 01 | CHELTUIELI CURENTE | =SUM(D437:D442) | =SUM(E437:E442) | =SUM(F437:F442) | =SUM(G437:G442) | =SUM(H437:H442) | =SUM(I437:I442) | =SUM(J437:J442) | =SUM(K437:K442) | =SUM(L437:L442) | =SUM(M437:M442) | =SUM(N437:N442) | =SUM(O437:O442) | =SUM(P437:P442) | =SUM(Q437:Q442) | =SUM(R437:R442) |
| L437 | =CONCATENATE("6401",B437) | 10 | TITLUL I CHELTUIELI DE PERSONAL | =D452 | =E452 | =F452 | =G452 | =H452 | =I452 | =J452 | =K452 | =L452 | =M452 | =N452 | =O452 | =P452 | =Q452 | =R452 |
| L438 | =CONCATENATE("6401",B438) | 20 | TITLUL II BUNURI ŞI SERVICII | =D471 | =E471 | =F471 | =G471 | =H471 | =I471 | =J471 | =K471 | =L471 | =M471 | =N471 | =O471 | =P471 | =Q471 | =R471 |
| L439 | =CONCATENATE("6401",B439) | 51 | TITLUL VI TRANSFERURI INTRE UNITATI | =D493 | =E493 | =F493 | =G493 | =H493 | =I493 | =J493 | =K493 | =L493 | =M493 | =N493 | =O493 | =P493 | =Q493 | =R493 |
| L440 | =CONCATENATE("6401",B440) | 55 | TITLUL VII ALTE TRANSFERURI | =D499 | =E499 | =F499 | =G499 | =H499 | =I499 | =J499 | =K499 | =L499 | =M499 | =N499 | =O499 | =P499 | =Q499 | =R499 |
| L441 | =CONCATENATE("6401",B441) | 56 | TITLUL VIII PROIECTE CU FINANTARE DIN FONDURI EXTERNE NERAMBURSABILE (FEN) POSTADERARE | =D503 | =E503 | =F503 | =G503 | =H503 | =I503 | =J503 | =K503 | =L503 | =M503 | =N503 | =O503 | =P503 | =Q503 | =R503 |
Coloanele sunt separate în sursă; anteturile nu sunt confirmate.
Valorile și formulările aparțin documentului citat. Data preluării nu reprezintă perioada datelor sau data publicării de către instituție.
Identificarea exactă a documentului colectat
Amprenta SHA-256 permite identificarea versiunii preluate.
3813f4dbd00589425bbd609adb704eb2a8cb66e5a85f8b3c7ab422432ea51cf6