Program de
guvernare
Documentul original ↗
Proiect editorial 2026-2028Propuneri, date și condiții de implementare, cu stadiul verificării la vedere.

Document colectat · Date deschise despre finanțe publice

Bugetul Secretariatului General al Guvernului / Bugetul inițial și rectificat SGG 2016 - ordonatori

Instituția sau publicația sursă
Date deschise despre finanțe publice
Data preluării
26.09.2026 18:47
Dimensiunea materialului
1.069,0 KB

Conținutul documentului colectat

Secțiuni și tabele

Bugetul Secretariatului General al Guvernului / Bugetul inițial și rectificat SGG 2016 - ordonatori
Coloana 1Coloana 2Coloana 3Coloana 4Coloana 5Coloana 6Coloana 7Coloana 8Coloana 9Coloana 10Coloana 11Coloana 12Coloana 13Coloana 14Coloana 15Coloana 16Coloana 17Coloana 18Coloana 19
L182=CONCATENATE("5001",B182)561802Finantare externa nerambursabila=SUMIF($B$244:$B$773,$B182,D$244:D$773)=SUMIF($B$244:$B$773,$B182,E$244:E$773)=SUMIF($B$244:$B$773,$B182,F$244:F$773)=SUMIF($B$244:$B$773,$B182,G$244:G$773)=SUMIF($B$244:$B$773,$B182,H$244:H$773)=SUMIF($B$244:$B$773,$B182,I$244:I$773)=SUMIF($B$244:$B$773,$B182,J$244:J$773)=SUMIF($B$244:$B$773,$B182,K$244:K$773)=SUMIF($B$244:$B$773,$B182,L$244:L$773)=SUMIF($B$244:$B$773,$B182,M$244:M$773)=SUMIF($B$244:$B$773,$B182,N$244:N$773)=SUMIF($B$244:$B$773,$B182,O$244:O$773)=SUMIF($B$244:$B$773,$B182,P$244:P$773)=SUMIF($B$244:$B$773,$B182,Q$244:Q$773)=SUMIF($B$244:$B$773,$B182,R$244:R$773)
L183=CONCATENATE("5001",B183)561803Cheltuieli neeligibile=SUMIF($B$244:$B$773,$B183,D$244:D$773)=SUMIF($B$244:$B$773,$B183,E$244:E$773)=SUMIF($B$244:$B$773,$B183,F$244:F$773)=SUMIF($B$244:$B$773,$B183,G$244:G$773)=SUMIF($B$244:$B$773,$B183,H$244:H$773)=SUMIF($B$244:$B$773,$B183,I$244:I$773)=SUMIF($B$244:$B$773,$B183,J$244:J$773)=SUMIF($B$244:$B$773,$B183,K$244:K$773)=SUMIF($B$244:$B$773,$B183,L$244:L$773)=SUMIF($B$244:$B$773,$B183,M$244:M$773)=SUMIF($B$244:$B$773,$B183,N$244:N$773)=SUMIF($B$244:$B$773,$B183,O$244:O$773)=SUMIF($B$244:$B$773,$B183,P$244:P$773)=SUMIF($B$244:$B$773,$B183,Q$244:Q$773)=SUMIF($B$244:$B$773,$B183,R$244:R$773)
L184=CONCATENATE("5001",B184)5619Asistenta tehnica in cadrul Programului Operational Asistenta Tehnica=SUMIF($B$244:$B$773,$B184,D$244:D$773)=SUMIF($B$244:$B$773,$B184,E$244:E$773)=SUMIF($B$244:$B$773,$B184,F$244:F$773)=SUMIF($B$244:$B$773,$B184,G$244:G$773)=SUMIF($B$244:$B$773,$B184,H$244:H$773)=SUMIF($B$244:$B$773,$B184,I$244:I$773)=SUMIF($B$244:$B$773,$B184,J$244:J$773)=SUMIF($B$244:$B$773,$B184,K$244:K$773)=SUMIF($B$244:$B$773,$B184,L$244:L$773)=SUMIF($B$244:$B$773,$B184,M$244:M$773)=SUMIF($B$244:$B$773,$B184,N$244:N$773)=SUMIF($B$244:$B$773,$B184,O$244:O$773)=SUMIF($B$244:$B$773,$B184,P$244:P$773)=SUMIF($B$244:$B$773,$B184,Q$244:Q$773)=SUMIF($B$244:$B$773,$B184,R$244:R$773)
L185=CONCATENATE("5001",B185)561901Finantare nationala=SUMIF($B$244:$B$773,$B185,D$244:D$773)=SUMIF($B$244:$B$773,$B185,E$244:E$773)=SUMIF($B$244:$B$773,$B185,F$244:F$773)=SUMIF($B$244:$B$773,$B185,G$244:G$773)=SUMIF($B$244:$B$773,$B185,H$244:H$773)=SUMIF($B$244:$B$773,$B185,I$244:I$773)=SUMIF($B$244:$B$773,$B185,J$244:J$773)=SUMIF($B$244:$B$773,$B185,K$244:K$773)=SUMIF($B$244:$B$773,$B185,L$244:L$773)=SUMIF($B$244:$B$773,$B185,M$244:M$773)=SUMIF($B$244:$B$773,$B185,N$244:N$773)=SUMIF($B$244:$B$773,$B185,O$244:O$773)=SUMIF($B$244:$B$773,$B185,P$244:P$773)=SUMIF($B$244:$B$773,$B185,Q$244:Q$773)=SUMIF($B$244:$B$773,$B185,R$244:R$773)
L186=CONCATENATE("5001",B186)561902Finantare externa nerambursabila=SUMIF($B$244:$B$773,$B186,D$244:D$773)=SUMIF($B$244:$B$773,$B186,E$244:E$773)=SUMIF($B$244:$B$773,$B186,F$244:F$773)=SUMIF($B$244:$B$773,$B186,G$244:G$773)=SUMIF($B$244:$B$773,$B186,H$244:H$773)=SUMIF($B$244:$B$773,$B186,I$244:I$773)=SUMIF($B$244:$B$773,$B186,J$244:J$773)=SUMIF($B$244:$B$773,$B186,K$244:K$773)=SUMIF($B$244:$B$773,$B186,L$244:L$773)=SUMIF($B$244:$B$773,$B186,M$244:M$773)=SUMIF($B$244:$B$773,$B186,N$244:N$773)=SUMIF($B$244:$B$773,$B186,O$244:O$773)=SUMIF($B$244:$B$773,$B186,P$244:P$773)=SUMIF($B$244:$B$773,$B186,Q$244:Q$773)=SUMIF($B$244:$B$773,$B186,R$244:R$773)
L187=CONCATENATE("5001",B187)561903Cheltuieli neeligibile=SUMIF($B$244:$B$773,$B187,D$244:D$773)=SUMIF($B$244:$B$773,$B187,E$244:E$773)=SUMIF($B$244:$B$773,$B187,F$244:F$773)=SUMIF($B$244:$B$773,$B187,G$244:G$773)=SUMIF($B$244:$B$773,$B187,H$244:H$773)=SUMIF($B$244:$B$773,$B187,I$244:I$773)=SUMIF($B$244:$B$773,$B187,J$244:J$773)=SUMIF($B$244:$B$773,$B187,K$244:K$773)=SUMIF($B$244:$B$773,$B187,L$244:L$773)=SUMIF($B$244:$B$773,$B187,M$244:M$773)=SUMIF($B$244:$B$773,$B187,N$244:N$773)=SUMIF($B$244:$B$773,$B187,O$244:O$773)=SUMIF($B$244:$B$773,$B187,P$244:P$773)=SUMIF($B$244:$B$773,$B187,Q$244:Q$773)=SUMIF($B$244:$B$773,$B187,R$244:R$773)
L188=CONCATENATE("5001",B188)5625Programul de cooperare elvetiano-roman vizand reducerea disparitatilor economice si sociale in cadrul UE extinse=SUMIF($B$244:$B$773,$B188,D$244:D$773)=SUMIF($B$244:$B$773,$B188,E$244:E$773)=SUMIF($B$244:$B$773,$B188,F$244:F$773)=SUMIF($B$244:$B$773,$B188,G$244:G$773)=SUMIF($B$244:$B$773,$B188,H$244:H$773)=SUMIF($B$244:$B$773,$B188,I$244:I$773)=SUMIF($B$244:$B$773,$B188,J$244:J$773)=SUMIF($B$244:$B$773,$B188,K$244:K$773)=SUMIF($B$244:$B$773,$B188,L$244:L$773)=SUMIF($B$244:$B$773,$B188,M$244:M$773)=SUMIF($B$244:$B$773,$B188,N$244:N$773)=SUMIF($B$244:$B$773,$B188,O$244:O$773)=SUMIF($B$244:$B$773,$B188,P$244:P$773)=SUMIF($B$244:$B$773,$B188,Q$244:Q$773)=SUMIF($B$244:$B$773,$B188,R$244:R$773)
L189=CONCATENATE("5001",B189)562501Finantare nationala=SUMIF($B$244:$B$773,$B189,D$244:D$773)=SUMIF($B$244:$B$773,$B189,E$244:E$773)=SUMIF($B$244:$B$773,$B189,F$244:F$773)=SUMIF($B$244:$B$773,$B189,G$244:G$773)=SUMIF($B$244:$B$773,$B189,H$244:H$773)=SUMIF($B$244:$B$773,$B189,I$244:I$773)=SUMIF($B$244:$B$773,$B189,J$244:J$773)=SUMIF($B$244:$B$773,$B189,K$244:K$773)=SUMIF($B$244:$B$773,$B189,L$244:L$773)=SUMIF($B$244:$B$773,$B189,M$244:M$773)=SUMIF($B$244:$B$773,$B189,N$244:N$773)=SUMIF($B$244:$B$773,$B189,O$244:O$773)=SUMIF($B$244:$B$773,$B189,P$244:P$773)=SUMIF($B$244:$B$773,$B189,Q$244:Q$773)=SUMIF($B$244:$B$773,$B189,R$244:R$773)
L190=CONCATENATE("5001",B190)562502Finantare externa nerambursabila=SUMIF($B$244:$B$773,$B190,D$244:D$773)=SUMIF($B$244:$B$773,$B190,E$244:E$773)=SUMIF($B$244:$B$773,$B190,F$244:F$773)=SUMIF($B$244:$B$773,$B190,G$244:G$773)=SUMIF($B$244:$B$773,$B190,H$244:H$773)=SUMIF($B$244:$B$773,$B190,I$244:I$773)=SUMIF($B$244:$B$773,$B190,J$244:J$773)=SUMIF($B$244:$B$773,$B190,K$244:K$773)=SUMIF($B$244:$B$773,$B190,L$244:L$773)=SUMIF($B$244:$B$773,$B190,M$244:M$773)=SUMIF($B$244:$B$773,$B190,N$244:N$773)=SUMIF($B$244:$B$773,$B190,O$244:O$773)=SUMIF($B$244:$B$773,$B190,P$244:P$773)=SUMIF($B$244:$B$773,$B190,Q$244:Q$773)=SUMIF($B$244:$B$773,$B190,R$244:R$773)
L191=CONCATENATE("5001",B191)562503Cheltuieli neeligibile=SUMIF($B$244:$B$773,$B191,D$244:D$773)=SUMIF($B$244:$B$773,$B191,E$244:E$773)=SUMIF($B$244:$B$773,$B191,F$244:F$773)=SUMIF($B$244:$B$773,$B191,G$244:G$773)=SUMIF($B$244:$B$773,$B191,H$244:H$773)=SUMIF($B$244:$B$773,$B191,I$244:I$773)=SUMIF($B$244:$B$773,$B191,J$244:J$773)=SUMIF($B$244:$B$773,$B191,K$244:K$773)=SUMIF($B$244:$B$773,$B191,L$244:L$773)=SUMIF($B$244:$B$773,$B191,M$244:M$773)=SUMIF($B$244:$B$773,$B191,N$244:N$773)=SUMIF($B$244:$B$773,$B191,O$244:O$773)=SUMIF($B$244:$B$773,$B191,P$244:P$773)=SUMIF($B$244:$B$773,$B191,Q$244:Q$773)=SUMIF($B$244:$B$773,$B191,R$244:R$773)
L192=CONCATENATE("5001",B192)58TITLUL X PROIECTE CU FINANTARE DIN FEN AFERENTE CADRULUI FINANCIAR 2014-2020=SUMIF($B$244:$B$773,$B192,D$244:D$773)=SUMIF($B$244:$B$773,$B192,E$244:E$773)=SUMIF($B$244:$B$773,$B192,F$244:F$773)=SUMIF($B$244:$B$773,$B192,G$244:G$773)=SUMIF($B$244:$B$773,$B192,H$244:H$773)=SUMIF($B$244:$B$773,$B192,I$244:I$773)=SUMIF($B$244:$B$773,$B192,J$244:J$773)=SUMIF($B$244:$B$773,$B192,K$244:K$773)=SUMIF($B$244:$B$773,$B192,L$244:L$773)=SUMIF($B$244:$B$773,$B192,M$244:M$773)=SUMIF($B$244:$B$773,$B192,N$244:N$773)=SUMIF($B$244:$B$773,$B192,O$244:O$773)=SUMIF($B$244:$B$773,$B192,P$244:P$773)=SUMIF($B$244:$B$773,$B192,Q$244:Q$773)=SUMIF($B$244:$B$773,$B192,R$244:R$773)

Coloanele sunt separate în sursă; anteturile nu sunt confirmate.

Bugetul Secretariatului General al Guvernului / Bugetul inițial și rectificat SGG 2016 - ordonatori
Coloana 1Coloana 2Coloana 3Coloana 4Coloana 5Coloana 6
L193=CONCATENATE("5001",B193)5802Programe din Fondul Social European (FSE)=SUMIF($B$244:$B$773,$B193,D$244:D$773)=SUMIF($B$244:$B$773,$B193,E$244:E$773)
L194=CONCATENATE("5001",B194)580201Finantare nationala=SUMIF($B$244:$B$773,$B194,D$244:D$773)=SUMIF($B$244:$B$773,$B194,E$244:E$773)
L195=CONCATENATE("5001",B195)580202Finantare externa nerambursabila=SUMIF($B$244:$B$773,$B195,D$244:D$773)=SUMIF($B$244:$B$773,$B195,E$244:E$773)

Coloanele sunt separate în sursă; anteturile nu sunt confirmate.

Bugetul Secretariatului General al Guvernului / Bugetul inițial și rectificat SGG 2016 - ordonatori
Coloana 1Coloana 2Coloana 3Coloana 4Coloana 5Coloana 6Coloana 7Coloana 8Coloana 9Coloana 10Coloana 11Coloana 12Coloana 13Coloana 14Coloana 15Coloana 16Coloana 17Coloana 18Coloana 19
L196=CONCATENATE("5001",B196)5815Alte programe comunitare finantate in perioada 2014-2020=SUMIF($B$244:$B$773,$B196,D$244:D$773)=SUMIF($B$244:$B$773,$B196,E$244:E$773)=SUMIF($B$244:$B$773,$B196,F$244:F$773)=SUMIF($B$244:$B$773,$B196,G$244:G$773)=SUMIF($B$244:$B$773,$B196,H$244:H$773)=SUMIF($B$244:$B$773,$B196,I$244:I$773)=SUMIF($B$244:$B$773,$B196,J$244:J$773)=SUMIF($B$244:$B$773,$B196,K$244:K$773)=SUMIF($B$244:$B$773,$B196,L$244:L$773)=SUMIF($B$244:$B$773,$B196,M$244:M$773)=SUMIF($B$244:$B$773,$B196,N$244:N$773)=SUMIF($B$244:$B$773,$B196,O$244:O$773)=SUMIF($B$244:$B$773,$B196,P$244:P$773)=SUMIF($B$244:$B$773,$B196,Q$244:Q$773)=SUMIF($B$244:$B$773,$B196,R$244:R$773)
L197=CONCATENATE("5001",B197)581501Finantare nationala=SUMIF($B$244:$B$773,$B197,D$244:D$773)=SUMIF($B$244:$B$773,$B197,E$244:E$773)=SUMIF($B$244:$B$773,$B197,F$244:F$773)=SUMIF($B$244:$B$773,$B197,G$244:G$773)=SUMIF($B$244:$B$773,$B197,H$244:H$773)=SUMIF($B$244:$B$773,$B197,I$244:I$773)=SUMIF($B$244:$B$773,$B197,J$244:J$773)=SUMIF($B$244:$B$773,$B197,K$244:K$773)=SUMIF($B$244:$B$773,$B197,L$244:L$773)=SUMIF($B$244:$B$773,$B197,M$244:M$773)=SUMIF($B$244:$B$773,$B197,N$244:N$773)=SUMIF($B$244:$B$773,$B197,O$244:O$773)=SUMIF($B$244:$B$773,$B197,P$244:P$773)=SUMIF($B$244:$B$773,$B197,Q$244:Q$773)=SUMIF($B$244:$B$773,$B197,R$244:R$773)
L198=CONCATENATE("5001",B198)581502Finantare externa nerambursabila=SUMIF($B$244:$B$773,$B198,D$244:D$773)=SUMIF($B$244:$B$773,$B198,E$244:E$773)=SUMIF($B$244:$B$773,$B198,F$244:F$773)=SUMIF($B$244:$B$773,$B198,G$244:G$773)=SUMIF($B$244:$B$773,$B198,H$244:H$773)=SUMIF($B$244:$B$773,$B198,I$244:I$773)=SUMIF($B$244:$B$773,$B198,J$244:J$773)=SUMIF($B$244:$B$773,$B198,K$244:K$773)=SUMIF($B$244:$B$773,$B198,L$244:L$773)=SUMIF($B$244:$B$773,$B198,M$244:M$773)=SUMIF($B$244:$B$773,$B198,N$244:N$773)=SUMIF($B$244:$B$773,$B198,O$244:O$773)=SUMIF($B$244:$B$773,$B198,P$244:P$773)=SUMIF($B$244:$B$773,$B198,Q$244:Q$773)=SUMIF($B$244:$B$773,$B198,R$244:R$773)
L199=CONCATENATE("5001",B199)59TITLUL IX ALTE CHELTUIELI=SUM(D200:D212)=SUM(E200:E212)=SUM(F200:F212)=SUM(G200:G212)=SUM(H200:H212)=SUM(I200:I212)=SUM(J200:J212)=SUM(K200:K212)=SUM(L200:L212)=SUM(M200:M212)=SUM(N200:N212)=SUM(O200:O212)=SUM(P200:P212)=SUM(Q200:Q212)=SUM(R200:R212)
L200=CONCATENATE("5001",B200)5901Burse=SUMIF($B$244:$B$773,$B200,D$244:D$773)=SUMIF($B$244:$B$773,$B200,E$244:E$773)=SUMIF($B$244:$B$773,$B200,F$244:F$773)=SUMIF($B$244:$B$773,$B200,G$244:G$773)=SUMIF($B$244:$B$773,$B200,H$244:H$773)=SUMIF($B$244:$B$773,$B200,I$244:I$773)=SUMIF($B$244:$B$773,$B200,J$244:J$773)=SUMIF($B$244:$B$773,$B200,K$244:K$773)=SUMIF($B$244:$B$773,$B200,L$244:L$773)=SUMIF($B$244:$B$773,$B200,M$244:M$773)=SUMIF($B$244:$B$773,$B200,N$244:N$773)=SUMIF($B$244:$B$773,$B200,O$244:O$773)=SUMIF($B$244:$B$773,$B200,P$244:P$773)=SUMIF($B$244:$B$773,$B200,Q$244:Q$773)=SUMIF($B$244:$B$773,$B200,R$244:R$773)
L201=CONCATENATE("5001",B201)5904Sprijinirea organizatiilor cetatenilor apartinand minoritatilor nationale, altele decat cele care primesc subventii de la bugetul de stat=SUMIF($B$244:$B$773,$B201,D$244:D$773)=SUMIF($B$244:$B$773,$B201,E$244:E$773)=SUMIF($B$244:$B$773,$B201,F$244:F$773)=SUMIF($B$244:$B$773,$B201,G$244:G$773)=SUMIF($B$244:$B$773,$B201,H$244:H$773)=SUMIF($B$244:$B$773,$B201,I$244:I$773)=SUMIF($B$244:$B$773,$B201,J$244:J$773)=SUMIF($B$244:$B$773,$B201,K$244:K$773)=SUMIF($B$244:$B$773,$B201,L$244:L$773)=SUMIF($B$244:$B$773,$B201,M$244:M$773)=SUMIF($B$244:$B$773,$B201,N$244:N$773)=SUMIF($B$244:$B$773,$B201,O$244:O$773)=SUMIF($B$244:$B$773,$B201,P$244:P$773)=SUMIF($B$244:$B$773,$B201,Q$244:Q$773)=SUMIF($B$244:$B$773,$B201,R$244:R$773)
L202=CONCATENATE("5001",B202)5905Finantarea unor programe si proiecte interetnice si combatere a intolerantei=SUMIF($B$244:$B$773,$B202,D$244:D$773)=SUMIF($B$244:$B$773,$B202,E$244:E$773)=SUMIF($B$244:$B$773,$B202,F$244:F$773)=SUMIF($B$244:$B$773,$B202,G$244:G$773)=SUMIF($B$244:$B$773,$B202,H$244:H$773)=SUMIF($B$244:$B$773,$B202,I$244:I$773)=SUMIF($B$244:$B$773,$B202,J$244:J$773)=SUMIF($B$244:$B$773,$B202,K$244:K$773)=SUMIF($B$244:$B$773,$B202,L$244:L$773)=SUMIF($B$244:$B$773,$B202,M$244:M$773)=SUMIF($B$244:$B$773,$B202,N$244:N$773)=SUMIF($B$244:$B$773,$B202,O$244:O$773)=SUMIF($B$244:$B$773,$B202,P$244:P$773)=SUMIF($B$244:$B$773,$B202,Q$244:Q$773)=SUMIF($B$244:$B$773,$B202,R$244:R$773)
L203=CONCATENATE("5001",B203)5907Sprijinirea activitatii romanilor de pretutindeni si a organizatiilor reprezentative ale acestora=SUMIF($B$244:$B$773,$B203,D$244:D$773)=SUMIF($B$244:$B$773,$B203,E$244:E$773)=SUMIF($B$244:$B$773,$B203,F$244:F$773)=SUMIF($B$244:$B$773,$B203,G$244:G$773)=SUMIF($B$244:$B$773,$B203,H$244:H$773)=SUMIF($B$244:$B$773,$B203,I$244:I$773)=SUMIF($B$244:$B$773,$B203,J$244:J$773)=SUMIF($B$244:$B$773,$B203,K$244:K$773)=SUMIF($B$244:$B$773,$B203,L$244:L$773)=SUMIF($B$244:$B$773,$B203,M$244:M$773)=SUMIF($B$244:$B$773,$B203,N$244:N$773)=SUMIF($B$244:$B$773,$B203,O$244:O$773)=SUMIF($B$244:$B$773,$B203,P$244:P$773)=SUMIF($B$244:$B$773,$B203,Q$244:Q$773)=SUMIF($B$244:$B$773,$B203,R$244:R$773)
L204=CONCATENATE("5001",B204)5911Asociatii si fundatii=SUMIF($B$244:$B$773,$B204,D$244:D$773)=SUMIF($B$244:$B$773,$B204,E$244:E$773)=SUMIF($B$244:$B$773,$B204,F$244:F$773)=SUMIF($B$244:$B$773,$B204,G$244:G$773)=SUMIF($B$244:$B$773,$B204,H$244:H$773)=SUMIF($B$244:$B$773,$B204,I$244:I$773)=SUMIF($B$244:$B$773,$B204,J$244:J$773)=SUMIF($B$244:$B$773,$B204,K$244:K$773)=SUMIF($B$244:$B$773,$B204,L$244:L$773)=SUMIF($B$244:$B$773,$B204,M$244:M$773)=SUMIF($B$244:$B$773,$B204,N$244:N$773)=SUMIF($B$244:$B$773,$B204,O$244:O$773)=SUMIF($B$244:$B$773,$B204,P$244:P$773)=SUMIF($B$244:$B$773,$B204,Q$244:Q$773)=SUMIF($B$244:$B$773,$B204,R$244:R$773)
L205=CONCATENATE("5001",B205)5912Sustinerea cultelor=SUMIF($B$244:$B$773,$B205,D$244:D$773)=SUMIF($B$244:$B$773,$B205,E$244:E$773)=SUMIF($B$244:$B$773,$B205,F$244:F$773)=SUMIF($B$244:$B$773,$B205,G$244:G$773)=SUMIF($B$244:$B$773,$B205,H$244:H$773)=SUMIF($B$244:$B$773,$B205,I$244:I$773)=SUMIF($B$244:$B$773,$B205,J$244:J$773)=SUMIF($B$244:$B$773,$B205,K$244:K$773)=SUMIF($B$244:$B$773,$B205,L$244:L$773)=SUMIF($B$244:$B$773,$B205,M$244:M$773)=SUMIF($B$244:$B$773,$B205,N$244:N$773)=SUMIF($B$244:$B$773,$B205,O$244:O$773)=SUMIF($B$244:$B$773,$B205,P$244:P$773)=SUMIF($B$244:$B$773,$B205,Q$244:Q$773)=SUMIF($B$244:$B$773,$B205,R$244:R$773)
L206=CONCATENATE("5001",B206)5913Contributia statului pentru sprijinirea asezamintelor religioase romanesti din afara granitelor=SUMIF($B$244:$B$773,$B206,D$244:D$773)=SUMIF($B$244:$B$773,$B206,E$244:E$773)=SUMIF($B$244:$B$773,$B206,F$244:F$773)=SUMIF($B$244:$B$773,$B206,G$244:G$773)=SUMIF($B$244:$B$773,$B206,H$244:H$773)=SUMIF($B$244:$B$773,$B206,I$244:I$773)=SUMIF($B$244:$B$773,$B206,J$244:J$773)=SUMIF($B$244:$B$773,$B206,K$244:K$773)=SUMIF($B$244:$B$773,$B206,L$244:L$773)=SUMIF($B$244:$B$773,$B206,M$244:M$773)=SUMIF($B$244:$B$773,$B206,N$244:N$773)=SUMIF($B$244:$B$773,$B206,O$244:O$773)=SUMIF($B$244:$B$773,$B206,P$244:P$773)=SUMIF($B$244:$B$773,$B206,Q$244:Q$773)=SUMIF($B$244:$B$773,$B206,R$244:R$773)
L207=CONCATENATE("5001",B207)5914Contrib statului la salarizarea personalului de cult=SUMIF($B$244:$B$773,$B207,D$244:D$773)=SUMIF($B$244:$B$773,$B207,E$244:E$773)=SUMIF($B$244:$B$773,$B207,F$244:F$773)=SUMIF($B$244:$B$773,$B207,G$244:G$773)=SUMIF($B$244:$B$773,$B207,H$244:H$773)=SUMIF($B$244:$B$773,$B207,I$244:I$773)=SUMIF($B$244:$B$773,$B207,J$244:J$773)=SUMIF($B$244:$B$773,$B207,K$244:K$773)=SUMIF($B$244:$B$773,$B207,L$244:L$773)=SUMIF($B$244:$B$773,$B207,M$244:M$773)=SUMIF($B$244:$B$773,$B207,N$244:N$773)=SUMIF($B$244:$B$773,$B207,O$244:O$773)=SUMIF($B$244:$B$773,$B207,P$244:P$773)=SUMIF($B$244:$B$773,$B207,Q$244:Q$773)=SUMIF($B$244:$B$773,$B207,R$244:R$773)
L208=CONCATENATE("5001",B208)5915Contributii la salarizarea personalului neclerical=SUMIF($B$244:$B$773,$B208,D$244:D$773)=SUMIF($B$244:$B$773,$B208,E$244:E$773)=SUMIF($B$244:$B$773,$B208,F$244:F$773)=SUMIF($B$244:$B$773,$B208,G$244:G$773)=SUMIF($B$244:$B$773,$B208,H$244:H$773)=SUMIF($B$244:$B$773,$B208,I$244:I$773)=SUMIF($B$244:$B$773,$B208,J$244:J$773)=SUMIF($B$244:$B$773,$B208,K$244:K$773)=SUMIF($B$244:$B$773,$B208,L$244:L$773)=SUMIF($B$244:$B$773,$B208,M$244:M$773)=SUMIF($B$244:$B$773,$B208,N$244:N$773)=SUMIF($B$244:$B$773,$B208,O$244:O$773)=SUMIF($B$244:$B$773,$B208,P$244:P$773)=SUMIF($B$244:$B$773,$B208,Q$244:Q$773)=SUMIF($B$244:$B$773,$B208,R$244:R$773)
L209=CONCATENATE("5001",B209)5916Promovarea imaginii si intereselor romanesti peste hotare=SUMIF($B$244:$B$773,$B209,D$244:D$773)=SUMIF($B$244:$B$773,$B209,E$244:E$773)=SUMIF($B$244:$B$773,$B209,F$244:F$773)=SUMIF($B$244:$B$773,$B209,G$244:G$773)=SUMIF($B$244:$B$773,$B209,H$244:H$773)=SUMIF($B$244:$B$773,$B209,I$244:I$773)=SUMIF($B$244:$B$773,$B209,J$244:J$773)=SUMIF($B$244:$B$773,$B209,K$244:K$773)=SUMIF($B$244:$B$773,$B209,L$244:L$773)=SUMIF($B$244:$B$773,$B209,M$244:M$773)=SUMIF($B$244:$B$773,$B209,N$244:N$773)=SUMIF($B$244:$B$773,$B209,O$244:O$773)=SUMIF($B$244:$B$773,$B209,P$244:P$773)=SUMIF($B$244:$B$773,$B209,Q$244:Q$773)=SUMIF($B$244:$B$773,$B209,R$244:R$773)
L210=CONCATENATE("5001",B210)5917Despagubiri civile=SUMIF($B$244:$B$773,$B210,D$244:D$773)=SUMIF($B$244:$B$773,$B210,E$244:E$773)=SUMIF($B$244:$B$773,$B210,F$244:F$773)=SUMIF($B$244:$B$773,$B210,G$244:G$773)=SUMIF($B$244:$B$773,$B210,H$244:H$773)=SUMIF($B$244:$B$773,$B210,I$244:I$773)=SUMIF($B$244:$B$773,$B210,J$244:J$773)=SUMIF($B$244:$B$773,$B210,K$244:K$773)=SUMIF($B$244:$B$773,$B210,L$244:L$773)=SUMIF($B$244:$B$773,$B210,M$244:M$773)=SUMIF($B$244:$B$773,$B210,N$244:N$773)=SUMIF($B$244:$B$773,$B210,O$244:O$773)=SUMIF($B$244:$B$773,$B210,P$244:P$773)=SUMIF($B$244:$B$773,$B210,Q$244:Q$773)=SUMIF($B$244:$B$773,$B210,R$244:R$773)
L211=CONCATENATE("5001",B211)5922Actiuni cu caracter stiintific si social-cultural=SUMIF($B$244:$B$773,$B211,D$244:D$773)=SUMIF($B$244:$B$773,$B211,E$244:E$773)=SUMIF($B$244:$B$773,$B211,F$244:F$773)=SUMIF($B$244:$B$773,$B211,G$244:G$773)=SUMIF($B$244:$B$773,$B211,H$244:H$773)=SUMIF($B$244:$B$773,$B211,I$244:I$773)=SUMIF($B$244:$B$773,$B211,J$244:J$773)=SUMIF($B$244:$B$773,$B211,K$244:K$773)=SUMIF($B$244:$B$773,$B211,L$244:L$773)=SUMIF($B$244:$B$773,$B211,M$244:M$773)=SUMIF($B$244:$B$773,$B211,N$244:N$773)=SUMIF($B$244:$B$773,$B211,O$244:O$773)=SUMIF($B$244:$B$773,$B211,P$244:P$773)=SUMIF($B$244:$B$773,$B211,Q$244:Q$773)=SUMIF($B$244:$B$773,$B211,R$244:R$773)
L212=CONCATENATE("5001",B212)5928Finantarea Schitului romanesc Prodromu de la Muntele Athos=SUMIF($B$244:$B$773,$B212,D$244:D$773)=SUMIF($B$244:$B$773,$B212,E$244:E$773)=SUMIF($B$244:$B$773,$B212,F$244:F$773)=SUMIF($B$244:$B$773,$B212,G$244:G$773)=SUMIF($B$244:$B$773,$B212,H$244:H$773)=SUMIF($B$244:$B$773,$B212,I$244:I$773)=SUMIF($B$244:$B$773,$B212,J$244:J$773)=SUMIF($B$244:$B$773,$B212,K$244:K$773)=SUMIF($B$244:$B$773,$B212,L$244:L$773)=SUMIF($B$244:$B$773,$B212,M$244:M$773)=SUMIF($B$244:$B$773,$B212,N$244:N$773)=SUMIF($B$244:$B$773,$B212,O$244:O$773)=SUMIF($B$244:$B$773,$B212,P$244:P$773)=SUMIF($B$244:$B$773,$B212,Q$244:Q$773)=SUMIF($B$244:$B$773,$B212,R$244:R$773)
L213=CONCATENATE("5001",B213)65TITLUL XI CHELTUIELI AFERENTE PROGRAMELOR CU FINANTARE RAMBURSABILA=D214=E214=F214=G214=H214=I214=J214=K214=L214=M214=N214=O214=P214=Q214=R214
L214=CONCATENATE("5001",B214)6501Cheltuieli aferente programelor cu finantare rambursabila=SUMIF($B$244:$B$773,$B214,D$244:D$773)=SUMIF($B$244:$B$773,$B214,E$244:E$773)=SUMIF($B$244:$B$773,$B214,F$244:F$773)=SUMIF($B$244:$B$773,$B214,G$244:G$773)=SUMIF($B$244:$B$773,$B214,H$244:H$773)=SUMIF($B$244:$B$773,$B214,I$244:I$773)=SUMIF($B$244:$B$773,$B214,J$244:J$773)=SUMIF($B$244:$B$773,$B214,K$244:K$773)=SUMIF($B$244:$B$773,$B214,L$244:L$773)=SUMIF($B$244:$B$773,$B214,M$244:M$773)=SUMIF($B$244:$B$773,$B214,N$244:N$773)=SUMIF($B$244:$B$773,$B214,O$244:O$773)=SUMIF($B$244:$B$773,$B214,P$244:P$773)=SUMIF($B$244:$B$773,$B214,Q$244:Q$773)=SUMIF($B$244:$B$773,$B214,R$244:R$773)
L215=CONCATENATE("5001",B215)70CHELTUIELI DE CAPITAL=D216=E216=F216=G216=H216=I216=J216=K216=L216=M216=N216=O216=P216=Q216=R216
L216=CONCATENATE("5001",B216)71TITLUL XII ACTIVE NEFINANCIARE=D217+D222=E217+E222=F217+F222=G217+G222=H217+H222=I217+I222=J217+J222=K217+K222=L217+L222=M217+M222=N217+N222=O217+O222=P217+P222=Q217+Q222=R217+R222
L217=CONCATENATE("5001",B217)7101Active fixe=SUM(D218:D221)=SUM(E218:E221)=SUM(F218:F221)=SUM(G218:G221)=SUM(H218:H221)=SUM(I218:I221)=SUM(J218:J221)=SUM(K218:K221)=SUM(L218:L221)=SUM(M218:M221)=SUM(N218:N221)=SUM(O218:O221)=SUM(P218:P221)=SUM(Q218:Q221)=SUM(R218:R221)
L218=CONCATENATE("5001",B218)710101Constructii=SUMIF($B$244:$B$773,$B218,D$244:D$773)=SUMIF($B$244:$B$773,$B218,E$244:E$773)=SUMIF($B$244:$B$773,$B218,F$244:F$773)=SUMIF($B$244:$B$773,$B218,G$244:G$773)=SUMIF($B$244:$B$773,$B218,H$244:H$773)=SUMIF($B$244:$B$773,$B218,I$244:I$773)=SUMIF($B$244:$B$773,$B218,J$244:J$773)=SUMIF($B$244:$B$773,$B218,K$244:K$773)=SUMIF($B$244:$B$773,$B218,L$244:L$773)=SUMIF($B$244:$B$773,$B218,M$244:M$773)=SUMIF($B$244:$B$773,$B218,N$244:N$773)=SUMIF($B$244:$B$773,$B218,O$244:O$773)=SUMIF($B$244:$B$773,$B218,P$244:P$773)=SUMIF($B$244:$B$773,$B218,Q$244:Q$773)=SUMIF($B$244:$B$773,$B218,R$244:R$773)
L219=CONCATENATE("5001",B219)710102Masini, echipamente si mijloace de transport=SUMIF($B$244:$B$773,$B219,D$244:D$773)=SUMIF($B$244:$B$773,$B219,E$244:E$773)=SUMIF($B$244:$B$773,$B219,F$244:F$773)=SUMIF($B$244:$B$773,$B219,G$244:G$773)=SUMIF($B$244:$B$773,$B219,H$244:H$773)=SUMIF($B$244:$B$773,$B219,I$244:I$773)=SUMIF($B$244:$B$773,$B219,J$244:J$773)=SUMIF($B$244:$B$773,$B219,K$244:K$773)=SUMIF($B$244:$B$773,$B219,L$244:L$773)=SUMIF($B$244:$B$773,$B219,M$244:M$773)=SUMIF($B$244:$B$773,$B219,N$244:N$773)=SUMIF($B$244:$B$773,$B219,O$244:O$773)=SUMIF($B$244:$B$773,$B219,P$244:P$773)=SUMIF($B$244:$B$773,$B219,Q$244:Q$773)=SUMIF($B$244:$B$773,$B219,R$244:R$773)
L220=CONCATENATE("5001",B220)710103Mobilier, aparatura birotica si alte active corporale=SUMIF($B$244:$B$773,$B220,D$244:D$773)=SUMIF($B$244:$B$773,$B220,E$244:E$773)=SUMIF($B$244:$B$773,$B220,F$244:F$773)=SUMIF($B$244:$B$773,$B220,G$244:G$773)=SUMIF($B$244:$B$773,$B220,H$244:H$773)=SUMIF($B$244:$B$773,$B220,I$244:I$773)=SUMIF($B$244:$B$773,$B220,J$244:J$773)=SUMIF($B$244:$B$773,$B220,K$244:K$773)=SUMIF($B$244:$B$773,$B220,L$244:L$773)=SUMIF($B$244:$B$773,$B220,M$244:M$773)=SUMIF($B$244:$B$773,$B220,N$244:N$773)=SUMIF($B$244:$B$773,$B220,O$244:O$773)=SUMIF($B$244:$B$773,$B220,P$244:P$773)=SUMIF($B$244:$B$773,$B220,Q$244:Q$773)=SUMIF($B$244:$B$773,$B220,R$244:R$773)
L221=CONCATENATE("5001",B221)710130Alte active fixe=SUMIF($B$244:$B$773,$B221,D$244:D$773)=SUMIF($B$244:$B$773,$B221,E$244:E$773)=SUMIF($B$244:$B$773,$B221,F$244:F$773)=SUMIF($B$244:$B$773,$B221,G$244:G$773)=SUMIF($B$244:$B$773,$B221,H$244:H$773)=SUMIF($B$244:$B$773,$B221,I$244:I$773)=SUMIF($B$244:$B$773,$B221,J$244:J$773)=SUMIF($B$244:$B$773,$B221,K$244:K$773)=SUMIF($B$244:$B$773,$B221,L$244:L$773)=SUMIF($B$244:$B$773,$B221,M$244:M$773)=SUMIF($B$244:$B$773,$B221,N$244:N$773)=SUMIF($B$244:$B$773,$B221,O$244:O$773)=SUMIF($B$244:$B$773,$B221,P$244:P$773)=SUMIF($B$244:$B$773,$B221,Q$244:Q$773)=SUMIF($B$244:$B$773,$B221,R$244:R$773)
L222=CONCATENATE("5001",B222)7103Reparatii capitale aferente activelor fixe=SUMIF($B$244:$B$773,$B222,D$244:D$773)=SUMIF($B$244:$B$773,$B222,E$244:E$773)=SUMIF($B$244:$B$773,$B222,F$244:F$773)=SUMIF($B$244:$B$773,$B222,G$244:G$773)=SUMIF($B$244:$B$773,$B222,H$244:H$773)=SUMIF($B$244:$B$773,$B222,I$244:I$773)=SUMIF($B$244:$B$773,$B222,J$244:J$773)=SUMIF($B$244:$B$773,$B222,K$244:K$773)=SUMIF($B$244:$B$773,$B222,L$244:L$773)=SUMIF($B$244:$B$773,$B222,M$244:M$773)=SUMIF($B$244:$B$773,$B222,N$244:N$773)=SUMIF($B$244:$B$773,$B222,O$244:O$773)=SUMIF($B$244:$B$773,$B222,P$244:P$773)=SUMIF($B$244:$B$773,$B222,Q$244:Q$773)=SUMIF($B$244:$B$773,$B222,R$244:R$773)
L223=CONCATENATE("5001",B223)79OPERATIUNI FINANCIARE=D224=E224=F224=G224=H224=I224=J224=K224=L224=M224=N224=O224=P224=Q224=R224
L224=CONCATENATE("5001",B224)81TITLUL XVI RAMBURSARI DE CREDITE=D225=E225=F225=G225=H225=I225=J225=K225=L225=M225=N225=O225=P225=Q225=R225
L225=CONCATENATE("5001",B225)8101Rambursari de credite externe=D226=E226=F226=G226=H226=I226=J226=K226=L226=M226=N226=O226=P226=Q226=R226

Coloanele sunt separate în sursă; anteturile nu sunt confirmate.

Valorile și formulările aparțin documentului citat. Data preluării nu reprezintă perioada datelor sau data publicării de către instituție.

Identificarea exactă a documentului colectat

Amprenta SHA-256 permite identificarea versiunii preluate.

3813f4dbd00589425bbd609adb704eb2a8cb66e5a85f8b3c7ab422432ea51cf6