Buget initial jud. Braila 2024 / Buget initial jud. Braila 2024.xls

00 0 0 0 480000 560000 630000 L441 71 TITLUL XV ACTIVE NEFINANCIARE 803100 0 803100 0 803100 0 0 0 480000 560000 630000 L442 7101 Active fixe 803100 0 803100 0 803100 0 0 0 480000 560000 630000 L443 710101 Constructii 30000 0 30000 0 30000 0 0 0 250000 280000 300000 L444 710102 Masini, echipamente si mijloace de transport 362400 0 362400 0 362400 0 0 0 230000 280000 330000 L445 710103 Mobilier, aparatura birotica si alte active corporale 410700 0 410700 0 410700 0 0 0 0 0 0 L446 680205 Asistenta sociala in caz de boli si invaliditati 21406300 0 21406300 0 8623300 4982000 4593000 3208000 25174000 26879000 28681000 L447 68020502 Asistenta sociala in caz de invaliditate 21406300 0 21406300 0 8623300 4982000 4593000 3208000 25174000 26879000 28681000 L448 680206 Asistenta sociala pentru familie si copii 36520200 0 36520200 0 13271200 8998000 7579000 6672000 40712000 42325000 46004000 L449 690200 Partea a IV-a Servicii si Dezvoltare publica, Locuinte, Mediu si Ape 17766000 0 17766000 0 561000 7583000 4591000 5031000 0 0 0 L450 7002 Locuinte, servicii si dezvoltare publica 14022000 0 14022000 0 461000 5057000 4273000 4231000 0 0 0 L451 01 CHELTUIELI CURENTE 13370000 0 13370000 0 232000 4680000 4230000 4228000 0 0 0 L452 51 TITLUL VI TRANSFERURI INTRE UNITATI ALE ADMINISTRATIEI PUBLICE 12000000 0 12000000 0 0 4000000 4000000 4000000 0 0 0 L453 5102 Transferuri de capital 12000000 0 12000000 0 0 4000000 4000000 4000000 0 0 0 L454 510250 Transferuri de capital acordate in baza contractelor de parteneriat sau asociere 12000000 0 12000000 0 0 4000000 4000000 4000000 0 0 0 L455 55 TITLUL VII ALTE TRANSFERURI 1370000 0 1370000 0 232000 680000 230000 228000 0 0 0 L456 5501 A. Transferuri interne 1370000 0 1370000 0 232000 680000 230000 228000 0 0 0 L457 550118 Alte transferuri curente interne 1370000 0 1370000 0 232000 680000 230000 228000 0 0 0 L458 70 CHELTUIELI DE CAPITAL 652000 0 652000 0 229000 377000 43000 3000 0 0 0 L459 71 TITLUL XV ACTIVE NEFINANCIARE 652000 0 652000 0 229000 377000 43000 3000 0 0 0 L460 7101 Active fixe 652000 0 652000 0 229000 377000 43000 3000 0 0 0 L461 710101 Constructii 21000 0 21000 0 7000 6000 5000 3000 0 0 0 L462 710130 Alte active fixe 631000 0 631000 0 222000 371000 38000 0 0 0 0 L463 700203 Locuinte 21000 0 21000 0 7000 6000 5000 3000 0 0 0 L464 70020301 Dezvoltarea sistemului de locuinte 21000 0 21000 0 7000 6000 5000 3000 0 0 0 L465 700205 Alimentare cu apa si amenajari hidrotehnice 1370000 0 1370000 0 232000 680000 230000 228000 0 0 0 L466 70020501 Alimentare cu apa 1370000 0 1370000 0 232000 680000 230000 228000 0 0 0 L467 700250 Alte servicii in domeniile locuintelor, serviciilor si dezvoltarii comunale 12631000 0 12631000 0 222000 4371000 4038000 4000000 0 0 0 L468 7402 Protectia mediului 3744000 0 3744000 0 100000 2526000 318000 800000 0 0 0 L469 70 CHELTUIELI DE CAPITAL 3744000 0 3744000 0 100000 2526000 318000 800000 0 0 0 L470 71 TITLUL XV ACTIVE NEFINANCIARE 3744000 0 3744000 0 100000 2526000 318000 800000 0 0 0 L471 7101 Active fixe 3744000 0 3744000 0 100000 2526000 318000 800000 0 0 0 L472 710130 Alte active fixe 3744000 0 3744000 0 100000 2526000 318000 800000 0 0 0 L473 740205 Salubritate si gestiunea deseurilor 3744000 0 3744000 0 100000 2526000 318000 800000 0 0 0 L474 74020502 Colectarea, tratarea si distrugerea deseurilor 3744000 0 3744000 0 100000 2526000 318000 800000 0 0 0 L475 7902 Partea a V-a Actiuni economice 42740200 0 42740200 6925000 17771100 8704400 9107400 7157300 50910000 22010000 10751000 L476 8402 Transporturi 42740200 0 42740200 6925000 17771100 8704400 9107400 7157300 50910000 22010000 10751000 L477 01 CHELTUIELI CURENTE 18422000 0 18422000 2787000 4860400 5187000 5088600 3286000 25010000 21010000 9751000 L478 20 TITLUL II BUNURI SI SERVICII 18422000 0 18422000 2787000 4860400 5187000 5088600 3286000 25010000 21010000 9751000 L479 2001 Bunuri si servicii 4609000 0 4609000 0 1850400 1620000 482600 656000 10010000 6010000 5860000 L480 200105 Carburanti, lubrifianti si combustibili alternativi 300000 0 300000 0 65400 95000 75600 64000 560000 560000 560000 L481 200106 Piese de schimb 100000 0 100000 0 50000 25000 25000 0 100000 100000 100000 L482 200130 Alte bunuri si servicii pentru întretinere si functionare 4209000 0 4209000 0 1735000 1500000 382000 592000 9350000 5350000 5200000 L483 2002 Reparatii curente 13787000 0 13787000 2787000 3000000 3557000 4600000 2630000 15000000 15000000 3891000 L484 2005 Bunuri de natura obiectelor de inventar 26000 0 26000 0 10000 10000 6000 0 0 0 0 L485 200530 Alte obiecte de inventar 26000 0 26000 0 10000 10000 6000 0 0 0 0 L486 70 CHELTUIELI DE CAPITAL 24318200 0 24318200 4138000 12910700 3517400 4018800 3871300 25900000 1000000 1000000 L487 71 TITLUL XV ACTIVE NEFINANCIARE 24318200 0 24318200 4138000 12910700 3517400 4018800 3871300 25900000 1000000 1000000 L488 7101 Active fixe 6318200 0 6318200 0 910700 1517400 2018800 1871300 4880000 1000000 1000000 L489 710102 Masini, echipamente si mijloace de transport 1170500 0 1170500 0 297500 170900 380800 321300 1000000 1000000 1000000 L490 710130 Alte active fixe 5147700 0 5147700 0 613200 1346500 1638000 1550000 3880000 0 0 L491 7103 Reparatii capitale aferente activelor fixe 18000000 0 18000000 4138000 12000000 2000000 2000000 2000000 21020000 0 0 L492 840203 Transport rutier 42740200 0 42740200 6925000 17771100 8704400 9107400 7157300 50910000 22010000 10751000 L493 84020301 Drumuri si poduri 42740200 0 42740200 6925000 17771100 8704400 9107400 7157300 50910000 22010000 10751000 L494 9602 Rezerve, Excedent/Deficit -59635940 0 -59635940 0 -1052000 -28191760 -15813550 -14578630 0 0 0 L495 9702 Rezerve 0 0 0 0 0 0 0 0 0 0 0 L496 9802 Excedent 0 0 0 0 0 0 0 0 0 0 0 L497 980296 Excedentul sectiunii de functionare 0 0 0 0 0 0 0 0 0 0 0 L498 980297 Excedentul sectiunii de dezvoltare 0 0 0 0 0 0 0 0 0 0 0 L499 9902 Deficit 59635940 0 59635940 0 1052000 28191760 15813550 14578630 0 0 0 L500 990296 Deficitul sectiunii de functionare 0 0 0 0 0 0 0 0 0 0 0 L501 990297 Deficitul sectiunii de dezvoltare 59635940 0 59635940 0 1052000 28191760 15813550 14578630 0 0 0 L503 Conducatorul institutiei Conducatorul compartimentului financiar - contabil