Program de
guvernare
Documentul original ↗
Proiect editorial 2026-2028Propuneri, date și condiții de implementare, cu stadiul verificării la vedere.

Document colectat · Supraveghere fiscală și plan bugetar România

Download

Instituția sau publicația sursă
Supraveghere fiscală și plan bugetar România
Data preluării
26.09.2026 17:53
Dimensiunea materialului
345,7 KB

Conținutul documentului colectat

Secțiuni și tabele

Download
Coloana 1Coloana 2Coloana 3Coloana 4Coloana 5Coloana 6Coloana 7Coloana 8Coloana 9Coloana 10Coloana 11Coloana 12Coloana 13Coloana 14Coloana 15Coloana 16Coloana 17Coloana 18Coloana 19Coloana 20Coloana 21Coloana 22Coloana 23Coloana 24Coloana 25
9Real GDP23(growth rate)=INDEX(OFFSET('Adverse (r-g)'!$D$1:$W$1,$D33-1,0),MATCH(F$4,'Adverse (r-g)'!$D$10:$W$10,0))=INDEX(OFFSET('Adverse (r-g)'!$D$1:$W$1,$D33-1,0),MATCH(G$4,'Adverse (r-g)'!$D$10:$W$10,0))=INDEX(OFFSET('Adverse (r-g)'!$D$1:$W$1,$D33-1,0),MATCH(H$4,'Adverse (r-g)'!$D$10:$W$10,0))=INDEX(OFFSET('Adverse (r-g)'!$D$1:$W$1,$D33-1,0),MATCH(I$4,'Adverse (r-g)'!$D$10:$W$10,0))=INDEX(OFFSET('Adverse (r-g)'!$D$1:$W$1,$D33-1,0),MATCH(J$4,'Adverse (r-g)'!$D$10:$W$10,0))=INDEX(OFFSET('Adverse (r-g)'!$D$1:$W$1,$D33-1,0),MATCH(K$4,'Adverse (r-g)'!$D$10:$W$10,0))=INDEX(OFFSET('Adverse (r-g)'!$D$1:$W$1,$D33-1,0),MATCH(L$4,'Adverse (r-g)'!$D$10:$W$10,0))=INDEX(OFFSET('Adverse (r-g)'!$D$1:$W$1,$D33-1,0),MATCH(M$4,'Adverse (r-g)'!$D$10:$W$10,0))=INDEX(OFFSET('Adverse (r-g)'!$D$1:$W$1,$D33-1,0),MATCH(N$4,'Adverse (r-g)'!$D$10:$W$10,0))=INDEX(OFFSET('Adverse (r-g)'!$D$1:$W$1,$D33-1,0),MATCH(O$4,'Adverse (r-g)'!$D$10:$W$10,0))=INDEX(OFFSET('Adverse (r-g)'!$D$1:$W$1,$D33-1,0),MATCH(P$4,'Adverse (r-g)'!$D$10:$W$10,0))=INDEX(OFFSET('Adverse (r-g)'!$D$1:$W$1,$D33-1,0),MATCH(Q$4,'Adverse (r-g)'!$D$10:$W$10,0))=INDEX(OFFSET('Adverse (r-g)'!$D$1:$W$1,$D33-1,0),MATCH(R$4,'Adverse (r-g)'!$D$10:$W$10,0))=INDEX(OFFSET('Adverse (r-g)'!$D$1:$W$1,$D33-1,0),MATCH(S$4,'Adverse (r-g)'!$D$10:$W$10,0))=INDEX(OFFSET('Adverse (r-g)'!$D$1:$W$1,$D33-1,0),MATCH(T$4,'Adverse (r-g)'!$D$10:$W$10,0))=INDEX(OFFSET('Adverse (r-g)'!$D$1:$W$1,$D33-1,0),MATCH(U$4,'Adverse (r-g)'!$D$10:$W$10,0))=INDEX(OFFSET('Adverse (r-g)'!$D$1:$W$1,$D33-1,0),MATCH(V$4,'Adverse (r-g)'!$D$10:$W$10,0))=INDEX(OFFSET('Adverse (r-g)'!$D$1:$W$1,$D33-1,0),MATCH(W$4,'Adverse (r-g)'!$D$10:$W$10,0))=INDEX(OFFSET('Adverse (r-g)'!$D$1:$W$1,$D33-1,0),MATCH(X$4,'Adverse (r-g)'!$D$10:$W$10,0))
10Potential GDP27(growth rate)=(INDEX(OFFSET('Adverse (r-g)'!$D$1:$W$1,$D34-1,0),MATCH(F$4,'Adverse (r-g)'!$D$10:$W$10,0))/INDEX(OFFSET('Adverse (r-g)'!$D$1:$W$1,$D34-1,0),MATCH(E$4,'Adverse (r-g)'!$D$10:$W$10,0))-1)*100=(INDEX(OFFSET('Adverse (r-g)'!$D$1:$W$1,$D34-1,0),MATCH(G$4,'Adverse (r-g)'!$D$10:$W$10,0))/INDEX(OFFSET('Adverse (r-g)'!$D$1:$W$1,$D34-1,0),MATCH(F$4,'Adverse (r-g)'!$D$10:$W$10,0))-1)*100=(INDEX(OFFSET('Adverse (r-g)'!$D$1:$W$1,$D34-1,0),MATCH(H$4,'Adverse (r-g)'!$D$10:$W$10,0))/INDEX(OFFSET('Adverse (r-g)'!$D$1:$W$1,$D34-1,0),MATCH(G$4,'Adverse (r-g)'!$D$10:$W$10,0))-1)*100=(INDEX(OFFSET('Adverse (r-g)'!$D$1:$W$1,$D34-1,0),MATCH(I$4,'Adverse (r-g)'!$D$10:$W$10,0))/INDEX(OFFSET('Adverse (r-g)'!$D$1:$W$1,$D34-1,0),MATCH(H$4,'Adverse (r-g)'!$D$10:$W$10,0))-1)*100=(INDEX(OFFSET('Adverse (r-g)'!$D$1:$W$1,$D34-1,0),MATCH(J$4,'Adverse (r-g)'!$D$10:$W$10,0))/INDEX(OFFSET('Adverse (r-g)'!$D$1:$W$1,$D34-1,0),MATCH(I$4,'Adverse (r-g)'!$D$10:$W$10,0))-1)*100=(INDEX(OFFSET('Adverse (r-g)'!$D$1:$W$1,$D34-1,0),MATCH(K$4,'Adverse (r-g)'!$D$10:$W$10,0))/INDEX(OFFSET('Adverse (r-g)'!$D$1:$W$1,$D34-1,0),MATCH(J$4,'Adverse (r-g)'!$D$10:$W$10,0))-1)*100=(INDEX(OFFSET('Adverse (r-g)'!$D$1:$W$1,$D34-1,0),MATCH(L$4,'Adverse (r-g)'!$D$10:$W$10,0))/INDEX(OFFSET('Adverse (r-g)'!$D$1:$W$1,$D34-1,0),MATCH(K$4,'Adverse (r-g)'!$D$10:$W$10,0))-1)*100=(INDEX(OFFSET('Adverse (r-g)'!$D$1:$W$1,$D34-1,0),MATCH(M$4,'Adverse (r-g)'!$D$10:$W$10,0))/INDEX(OFFSET('Adverse (r-g)'!$D$1:$W$1,$D34-1,0),MATCH(L$4,'Adverse (r-g)'!$D$10:$W$10,0))-1)*100=(INDEX(OFFSET('Adverse (r-g)'!$D$1:$W$1,$D34-1,0),MATCH(N$4,'Adverse (r-g)'!$D$10:$W$10,0))/INDEX(OFFSET('Adverse (r-g)'!$D$1:$W$1,$D34-1,0),MATCH(M$4,'Adverse (r-g)'!$D$10:$W$10,0))-1)*100=(INDEX(OFFSET('Adverse (r-g)'!$D$1:$W$1,$D34-1,0),MATCH(O$4,'Adverse (r-g)'!$D$10:$W$10,0))/INDEX(OFFSET('Adverse (r-g)'!$D$1:$W$1,$D34-1,0),MATCH(N$4,'Adverse (r-g)'!$D$10:$W$10,0))-1)*100=(INDEX(OFFSET('Adverse (r-g)'!$D$1:$W$1,$D34-1,0),MATCH(P$4,'Adverse (r-g)'!$D$10:$W$10,0))/INDEX(OFFSET('Adverse (r-g)'!$D$1:$W$1,$D34-1,0),MATCH(O$4,'Adverse (r-g)'!$D$10:$W$10,0))-1)*100=(INDEX(OFFSET('Adverse (r-g)'!$D$1:$W$1,$D34-1,0),MATCH(Q$4,'Adverse (r-g)'!$D$10:$W$10,0))/INDEX(OFFSET('Adverse (r-g)'!$D$1:$W$1,$D34-1,0),MATCH(P$4,'Adverse (r-g)'!$D$10:$W$10,0))-1)*100=(INDEX(OFFSET('Adverse (r-g)'!$D$1:$W$1,$D34-1,0),MATCH(R$4,'Adverse (r-g)'!$D$10:$W$10,0))/INDEX(OFFSET('Adverse (r-g)'!$D$1:$W$1,$D34-1,0),MATCH(Q$4,'Adverse (r-g)'!$D$10:$W$10,0))-1)*100=(INDEX(OFFSET('Adverse (r-g)'!$D$1:$W$1,$D34-1,0),MATCH(S$4,'Adverse (r-g)'!$D$10:$W$10,0))/INDEX(OFFSET('Adverse (r-g)'!$D$1:$W$1,$D34-1,0),MATCH(R$4,'Adverse (r-g)'!$D$10:$W$10,0))-1)*100=(INDEX(OFFSET('Adverse (r-g)'!$D$1:$W$1,$D34-1,0),MATCH(T$4,'Adverse (r-g)'!$D$10:$W$10,0))/INDEX(OFFSET('Adverse (r-g)'!$D$1:$W$1,$D34-1,0),MATCH(S$4,'Adverse (r-g)'!$D$10:$W$10,0))-1)*100=(INDEX(OFFSET('Adverse (r-g)'!$D$1:$W$1,$D34-1,0),MATCH(U$4,'Adverse (r-g)'!$D$10:$W$10,0))/INDEX(OFFSET('Adverse (r-g)'!$D$1:$W$1,$D34-1,0),MATCH(T$4,'Adverse (r-g)'!$D$10:$W$10,0))-1)*100=(INDEX(OFFSET('Adverse (r-g)'!$D$1:$W$1,$D34-1,0),MATCH(V$4,'Adverse (r-g)'!$D$10:$W$10,0))/INDEX(OFFSET('Adverse (r-g)'!$D$1:$W$1,$D34-1,0),MATCH(U$4,'Adverse (r-g)'!$D$10:$W$10,0))-1)*100=(INDEX(OFFSET('Adverse (r-g)'!$D$1:$W$1,$D34-1,0),MATCH(W$4,'Adverse (r-g)'!$D$10:$W$10,0))/INDEX(OFFSET('Adverse (r-g)'!$D$1:$W$1,$D34-1,0),MATCH(V$4,'Adverse (r-g)'!$D$10:$W$10,0))-1)*100=(INDEX(OFFSET('Adverse (r-g)'!$D$1:$W$1,$D34-1,0),MATCH(X$4,'Adverse (r-g)'!$D$10:$W$10,0))/INDEX(OFFSET('Adverse (r-g)'!$D$1:$W$1,$D34-1,0),MATCH(W$4,'Adverse (r-g)'!$D$10:$W$10,0))-1)*100
Stochastic simulations=F35-1='Input data'!$C$6+5
11Probability of debt being below its value in T+4/7approximation(%)=IF(ISERROR(I36),"<10",IF(I36=5,"90<",V36+(H36-W36)*$T$36))=INDEX(Stochastic!$C$11:$W$11,MATCH('Input data'!$C$6,Stochastic!$C$10:$W$10,0))=MATCH($H$36,OFFSET(Stochastic!$F$14:$F$18,0,'Input data'!$C$6-'Input data'!$C$5+5),1)=MID(INDEX(Stochastic!$B$14:$B$18,$I$36),2,2)=INDEX(OFFSET(Stochastic!$F$14:$F$18,0,'Input data'!$C$6-'Input data'!$C$5+5),$I$36)=MID(INDEX(Stochastic!$B$14:$B$18,$I$36+1),2,2)=INDEX(OFFSET(Stochastic!$F$14:$F$18,0,'Input data'!$C$6-'Input data'!$C$5+5),$I$36+1)=IF(ISERROR($I$36),1,4)=IF(ISERROR($I$36),10,70)=INDEX(OFFSET(Stochastic!$F$14:$F$18,0,'Input data'!$C$6-'Input data'!$C$5+5),$O$36)=P36+20=INDEX(OFFSET(Stochastic!$F$14:$F$18,0,'Input data'!$C$6-'Input data'!$C$5+5),$O$36+1)=IF($I$36=5,20/(S36-Q36),IF(ISERROR($I$36),20/(S36-Q36),20/(M36-K36)))=IFERROR($J$36,10)=IF($V$36=10,$Q$36,$K$36)

Coloanele sunt separate în sursă; anteturile nu sunt confirmate.

		Table 7c: Debt and headline balance projections and underlying assumptions (under 'no-fiscal-policy-change' baseline)																						
Download
Coloana 1Coloana 2Coloana 3Coloana 4Coloana 5Coloana 6Coloana 7Coloana 8Coloana 9Coloana 10Coloana 11Coloana 12Coloana 13Coloana 14Coloana 15Coloana 16Coloana 17Coloana 18Coloana 19Coloana 20Coloana 21Coloana 22Coloana 23Coloana 24Coloana 25
='Input data'!$C$5-1=F40+1=G40+1=H40+1=I40+1=J40+1=K40+1=L40+1=M40+1=N40+1=O40+1=P40+1=Q40+1=R40+1=S40+1=T40+1=U40+1=V40+1=W40+1
1Gross debt56(% GDP)=INDEX(OFFSET('Baseline NFPC'!$D$1:$W$1,$D41-1,0),MATCH(F$4,'Baseline NFPC'!$D$10:$W$10,0))=INDEX(OFFSET('Baseline NFPC'!$D$1:$W$1,$D41-1,0),MATCH(G$4,'Baseline NFPC'!$D$10:$W$10,0))=INDEX(OFFSET('Baseline NFPC'!$D$1:$W$1,$D41-1,0),MATCH(H$4,'Baseline NFPC'!$D$10:$W$10,0))=INDEX(OFFSET('Baseline NFPC'!$D$1:$W$1,$D41-1,0),MATCH(I$4,'Baseline NFPC'!$D$10:$W$10,0))=INDEX(OFFSET('Baseline NFPC'!$D$1:$W$1,$D41-1,0),MATCH(J$4,'Baseline NFPC'!$D$10:$W$10,0))=INDEX(OFFSET('Baseline NFPC'!$D$1:$W$1,$D41-1,0),MATCH(K$4,'Baseline NFPC'!$D$10:$W$10,0))=INDEX(OFFSET('Baseline NFPC'!$D$1:$W$1,$D41-1,0),MATCH(L$4,'Baseline NFPC'!$D$10:$W$10,0))=INDEX(OFFSET('Baseline NFPC'!$D$1:$W$1,$D41-1,0),MATCH(M$4,'Baseline NFPC'!$D$10:$W$10,0))=INDEX(OFFSET('Baseline NFPC'!$D$1:$W$1,$D41-1,0),MATCH(N$4,'Baseline NFPC'!$D$10:$W$10,0))=INDEX(OFFSET('Baseline NFPC'!$D$1:$W$1,$D41-1,0),MATCH(O$4,'Baseline NFPC'!$D$10:$W$10,0))=INDEX(OFFSET('Baseline NFPC'!$D$1:$W$1,$D41-1,0),MATCH(P$4,'Baseline NFPC'!$D$10:$W$10,0))=INDEX(OFFSET('Baseline NFPC'!$D$1:$W$1,$D41-1,0),MATCH(Q$4,'Baseline NFPC'!$D$10:$W$10,0))=INDEX(OFFSET('Baseline NFPC'!$D$1:$W$1,$D41-1,0),MATCH(R$4,'Baseline NFPC'!$D$10:$W$10,0))=INDEX(OFFSET('Baseline NFPC'!$D$1:$W$1,$D41-1,0),MATCH(S$4,'Baseline NFPC'!$D$10:$W$10,0))=INDEX(OFFSET('Baseline NFPC'!$D$1:$W$1,$D41-1,0),MATCH(T$4,'Baseline NFPC'!$D$10:$W$10,0))=INDEX(OFFSET('Baseline NFPC'!$D$1:$W$1,$D41-1,0),MATCH(U$4,'Baseline NFPC'!$D$10:$W$10,0))=INDEX(OFFSET('Baseline NFPC'!$D$1:$W$1,$D41-1,0),MATCH(V$4,'Baseline NFPC'!$D$10:$W$10,0))=INDEX(OFFSET('Baseline NFPC'!$D$1:$W$1,$D41-1,0),MATCH(W$4,'Baseline NFPC'!$D$10:$W$10,0))=INDEX(OFFSET('Baseline NFPC'!$D$1:$W$1,$D41-1,0),MATCH(X$4,'Baseline NFPC'!$D$10:$W$10,0))
2General government balance76(% GDP)=INDEX(OFFSET('Baseline NFPC'!$D$1:$W$1,$D42-1,0),MATCH(F$4,'Baseline NFPC'!$D$10:$W$10,0))=INDEX(OFFSET('Baseline NFPC'!$D$1:$W$1,$D42-1,0),MATCH(G$4,'Baseline NFPC'!$D$10:$W$10,0))=INDEX(OFFSET('Baseline NFPC'!$D$1:$W$1,$D42-1,0),MATCH(H$4,'Baseline NFPC'!$D$10:$W$10,0))=INDEX(OFFSET('Baseline NFPC'!$D$1:$W$1,$D42-1,0),MATCH(I$4,'Baseline NFPC'!$D$10:$W$10,0))=INDEX(OFFSET('Baseline NFPC'!$D$1:$W$1,$D42-1,0),MATCH(J$4,'Baseline NFPC'!$D$10:$W$10,0))=INDEX(OFFSET('Baseline NFPC'!$D$1:$W$1,$D42-1,0),MATCH(K$4,'Baseline NFPC'!$D$10:$W$10,0))=INDEX(OFFSET('Baseline NFPC'!$D$1:$W$1,$D42-1,0),MATCH(L$4,'Baseline NFPC'!$D$10:$W$10,0))=INDEX(OFFSET('Baseline NFPC'!$D$1:$W$1,$D42-1,0),MATCH(M$4,'Baseline NFPC'!$D$10:$W$10,0))=INDEX(OFFSET('Baseline NFPC'!$D$1:$W$1,$D42-1,0),MATCH(N$4,'Baseline NFPC'!$D$10:$W$10,0))=INDEX(OFFSET('Baseline NFPC'!$D$1:$W$1,$D42-1,0),MATCH(O$4,'Baseline NFPC'!$D$10:$W$10,0))=INDEX(OFFSET('Baseline NFPC'!$D$1:$W$1,$D42-1,0),MATCH(P$4,'Baseline NFPC'!$D$10:$W$10,0))=INDEX(OFFSET('Baseline NFPC'!$D$1:$W$1,$D42-1,0),MATCH(Q$4,'Baseline NFPC'!$D$10:$W$10,0))=INDEX(OFFSET('Baseline NFPC'!$D$1:$W$1,$D42-1,0),MATCH(R$4,'Baseline NFPC'!$D$10:$W$10,0))=INDEX(OFFSET('Baseline NFPC'!$D$1:$W$1,$D42-1,0),MATCH(S$4,'Baseline NFPC'!$D$10:$W$10,0))=INDEX(OFFSET('Baseline NFPC'!$D$1:$W$1,$D42-1,0),MATCH(T$4,'Baseline NFPC'!$D$10:$W$10,0))=INDEX(OFFSET('Baseline NFPC'!$D$1:$W$1,$D42-1,0),MATCH(U$4,'Baseline NFPC'!$D$10:$W$10,0))=INDEX(OFFSET('Baseline NFPC'!$D$1:$W$1,$D42-1,0),MATCH(V$4,'Baseline NFPC'!$D$10:$W$10,0))=INDEX(OFFSET('Baseline NFPC'!$D$1:$W$1,$D42-1,0),MATCH(W$4,'Baseline NFPC'!$D$10:$W$10,0))=INDEX(OFFSET('Baseline NFPC'!$D$1:$W$1,$D42-1,0),MATCH(X$4,'Baseline NFPC'!$D$10:$W$10,0))
3Structural primary balance12(% pot. GDP)=INDEX(OFFSET('Baseline NFPC'!$D$1:$W$1,$D43-1,0),MATCH(F$4,'Baseline NFPC'!$D$10:$W$10,0))=INDEX(OFFSET('Baseline NFPC'!$D$1:$W$1,$D43-1,0),MATCH(G$4,'Baseline NFPC'!$D$10:$W$10,0))=INDEX(OFFSET('Baseline NFPC'!$D$1:$W$1,$D43-1,0),MATCH(H$4,'Baseline NFPC'!$D$10:$W$10,0))=INDEX(OFFSET('Baseline NFPC'!$D$1:$W$1,$D43-1,0),MATCH(I$4,'Baseline NFPC'!$D$10:$W$10,0))=INDEX(OFFSET('Baseline NFPC'!$D$1:$W$1,$D43-1,0),MATCH(J$4,'Baseline NFPC'!$D$10:$W$10,0))=INDEX(OFFSET('Baseline NFPC'!$D$1:$W$1,$D43-1,0),MATCH(K$4,'Baseline NFPC'!$D$10:$W$10,0))=INDEX(OFFSET('Baseline NFPC'!$D$1:$W$1,$D43-1,0),MATCH(L$4,'Baseline NFPC'!$D$10:$W$10,0))=INDEX(OFFSET('Baseline NFPC'!$D$1:$W$1,$D43-1,0),MATCH(M$4,'Baseline NFPC'!$D$10:$W$10,0))=INDEX(OFFSET('Baseline NFPC'!$D$1:$W$1,$D43-1,0),MATCH(N$4,'Baseline NFPC'!$D$10:$W$10,0))=INDEX(OFFSET('Baseline NFPC'!$D$1:$W$1,$D43-1,0),MATCH(O$4,'Baseline NFPC'!$D$10:$W$10,0))=INDEX(OFFSET('Baseline NFPC'!$D$1:$W$1,$D43-1,0),MATCH(P$4,'Baseline NFPC'!$D$10:$W$10,0))=INDEX(OFFSET('Baseline NFPC'!$D$1:$W$1,$D43-1,0),MATCH(Q$4,'Baseline NFPC'!$D$10:$W$10,0))=INDEX(OFFSET('Baseline NFPC'!$D$1:$W$1,$D43-1,0),MATCH(R$4,'Baseline NFPC'!$D$10:$W$10,0))=INDEX(OFFSET('Baseline NFPC'!$D$1:$W$1,$D43-1,0),MATCH(S$4,'Baseline NFPC'!$D$10:$W$10,0))=INDEX(OFFSET('Baseline NFPC'!$D$1:$W$1,$D43-1,0),MATCH(T$4,'Baseline NFPC'!$D$10:$W$10,0))=INDEX(OFFSET('Baseline NFPC'!$D$1:$W$1,$D43-1,0),MATCH(U$4,'Baseline NFPC'!$D$10:$W$10,0))=INDEX(OFFSET('Baseline NFPC'!$D$1:$W$1,$D43-1,0),MATCH(V$4,'Baseline NFPC'!$D$10:$W$10,0))=INDEX(OFFSET('Baseline NFPC'!$D$1:$W$1,$D43-1,0),MATCH(W$4,'Baseline NFPC'!$D$10:$W$10,0))=INDEX(OFFSET('Baseline NFPC'!$D$1:$W$1,$D43-1,0),MATCH(X$4,'Baseline NFPC'!$D$10:$W$10,0))
4Cyclical component61(% pot. GDP)=INDEX(OFFSET('Baseline NFPC'!$D$1:$W$1,$D44-1,0),MATCH(F$4,'Baseline NFPC'!$D$10:$W$10,0))=INDEX(OFFSET('Baseline NFPC'!$D$1:$W$1,$D44-1,0),MATCH(G$4,'Baseline NFPC'!$D$10:$W$10,0))=INDEX(OFFSET('Baseline NFPC'!$D$1:$W$1,$D44-1,0),MATCH(H$4,'Baseline NFPC'!$D$10:$W$10,0))=INDEX(OFFSET('Baseline NFPC'!$D$1:$W$1,$D44-1,0),MATCH(I$4,'Baseline NFPC'!$D$10:$W$10,0))=INDEX(OFFSET('Baseline NFPC'!$D$1:$W$1,$D44-1,0),MATCH(J$4,'Baseline NFPC'!$D$10:$W$10,0))=INDEX(OFFSET('Baseline NFPC'!$D$1:$W$1,$D44-1,0),MATCH(K$4,'Baseline NFPC'!$D$10:$W$10,0))=INDEX(OFFSET('Baseline NFPC'!$D$1:$W$1,$D44-1,0),MATCH(L$4,'Baseline NFPC'!$D$10:$W$10,0))=INDEX(OFFSET('Baseline NFPC'!$D$1:$W$1,$D44-1,0),MATCH(M$4,'Baseline NFPC'!$D$10:$W$10,0))=INDEX(OFFSET('Baseline NFPC'!$D$1:$W$1,$D44-1,0),MATCH(N$4,'Baseline NFPC'!$D$10:$W$10,0))=INDEX(OFFSET('Baseline NFPC'!$D$1:$W$1,$D44-1,0),MATCH(O$4,'Baseline NFPC'!$D$10:$W$10,0))=INDEX(OFFSET('Baseline NFPC'!$D$1:$W$1,$D44-1,0),MATCH(P$4,'Baseline NFPC'!$D$10:$W$10,0))=INDEX(OFFSET('Baseline NFPC'!$D$1:$W$1,$D44-1,0),MATCH(Q$4,'Baseline NFPC'!$D$10:$W$10,0))=INDEX(OFFSET('Baseline NFPC'!$D$1:$W$1,$D44-1,0),MATCH(R$4,'Baseline NFPC'!$D$10:$W$10,0))=INDEX(OFFSET('Baseline NFPC'!$D$1:$W$1,$D44-1,0),MATCH(S$4,'Baseline NFPC'!$D$10:$W$10,0))=INDEX(OFFSET('Baseline NFPC'!$D$1:$W$1,$D44-1,0),MATCH(T$4,'Baseline NFPC'!$D$10:$W$10,0))=INDEX(OFFSET('Baseline NFPC'!$D$1:$W$1,$D44-1,0),MATCH(U$4,'Baseline NFPC'!$D$10:$W$10,0))=INDEX(OFFSET('Baseline NFPC'!$D$1:$W$1,$D44-1,0),MATCH(V$4,'Baseline NFPC'!$D$10:$W$10,0))=INDEX(OFFSET('Baseline NFPC'!$D$1:$W$1,$D44-1,0),MATCH(W$4,'Baseline NFPC'!$D$10:$W$10,0))=INDEX(OFFSET('Baseline NFPC'!$D$1:$W$1,$D44-1,0),MATCH(X$4,'Baseline NFPC'!$D$10:$W$10,0))
5Interest expenditure67(% GDP)=INDEX(OFFSET('Baseline NFPC'!$D$1:$W$1,$D45-1,0),MATCH(F$4,'Baseline NFPC'!$D$10:$W$10,0))=INDEX(OFFSET('Baseline NFPC'!$D$1:$W$1,$D45-1,0),MATCH(G$4,'Baseline NFPC'!$D$10:$W$10,0))=INDEX(OFFSET('Baseline NFPC'!$D$1:$W$1,$D45-1,0),MATCH(H$4,'Baseline NFPC'!$D$10:$W$10,0))=INDEX(OFFSET('Baseline NFPC'!$D$1:$W$1,$D45-1,0),MATCH(I$4,'Baseline NFPC'!$D$10:$W$10,0))=INDEX(OFFSET('Baseline NFPC'!$D$1:$W$1,$D45-1,0),MATCH(J$4,'Baseline NFPC'!$D$10:$W$10,0))=INDEX(OFFSET('Baseline NFPC'!$D$1:$W$1,$D45-1,0),MATCH(K$4,'Baseline NFPC'!$D$10:$W$10,0))=INDEX(OFFSET('Baseline NFPC'!$D$1:$W$1,$D45-1,0),MATCH(L$4,'Baseline NFPC'!$D$10:$W$10,0))=INDEX(OFFSET('Baseline NFPC'!$D$1:$W$1,$D45-1,0),MATCH(M$4,'Baseline NFPC'!$D$10:$W$10,0))=INDEX(OFFSET('Baseline NFPC'!$D$1:$W$1,$D45-1,0),MATCH(N$4,'Baseline NFPC'!$D$10:$W$10,0))=INDEX(OFFSET('Baseline NFPC'!$D$1:$W$1,$D45-1,0),MATCH(O$4,'Baseline NFPC'!$D$10:$W$10,0))=INDEX(OFFSET('Baseline NFPC'!$D$1:$W$1,$D45-1,0),MATCH(P$4,'Baseline NFPC'!$D$10:$W$10,0))=INDEX(OFFSET('Baseline NFPC'!$D$1:$W$1,$D45-1,0),MATCH(Q$4,'Baseline NFPC'!$D$10:$W$10,0))=INDEX(OFFSET('Baseline NFPC'!$D$1:$W$1,$D45-1,0),MATCH(R$4,'Baseline NFPC'!$D$10:$W$10,0))=INDEX(OFFSET('Baseline NFPC'!$D$1:$W$1,$D45-1,0),MATCH(S$4,'Baseline NFPC'!$D$10:$W$10,0))=INDEX(OFFSET('Baseline NFPC'!$D$1:$W$1,$D45-1,0),MATCH(T$4,'Baseline NFPC'!$D$10:$W$10,0))=INDEX(OFFSET('Baseline NFPC'!$D$1:$W$1,$D45-1,0),MATCH(U$4,'Baseline NFPC'!$D$10:$W$10,0))=INDEX(OFFSET('Baseline NFPC'!$D$1:$W$1,$D45-1,0),MATCH(V$4,'Baseline NFPC'!$D$10:$W$10,0))=INDEX(OFFSET('Baseline NFPC'!$D$1:$W$1,$D45-1,0),MATCH(W$4,'Baseline NFPC'!$D$10:$W$10,0))=INDEX(OFFSET('Baseline NFPC'!$D$1:$W$1,$D45-1,0),MATCH(X$4,'Baseline NFPC'!$D$10:$W$10,0))
6Long-term interest rate36(%)=INDEX(OFFSET('Baseline NFPC'!$D$1:$W$1,$D46-1,0),MATCH(F$4,'Baseline NFPC'!$D$10:$W$10,0))=INDEX(OFFSET('Baseline NFPC'!$D$1:$W$1,$D46-1,0),MATCH(G$4,'Baseline NFPC'!$D$10:$W$10,0))=INDEX(OFFSET('Baseline NFPC'!$D$1:$W$1,$D46-1,0),MATCH(H$4,'Baseline NFPC'!$D$10:$W$10,0))=INDEX(OFFSET('Baseline NFPC'!$D$1:$W$1,$D46-1,0),MATCH(I$4,'Baseline NFPC'!$D$10:$W$10,0))=INDEX(OFFSET('Baseline NFPC'!$D$1:$W$1,$D46-1,0),MATCH(J$4,'Baseline NFPC'!$D$10:$W$10,0))=INDEX(OFFSET('Baseline NFPC'!$D$1:$W$1,$D46-1,0),MATCH(K$4,'Baseline NFPC'!$D$10:$W$10,0))=INDEX(OFFSET('Baseline NFPC'!$D$1:$W$1,$D46-1,0),MATCH(L$4,'Baseline NFPC'!$D$10:$W$10,0))=INDEX(OFFSET('Baseline NFPC'!$D$1:$W$1,$D46-1,0),MATCH(M$4,'Baseline NFPC'!$D$10:$W$10,0))=INDEX(OFFSET('Baseline NFPC'!$D$1:$W$1,$D46-1,0),MATCH(N$4,'Baseline NFPC'!$D$10:$W$10,0))=INDEX(OFFSET('Baseline NFPC'!$D$1:$W$1,$D46-1,0),MATCH(O$4,'Baseline NFPC'!$D$10:$W$10,0))=INDEX(OFFSET('Baseline NFPC'!$D$1:$W$1,$D46-1,0),MATCH(P$4,'Baseline NFPC'!$D$10:$W$10,0))=INDEX(OFFSET('Baseline NFPC'!$D$1:$W$1,$D46-1,0),MATCH(Q$4,'Baseline NFPC'!$D$10:$W$10,0))=INDEX(OFFSET('Baseline NFPC'!$D$1:$W$1,$D46-1,0),MATCH(R$4,'Baseline NFPC'!$D$10:$W$10,0))=INDEX(OFFSET('Baseline NFPC'!$D$1:$W$1,$D46-1,0),MATCH(S$4,'Baseline NFPC'!$D$10:$W$10,0))=INDEX(OFFSET('Baseline NFPC'!$D$1:$W$1,$D46-1,0),MATCH(T$4,'Baseline NFPC'!$D$10:$W$10,0))=INDEX(OFFSET('Baseline NFPC'!$D$1:$W$1,$D46-1,0),MATCH(U$4,'Baseline NFPC'!$D$10:$W$10,0))=INDEX(OFFSET('Baseline NFPC'!$D$1:$W$1,$D46-1,0),MATCH(V$4,'Baseline NFPC'!$D$10:$W$10,0))=INDEX(OFFSET('Baseline NFPC'!$D$1:$W$1,$D46-1,0),MATCH(W$4,'Baseline NFPC'!$D$10:$W$10,0))=INDEX(OFFSET('Baseline NFPC'!$D$1:$W$1,$D46-1,0),MATCH(X$4,'Baseline NFPC'!$D$10:$W$10,0))
7Short-term interest rate37(%)=INDEX(OFFSET('Baseline NFPC'!$D$1:$W$1,$D47-1,0),MATCH(F$4,'Baseline NFPC'!$D$10:$W$10,0))=INDEX(OFFSET('Baseline NFPC'!$D$1:$W$1,$D47-1,0),MATCH(G$4,'Baseline NFPC'!$D$10:$W$10,0))=INDEX(OFFSET('Baseline NFPC'!$D$1:$W$1,$D47-1,0),MATCH(H$4,'Baseline NFPC'!$D$10:$W$10,0))=INDEX(OFFSET('Baseline NFPC'!$D$1:$W$1,$D47-1,0),MATCH(I$4,'Baseline NFPC'!$D$10:$W$10,0))=INDEX(OFFSET('Baseline NFPC'!$D$1:$W$1,$D47-1,0),MATCH(J$4,'Baseline NFPC'!$D$10:$W$10,0))=INDEX(OFFSET('Baseline NFPC'!$D$1:$W$1,$D47-1,0),MATCH(K$4,'Baseline NFPC'!$D$10:$W$10,0))=INDEX(OFFSET('Baseline NFPC'!$D$1:$W$1,$D47-1,0),MATCH(L$4,'Baseline NFPC'!$D$10:$W$10,0))=INDEX(OFFSET('Baseline NFPC'!$D$1:$W$1,$D47-1,0),MATCH(M$4,'Baseline NFPC'!$D$10:$W$10,0))=INDEX(OFFSET('Baseline NFPC'!$D$1:$W$1,$D47-1,0),MATCH(N$4,'Baseline NFPC'!$D$10:$W$10,0))=INDEX(OFFSET('Baseline NFPC'!$D$1:$W$1,$D47-1,0),MATCH(O$4,'Baseline NFPC'!$D$10:$W$10,0))=INDEX(OFFSET('Baseline NFPC'!$D$1:$W$1,$D47-1,0),MATCH(P$4,'Baseline NFPC'!$D$10:$W$10,0))=INDEX(OFFSET('Baseline NFPC'!$D$1:$W$1,$D47-1,0),MATCH(Q$4,'Baseline NFPC'!$D$10:$W$10,0))=INDEX(OFFSET('Baseline NFPC'!$D$1:$W$1,$D47-1,0),MATCH(R$4,'Baseline NFPC'!$D$10:$W$10,0))=INDEX(OFFSET('Baseline NFPC'!$D$1:$W$1,$D47-1,0),MATCH(S$4,'Baseline NFPC'!$D$10:$W$10,0))=INDEX(OFFSET('Baseline NFPC'!$D$1:$W$1,$D47-1,0),MATCH(T$4,'Baseline NFPC'!$D$10:$W$10,0))=INDEX(OFFSET('Baseline NFPC'!$D$1:$W$1,$D47-1,0),MATCH(U$4,'Baseline NFPC'!$D$10:$W$10,0))=INDEX(OFFSET('Baseline NFPC'!$D$1:$W$1,$D47-1,0),MATCH(V$4,'Baseline NFPC'!$D$10:$W$10,0))=INDEX(OFFSET('Baseline NFPC'!$D$1:$W$1,$D47-1,0),MATCH(W$4,'Baseline NFPC'!$D$10:$W$10,0))=INDEX(OFFSET('Baseline NFPC'!$D$1:$W$1,$D47-1,0),MATCH(X$4,'Baseline NFPC'!$D$10:$W$10,0))
8Implicit average interest rate35(%)=INDEX(OFFSET('Baseline NFPC'!$D$1:$W$1,$D48-1,0),MATCH(F$4,'Baseline NFPC'!$D$10:$W$10,0))=INDEX(OFFSET('Baseline NFPC'!$D$1:$W$1,$D48-1,0),MATCH(G$4,'Baseline NFPC'!$D$10:$W$10,0))=INDEX(OFFSET('Baseline NFPC'!$D$1:$W$1,$D48-1,0),MATCH(H$4,'Baseline NFPC'!$D$10:$W$10,0))=INDEX(OFFSET('Baseline NFPC'!$D$1:$W$1,$D48-1,0),MATCH(I$4,'Baseline NFPC'!$D$10:$W$10,0))=INDEX(OFFSET('Baseline NFPC'!$D$1:$W$1,$D48-1,0),MATCH(J$4,'Baseline NFPC'!$D$10:$W$10,0))=INDEX(OFFSET('Baseline NFPC'!$D$1:$W$1,$D48-1,0),MATCH(K$4,'Baseline NFPC'!$D$10:$W$10,0))=INDEX(OFFSET('Baseline NFPC'!$D$1:$W$1,$D48-1,0),MATCH(L$4,'Baseline NFPC'!$D$10:$W$10,0))=INDEX(OFFSET('Baseline NFPC'!$D$1:$W$1,$D48-1,0),MATCH(M$4,'Baseline NFPC'!$D$10:$W$10,0))=INDEX(OFFSET('Baseline NFPC'!$D$1:$W$1,$D48-1,0),MATCH(N$4,'Baseline NFPC'!$D$10:$W$10,0))=INDEX(OFFSET('Baseline NFPC'!$D$1:$W$1,$D48-1,0),MATCH(O$4,'Baseline NFPC'!$D$10:$W$10,0))=INDEX(OFFSET('Baseline NFPC'!$D$1:$W$1,$D48-1,0),MATCH(P$4,'Baseline NFPC'!$D$10:$W$10,0))=INDEX(OFFSET('Baseline NFPC'!$D$1:$W$1,$D48-1,0),MATCH(Q$4,'Baseline NFPC'!$D$10:$W$10,0))=INDEX(OFFSET('Baseline NFPC'!$D$1:$W$1,$D48-1,0),MATCH(R$4,'Baseline NFPC'!$D$10:$W$10,0))=INDEX(OFFSET('Baseline NFPC'!$D$1:$W$1,$D48-1,0),MATCH(S$4,'Baseline NFPC'!$D$10:$W$10,0))=INDEX(OFFSET('Baseline NFPC'!$D$1:$W$1,$D48-1,0),MATCH(T$4,'Baseline NFPC'!$D$10:$W$10,0))=INDEX(OFFSET('Baseline NFPC'!$D$1:$W$1,$D48-1,0),MATCH(U$4,'Baseline NFPC'!$D$10:$W$10,0))=INDEX(OFFSET('Baseline NFPC'!$D$1:$W$1,$D48-1,0),MATCH(V$4,'Baseline NFPC'!$D$10:$W$10,0))=INDEX(OFFSET('Baseline NFPC'!$D$1:$W$1,$D48-1,0),MATCH(W$4,'Baseline NFPC'!$D$10:$W$10,0))=INDEX(OFFSET('Baseline NFPC'!$D$1:$W$1,$D48-1,0),MATCH(X$4,'Baseline NFPC'!$D$10:$W$10,0))
9Potential GDP26(growth rate)=(INDEX(OFFSET('Baseline NFPC'!$D$1:$W$1,$D49-1,0),MATCH(F$4,'Baseline NFPC'!$D$10:$W$10,0))/INDEX(OFFSET('Baseline NFPC'!$D$1:$W$1,$D49-1,0),MATCH(E$4,'Baseline NFPC'!$D$10:$W$10,0))-1)*100=(INDEX(OFFSET('Baseline NFPC'!$D$1:$W$1,$D49-1,0),MATCH(G$4,'Baseline NFPC'!$D$10:$W$10,0))/INDEX(OFFSET('Baseline NFPC'!$D$1:$W$1,$D49-1,0),MATCH(F$4,'Baseline NFPC'!$D$10:$W$10,0))-1)*100=(INDEX(OFFSET('Baseline NFPC'!$D$1:$W$1,$D49-1,0),MATCH(H$4,'Baseline NFPC'!$D$10:$W$10,0))/INDEX(OFFSET('Baseline NFPC'!$D$1:$W$1,$D49-1,0),MATCH(G$4,'Baseline NFPC'!$D$10:$W$10,0))-1)*100=(INDEX(OFFSET('Baseline NFPC'!$D$1:$W$1,$D49-1,0),MATCH(I$4,'Baseline NFPC'!$D$10:$W$10,0))/INDEX(OFFSET('Baseline NFPC'!$D$1:$W$1,$D49-1,0),MATCH(H$4,'Baseline NFPC'!$D$10:$W$10,0))-1)*100=(INDEX(OFFSET('Baseline NFPC'!$D$1:$W$1,$D49-1,0),MATCH(J$4,'Baseline NFPC'!$D$10:$W$10,0))/INDEX(OFFSET('Baseline NFPC'!$D$1:$W$1,$D49-1,0),MATCH(I$4,'Baseline NFPC'!$D$10:$W$10,0))-1)*100=(INDEX(OFFSET('Baseline NFPC'!$D$1:$W$1,$D49-1,0),MATCH(K$4,'Baseline NFPC'!$D$10:$W$10,0))/INDEX(OFFSET('Baseline NFPC'!$D$1:$W$1,$D49-1,0),MATCH(J$4,'Baseline NFPC'!$D$10:$W$10,0))-1)*100=(INDEX(OFFSET('Baseline NFPC'!$D$1:$W$1,$D49-1,0),MATCH(L$4,'Baseline NFPC'!$D$10:$W$10,0))/INDEX(OFFSET('Baseline NFPC'!$D$1:$W$1,$D49-1,0),MATCH(K$4,'Baseline NFPC'!$D$10:$W$10,0))-1)*100=(INDEX(OFFSET('Baseline NFPC'!$D$1:$W$1,$D49-1,0),MATCH(M$4,'Baseline NFPC'!$D$10:$W$10,0))/INDEX(OFFSET('Baseline NFPC'!$D$1:$W$1,$D49-1,0),MATCH(L$4,'Baseline NFPC'!$D$10:$W$10,0))-1)*100=(INDEX(OFFSET('Baseline NFPC'!$D$1:$W$1,$D49-1,0),MATCH(N$4,'Baseline NFPC'!$D$10:$W$10,0))/INDEX(OFFSET('Baseline NFPC'!$D$1:$W$1,$D49-1,0),MATCH(M$4,'Baseline NFPC'!$D$10:$W$10,0))-1)*100=(INDEX(OFFSET('Baseline NFPC'!$D$1:$W$1,$D49-1,0),MATCH(O$4,'Baseline NFPC'!$D$10:$W$10,0))/INDEX(OFFSET('Baseline NFPC'!$D$1:$W$1,$D49-1,0),MATCH(N$4,'Baseline NFPC'!$D$10:$W$10,0))-1)*100=(INDEX(OFFSET('Baseline NFPC'!$D$1:$W$1,$D49-1,0),MATCH(P$4,'Baseline NFPC'!$D$10:$W$10,0))/INDEX(OFFSET('Baseline NFPC'!$D$1:$W$1,$D49-1,0),MATCH(O$4,'Baseline NFPC'!$D$10:$W$10,0))-1)*100=(INDEX(OFFSET('Baseline NFPC'!$D$1:$W$1,$D49-1,0),MATCH(Q$4,'Baseline NFPC'!$D$10:$W$10,0))/INDEX(OFFSET('Baseline NFPC'!$D$1:$W$1,$D49-1,0),MATCH(P$4,'Baseline NFPC'!$D$10:$W$10,0))-1)*100=(INDEX(OFFSET('Baseline NFPC'!$D$1:$W$1,$D49-1,0),MATCH(R$4,'Baseline NFPC'!$D$10:$W$10,0))/INDEX(OFFSET('Baseline NFPC'!$D$1:$W$1,$D49-1,0),MATCH(Q$4,'Baseline NFPC'!$D$10:$W$10,0))-1)*100=(INDEX(OFFSET('Baseline NFPC'!$D$1:$W$1,$D49-1,0),MATCH(S$4,'Baseline NFPC'!$D$10:$W$10,0))/INDEX(OFFSET('Baseline NFPC'!$D$1:$W$1,$D49-1,0),MATCH(R$4,'Baseline NFPC'!$D$10:$W$10,0))-1)*100=(INDEX(OFFSET('Baseline NFPC'!$D$1:$W$1,$D49-1,0),MATCH(T$4,'Baseline NFPC'!$D$10:$W$10,0))/INDEX(OFFSET('Baseline NFPC'!$D$1:$W$1,$D49-1,0),MATCH(S$4,'Baseline NFPC'!$D$10:$W$10,0))-1)*100=(INDEX(OFFSET('Baseline NFPC'!$D$1:$W$1,$D49-1,0),MATCH(U$4,'Baseline NFPC'!$D$10:$W$10,0))/INDEX(OFFSET('Baseline NFPC'!$D$1:$W$1,$D49-1,0),MATCH(T$4,'Baseline NFPC'!$D$10:$W$10,0))-1)*100=(INDEX(OFFSET('Baseline NFPC'!$D$1:$W$1,$D49-1,0),MATCH(V$4,'Baseline NFPC'!$D$10:$W$10,0))/INDEX(OFFSET('Baseline NFPC'!$D$1:$W$1,$D49-1,0),MATCH(U$4,'Baseline NFPC'!$D$10:$W$10,0))-1)*100=(INDEX(OFFSET('Baseline NFPC'!$D$1:$W$1,$D49-1,0),MATCH(W$4,'Baseline NFPC'!$D$10:$W$10,0))/INDEX(OFFSET('Baseline NFPC'!$D$1:$W$1,$D49-1,0),MATCH(V$4,'Baseline NFPC'!$D$10:$W$10,0))-1)*100=(INDEX(OFFSET('Baseline NFPC'!$D$1:$W$1,$D49-1,0),MATCH(X$4,'Baseline NFPC'!$D$10:$W$10,0))/INDEX(OFFSET('Baseline NFPC'!$D$1:$W$1,$D49-1,0),MATCH(W$4,'Baseline NFPC'!$D$10:$W$10,0))-1)*100

Coloanele sunt separate în sursă; anteturile nu sunt confirmate.

Valorile și formulările aparțin documentului citat. Data preluării nu reprezintă perioada datelor sau data publicării de către instituție.

Identificarea exactă a documentului colectat

Amprenta SHA-256 permite identificarea versiunii preluate.

fd31788b7e6a576eb7e55af6f002c6c6d39ebc4d975283a44dd5aad4edf34051