Unităţi sanitare şi paturi in unitati sanitare - 31 decembrie 2016 / Situatia unităţilor sanitare şi paturi in unitati sanitare - 31 decembrie 2016 - Harghita

Sheet1 L1 21 judeţul HARGHITA populaţia la 1 ianuarie 2016 - continuare - L2 =+BB31 locuitori L3 Nr. crt. UNITATE PATURI ÎN SPI-TALE FĂRĂ ÎNSOŢI-TORI DIN CARE: Nr. crt. Nr. crt. Nr. crt. L4 INTERNE ENDOCRINOLOGIE BOLI PROFESIONALE CARDIOLOGIE REUMATOLOGIE DIABET ZAHARAT NUTRIŢIE ŞI BOLI METABOLICE GASTRO-ENTEROLOGIE GERIATRIE ŞI GERONTOLOGIE HEMATOLOGIE NEUROLOGIE TOTAL PSIHIATRIE din care: NEUROCHIRURGIE RECUPERARE NEURO-PSIHO-MOTORIE ORL OFTALMOLOGIE BOLI INFECŢIOASE CHIRURGIE GENERALĂ CHIRURGIE MAXILO-FACIALĂ CHIRURGIE PEDIATRICĂ CHIRURGIE PLASTICĂ ŞI REPARATORIE CHIRURGIE CARDIO- VASCULARĂ CHIRURGIE TORACICĂ ONCOLOGIE MEDICALĂ UROLOGIE ORTOPEDIE ŞI TRAUMATOLOGIE PEDIATRIE RECUPERARE PEDIATRICĂ PEDIATRIE CRONICI DERMATO- VENEROLOGIE OBSTETRICĂ-GINECOLOGIE NEONATOLOGIE NEONATOLOGIE PREMATURI TUBERCULOZĂ din care: RECUPERARE, MED.FIZICĂ ŞI BALNEOLOGIE MEDICINĂ GENERALĂ CRONICI ANESTEZIE TERAPIE INTENSIVĂ ALTE SECŢII L5 ENDO- MEDI-CINA MUNCII CARDI- DIABET GERIA- HEMA- TOTAL PSIHIATRIE PSIHIATRIE ACUŢI PSIHIATRIE CRONICI NEU- RECU- O R L BOLI ONCO- ORTO- RECU- OBSTE- PNEU-MO-LOGIE PNEUMOLOGIE PNEUMOLOGIE TBC CHIRURGIE TORACICĂ TBC EXTRA-PULMONAR RECUP., ANES- ALTE L6 CRINO- OLOGIE ZAHA- GAS- TRIE ŞI TOLO- PSIHI- RO- PERARE INFEC- LOGIE PEDIE PERARE DER- TRICĂ MEDIC. TEZIE SECŢII L7 LOGIE RAT ŞI TRO- GERON- GIE ATRIE CHI- NEURO- OF- TIOASE CHI- CHI- CHI- CHI- CHI- CHI- MEDI- ŞI PEDIA- MATO GINECO- FIZICĂ ŞI MEDI- MEDI- ŞI TE- L8 REUMA- BOLI ENTE- TOLO- NEU- RUR- PSIHO- TAL- RURGIE RURGIE RURGIE RURGIE RURGIE RURGIE CALĂ TRAU- TRICĂ VENE- LOGIE NEO- NEO- BALNEO- CINĂ CINĂ RAPIE L9 TOLOGIE META- ROLO- GIE ROLO- GIE MOTO- MO- GENE- GENE- GENE- GENE- GENE- GENE- URO- MATO- PEDIA- ROLO- NATO- NATO- LOGIE GENE- GENE- INTEN- =SUM(BB11:BB53) L10 BOLICE GIE GIE RIE LOGIE RALĂ RALĂ RALĂ RALĂ RALĂ RALĂ LOGIE LOGIE TRIE GIE LOGIE LOGIE RALĂ RALĂ SIVĂ L11 A 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 1 333450 bb11 L12 TOTAL JUDEŢ =SUM(D12:N12)+SUM(R12:T12)+SUM(W12:AO12)+SUM(AT12:AX12) =SUM(D14:D15)+SUM(D18:D19)+SUM(D22:D23)+SUM(D28:D30) =SUM(E14:E15)+SUM(E18:E19)+SUM(E22:E23)+SUM(E28:E30) =SUM(F14:F15)+SUM(F18:F19)+SUM(F22:F23)+SUM(F28:F30) =SUM(G14:G15)+SUM(G18:G19)+SUM(G22:G23)+SUM(G28:G30) =SUM(H14:H15)+SUM(H18:H19)+SUM(H22:H23)+SUM(H28:H30) =SUM(I14:I15)+SUM(I18:I19)+SUM(I22:I23)+SUM(I28:I30) =SUM(J14:J15)+SUM(J18:J19)+SUM(J22:J23)+SUM(J28:J30) =SUM(K14:K15)+SUM(K18:K19)+SUM(K22:K23)+SUM(K28:K30) =SUM(L14:L15)+SUM(L18:L19)+SUM(L22:L23)+SUM(L28:L30) =SUM(M14:M15)+SUM(M18:M19)+SUM(M22:M23)+SUM(M28:M30) =SUM(N14:N15)+SUM(N18:N19)+SUM(N22:N23)+SUM(N28:N30) =SUM(O14:O15)+SUM(O18:O19)+SUM(O22:O23)+SUM(O28:O30) =SUM(P14:P15)+SUM(P18:P19)+SUM(P22:P23)+SUM(P28:P30) =SUM(Q14:Q15)+SUM(Q18:Q19)+SUM(Q22:Q23)+SUM(Q28:Q30) =SUM(R14:R15)+SUM(R18:R19)+SUM(R22:R23)+SUM(R28:R30) =SUM(S14:S15)+SUM(S18:S19)+SUM(S22:S23)+SUM(S28:S30) =SUM(T14:T15)+SUM(T18:T19)+SUM(T22:T23)+SUM(T28:T30) =SUM(W14:W15)+SUM(W18:W19)+SUM(W22:W23)+SUM(W28:W30) =SUM(X14:X15)+SUM(X18:X19)+SUM(X22:X23)+SUM(X28:X30) =SUM(Y14:Y15)+SUM(Y18:Y19)+SUM(Y22:Y23)+SUM(Y28:Y30) =SUM(Z14:Z15)+SUM(Z18:Z19)+SUM(Z22:Z23)+SUM(Z28:Z30) =SUM(AA14:AA15)+SUM(AA18:AA19)+SUM(AA22:AA23)+SUM(AA28:AA30) =SUM(AB14:AB15)+SUM(AB18:AB19)+SUM(AB22:AB23)+SUM(AB28:AB30) =SUM(AC14:AC15)+SUM(AC18:AC19)+SUM(AC22:AC23)+SUM(AC28:AC30) =SUM(AD14:AD15)+SUM(AD18:AD19)+SUM(AD22:AD23)+SUM(AD28:AD30) =SUM(AE14:AE15)+SUM(AE18:AE19)+SUM(AE22:AE23)+SUM(AE28:AE30) =SUM(AF14:AF15)+SUM(AF18:AF19)+SUM(AF22:AF23)+SUM(AF28:AF30) =SUM(AG14:AG15)+SUM(AG18:AG19)+SUM(AG22:AG23)+SUM(AG28:AG30) =SUM(AH14:AH15)+SUM(AH18:AH19)+SUM(AH22:AH23)+SUM(AH28:AH30) =SUM(AI14:AI15)+SUM(AI18:AI19)+SUM(AI22:AI23)+SUM(AI28:AI30) =SUM(AJ14:AJ15)+SUM(AJ18:AJ19)+SUM(AJ22:AJ23)+SUM(AJ28:AJ30) =SUM(AK14:AK15)+SUM(AK18:AK19)+SUM(AK22:AK23)+SUM(AK28:AK30) =SUM(AL14:AL15)+SUM(AL18:AL19)+SUM(AL22:AL23)+SUM(AL28:AL30) =SUM(AM14:AM15)+SUM(AM18:AM19)+SUM(AM22:AM23)+SUM(AM28:AM30) =SUM(AN14:AN15)+SUM(AN18:AN19)+SUM(AN22:AN23)+SUM(AN28:AN30) =SUM(AO14:AO15)+SUM(AO18:AO19)+SUM(AO22:AO23)+SUM(AO28:AO30) =SUM(AP14:AP15)+SUM(AP18:AP19)+SUM(AP22:AP23)+SUM(AP28:AP30) =SUM(AQ14:AQ15)+SUM(AQ18:AQ19)+SUM(AQ22:AQ23)+SUM(AQ28:AQ30) =SUM(AR14:AR15)+SUM(AR18:AR19)+SUM(AR22:AR23)+SUM(AR28:AR30) =SUM(AS14:AS15)+SUM(AS18:AS19)+SUM(AS22:AS23)+SUM(AS28:AS30) =SUM(AT14:AT15)+SUM(AT18:AT19)+SUM(AT22:AT23)+SUM(AT28:AT30) =SUM(AU14:AU15)+SUM(AU18:AU19)+SUM(AU22:AU23)+SUM(AU28:AU30) =SUM(AV14:AV15)+SUM(AV18:AV19)+SUM(AV22:AV23)+SUM(AV28:AV30) =SUM(AW14:AW15)+SUM(AW18:AW19)+SUM(AW22:AW23)+SUM(AW28:AW30) =SUM(AX14:AX15)+SUM(AX18:AX19)+SUM(AX22:AX23)+SUM(AX28:AX30) 2 424047 bb12 L13 la %0 locuitori =C12*1000/$C2 =D12*1000/$C2 =E12*1000/$C2 =F12*1000/$C2 =G12*1000/$C2 =H12*1000/$C2 =I12*1000/$C2 =J12*1000/$C2 =K12*1000/$C2 =L12*1000/$C2 =M12*1000/$C2 =N12*1000/$C2 =O12*1000/$C2 =P12*1000/$C2 =Q12*1000/$C2 =R12*1000/$C2 =S12*1000/$C2 =T12*1000/$C2 =W12*1000/$C2 =X12*1000/$C2 =Y12*1000/$C2 =Z12*1000/$C2 =AA12*1000/$C2 =AB12*1000/$C2 =AC12*1000/$C2 =AD12*1000/$C2 =AE12*1000/$C2 =AF12*1000/$C2 =AG12*1000/$C2 =AH12*1000/$C2 =AI12*1000/$C2 =AJ12*1000/$C2 =AK12*1000/$C2 =AL12*1000/$C2 =AM12*1000/$C2 =AN12*1000/$C2 =AO12*1000/$C2 =AP12*1000/$C2 =AQ12*1000/$C2 =AR12*1000/$C2 =AS12*1000/$C2 =AT12*1000/$C2 =AU12*1000/$C2 =AV12*1000/$C2 =AW12*1000/$C2 =AX12*1000/$C2 3 595794 bb13 L14 1 U.SPIT.JUD. URGENŢĂ MIERCUREA CIUC (A.L.) =SUM(D14:N14)+SUM(R14:T14)+SUM(W14:AO14)+SUM(AT14:AX14) =SUM(D16:D17) =SUM(E16:E17) =SUM(F16:F17) =SUM(G16:G17) =SUM(H16:H17) =SUM(I16:I17) =SUM(J16:J17) =SUM(K16:K17) =SUM(L16:L17) =SUM(M16:M17) =SUM(O14:R14) =SUM(O16:O17) =SUM(P16:P17) =SUM(Q16:Q17) =SUM(R16:R17) =SUM(S16:S17) =SUM(T16:T17) 1 1 =SUM(W16:W17) =SUM(X16:X17) =SUM(Y16:Y17) =SUM(Z16:Z17) =SUM(AA16:AA17) =SUM(AB16:AB17) =SUM(AC16:AC17) =SUM(AD16:AD17) =SUM(AE16:AE17) =SUM(AF16:AF17) =SUM(AG16:AG17) =SUM(AH16:AH17) =SUM(AI16:AI17) =SUM(AJ16:AJ17) =SUM(AK16:AK17) =SUM(AL16:AL17) =SUM(AM16:AM17) =SUM(AN16:AN17) =SUM(AO16:AO17) =SUM(AP16:AP17) =SUM(AQ16:AQ17) =SUM(AR16:AR17) =SUM(AS16:AS17) =SUM(AT16:AT17) =SUM(AU16:AU17) =SUM(AV16:AV17) =SUM(AW16:AW17) =SUM(AX16:AX17) 1 4 600421 bb14 L15 din care: *11 *2 *5 *4 5 568924 bb15 L16 U.Spit.jud. de urg. Miercurea Ciuc =SUM(D16:N16)+SUM(R16:T16)+SUM(W16:AO16)+SUM(AT16:AX16) 55 - - 55 10 15 25 - - 40 30 - 30 - - - 25 25 37 60 - - - - - 20 25 30 60 - - 25 60 30 10 =SUM(AP16:AS16) 20 18 - - 25 - - 15 - 6 282521 bb16 L17 U.Centrul de sănătate Vlăhiţa =SUM(D17:N17)+SUM(R17:T17)+SUM(W17:AO17)+SUM(AT17:AX17) 10 - - - - - - - - - =SUM(O17:R17) - - - - - - - - - - - - - - - - - 8 - - - - - - =SUM(AP17:AS17) - - - - - - 15 - - 7 394849 bb17 L18 2 U.SPIT.MUNIC.ODORHEIU SECUIESC (A.L.) =SUM(D18:N18)+SUM(R18:T18)+SUM(W18:AO18)+SUM(AT18:AX18) =SUM(D20:D21) =SUM(E20:E21) =SUM(F20:F21) =SUM(G20:G21) =SUM(H20:H21) =SUM(I20:I21) =SUM(J20:J21) =SUM(K20:K21) =SUM(L20:L21) =SUM(M20:M21) =SUM(O18:R18) =SUM(O20:O21) =SUM(P20:P21) =SUM(Q20:Q21) =SUM(R20:R21) =SUM(S20:S21) =SUM(T20:T21) 2 2 =SUM(W20:W21) =SUM(X20:X21) =SUM(Y20:Y21) =SUM(Z20:Z21) =SUM(AA20:AA21) =SUM(AB20:AB21) =SUM(AC20:AC21) =SUM(AD20:AD21) =SUM(AE20:AE21) =SUM(AF20:AF21) =SUM(AG20:AG21) =SUM(AH20:AH21) =SUM(AI20:AI21) =SUM(AJ20:AJ21) =SUM(AK20:AK21) =SUM(AL20:AL21) =SUM(AM20:AM21) =SUM(AN20:AN21) =SUM(AO20:AO21) =SUM(AP20:AP21) =SUM(AQ20:AQ21) =SUM(AR20:AR21) =SUM(AS20:AS21) =SUM(AT20:AT21) =SUM(AU20:AU21) =SUM(AV20:AV21) =SUM(AW20:AW21) =SUM(AX20:AX21) 2 8 550784 bb18 L19 din care: *9 *8 *3 *10 9 303622 bb19 L20 U.Spit.munic. Odorheiul Secuiesc =SUM(D20:N20)+SUM(R20:T20)+SUM(W20:AO20)+SUM(AT20:AX20) 52 - - 25 5 10 12 - - 30 =SUM(O20:R20) - 17 - - - 25 15 25 45 5 - - - - 10 15 20 30 - - 10 65 25 5 =SUM(AP20:AS20) - - - - 30 - - 15 - 10 431038 bb20 L21 U.Centrul de sănătate Cristuru Secuiesc =SUM(D21:N21)+SUM(R21:T21)+SUM(W21:AO21)+SUM(AT21:AX21) 15 - - - - - - - - - =SUM(O21:R21) - - - - - - - - - - - - - - - - - 5 - - - - - - =SUM(AP21:AS21) - - - - - - 12 - - 11 282460 bb21 L22 3 U.SPIT.MUNICIPAL GHEORGHENI (A.L.) =SUM(D22:N22)+SUM(R22:T22)+SUM(W22:AO22)+SUM(AT22:AX22) =+SUM(D24:D26) =SUM(E24:E26) =SUM(F24:F26) =SUM(G24:G26) =SUM(H24:H26) =SUM(I24:I26) =SUM(J24:J26) =SUM(K24:K26) =SUM(L24:L26) =SUM(M24:M26) =SUM(N24:N26) =SUM(O24:O26) =SUM(P24:P26) =SUM(Q24:Q26) =SUM(R24:R26) =SUM(S24:S26) =SUM(T24:T26) 3 3 =SUM(W24:W26) =SUM(X24:X26) =SUM(Y24:Y26) =SUM(Z24:Z26) =SUM(AA24:AA26) =SUM(AB24:AB26) =SUM(AC24:AC26) =SUM(AD24:AD26) =SUM(AE24:AE26) =SUM(AF24:AF26) =SUM(AG24:AG26) =SUM(AH24:AH26) =SUM(AI24:AI26) =SUM(AJ24:AJ26) =SUM(AK24:AK26) =SUM(AL24:AL26) =SUM(AM24:AM26) =SUM(AN24:AN26) =SUM(AO24:AO26) =SUM(AP24:AP26) =SUM(AQ24:AQ26) =SUM(AR24:AR26) =SUM(AS24:AS26) =SUM(AT24:AT26) =SUM(AU24:AU26) =SUM(AV24:AV26) =SUM(AW24:AW26) =SUM(AX24:AX26) 3 12 295496 bb22 L23 din care: *7 *6 13 701358 bb23 L24 U.Spit.municipal Gheorgheni =SUM(D24:N24)+SUM(R24:T24)+SUM(W24:AO24)+SUM(AT24:AX24) 35 - - 12 - - - - - - =SUM(O24:R24) - - - - - 6 4 25 27 - - - - - - - 3 25 - - 10 25 10 - =SUM(AP24:AS24) - - - - - - - 8 - 14 681209 bb24 L25 *1 15 206322 bb25 L26 R.Secţ.ext.Ditrău =SUM(D26:N26)+SUM(R26:T26)+SUM(W26:AO26)+SUM(AT26:AX26) 10 - - - - - - - - - =SUM(O26:R26) - - - - - - - - - - - - - - - - - - - - - - - - =SUM(AP26:AS26) - - - - - - - - - 16 505218 bb26 L27 17 641113 bb27 L28 4 U.SPIT.MUNICIPAL TOPLIŢA (A.L.) =SUM(D28:N28)+SUM(R28:T28)+SUM(W28:AO28)+SUM(AT28:AX28) 50 - - - - - 10 - - - =SUM(O28:R28) - - - - - - 4 4 - - 25 - - - - - - - 5 25 - - 5 20 8 - =SUM(AP28:AS28) - - - - - - 5 10 - 4 18 519720 bb28 L29 19 274592 bb29 L30 5 R.SPIT.DE PSIHIATRIE TULGHEŞ (A.L.) =SUM(D30:N30)+SUM(R30:T30)+SUM(W30:AO30)+SUM(AT30:AX30) - - - - - - - - - - =SUM(O30:R30) - 100 218 - 10 - 5 5 - - - - - - - - - - - - - - - - - - =SUM(AP30:AS30) - - - - - - - - - 5 20 327550 bb30 L31 21 307552 bb31 L32 22 398920 bb32 L33 N O T Ă A.POLICLINICI,CENTRE DE DIAGNOSTIC ŞI TRATAMENT, B. SANATORII ANTITUBERCULOASE,PREVENTORII, 23 264575 bb33 L34 * 1 10 paturi interne cronici CENTRE MEDICALE, AMBULATORII SANATORII BALNEARE 24 788547 bb34 L35 * 2 din care: 8 paturi TI coronarieni 25 444226 bb35 L36 * 3 din care: 5 paturi TI 1 Ambulatoriul integrat spit.jud. urgenţă Miercurea Ciuc 26 468406 bb36 L37 * 4 din care: 3 paturi toxicologie 2 Ambulatoriul integrat spit.munic. Odorheiu Secuiesc 27 252711 bb37 L38 * 5 din care: 7 paturi HIV/SIDA - adulţi şi 3 Ambulatoriul integrat spit.municipal Gheorgheni PATURI DE ÎNSOŢITORI PENTRU COPII =SUM(AD39:AD42) paturi 28 543705 bb38 L39 5 paturi parazitologie 4 Ambulatoriul integrat spit.municipal Topliţa Spit.jud. urgenţă Miercurea Ciuc …………………………………….. 15 paturi 29 455622 bb39 L40 * 6 din care: 2 paturi chirurgie vasculara 5 Ambulatoriul integrat spit.psihiatrie Tulgheș Spit.munic. Odorheiu Secuiesc ………………………………… 15 paturi 30 412512 bb40 L41 * 7 din care: 5 paturi neurologie Spit.municipal Gheorgheni ……………………………………………… 5 paturi 31 740456 bb41 L42 * 8 din care: 4 paturi TI coronarieni Spit.municipal Topliţa ……………………………………………… 5 paturi 32 338202 bb42 L43 * 9 din care:12 paturi pneumologie şi 33 217366 bb43 L44 5 paturi nefrologie 34 399936 bb44 L45 *10 din care: 4 paturi TI 35 629498 bb45 L46 *11 din care:10 paturi nefrologie C. ALTE UNITĂŢI 36 355255 bb46 L47 - dispensare medicale …………………….........…………….. 5 37 696613 bb47 L48 - farmacii ..........................………………………. 5 38 203197 bb48 L49 - puncte farmaceutice .............………………….. 0 39 387345 bb49 L50 - laboratoare .............………………….. 42 40 359855 bb50 L51 - autosanitare .............………………….. 56 41 331015 bb51 L52 42 1844312 bb52 L71 t =+C72+C73 =+D72+D73 =+E72+E73 =+F72+F73 =+G72+G73 =+H72+H73 =+I72+I73 =+J72+J73 =+K72+K73 =+L72+L73 =+M72+M73 =+N72+N73 =+O72+O73 =+P72+P73 =+Q72+Q73 =+R72+R73 =+S72+S73 =+T72+T73 =+W72+W73 =+X72+X73 =+Y72+Y73 =+Z72+Z73 =+AA72+AA73 =+AB72+AB73 =+AC72+AC73 =+AD72+AD73 =+AE72+AE73 =+AF72+AF73 =+AG72+AG73 =+AH72+AH73 =+AI72+AI73 =+AJ72+AJ73 =+AK72+AK73 =+AL72+AL73 =+AM72+AM73 =+AN72+AN73 =+AO72+AO73 =+AP72+AP73 =+AQ72+AQ73 =+AR72+AR73 =+AS72+AS73 =+AT72+AT73 =+AU72+AU73 =+AV72+AV73 =+AW72+AW73 =+AX72+AX73 L72 u =SUM(D72:N72)+SUM(R72:T72)+SUM(W72:AO72)+SUM(AT72:AX72) =+SUM(D14:D15)+SUM(D19:D20)+SUM(D21:D22)-SUM(D25:D26)+SUM(D28:D30)-SUM(D30:D31) =+SUM(E14:E15)+SUM(E19:E20)+SUM(E21:E22)-SUM(E25:E26)+SUM(E28:E30)-SUM(E30:E31) =+SUM(F14:F15)+SUM(F19:F20)+SUM(F21:F22)-SUM(F25:F26)+SUM(F28:F30)-SUM(F30:F31) =+SUM(G14:G15)+SUM(G19:G20)+SUM(G21:G22)-SUM(G25:G26)+SUM(G28:G30)-SUM(G30:G31) =+SUM(H14:H15)+SUM(H19:H20)+SUM(H21:H22)-SUM(H25:H26)+SUM(H28:H30)-SUM(H30:H31) =+SUM(I14:I15)+SUM(I19:I20)+SUM(I21:I22)-SUM(I25:I26)+SUM(I28:I30)-SUM(I30:I31) =+SUM(J14:J15)+SUM(J19:J20)+SUM(J21:J22)-SUM(J25:J26)+SUM(J28:J30)-SUM(J30:J31) =+SUM(K14:K15)+SUM(K19:K20)+SUM(K21:K22)-SUM(K25:K26)+SUM(K28:K30)-SUM(K30:K31) =+SUM(L14:L15)+SUM(L19:L20)+SUM(L21:L22)-SUM(L25:L26)+SUM(L28:L30)-SUM(L30:L31) =+SUM(M14:M15)+SUM(M19:M20)+SUM(M21:M22)-SUM(M25:M26)+SUM(M28:M30)-SUM(M30:M31) =+SUM(N14:N15)+SUM(N19:N20)+SUM(N21:N22)-SUM(N25:N26)+SUM(N28:N30)-SUM(N30:N31) =+SUM(O14:O15)+SUM(O19:O20)+SUM(O21:O22)-SUM(O25:O26)+SUM(O28:O30)-SUM(O30:O31) =+SUM(P14:P15)+SUM(P19:P20)+SUM(P21:P22)-SUM(P25:P26)+SUM(P28:P30)-SUM(P30:P31) =+SUM(Q14:Q15)+SUM(Q19:Q20)+SUM(Q21:Q22)-SUM(Q25:Q26)+SUM(Q28:Q30)-SUM(Q30:Q31) =+SUM(R14:R15)+SUM(R19:R20)+SUM(R21:R22)-SUM(R25:R26)+SUM(R28:R30)-SUM(R30:R31) =+SUM(S14:S15)+SUM(S19:S20)+SUM(S21:S22)-SUM(S25:S26)+SUM(S28:S30)-SUM(S30:S31) =+SUM(T14:T15)+SUM(T19:T20)+SUM(T21:T22)-SUM(T25:T26)+SUM(T28:T30)-SUM(T30:T31) =+SUM(W14:W15)+SUM(W19:W20)+SUM(W21:W22)-SUM(W25:W26)+SUM(W28:W30)-SUM(W30:W31) =+SUM(X14:X15)+SUM(X19:X20)+SUM(X21:X22)-SUM(X25:X26)+SUM(X28:X30)-SUM(X30:X31) =+SUM(Y14:Y15)+SUM(Y19:Y20)+SUM(Y21:Y22)-SUM(Y25:Y26)+SUM(Y28:Y30)-SUM(Y30:Y31) =+SUM(Z14:Z15)+SUM(Z19:Z20)+SUM(Z21:Z22)-SUM(Z25:Z26)+SUM(Z28:Z30)-SUM(Z30:Z31) =+SUM(AA14:AA15)+SUM(AA19:AA20)+SUM(AA21:AA22)-SUM(AA25:AA26)+SUM(AA28:AA30)-SUM(AA30:AA31) =+SUM(AB14:AB15)+SUM(AB19:AB20)+SUM(AB21:AB22)-SUM(AB25:AB26)+SUM(AB28:AB30)-SUM(AB30:AB31) =+SUM(AC14:AC15)+SUM(AC19:AC20)+SUM(AC21:AC22)-SUM(AC25:AC26)+SUM(AC28:AC30)-SUM(AC30:AC31) =+SUM(AD14:AD15)+SUM(AD19:AD20)+SUM(AD21:AD22)-SUM(AD25:AD26)+SUM(AD28:AD30)-SUM(AD30:AD31) =+SUM(AE14:AE15)+SUM(AE19:AE20)+SUM(AE21:AE22)-SUM(AE25:AE26)+SUM(AE28:AE30)-SUM(AE30:AE31) =+SUM(AF14:AF15)+SUM(AF19:AF20)+SUM(AF21:AF22)-SUM(AF25:AF26)+SUM(AF28:AF30)-SUM(AF30:AF31) =+SUM(AG14:AG15)+SUM(AG19:AG20)+SUM(AG21:AG22)-SUM(AG25:AG26)+SUM(AG28:AG30)-SUM(AG30:AG31) =+SUM(AH14:AH15)+SUM(AH19:AH20)+SUM(AH21:AH22)-SUM(AH25:AH26)+SUM(AH28:AH30)-SUM(AH30:AH31) =+SUM(AI14:AI15)+SUM(AI19:AI20)+SUM(AI21:AI22)-SUM(AI25:AI26)+SUM(AI28:AI30)-SUM(AI30:AI31) =+SUM(AJ14:AJ15)+SUM(AJ19:AJ20)+SUM(AJ21:AJ22)-SUM(AJ25:AJ26)+SUM(AJ28:AJ30)-SUM(AJ30:AJ31) =+SUM(AK14:AK15)+SUM(AK19:AK20)+SUM(AK21:AK22)-SUM(AK25:AK26)+SUM(AK28:AK30)-SUM(AK30:AK31) =+SUM(AL14:AL15)+SUM(AL19:AL20)+SUM(AL21:AL22)-SUM(AL25:AL26)+SUM(AL28:AL30)-SUM(AL30:AL31) =+SUM(AM14:AM15)+SUM(AM19:AM20)+SUM(AM21:AM22)-SUM(AM25:AM26)+SUM(AM28:AM30)-SUM(AM30:AM31) =+SUM(AN14:AN15)+SUM(AN19:AN20)+SUM(AN21:AN22)-SUM(AN25:AN26)+SUM(AN28:AN30)-SUM(AN30:AN31) =+SUM(AO14:AO15)+SUM(AO19:AO20)+SUM(AO21:AO22)-SUM(AO25:AO26)+SUM(A