Monitorizarea executiei bugetare a spitalelor publice - 2022 - Formular 1 / Monitorizarea executiei bugetare a spitalelor publice - decembrie - Formular 1

formular1_12_2022(1) L1 UNITATEA SANITARA CU PATURI JUDET LUNA CRT. 30 31 33 36 37 39 40 41 42 43 45 EXCEDENT/DEFICIT OBSERVATII L2 Venituri din concesiuni si inchirieri Alte venituri din proprietate 10 Venituri din prestari de servicii Venituri din valorificarea produselor obtinute din activitatea proprie sau anexa Venituri din cercetare Venituri din contractele cu casele de asigurari de sanatate Venituri din contractele incheiate cu directiile de sanatate publica din sume alocate de la bugetul de stat Venituri din contractele incheiate cu directiile de sanatate publica din sume alocate din veniturile proprii ale Ministerului Sanatatii Venituri din contractele incheiate cu Institutele de medicina legala din sume alocate de la bugetul de stat Alte venituri din prestari de servicii si alte activitati 32 Donatii si sponsorizari Varsaminte din sectiunea de functionare pentru finantarea sectiunii de dezvoltare a bugetului local Varsaminte din sectiunea de functionare Alte transferuri voluntare Venituri din valorificarea unor bunuri ale institutiilor publice Venituri din privatizare Alte venituri din valorificarea unor bunuri 10 10 Sume alocate pentru stimulul de risc Subventii de la bugetul de stat pentru spitale Subventii de la bugetul de stat catre institutii publice finantate partial sau integral din venituri proprii pentru proiecte finantate din FEN postaderare Subventii pentru institutii publice - sume alocate din bugetul constituit din contributiile (accize) pentru producerea, importul si publicitatea pentru produse din tutun si alcool 10 Sume alocate din veniturile proprii ale Ministerului Sanatatii Subventii din bugetele locale pentru finantarea cheltuielilor de capital din domeniul sanatatii 16 17 L3 Alte venituri din dobanzi Sume provenite din finantarea bugetara a anilor precedenti Sume provenite din finantarea bugetara a anilor precedenti, aferente sectiunii de functionare Sume utilizate din excedentul anului precedent pentru efectuarea de cheltuieli Sume din excedentul anului precedent pentru acoperirea golurilor temporare de casa Subventii din bugetele locale pentru finantarea cheltuielilor curente din domeniul sanatatii Subventii din bugetul Fondului National unic de asigurari sociale de sanatate pentru acoperirea drepturilor salariale Sume alocate pentru stimulul de risc Sume din bugetul de stat catre bugetele locale pentru finantarea aparaturii medicale si echipamentelor de comunicatii in urgenta in sanatate Sume din bugetul de stat catre bugetele locale pentru finantarea reparatiilor capitale in sanatate Sume din bugetul de stat catre bugetele locale pentru finantarea altor investitii in sanatate Sume din veniturile proprii ale Ministerului Sanatatii catre bugetele locale pentru finantarea aparaturii medicale si echipamentelor de comunicatii in urgenta in sanatate Sume din veniturile proprii ale Ministerului Sanatatii catre bugetele locale pentru finantarea reparatiilor capitale in sanatate Sume din veniturile proprii ale Ministerului Sanatatii catre bugetele locale pentru finantarea altor investitii in sanatate

L4 Sume primite de la UE/alti donatori in contul platilor efectuate si prefinantari TITLUL I CHELTUIELI DE PERSONAL TITLUL II BUNURI SI SERVICII TITLUL III DOBANZI TITLUL VIII PROIECTE CU FINANTARE DIN FONDURI EXTERNE NERAMBURSABILE POSTADERARE TITLUL IX ASISTENTA SOCIALA TITLUL X ALTE CHELTUIELI TITLUL XII ACTIVE NEFINANCIARE TITLUL XVI RAMBURSARI DE CREDITE TITLUL XVII PLATI EFECTUATE IN ANII PRECEDENTI SI RECUPERATE IN ANUL CURENT TITLUL I CHELTUIELI DE PERSONAL TITLUL II BUNURI SI SERVICII TITLUL III DOBANZI TITLUL VI TRANSFERURI INTRE UNITATI ALE ADMINISTRATIEI PUBLICE TITLUL VIII PROIECTE CU FINANTARE DIN FONDURI EXTERNE NERAMBURSABILE POSTADERARE TITLUL IX ASISTENTA SOCIALA TITLUL X ALTE CHELTUIELI TITLUL XII ACTIVE NEFINANCIARE TITLUL XVI RAMBURSARI DE CREDITE TITLUL XVII PLATI EFECTUATE IN ANII PRECEDENTI SI RECUPERATE IN ANUL CURENT TITLUL I CHELTUIELI DE PERSONAL TITLUL II BUNURI SI SERVICII TITLUL III DOBANZI TITLUL VIII PROIECTE CU FINANTARE DIN FONDURI EXTERNE NERAMBURSABILE POSTADERARE TITLUL IX ASISTENTA SOCIALA TITLUL X ALTE CHELTUIELI TITLUL XII ACTIVE NEFINANCIARE TITLUL XVI RAMBURSARI DE CREDITE TITLUL XVII PLATI EFECTUATE IN ANII PRECEDENTI SI RECUPERATE IN ANUL CURENT TITLUL I CHELTUIELI DE PERSONAL TITLUL II BUNURI SI SERVICII TITLUL III DOBANZI TITLUL VIII PROIECTE CU FINANTARE DIN FONDURI EXTERNE NERAMBURSABILE POSTADERARE TITLUL IX ASISTENTA SOCIALA TITLUL X ALTE CHELTUIELI TITLUL XII ACTIVE NEFINANCIARE TITLUL XVI RAMBURSARI DE CREDITE TITLUL XVII PLATI EFECTUATE IN ANII PRECEDENTI SI RECUPERATE IN ANUL CURENT Platile restante din care: -arierate, definite conform legii L5 2021 Realizari 2022 Program 2022 Program perioada**) Realizat pana la data ___ 2021 Realizari 2022 Program 2022 Program perioada**) Realizat pana la data ___ 2021 Realizari 2022 Program 2022 Program perioada**) Realizat pana la data ___ 2021 Realizari 2022 Program 2022 Program perioada**) Realizat pana la data ___ 2021 Realizari 2022 Program 2022 Program perioada**) Realizat pana la data ___ 2021 Realizari 2022 Program 2022 Program perioada**) Realizat pana la data ___ 2021 Realizari 2022 Program 2022 Program perioada**) Realizat pana la data ___ 2021 Realizari 2022 Program 2022 Program perioada**) Realizat pana la data ___ 2021 Realizari 2022 Program 2022 Program perioada**) Realizat pana la data ___ 2021 Realizari 2022 Program 2022 Program perioada**) Realizat pana la data ___ 2021 Realizari 2022 Program 2022 Program perioada**) Realizat pana la data ___ 2021 Realizari 2022 Program 2022 Program perioada**) Realizat pana la data ___ 2021 Realizari 2022 Program 2022 Program perioada**) Realizat pana la data ___ 2021 Realizari 2022 Program 2022 Program perioada**) Realizat pana la data ___ 2021 Realizari 2022 Program 2022 Program perioada**) Realizat pana la data ___ 2021 Realizari 2022 Program 2022 Program perioada**) Realizat pana la data ___ 2021 Realizari 2022 Program 2022 Program perioada**) Realizat pana la data ___ 2021 Realizari 2022 Program 2022 Program perioada**) Realizat pana la data ___ 2021 Realizari 2022 Program 2022 Program perioada**) Realizat pana la data ___ 2021 Realizari 2022 Program 2022 Program perioada**) Realizat pana la data ___ 2021 Realizari 2022 Program 2022 Program perioada**) Realizat pana la data ___ 2021 Realizari 2022 Program 2022 Program perioada**) Realizat pana la data ___ 2021 Realizari 2022 Program 2022 Program perioada**) Realizat pana la data ___ 2021 Realizari 2022 Program 2022 Program perioada**) Realizat pana la data ___ 2021 Realizari 2022 Program 2022 Program perioada**) Realizat pana la data ___ 2021 Realizari 2022 Program 2022 Program perioada**) Realizat pana la data ___ 2021 Realizari 2022 Program 2022 Program perioada**) Realizat pana la data ___ 2021 Realizari 2022 Program 2022 Program perioada**) Realizat pana la data ___ 2021 Realizari 2022 Program 2022 Program perioada**) Realizat pana la data ___ 2021 Realizari 2022 Program 2022 Program perioada**) Realizat pana la data ___ 2021 Realizari 2022 Program 2022 Program perioada**) Realizat pana la data ___ 2021 Realizari 2022 Program 2022 Program perioada**) Realizat pana la data ___ 2021 Realizari 2022 Program 2022 Program perioada**) Realizat pana la data ___ 2021 Realizari 2022 Program 2022 Program perioada**) Realizat pana la data ___ 2021 Realizari 2022 Program 2022 Program perioada**) Realizat pana la data ___ 2021 Realizari 2022 Program 2022 Program perioada**) Realizat pana la data ___ 2021 Realizari 2022 Program 2022 Program perioada**) Realizat pana la data ___ 2021 Realizari 2022 Program 2022 Program perioada**) Realizat pana la data ___ 2021 Realizari 2022 Program 2022 Program perioada**) Realizat pana la data ___ 2021 Realizari 2022 Program 2022 Program perioada**) Realizat pana la data ___ 2021 Realizari 2022 Program 2022 Program perioada**) Realizat pana la data ___ 2021 Realizari 2022 Program 2022 Program perioada**) Realizat pana la data ___ 2021 Realizari 2022 Program 2022 Program perioada**) Realizat pana la data ___ 2021 Realizari 2022 Program 2022 Program perioada**) Realizat pana la data ___ 2021 Realizari 2022 Program 2022 Program perioada**) Realizat pana la data ___ 2021 Realizari 2022 Program 2022 Program perioada**) Realizat pana la data ___ 2021 Realizari 2022 Program 2022 Program perioada**) Realizat pana la data ___ 2021 Realizari 2022 Program 2022 Program perioada**) Realizat pana la data ___ 2021 Realizari 2022 Program 2022 Program perioada**) Realizat pana la data ___ 2021 Realizari 2022 Program 2022 Program perioada**) Realizat pana la data ___ 2021 Realizari 2022 Program 2022 Program perioada**) Realizat pana la data ___ 2021 Realizari 2022 Program 2022 Program perioada**) Realizat pana la data ___ 2021 Realizari 2022 Program 2022 Program perioada**) Realizat pana la data ___ 2021 Realizari 2022 Program 2022 Program perioada**) Realizat pana la data ___ 2021 Realizari 2022 Program 2022 Program perioada**) Realizat pana la data ___ 2021 Realizari 2022 Program 2022 Program perioada**) Realizat pana la data ___ 2021 Realizari 2022 Program 2022 Program perioada**) Realizat pana la data ___ 2021 Realizari 2022 Program 2022 Program perioada**) Realizat pana la data ___ 2021 Realizari 2022 Program 2022 Program perioada**) Realizat pana la data ___ 2021 Realizari 2022 Program 2022 Program perioada**) Realizat pana la data ___ 2021 Realizari 2022 Program 2022 Program perioada**) Realizat pana la data ___ 2021 Realizari 2022 Program 2022 Program perioada**) Realizat pana la data ___ 2021 Realizari 2022 Program 2022 Program perioada**) Realizat pana la data ___ 2021 Realizari 2022 Program 2022 Program perioada**) Realizat pana la data ___ 2021 Realizari 2022 Program 2022 Program perioada**) Realizat pana la data ___ 2021 Realizari 2022 Program 2022 Program perioada**) Realizat pana la data ___ 2021 Realizari 2022 Program 2022 Program perioada**) Realizat pana la data ___ 2021 Realizari 2022 Program 2022 Program perioada**) Realizat pana la data ___ 2021 Realizari 2022 Program 2022 Program perioada**) Realizat pana la data ___ 2021 Realizari 2022 Program 2022 Program perioada**) Realizat pana la data ___ 2021 Realizari 2022 Program 2022 Program perioada**) Realizat pana la data ___ 2021 Realizari 2022 Program 2022 Program perioada**) Realizat pana la data ___ 2021 Realizari 2022 Program 2022 Program perioada**) Realizat pana la data ___ 2021 Realizari 2022 Program 2022 Program perioada**) Realizat pana la data ___ 2021 Realizari 2022 Program 2022 Program perioada**) Realizat pana la data ___ 2021 Realizari 2022 Program 2022 Program perioada**) Realizat pana la data ___ 2021 Realizari 2022 Program 2022 Program perioada**) Realizat pana la data ___

L6 Academia Româna Spitalul Universitar de Urgenta “Elias” RETEA SANITARA PROPR 44896 58.97 142 142 70.66 0 0 0 0 0 0 0 0 3285.97 4170.5 4170.5 5048.1000000000004 0 0 0 0 93 65 65 65 204394.33 259955.56 259955.56 212753.31 11602.42 7500.95 7500.95 8527.57 0 0 0 0 0 0 0 0 891.13 1100 1100 234.15 0 0 0 0 0 0 0 0 1095.45 930.1 930.1 879.58 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 9.75 30 30 21.44 0 0 0 0 0 10758.21 10758.21 0 0 0 0 0 48718.879999999997 51868 51868 50591.93 0 0 0 0 0 0 0 0 0 0 0 0 102810.88 102092.03 102092.03 103017.51 0 0 0 0 0 0 0 0 0 5165.3900000000003 5165.3900000000003 5165.3900000000003 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 13813.6 1643.21 1643.21 0 176989.08 180452.12 180452.12 179420.06 136965.5 200439.36 200439.36 143718.18 0 0 0 0 13799.12 1643.21 1643.21 0 0 0 0 0 3153.59 1752 1752 1589.3 2529.31 4100.87 4100.87 1304.32 0 0 0 0 -1349.5 0 0 -2774.3 25973.4 27213.5 27213.5 27116.5 14539.7 14564.5 14564.5 14154.16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 393.9 222 222 221.27 7811.88 9868 9868 9100 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 5165.3900000000003 5165.3900000000003 5165.93 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 15641.86 0 0 12712.68 0 0 0 0 Observatii: L7 Centru de recuperare ACASA Salaj 44896 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 5652.49 6143.02 6143.02 6116.18 0 0 0 0 0 0 0 0 0 0 0 0 27.02 510.19 510.19 343.38 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 4402.28 5250.97 5250.97 5150.6000000000004 1277.23 1402.24 1402.24 1308.96 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Observatii: L8 Centrul de Boli Reumatismale Ion Stoia Str.Thomas Masaryk nr.5, sector 2 Bucuresti 44896 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 11519 11600 11600 12482 0 0 0 0 0 0 0 0 0 0 0 0 144 160 160 140 0 0 0 0 0 0 0 0 0 0 0 0 -30 -88 -88 -83 30 88 88 83 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1200 1200 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 55 775 775 586 5436 6400 6400 5402 0 0 0 0 0 0 0 0 0 349 349 346 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 11814 13711 13711 12287 3538 5530 5530 4045 0 0 0 0 0 0 0 0 0 0 0 0 0 31 31 24 596 88 88 83 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 105 105 62 55 670 670 524 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 349 349 346 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Observatii: L9 Centrul de Evaluare și Tratament al Toxicodependențelor pentru Tineri ”Sf.Stelian” Cristian Pascal nr 25-27,sector 6 Bucuresti 44896 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 3661 4500 4500 4836.16 3158 3150 3150 3151.47 0 0 0 0 0 0 0 0 490 85 85 77.78 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 988 988 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 430 692 692 656 4076 3400 3400 3849.55 0 0 0 0 0 0 0 0 0 140 140 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 5749 6717 6717 6147.73 1023 1581 1581 1239.42 0 0 0 0 0 0 0 0 0 0 0 0 60 72 72 61.44 20 49 49 0 0 0 0 0 0 0 0 0 2797 3183 3183 2990.34 334 488 488 185.43 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 27 33 33 31.7 0 0 0 0 0 0 0 0 0 0 0 0 0 78 78 41.02 430 614 614 835.74 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 140 140 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Observatii:

L10 Centrul Medical Clinic de Recuperare Neuropsihomotorie Copii Dr. N. Robanescu Str.Sold.Minca Dumitru, nr.44 Bucuresti 44896 16.11 16.149999999999999 16.149999999999999 16.11 0 0 0 0 0 0 0 0 351.95 450 450 446.27 0 0 0 0 0.31 1.59 1.59 1.31 69308.7 99404.92 99404.92 69822.03 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 3 215 215 215 0 0 0 0 0 0 0 0 0 0 0 0 0 1.81 1.81 1.81 0 0 0 0 0 0 0 0 0 1692.92 1692.92 0 0 0 0 0 0 0 0 0 312.88 418 418 388.25 0 0 0 0 0 0 0 0 0 0 0 0 12567.52 13029.02 13029.02 13029.02 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 11433.6 536.4 536.4 274.02 20253.96 23929.85 23929.85 22461.41 58257.1 84704.47 84704.47 56043.18 0 0 0 0 11380.25 536.4 536.4 321.58999999999997 0 0 0 0 71.41 99 99 97.81 3659.52 6078.09 6078.09 2511.2399999999998 0 0 0 0 0 0 0 -520 282.91000000000003 388 388 352.29 29.97 30 30 29.81 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Observatii: venituri-La capitolul 45 au fost introduse sumele ce se regasesc la cap.48 in cadrul bugetului de venituri si chelt.(fonduri externe neramb POIM). Chelt- La titlul 56 au fost intruse sumele ce se regasesc la titlul 58 in cadrul bugetului de v-c L11 Centrul Medical de Evaluare si Recuperare pentru Copii si Tineri Cristian Serban Buzias Str.Avram Iancu nr.18, Buzias Timis 44896 8.39 5.59 5.59 5.59 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 8429.52 9749.4 9749.4 8746.56 0 0 0 0 0 0 0 0 0 0 0 0 9.42 17.07 17.07 5.76 0 0 0 0 0 0 0 0 257.44 44.31 44.31 24.81 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 682.44 682.44 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 2653.83 2478.16 2478.16 2478.16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 4512.49 4851.21 4851.21 4594.75 6888.72 7859.4 7859.4 6685.96 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 287.62 266.36 266.36 23.83 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Observatii: L12 Institutul Clinic de Urologie si Transplant Renal Str.Clinicilor nr.4-6 Cluj 44896 0 0 0 0 0 0 0 0 0 0 0 0 279.33999999999997 335.12 335.12 309 0 0 0 0 0 0 0 0 10961.07 13108.54 13108.54 12113.67 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 130.6 18.5 18.5 18.5 0 0 0 0 0 0 0 0 0 0 0 0 0.32 1.1499999999999999 1.1499999999999999 1.1499999999999999 0 0 0 0 0 0 0 0 0 0 0 0 31.5 475.97 475.97 0 0 0 0 0 26748.03 34063 34063 32784.57 0 0 0 0 0 0 0 0 182 305 305 304.76 8814.82 10397.91 10397.91 10341.1 0 0 0 0 0 0 0 0 617.98 345 345 344.62 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 71.88 0 0 0 15685.22 17184.21 17184.21 16989.759999999998 3829.92 6766.48 6766.48 4840.6499999999996 0 0 0 0 71.88 0 0 0 0 0 0 0 192.81 195 195 190.29 107.63 191.5 191.5 118.3 0 0 0 0 -73.900000000000006 0 0 -155.32 20595.84 21627 21627 21109.49 6150.34 11889 11889 11322.45 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 182.42 547 547 546.09 0 0 0 0 -180.57 0 0 -193.46 0 0 0 0 182 305 305 304.76 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 617.98 345 345 344.62 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Observatii:

L13 Institutul Clinic Fundeni SOS. FUNDENI NR. 258 SECTOR 2 Bucuresti 44896 249.72 160 160 151.36000000000001 0 0 0 0 0 0 0 0 2712.45 2480 2480 2786.53 0 0 0 0 1522.75 1035.52 1035.52 1109.57 376368.64000000001 542928.93999999994 542928.93999999994 419430.26 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 94.46 293.43 293.43 296.43 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 22415.34 16267.47 16267.47 16267.47 0 0 0 0 0 0 0 0 103320.64 132001 132001 130910.25 60.49 623 623 316.64999999999998 0 0 0 0 0 0 0 0 123044.5 119163.54 119163.54 119163.54 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 14912.05 57775.18 57775.18 28952.38 189128.11 203414.78 203414.78 195728.58 318275.5 473737.57 473737.57 350443.9 0 0 0 0 17411.439999999999 58976.91 58976.91 24922.7 0 0 0 0 2200.94 2475.3000000000002 2475.3000000000002 2374.1999999999998 1262.98 1499.52 1499.52 1425.14 0 0 0 0 -3226.53 0 0 -5137.2700000000004 64615.31 74057.600000000006 74057.600000000006 73955.649999999994 38705.33 45145.4 45145.4 44159.88 0 0 0 0 0 0 0 0 60.49 623 623 24.58 0 0 0 0 0 0 0 0 0 12798 12798 12794.73 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 19423.38 0 0 45813.5 0 0 0 0 Capit.48,titlul 58 si 85 din BVC aprobat sunt trecute la cap.45, Titlul 56 si 84.Excedentul are sursa F. L14 Institutul de Boli Cardiovasculare prof. dr. G. I. M. Georgescu Iași, Bulevardul Carol I , nr. 50, cod poștal 700503 Iasi 44896 0 0 0 0 0 0 0 0 0 0 0 0 153.91999999999999 154 154 145 0 0 0 0 0 48 48 44.61 39620.199999999997 62486.89 62486.89 43057.3 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 2151.11 2151.11 0 0 0 0 0 0 0 0 0 39496.15 28215 28215 27464.69 0 0 0 0 0 0 0 0 0 0 0 0 26056.42 26579.96 26579.96 24553.7 130 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 41668.69 43215.25 43215.25 42941.49 24688.560000000001 47434.71 47434.71 26716.44 0 0 0 0 0 0 0 0 0 0 0 0 552.76 650 650 645.01 0 120 120 104.48 0 0 0 0 -456.11 0 0 -1005.49 10925.56 12960 12960 12792.5 5534.56 7315 7315 6732.69 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 23035.97 7940 7940 7939.49 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 596.70000000000005 0 0 3822.48 0 0 0 0 Observatii: L15 Institutul de Boli Cardiovasculare Timisoara Str.Gheorghe Adam nr.13 A, Timisoara Timis 44896 0 0 0 0 0 0 0 0 0 0 0 0 0 80 80 23.48 0 0 0 0 117.6 220 220 75.48 46802.83 57254.3 57254.3 48023.12 0 0 0 0 0 0 0 0 0 0 0 0 112.09 100 100 17.510000000000002 0 0 0 0 0 0 0 0 156.13 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 2140.92 1984.36 1984.36 1984.36 0 0 0 0 19816.97 25071 25071 24626.92 9.42 9.5 9.5 8.64 0 0 0 0 0 0 0 0 27601.99 26648.83 26648.83 26509.360000000001 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 3596.07 2766.13 2766.13 1872.45 47091.72 47079.29 47079.29 46598.46 27831.41 39195.11 39195.11 28652.66 0 0 0 0 2978.04 2165.5700000000002 2165.5700000000002 1498.82 0 0 0 0 479.5 560.15 560.15 539.88 125.81 63 63 60.89 0 0 0 0 0 0 0 0 14966.81 16980 16980 16591.599999999999 4669.99 7400 7400 7345.12 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 180.16 691 691 690.2 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Observatii:

L16 Institutul de Fonoaudiologie si Chirurgie Functionala ORL Prof. Dr. Dorin Hociota Str. Mihail Cioranu nr. 21 Sector 5 Bucuresti 44896 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 13.2 1.03 1.03 1.02 0 0 0 0 28968.19 43023.26 43023.26 34749.67 0 0 0 0 0 0 0 0 0 0 0 0 510.21 168.97 168.97 165.41 0 0 0 0 0 0 0 0 14.3 3.91 3.91 3.91 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 8965.81 8965.81 8965.81 0 0 0 0 0 0 0 0 2055.0500000000002 193 193 193 0 0 0 0 0 0 0 0 0 0 0 0 14661.56 16524.490000000002 16524.490000000002 16501.240000000002 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 10562.2 10562.2 0 30019.11 37698.980000000003 37698.980000000003 30849.01 10341.94 25690.880000000001 25690.880000000001 19455.71 0 0 0 0 0 10562.2 10562.2 11.43 0 0 0 0 245.48 176.15 176.15 174.73 230.28 5121.46 5121.46 1729.54 0 0 0 0 0 0 0 -30.16 0 193 193 193 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 2055.0500000000002 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Observatii: L17 Institutul de Pneumoftiziologie Marius Nasta SOS. VIILOR, NR. 90, SECTOR 5, BUCURESTI Bucuresti 44896 0 0 0 0 0 0 0 0 0 0 0 0 629 628 628 522 0 0 0 0 1251 418 418 414 65776 77265 77265 66753 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 822 81 81 81 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 2535 2535 0 0 0 0 0 0 0 0 0 25744 25249 25249 22281 0 0 0 0 0 0 0 0 0 0 0 0 48137 43725 43725 43717 0 0 0 0 0 0 0 0 0 1000 1000 782 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 78508 77901 77901 76252 35486 45141 45141 33213 0 0 0 0 0 0 0 0 0 0 0 0 537 1215 1215 1139 919 395 395 349 0 0 0 0 -158 0 0 -1065 10064 10909 10909 10304 10520 12626 12626 10278 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 5160 1714 1714 1699 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1000 1000 782 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 950 0 0 2234 0 0 0 0 Observatii: Nu exista sursa D capitolul 40.15 partial,42.70 48.02, 40.16, 41.04, 42.75 si art bug 58.Prin urmare acestea nu au fost prinse in formular.