Indicatori Programe de sănătate 2021 / Dializa-cost mediu in anul 2021.xlsx

Tarif-serviciu L2 Programul naţional de supleere a functiei renale la bolnavii cu insuficienta renala cronica L3 Situatia tarifelor / servicii / bolnav realizate în anul 2021 L6 Lei L7 CAS Tarife realizate, validate de CAS in anul 2021 L8 Tarif/sedinta de hemodializa convenţională Tarif/sedinta de hemodiafiltrare intermitentă on-line Tarif/bolnav cu dializă peritoneală continuă/lună Tarif/bolnav cu dializă peritoneală automată/lună L11 C0 C1 C2 C3 C4 L12 Alba ='[1]CHELT TOTALE'!B10/'[1]NUMAR TOTAL'!G11 ='[1]CHELT TOTALE'!C10/'[1]NUMAR TOTAL'!H11 ='[1]CHELT TOTALE'!D10/'[1]NUMAR TOTAL'!D11/12 0 L13 Arad ='[1]CHELT TOTALE'!B11/'[1]NUMAR TOTAL'!G12 ='[1]CHELT TOTALE'!C11/'[1]NUMAR TOTAL'!H12 ='[1]CHELT TOTALE'!D11/'[1]NUMAR TOTAL'!D12/12 0 L14 Arges ='[1]CHELT TOTALE'!B12/'[1]NUMAR TOTAL'!G13 ='[1]CHELT TOTALE'!C12/'[1]NUMAR TOTAL'!H13 ='[1]CHELT TOTALE'!D12/'[1]NUMAR TOTAL'!D13/12 0 L15 Bacau ='[1]CHELT TOTALE'!B13/'[1]NUMAR TOTAL'!G14 ='[1]CHELT TOTALE'!C13/'[1]NUMAR TOTAL'!H14 ='[1]CHELT TOTALE'!D13/'[1]NUMAR TOTAL'!D14/12 0 L16 Bihor ='[1]CHELT TOTALE'!B14/'[1]NUMAR TOTAL'!G15 ='[1]CHELT TOTALE'!C14/'[1]NUMAR TOTAL'!H15 ='[1]CHELT TOTALE'!D14/'[1]NUMAR TOTAL'!D15/12 0 L17 Bistrita-Nasaud ='[1]CHELT TOTALE'!B15/'[1]NUMAR TOTAL'!G16 ='[1]CHELT TOTALE'!C15/'[1]NUMAR TOTAL'!H16 ='[1]CHELT TOTALE'!D15/'[1]NUMAR TOTAL'!D16/12 0 L18 Botosani ='[1]CHELT TOTALE'!B16/'[1]NUMAR TOTAL'!G17 ='[1]CHELT TOTALE'!C16/'[1]NUMAR TOTAL'!H17 ='[1]CHELT TOTALE'!D16/'[1]NUMAR TOTAL'!D17/12 0 L19 Brasov ='[1]CHELT TOTALE'!B17/'[1]NUMAR TOTAL'!G18 ='[1]CHELT TOTALE'!C17/'[1]NUMAR TOTAL'!H18 ='[1]CHELT TOTALE'!D17/'[1]NUMAR TOTAL'!D18/12 ='[1]CHELT TOTALE'!E17/'[1]NUMAR TOTAL'!E18/12 L20 Braila ='[1]CHELT TOTALE'!B18/'[1]NUMAR TOTAL'!G19 ='[1]CHELT TOTALE'!C18/'[1]NUMAR TOTAL'!H19 ='[1]CHELT TOTALE'!D18/'[1]NUMAR TOTAL'!D19/12 0 L21 Buzau ='[1]CHELT TOTALE'!B19/'[1]NUMAR TOTAL'!G20 ='[1]CHELT TOTALE'!C19/'[1]NUMAR TOTAL'!H20 ='[1]CHELT TOTALE'!D19/'[1]NUMAR TOTAL'!D20/12 0 L22 Caras-Severin ='[1]CHELT TOTALE'!B20/'[1]NUMAR TOTAL'!G21 ='[1]CHELT TOTALE'!C20/'[1]NUMAR TOTAL'!H21 ='[1]CHELT TOTALE'!D20/'[1]NUMAR TOTAL'!D21/12 0 L23 Calarasi ='[1]CHELT TOTALE'!B21/'[1]NUMAR TOTAL'!G22 ='[1]CHELT TOTALE'!C21/'[1]NUMAR TOTAL'!H22 0 0 L24 Cluj ='[1]CHELT TOTALE'!B22/'[1]NUMAR TOTAL'!G23 ='[1]CHELT TOTALE'!C22/'[1]NUMAR TOTAL'!H23 ='[1]CHELT TOTALE'!D22/'[1]NUMAR TOTAL'!D23/12 0 L25 Constanta ='[1]CHELT TOTALE'!B23/'[1]NUMAR TOTAL'!G24 ='[1]CHELT TOTALE'!C23/'[1]NUMAR TOTAL'!H24 ='[1]CHELT TOTALE'!D23/'[1]NUMAR TOTAL'!D24/12 0 L26 Covasna ='[1]CHELT TOTALE'!B24/'[1]NUMAR TOTAL'!G25 ='[1]CHELT TOTALE'!C24/'[1]NUMAR TOTAL'!H25 ='[1]CHELT TOTALE'!D24/'[1]NUMAR TOTAL'!D25/12 0 L27 Dambovita ='[1]CHELT TOTALE'!B25/'[1]NUMAR TOTAL'!G26 ='[1]CHELT TOTALE'!C25/'[1]NUMAR TOTAL'!H26 ='[1]CHELT TOTALE'!D25/'[1]NUMAR TOTAL'!D26/12 0 L28 Dolj ='[1]CHELT TOTALE'!B26/'[1]NUMAR TOTAL'!G27 ='[1]CHELT TOTALE'!C26/'[1]NUMAR TOTAL'!H27 ='[1]CHELT TOTALE'!D26/'[1]NUMAR TOTAL'!D27/12 0 L29 Galati ='[1]CHELT TOTALE'!B27/'[1]NUMAR TOTAL'!G28 ='[1]CHELT TOTALE'!C27/'[1]NUMAR TOTAL'!H28 ='[1]CHELT TOTALE'!D27/'[1]NUMAR TOTAL'!D28/12 0 L30 Giurgiu ='[1]CHELT TOTALE'!B28/'[1]NUMAR TOTAL'!G29 ='[1]CHELT TOTALE'!C28/'[1]NUMAR TOTAL'!H29 0 0 L31 Gorj ='[1]CHELT TOTALE'!B29/'[1]NUMAR TOTAL'!G30 ='[1]CHELT TOTALE'!C29/'[1]NUMAR TOTAL'!H30 ='[1]CHELT TOTALE'!D29/'[1]NUMAR TOTAL'!D30/12 0 L32 Harghita ='[1]CHELT TOTALE'!B30/'[1]NUMAR TOTAL'!G31 ='[1]CHELT TOTALE'!C30/'[1]NUMAR TOTAL'!H31 0 0 L33 Hunedoara ='[1]CHELT TOTALE'!B31/'[1]NUMAR TOTAL'!G32 ='[1]CHELT TOTALE'!C31/'[1]NUMAR TOTAL'!H32 ='[1]CHELT TOTALE'!D31/'[1]NUMAR TOTAL'!D32/12 0 L34 Ialomita ='[1]CHELT TOTALE'!B32/'[1]NUMAR TOTAL'!G33 ='[1]CHELT TOTALE'!C32/'[1]NUMAR TOTAL'!H33 ='[1]CHELT TOTALE'!D32/'[1]NUMAR TOTAL'!D33/12 0 L35 Iasi ='[1]CHELT TOTALE'!B33/'[1]NUMAR TOTAL'!G34 ='[1]CHELT TOTALE'!C33/'[1]NUMAR TOTAL'!H34 ='[1]CHELT TOTALE'!D33/'[1]NUMAR TOTAL'!D34/12 0 L36 Maramures ='[1]CHELT TOTALE'!B34/'[1]NUMAR TOTAL'!G35 ='[1]CHELT TOTALE'!C34/'[1]NUMAR TOTAL'!H35 ='[1]CHELT TOTALE'!D34/'[1]NUMAR TOTAL'!D35/12 0 L37 Mehedinti ='[1]CHELT TOTALE'!B35/'[1]NUMAR TOTAL'!G36 ='[1]CHELT TOTALE'!C35/'[1]NUMAR TOTAL'!H36 ='[1]CHELT TOTALE'!D35/'[1]NUMAR TOTAL'!D36/12 0 L38 Mures ='[1]CHELT TOTALE'!B36/'[1]NUMAR TOTAL'!G37 ='[1]CHELT TOTALE'!C36/'[1]NUMAR TOTAL'!H37 ='[1]CHELT TOTALE'!D36/'[1]NUMAR TOTAL'!D37/12 ='[1]CHELT TOTALE'!E36/'[1]NUMAR TOTAL'!E37/12 L39 Neamt ='[1]CHELT TOTALE'!B37/'[1]NUMAR TOTAL'!G38 ='[1]CHELT TOTALE'!C37/'[1]NUMAR TOTAL'!H38 ='[1]CHELT TOTALE'!D37/'[1]NUMAR TOTAL'!D38/12 0 L40 Olt ='[1]CHELT TOTALE'!B38/'[1]NUMAR TOTAL'!G39 ='[1]CHELT TOTALE'!C38/'[1]NUMAR TOTAL'!H39 ='[1]CHELT TOTALE'!D38/'[1]NUMAR TOTAL'!D39/12 0 L41 Prahova ='[1]CHELT TOTALE'!B39/'[1]NUMAR TOTAL'!G40 ='[1]CHELT TOTALE'!C39/'[1]NUMAR TOTAL'!H40 ='[1]CHELT TOTALE'!D39/'[1]NUMAR TOTAL'!D40/12 0 L42 Satu Mare ='[1]CHELT TOTALE'!B40/'[1]NUMAR TOTAL'!G41 ='[1]CHELT TOTALE'!C40/'[1]NUMAR TOTAL'!H41 ='[1]CHELT TOTALE'!D40/'[1]NUMAR TOTAL'!D41/12 0 L43 Salaj ='[1]CHELT TOTALE'!B41/'[1]NUMAR TOTAL'!G42 ='[1]CHELT TOTALE'!C41/'[1]NUMAR TOTAL'!H42 ='[1]CHELT TOTALE'!D41/'[1]NUMAR TOTAL'!D42/12 0 L44 Sibiu ='[1]CHELT TOTALE'!B42/'[1]NUMAR TOTAL'!G43 ='[1]CHELT TOTALE'!C42/'[1]NUMAR TOTAL'!H43 ='[1]CHELT TOTALE'!D42/'[1]NUMAR TOTAL'!D43/12 0 L45 Suceava ='[1]CHELT TOTALE'!B43/'[1]NUMAR TOTAL'!G44 ='[1]CHELT TOTALE'!C43/'[1]NUMAR TOTAL'!H44 ='[1]CHELT TOTALE'!D43/'[1]NUMAR TOTAL'!D44/12 0 L46 Teleorman ='[1]CHELT TOTALE'!B44/'[1]NUMAR TOTAL'!G45 0 0 0 L47 Timis ='[1]CHELT TOTALE'!B45/'[1]NUMAR TOTAL'!G46 ='[1]CHELT TOTALE'!C45/'[1]NUMAR TOTAL'!H46 ='[1]CHELT TOTALE'!D45/'[1]NUMAR TOTAL'!D46/12 0 L48 Tulcea ='[1]CHELT TOTALE'!B46/'[1]NUMAR TOTAL'!G47 ='[1]CHELT TOTALE'!C46/'[1]NUMAR TOTAL'!H47 ='[1]CHELT TOTALE'!D46/'[1]NUMAR TOTAL'!D47/12 0 L49 Vaslui ='[1]CHELT TOTALE'!B47/'[1]NUMAR TOTAL'!G48 ='[1]CHELT TOTALE'!C47/'[1]NUMAR TOTAL'!H48 ='[1]CHELT TOTALE'!D47/'[1]NUMAR TOTAL'!D48/12 0 L50 Valcea ='[1]CHELT TOTALE'!B48/'[1]NUMAR TOTAL'!G49 ='[1]CHELT TOTALE'!C48/'[1]NUMAR TOTAL'!H49 ='[1]CHELT TOTALE'!D48/'[1]NUMAR TOTAL'!D49/12 0 L51 Vrancea ='[1]CHELT TOTALE'!B49/'[1]NUMAR TOTAL'!G50 ='[1]CHELT TOTALE'!C49/'[1]NUMAR TOTAL'!H50 ='[1]CHELT TOTALE'!D49/'[1]NUMAR TOTAL'!D50/12 0 L52 Bucuresti ='[1]CHELT TOTALE'!B50/'[1]NUMAR TOTAL'!G51 ='[1]CHELT TOTALE'!C50/'[1]NUMAR TOTAL'!H51 ='[1]CHELT TOTALE'!D50/'[1]NUMAR TOTAL'!D51/12 ='[1]CHELT TOTALE'!E50/'[1]NUMAR TOTAL'!E51/12 L53 Ilfov 0 0 0 0 L54 AOPSNAJ ='[1]CHELT TOTALE'!B52/'[1]NUMAR TOTAL'!G53 ='[1]CHELT TOTALE'!C52/'[1]NUMAR TOTAL'!H53 0 0 L55 Total ='[1]CHELT TOTALE'!B53/'[1]NUMAR TOTAL'!G54 ='[1]CHELT TOTALE'!C53/'[1]NUMAR TOTAL'!H54 ='[1]CHELT TOTALE'!D53/'[1]NUMAR TOTAL'!D54/12 ='[1]CHELT TOTALE'!E53/'[1]NUMAR TOTAL'!E54/12 L56 Cost/CNP/luna ='[1]CHELT TOTALE'!D53/'[1]NUMAR TOTAL'!D55/12 ='[1]CHELT TOTALE'!E53/'[1]NUMAR TOTAL'!E55/12