Indicatori PNS 2026 / Dializa-cheltuieli-6 luni 2026.xlsx

CHELT TOTALE L2 Programul naţional de supleere a funcţiei renale la bolnavii cu insuficienţă renală cronică L3 Situaţia cheltuielilor realizate în perioada 01.01.2026-30.06.2026 L5 Lei L6 CAS Cheltuieli pentru dializa bolnavilor cu: Cheltuieli totale validate de către CAS L8 hemodializă convenţională hemodiafiltrare intermitentă on-line dializă peritoneală continuă dializă peritoneală automată L9 C0 C1 C2 C3 C4 C5=C1+...+C4 L10 Alba 10535748 2076516 0 0 =SUM(B10:E10) L11 Arad 12094764 2323161 40626.73 0 =SUM(B11:E11) L12 Arges 22531392 3561867 67737 0 =SUM(B12:E12) L13 Bacau 22280760 3517236 205994.71 10750.95 =SUM(B13:E13) L14 Bihor 19124496 3904038 561536.63 0 =SUM(B14:E14) L15 Bistrita-Nasaud 8222004 1137699 65154.21 0 =SUM(B15:E15) L16 Botosani 12060780 2461752 0 0 =SUM(B16:E16) L17 Brasov 21301596 3606498 273546.13 0 =SUM(B17:E17) L18 Braila 14198232 2730321 51730.65 0 =SUM(B18:E18) L19 Buzau 15900264 3023946 120766.72 0 =SUM(B19:E19) L20 Caras-Severin 8403960 1197990 67737 0 =SUM(B20:E20) L21 Calarasi 6532716 1409400 0 0 =SUM(B21:E21) L22 Cluj 31044384 5487264 354799.6 48545.52 =SUM(B22:E22) L23 Constanta 25507116 4344867 278742.39 0 =SUM(B23:E23) L24 Covasna 4538280 990495 20011.8 0 =SUM(B24:E24) L25 Dambovita 17118024 2120364 156119.86 0 =SUM(B25:E25) L26 Dolj 23802960 4369140 237079.5 44178.64 =SUM(B26:E26) L27 Galati 11339328 1953585 227460.23 0 =SUM(B27:E27) L28 Giurgiu 5272476 1062531 0 0 =SUM(B28:E28) L29 Gorj 14702328 2826630 0 0 =SUM(B29:E29) L30 Harghita 8440776 1643517 0 0 =SUM(B30:E30) L31 Hunedoara 15419532 2330991 84037.18 =SUM(B31:E31) L32 Ialomita 8522904 1286469 33868.5 0 =SUM(B32:E32) L33 Iasi 29883972 5970375 292444.44 0 =SUM(B33:E33) L34 Maramures 14401428 2867346 67737 0 =SUM(B34:E34) L35 Mehedinti 11688372 2299671 19455.05 0 =SUM(B35:E35) L36 Mures 13653072 2602692 33868.5 0 =SUM(B36:E36) L37 Neamt 16923324 2922156 67737 0 =SUM(B37:E37) L38 Olt 10751688 1644300 0 0 =SUM(B38:E38) L39 Prahova 25478796 4445874 75237.56 0 =SUM(B39:E39) L40 Satu Mare 8625564 1679535 228202.55 40454.6 =SUM(B40:E40) L41 Salaj 6975216 1371816 33868.5 0 =SUM(B41:E41) L42 Sibiu 20653776 3510972 103275.73 0 =SUM(B42:E42) L43 Suceava 19467168 3795984 169744.59 0 =SUM(B43:E43) L44 Teleorman 10134312 0 0 0 =SUM(B44:E44) L45 Timis 23533212 3715335 112895 0 =SUM(B45:E45) L46 Tulcea 7237884 968571 33868.5 0 =SUM(B46:E46) L47 Vaslui 16178508 3301911 33868 0 =SUM(B47:E47) L48 Valcea 13131984 2522043 87640.54 0 =SUM(B48:E48) L49 Vrancea 13043484 2594079 33868.5 0 =SUM(B49:E49) L50 Bucuresti 105743340 18754416 749993.95 120986.96 =SUM(B50:E50) L51 Ilfov 0 0 0 0 =SUM(B51:E51) L52 AOPSNAJ 1737432 350001 0 0 =SUM(B52:E52) L53 Total =SUM(B10:B52) =SUM(C10:C52) =SUM(D10:D52) =SUM(E10:E52) =SUM(F10:F52)