Indicatori PNS 2026 / Dializa-cheltuieli-TRIMESTRUL I 2026.xlsx

CHELT TOTALE L2 Programul naţional de supleere a funcţiei renale la bolnavii cu insuficienţă renală cronică L3 Situaţia cheltuielilor realizate în perioada 01.01.2026-31.03.2026 L5 Lei L6 CAS Cheltuieli pentru dializa bolnavilor cu: Cheltuieli totale validate de către CAS L8 hemodializă convenţională hemodiafiltrare intermitentă on-line dializă peritoneală continuă dializă peritoneală automată L9 C0 C1 C2 C3 C4 C5=C1+...+C4 L10 Alba 5283096 1039041 0 0 =SUM(B10:E10) L11 Arad 6038532 1147095 16934.25 0 =SUM(B11:E11) L12 Arges 11168700 1731996 33868.5 0 =SUM(B12:E12) L13 Bacau 11091528 1726515 101605.5 10750.95 =SUM(B13:E13) L14 Bihor 9423480 1912086 272726.48 0 =SUM(B14:E14) L15 Bistrita-Nasaud 4044096 543402 33744.72 0 =SUM(B15:E15) L16 Botosani 5904012 1213650 0 0 =SUM(B16:E16) L17 Brasov 10476984 1771929 138072.13 0 =SUM(B17:E17) L18 Braila 6981588 1309959 17862.15 0 =SUM(B18:E18) L19 Buzau 7809948 1432890 53029.72 0 =SUM(B19:E19) L20 Caras-Severin 4203396 598212 33868.5 0 =SUM(B20:E20) L21 Calarasi 3195204 692955 0 0 =SUM(B21:E21) L22 Cluj 15318288 2678643 168522.85 24272.76 =SUM(B22:E22) L23 Constanta 12567000 2103138 162692.52 0 =SUM(B23:E23) L24 Covasna 2242944 480762 15929.02 0 =SUM(B24:E24) L25 Dambovita 8479716 1052352 76722.2 0 =SUM(B25:E25) L26 Dolj 11873868 2142288 118539.75 24272.76 =SUM(B26:E26) L27 Galati 5562048 959175 108920.48 0 =SUM(B27:E27) L28 Giurgiu 2630928 510516 0 0 =SUM(B28:E28) L29 Gorj 7230096 1379646 0 0 =SUM(B29:E29) L30 Harghita 4102152 801792 0 0 =SUM(B30:E30) L31 Hunedoara 7646400 1147095 47199.39 0 =SUM(B31:E31) L32 Ialomita 4227468 620919 16934.25 0 =SUM(B32:E32) L33 Iasi 14818440 2906496 140484.68 0 =SUM(B33:E33) L34 Maramures 7145844 1406268 33868.5 0 =SUM(B34:E34) L35 Mehedinti 5790024 1135350 14073.21 0 =SUM(B35:E35) L36 Mures 6649536 1271592 16934.25 0 =SUM(B36:E36) L37 Neamt 8481840 1334232 33868.5 0 =SUM(B37:E37) L38 Olt 5306460 798660 0 0 =SUM(B38:E38) L39 Prahova 12618684 2160297 45158 0 =SUM(B39:E39) L40 Satu Mare 4257912 824499 119653.23 16181.84 =SUM(B40:E40) L41 Salaj 3389196 660852 16934.25 0 =SUM(B41:E41) L42 Sibiu 10250424 1667790 50802.75 0 =SUM(B42:E42) L43 Suceava 9720132 1821258 83851.6 0 =SUM(B43:E43) L44 Teleorman 4908564 0 0 0 =SUM(B44:E44) L45 Timis 11592792 1815777 62092.25 0 =SUM(B45:E45) L46 Tulcea 3549912 481545 16934.25 0 =SUM(B46:E46) L47 Vaslui 7979868 1618461 16934.25 0 =SUM(B47:E47) L48 Valcea 6374124 1247319 42482.54 0 =SUM(B48:E48) L49 Vrancea 6364920 1264545 16934.25 0 =SUM(B49:E49) L50 Bucuresti 52347396 9187722 375847.54 72441.44 =SUM(B50:E50) L51 Ilfov 0 0 0 0 =SUM(B51:E51) L52 AOPSNAJ 868008 180090 0 0 =SUM(B52:E52) L53 Total =SUM(B10:B52) =SUM(C10:C52) =SUM(D10:D52) =SUM(E10:E52) =SUM(F10:F52)