Indicatori PNS 2025 / Dializa-cheltuieli-AN 2025.xlsx

CHELT TOTALE L2 Programul naţional de supleere a funcţiei renale la bolnavii cu insuficienţă renală cronică L3 Situaţia cheltuielilor realizate în perioada 01.01.2025-31.12.2025 L5 Lei L6 CAS Cheltuieli pentru dializa bolnavilor cu: Cheltuieli totale validate de către CAS L8 hemodializă convenţională hemodiafiltrare intermitentă on-line dializă peritoneală continuă dializă peritoneală automată L9 C0 C1 C2 C3 C4 C5=C1+...+C4 L10 Alba 21293808 4208625 0 0 =SUM(B10:E10) L11 Arad 24236256 4506948 67737 0 =SUM(B11:E11) L12 Arges 44262036 7371945 135474 0 =SUM(B12:E12) L13 Bacau 44730024 6860646 418747.65 97091.04 =SUM(B13:E13) L14 Bihor 38052876 7642080 1062976.01 0 =SUM(B14:E14) L15 Bistrita-Nasaud 15571752 2132109 125081.23 0 =SUM(B15:E15) L16 Botosani 24087576 5062878 0 0 =SUM(B16:E16) L17 Brasov 41989356 7288164 609633 0 =SUM(B17:E17) L18 Braila 27643860 5358852 56370.18 0 =SUM(B18:E18) L19 Buzau 30892164 5751918 270870.67 0 =SUM(B19:E19) L20 Caras-Severin 16919076 2409291 135474 0 =SUM(B20:E20) L21 Calarasi 13754316 2648889 0 0 =SUM(B21:E21) L22 Cluj 61445904 10766250 589605.73 97091.04 =SUM(B22:E22) L23 Constanta 50967504 8316243 830365.93 0 =SUM(B23:E23) L24 Covasna 8532816 1724949 67737 0 =SUM(B24:E24) L25 Dambovita 33591060 3965112 132350.05 0 =SUM(B25:E25) L26 Dolj 48534108 8515125 442563.79 72707.44 =SUM(B26:E26) L27 Galati 21881448 3673836 445038.28 0 =SUM(B27:E27) L28 Giurgiu 10518048 2057724 0 0 =SUM(B28:E28) L29 Gorj 28430448 5531112 0 0 =SUM(B29:E29) L30 Harghita 16810044 3337929 0 0 =SUM(B30:E30) L31 Hunedoara 29966100 4367574 235888.69 0 =SUM(B31:E31) L32 Ialomita 16611096 2537703 67737 0 =SUM(B32:E32) L33 Iasi 58535316 10733364 688241.95 0 =SUM(B33:E33) L34 Maramures 29195796 5813775 112895 0 =SUM(B34:E34) L35 Mehedinti 23678352 4591512 67737 0 =SUM(B35:E35) L36 Mures 26169804 4863213 67737 0 =SUM(B36:E36) L37 Neamt 34095156 5361201 168522.85 0 =SUM(B37:E37) L38 Olt 21053088 3400569 0 0 =SUM(B38:E38) L39 Prahova 51301680 8619264 180183.51 0 =SUM(B39:E39) L40 Satu Mare 17930100 3284685 397498.65 0 =SUM(B40:E40) L41 Salaj 13011624 2588598 67737 0 =SUM(B41:E41) L42 Sibiu 40043772 6609303 239863.21 0 =SUM(B42:E42) L43 Suceava 39537552 7321050 327426.44 0 =SUM(B43:E43) L44 Teleorman 20634660 0 0 0 =SUM(B44:E44) L45 Timis 45159072 7297560 285052.14 0 =SUM(B45:E45) L46 Tulcea 13871844 1954368 16671.34 0 =SUM(B46:E46) L47 Vaslui 32088684 6285924 67737 0 =SUM(B47:E47) L48 Valcea 25954572 4469364 100151.78 0 =SUM(B48:E48) L49 Vrancea 25580748 4932117 147057.33 0 =SUM(B49:E49) L50 Bucuresti 205731348 36117441 1974904.68 376970.37 =SUM(B50:E50) L51 Ilfov 0 0 0 0 =SUM(B51:E51) L52 AOPSNAJ 3499644 518346 0 0 =SUM(B52:E52) L53 Total =SUM(B10:B52) =SUM(C10:C52) =SUM(D10:D52) =SUM(E10:E52) =SUM(F10:F52)