Indicatori PNS 2025 / Dializa-cheltuieli-9 luni 2025.xlsx

CHELT TOTALE L2 Programul naţional de supleere a funcţiei renale la bolnavii cu insuficienţă renală cronică L3 Situaţia cheltuielilor realizate în perioada 01.01.2025-30.09.2025 L5 Lei L6 CAS Cheltuieli pentru dializa bolnavilor cu: Cheltuieli totale validate de către CAS L8 hemodializă convenţională hemodiafiltrare intermitentă on-line dializă peritoneală continuă dializă peritoneală automată L9 C0 C1 C2 C3 C4 C5=C1+...+C4 L10 Alba 15906636 3133566 0 0 =SUM(B10:E10) L11 Arad 17984616 3344193 50802.75 0 =SUM(B11:E11) L12 Arges 32970144 5535027 101605.5 0 =SUM(B12:E12) L13 Bacau 33272460 5083236 317142.15 72818.28 =SUM(B13:E13) L14 Bihor 28552224 5695542 805807.39 0 =SUM(B14:E14) L15 Bistrita-Nasaud 11476680 1608282 94228.47 0 =SUM(B15:E15) L16 Botosani 18057540 3799116 0 0 =SUM(B16:E16) L17 Brasov 31260324 5421492 457224.75 0 =SUM(B17:E17) L18 Braila 20520672 3985470 39435.93 0 =SUM(B18:E18) L19 Buzau 22779192 4291623 220067.92 0 =SUM(B19:E19) L20 Caras-Severin 12602400 1789155 101605.5 0 =SUM(B20:E20) L21 Calarasi 10362996 1950453 0 0 =SUM(B21:E21) L22 Cluj 45773616 7998345 451533.6 80909.2 =SUM(B22:E22) L23 Constanta 38187396 6209973 621510.18 0 =SUM(B23:E23) L24 Covasna 6238188 1286469 50802.75 0 =SUM(B24:E24) L25 Dambovita 24896112 2950344 82366.95 0 =SUM(B25:E25) L26 Dolj 36082512 6350913 321317.65 52535.56 =SUM(B26:E26) L27 Galati 16170012 2726406 349897.18 0 =SUM(B27:E27) L28 Giurgiu 7826232 1528416 0 0 =SUM(B28:E28) L29 Gorj 21013440 4117014 0 0 =SUM(B29:E29) L30 Harghita 12586824 2508732 0 0 =SUM(B30:E30) L31 Hunedoara 22348728 3242403 185085.94 0 =SUM(B31:E31) L32 Ialomita 12288048 1902690 50802.75 0 =SUM(B32:E32) L33 Iasi 43269420 7794765 543597.16 0 =SUM(B33:E33) L34 Maramures 21775956 4344084 79026.5 0 =SUM(B34:E34) L35 Mehedinti 17710620 3440502 50802.75 0 =SUM(B35:E35) L36 Mures 19450176 3572829 50802.75 0 =SUM(B36:E36) L37 Neamt 25635264 4005045 134654.35 0 =SUM(B37:E37) L38 Olt 15783444 2561976 0 0 =SUM(B38:E38) L39 Prahova 38351652 6396327 129380.76 0 =SUM(B39:E39) L40 Satu Mare 13391112 2432781 290140.15 0 =SUM(B40:E40) L41 Salaj 9689688 1910520 50802.75 0 =SUM(B41:E41) L42 Sibiu 29615640 4933683 189060.46 0 =SUM(B42:E42) L43 Suceava 29451384 5423841 242755.19 0 =SUM(B43:E43) L44 Teleorman 15546972 0 0 0 =SUM(B44:E44) L45 Timis 33269628 5430105 217315.14 0 =SUM(B45:E45) L46 Tulcea 10305648 1453248 0 0 =SUM(B46:E46) L47 Vaslui 23769684 4658850 50802.75 0 =SUM(B47:E47) L48 Valcea 19529472 3214998 67102.93 0 =SUM(B48:E48) L49 Vrancea 18963072 3645648 128267.27 0 =SUM(B49:E49) L50 Bucuresti 152749584 26839674 1562358.52 296061.17 =SUM(B50:E50) L51 Ilfov 0 0 0 0 =SUM(B51:E51) L52 AOPSNAJ 2600484 339822 0 0 =SUM(B52:E52) L53 Total =SUM(B10:B52) =SUM(C10:C52) =SUM(D10:D52) =SUM(E10:E52) =SUM(F10:F52)