Indicatori PNS 2025 / Dializa-cheltuieli-6 luni 2025.xlsx

CHELT TOTALE L2 Programul naţional de supleere a funcţiei renale la bolnavii cu insuficienţă renală cronică L3 Situaţia cheltuielilor realizate în perioada 01.01.2025-30.06.2025 L5 Lei L6 CAS Cheltuieli pentru dializa bolnavilor cu: Cheltuieli totale validate de către CAS L8 hemodializă convenţională hemodiafiltrare intermitentă on-line dializă peritoneală continuă dializă peritoneală automată L9 C0 C1 C2 C3 C4 C5=C1+...+C4 L10 Alba 10488312 2091393 0 0 =SUM(B10:E10) L11 Arad 11807316 2186919 33868.5 0 =SUM(B11:E11) L12 Arges 21768876 3668355 67737 0 =SUM(B12:E12) L13 Bacau 21928884 3365334 217098.63 48545.52 =SUM(B13:E13) L14 Bihor 18875280 3767796 547308.78 0 =SUM(B14:E14) L15 Bistrita-Nasaud 7467984 1049220 62633.4 0 =SUM(B15:E15) L16 Botosani 11979360 2524392 0 0 =SUM(B16:E16) L17 Brasov 20628996 3575961 304816.5 0 =SUM(B17:E17) L18 Braila 13531296 2626182 22501.68 0 =SUM(B18:E18) L19 Buzau 14785164 2823498 166667.04 0 =SUM(B19:E19) L20 Caras-Severin 8219172 1180764 67737 0 =SUM(B20:E20) L21 Calarasi 6898044 1291167 0 0 =SUM(B21:E21) L22 Cluj 30127524 5344758 304290.69 48545.52 =SUM(B22:E22) L23 Constanta 24542112 4030884 413102.91 0 =SUM(B23:E23) L24 Covasna 3991704 813537 33868.5 0 =SUM(B24:E24) L25 Dambovita 16249308 1962198 48498.45 0 =SUM(B25:E25) L26 Dolj 23642244 4167909 191720.4 36353.72 =SUM(B26:E26) L27 Galati 10795584 1814994 231357.43 0 =SUM(B27:E27) L28 Giurgiu 5089812 1010853 0 0 =SUM(B28:E28) L29 Gorj 13786176 2721708 0 0 =SUM(B29:E29) L30 Harghita 8306964 1680318 0 0 =SUM(B30:E30) L31 Hunedoara 14628696 2147769 128638.44 0 =SUM(B31:E31) L32 Ialomita 7991196 1262979 33868.5 0 =SUM(B32:E32) L33 Iasi 28046712 5257845 393122.04 0 =SUM(B33:E33) L34 Maramures 14317176 2882223 45158 0 =SUM(B34:E34) L35 Mehedinti 11622528 2284011 33868.5 0 =SUM(B35:E35) L36 Mures 12744708 2363094 33868.5 0 =SUM(B36:E36) L37 Neamt 17101740 2617569 100785.85 0 =SUM(B37:E37) L38 Olt 10535040 1694412 0 0 =SUM(B38:E38) L39 Prahova 25132584 4246209 81624.63 0 =SUM(B39:E39) L40 Satu Mare 8800440 1579311 155114.64 0 =SUM(B40:E40) L41 Salaj 6330936 1255149 33868.5 0 =SUM(B41:E41) L42 Sibiu 19399908 3273723 135474 0 =SUM(B42:E42) L43 Suceava 19273884 3586923 156119.87 0 =SUM(B43:E43) L44 Teleorman 10105284 0 0 0 =SUM(B44:E44) L45 Timis 21862332 3527415 136510.15 0 =SUM(B45:E45) L46 Tulcea 6800340 941166 0 0 =SUM(B46:E46) L47 Vaslui 15612816 3074058 33868.5 0 =SUM(B47:E47) L48 Valcea 12996756 1926963 50168.68 0 =SUM(B48:E48) L49 Vrancea 12296544 2401461 93285.29 0 =SUM(B49:E49) L50 Bucuresti 101334624 17843004 1081147.46 182788.29 =SUM(B50:E50) L51 Ilfov 0 0 0 0 =SUM(B51:E51) L52 AOPSNAJ 1745928 188703 0 0 =SUM(B52:E52) L53 Total =SUM(B10:B52) =SUM(C10:C52) =SUM(D10:D52) =SUM(E10:E52) =SUM(F10:F52)