Indicatori PNS 2025 / Dializa-cheltuieli-TRIM I 2025.xlsx

CHELT TOTALE L2 Programul naţional de supleere a funcţiei renale la bolnavii cu insuficienţă renală cronică L3 Situaţia cheltuielilor realizate în perioada 01.01.2025-31.03.2025 L5 Lei L6 CAS Cheltuieli pentru dializa bolnavilor cu: Cheltuieli totale validate de către CAS L8 hemodializă convenţională hemodiafiltrare intermitentă on-line dializă peritoneală continuă dializă peritoneală automată L9 C0 C1 C2 C3 C4 C5=C1+...+C4 L10 Alba 5205924 1041390 0 0 =SUM(B10:E10) L11 Arad 5834628 1082889 16934.25 0 =SUM(B11:E11) L12 Arges 10816116 1850229 33868.5 0 =SUM(B12:E12) L13 Bacau 10863552 1691280 115493.13 24272.76 =SUM(B13:E13) L14 Bihor 9414276 1828305 274582.29 0 =SUM(B14:E14) L15 Bistrita-Nasaud 3673104 499554 31223.91 0 =SUM(B15:E15) L16 Botosani 5969856 1259064 0 0 =SUM(B16:E16) L17 Brasov 10107408 1798551 152408.25 0 =SUM(B17:E17) L18 Braila 6747948 1279422 6943.82 0 =SUM(B18:E18) L19 Buzau 7137348 1391391 84671.25 0 =SUM(B19:E19) L20 Caras-Severin 4003740 588816 33868.5 0 =SUM(B20:E20) L21 Calarasi 3404772 637362 0 0 =SUM(B21:E21) L22 Cluj 14972784 2677860 154078.48 24272.76 =SUM(B22:E22) L23 Constanta 12128748 1991169 209891.91 0 =SUM(B23:E23) L24 Covasna 2023464 391500 16934.25 0 =SUM(B24:E24) L25 Dambovita 7907652 974835 28223.75 0 =SUM(B25:E25) L26 Dolj 11630316 2019357 94955.52 24272.76 =SUM(B26:E26) L27 Galati 5467176 911412 112817.68 0 =SUM(B27:E27) L28 Giurgiu 2469504 496422 0 0 =SUM(B28:E28) L29 Gorj 6795384 1352241 0 0 =SUM(B29:E29) L30 Harghita 4157376 836244 0 0 =SUM(B30:E30) L31 Hunedoara 7233636 1058616 60901.44 0 =SUM(B31:E31) L32 Ialomita 3932940 632664 16934.24 0 =SUM(B32:E32) L33 Iasi 13776264 2667681 209969.23 0 =SUM(B33:E33) L34 Maramures 7079292 1434456 16934.25 0 =SUM(B34:E34) L35 Mehedinti 5722056 1134567 16934.25 0 =SUM(B35:E35) L36 Mures 6179424 1170585 16934.25 0 =SUM(B36:E36) L37 Neamt 8595828 1317006 50802.75 0 =SUM(B37:E37) L38 Olt 5181852 819801 0 0 =SUM(B38:E38) L39 Prahova 12319908 2091393 47756.13 0 =SUM(B39:E39) L40 Satu Mare 4369068 723492 67737 0 =SUM(B40:E40) L41 Salaj 3120864 618570 16934.25 0 =SUM(B41:E41) L42 Sibiu 9681900 1620810 67737 0 =SUM(B42:E42) L43 Suceava 9482244 1761750 71448.62 0 =SUM(B43:E43) L44 Teleorman 4890156 0 0 0 =SUM(B44:E44) L45 Timis 10770096 1782108 67659.67 0 =SUM(B45:E45) L46 Tulcea 3379284 477630 0 0 =SUM(B46:E46) L47 Vaslui 7701624 1498662 16934.25 0 =SUM(B47:E47) L48 Valcea 6460500 908280 33234.43 0 =SUM(B48:E48) L49 Vrancea 5934456 1185462 42482.54 0 =SUM(B49:E49) L50 Bucuresti 50396856 8791524 552922.59 72818.28 =SUM(B50:E50) L51 Ilfov 0 0 0 0 =SUM(B51:E51) L52 AOPSNAJ 863760 90828 0 0 =SUM(B52:E52) L53 Total =SUM(B10:B52) =SUM(C10:C52) =SUM(D10:D52) =SUM(E10:E52) =SUM(F10:F52)