Date statistice CNAS / Venituri medici de medicina primara-trim II 2026.xlsx

trim II 2026 L2 CLASIFICAREA VENITURILOR BRUTE ALE MEDICILOR DE FAMILIE CALCULATE LA VALOAREA GARANTATA A PUNCTELOR IN FUNCTIE DE POPULATIA INSCRISA PE LISTELE ACESTORA IN TRIMESTRUL II 2026 CLASIFICAREA VENITURILOR BRUTE ALE MEDICILOR DE FAMILIE CALCULATE LA VALOAREA GARANTATA A PUNCTELOR IN FUNCTIE DE POPULATIA INSCRISA PE LISTELE ACESTORA IN TRIMESTRUL II 2026 CLASIFICAREA VENITURILOR BRUTE ALE MEDICILOR DE FAMILIE CALCULATE LA VALOAREA GARANTATA A PUNCTELOR IN FUNCTIE DE POPULATIA INSCRISA PE LISTELE ACESTORA IN TRIMESTRUL II 2026 CLASIFICAREA VENITURILOR BRUTE ALE MEDICILOR DE FAMILIE CALCULATE LA VALOAREA GARANTATA A PUNCTELOR IN FUNCTIE DE POPULATIA INSCRISA PE LISTELE ACESTORA IN TRIMESTRUL II 2026 L4 Nr. crt. CAS Sub 500 asigurati 500 - 1000 1001 - 1500 1501 - 2000 2001 - 2200 2201 - 2500 2501 - 3000 3001 - 3500 3501 - 4000 4001-4500 PESTE 4500 L5 Nr. Medici Venit minim / medic/ trimestru (lei) Venit mediu/ medic/trimestru (lei) Venit maxim/medic/ trimestru (lei) Nr. Medici Venit minim / medic/ trimestru (lei) Venit mediu/ medic/trimestru (lei) Venit maxim/medic/ trimestru (lei) Nr. Medici Venit minim / medic/ trimestru (lei) Venit mediu/ medic/trimestru (lei) Venit maxim/medic/ trimestru (lei) Nr. Medici Venit minim / medic/ trimestru (lei) Venit mediu/ medic/trimestru (lei) Venit maxim/medic/ trimestru (lei) Nr. Medici Venit minim / medic/ trimestru (lei) Venit mediu/ medic/trimestru (lei) Venit maxim/medic/ trimestru (lei) Nr. Medici Venit minim / medic/ trimestru (lei) Venit mediu/ medic/trimestru (lei) Venit maxim/medic/ trimestru (lei) Nr. Medici Venit minim / medic/ trimestru (lei) Venit mediu/ medic/trimestru (lei) Venit maxim/medic/ trimestru (lei) Nr. Medici Venit minim / medic/ trimestru (lei) Venit mediu/ medic/trimestru (lei) Venit maxim/medic/ trimestru (lei) Nr. Medici Venit minim / medic/ trimestru (lei) Venit mediu/ medic/trimestru (lei) Venit maxim/medic/ trimestru (lei) Nr. Medici Venit minim / medic/ trimestru (lei) Venit mediu/ medic/trimestru (lei) Venit maxim/medic/ trimestru (lei) Nr. Medici Venit minim / medic/ trimestru (lei) Venit mediu/ medic/trimestru (lei) Venit maxim/medic/ trimestru (lei) Total Medici Medici din 1.4 trim II L6 1 ALBA 0 0 0 =SUM(C6*E6) 0 34 30715.34 85761.9 =SUM(H6*J6) 143259.88 52 72417.32 115593.08 =SUM(M6*O6) 175656.41 46 96081.68 143197.67 =SUM(R6*T6) 194442.96 14 106185.05 163752.71 =SUM(W6*Y6) 229822.84 11 148465.84 184452.31 =SUM(AB6*AD6) 222323.26 10 45438.98 169522.08 =SUM(AG6*AI6) 207621.86 3 145904.42 182623.93 =SUM(AL6*AN6) 203016.21 1 249426.01 249426.01 =SUM(AQ6*AS6) 249426.01 0 0 0 =SUM(AV6*AX6) 0 0 0 0 =SUM(BA6*BC6) 0 =C6+H6+M6+R6+W6+AB6+AG6+AL6+AQ6+AV6+BA6 172 =BH6-BI6 L7 2 ARAD 7 24026.79 61249.53 =SUM(C7*E7) 101771.58 62 52699.69 99891.16 =SUM(H7*J7) 145681.45 90 80926.79 122975.05 =SUM(M7*O7) 170295.27 45 90751.16 143016.7 =SUM(R7*T7) 184676.18 14 120088.99 162464.56 =SUM(W7*Y7) 212487.82 6 176202.05 188566.73 =SUM(AB7*AD7) 202175.32 8 169063.78 199080.76 =SUM(AG7*AI7) 227248.74 2 179005.65 194426.28 =SUM(AL7*AN7) 209846.9 1 236589.51 236589.51 =SUM(AQ7*AS7) 236589.51 1 252985.63 252985.63 =SUM(AV7*AX7) 252985.63 0 0 0 =SUM(BA7*BC7) 0 =C7+H7+M7+R7+W7+AB7+AG7+AL7+AQ7+AV7+BA7 238 =BH7-BI7 L8 3 ARGES 3 43759.12 56084.25 =SUM(C8*E8) 75380.18 50 63193.56 89570.47 =SUM(H8*J8) 135020.46 121 76790.12 120535.14 =SUM(M8*O8) 185760.94 88 80897.52 137712.46 =SUM(R8*T8) 199439.81 18 116656.56 168263.71 =SUM(W8*Y8) 213906.41 14 130266.1 171116.28 =SUM(AB8*AD8) 215435.91 9 119278.8 170831.13 =SUM(AG8*AI8) 221192.68 9 161583.03 209922.32 =SUM(AL8*AN8) 278249.55 2 169076.4 182356.82 =SUM(AQ8*AS8) 195637.24 1 212897.56 212897.56 =SUM(AV8*AX8) 212897.56 0 0 0 =SUM(BA8*BC8) 0 =C8+H8+M8+R8+W8+AB8+AG8+AL8+AQ8+AV8+BA8 316 =BH8-BI8 L9 4 BACAU 1 17285.03 17285.03 =SUM(C9*E9) 17285.03 20 49180.96 87086.52 =SUM(H9*J9) 130402.43 68 81384.58 122124.56 =SUM(M9*O9) 205288.98 64 95179.67 141655.12 =SUM(R9*T9) 208420.02 20 105843.92 156752.95 =SUM(W9*Y9) 202353.76 26 126547.41 174807.45 =SUM(AB9*AD9) 227306.05 23 139058.04 180765.68 =SUM(AG9*AI9) 217038.12 9 168948.05 209510.1 =SUM(AL9*AN9) 269751.72 2 158189.45 187480.35 =SUM(AQ9*AS9) 216771.25 2 162584.1 208436.28 =SUM(AV9*AX9) 254288.46 0 0 0 =SUM(BA9*BC9) 0 =C9+H9+M9+R9+W9+AB9+AG9+AL9+AQ9+AV9+BA9 237 =BH9-BI9 L10 5 BIHOR 3 42347.76 53419.75 =SUM(C10*E10) 65475.85 67 45946.59 101025.43 =SUM(H10*J10) 174888.97 134 75320.46 124819.53 =SUM(M10*O10) 227558 74 98911.93 143123.39 =SUM(R10*T10) 215570.99 13 146796.53 182214.79 =SUM(W10*Y10) 240712.56 12 124986.02 166567.61 =SUM(AB10*AD10) 226172.39 11 140285.59 181131.27 =SUM(AG10*AI10) 255968.75 4 194405.34 216481.3 =SUM(AL10*AN10) 254990.18 2 191973.03 196811.7 =SUM(AQ10*AS10) 201650.38 0 0 0 =SUM(AV10*AX10) 0 0 0 0 =SUM(BA10*BC10) 0 =C10+H10+M10+R10+W10+AB10+AG10+AL10+AQ10+AV10+BA10 321 =BH10-BI10 L11 6 BISTRITA 0 0 0 =SUM(C11*E11) 0 8 67900.11 84841.02 =SUM(H11*J11) 104112.97 32 67971.53 111456.28 =SUM(M11*O11) 151572.88 48 79957.7 138393.42 =SUM(R11*T11) 189227.52 14 126636.18 158283.35 =SUM(W11*Y11) 206651.98 11 120026.61 173344.35 =SUM(AB11*AD11) 244478.25 11 153505.4 186835.07 =SUM(AG11*AI11) 208843.03 3 156627.93 191350.37 =SUM(AL11*AN11) 235225.47 0 0 0 =SUM(AQ11*AS11) 0 0 0 0 =SUM(AV11*AX11) 0 0 0 0 =SUM(BA11*BC11) 0 =C11+H11+M11+R11+W11+AB11+AG11+AL11+AQ11+AV11+BA11 127 =BH11-BI11 L12 7 BOTOSANI 0 0 0 =SUM(C12*E12) 0 10 66160.82 97662.53 =SUM(H12*J12) 136174.94 37 78520.1 122320.04 =SUM(M12*O12) 192805.08 46 94579.96 135996.88 =SUM(R12*T12) 225940.03 10 127532.55 187484.48 =SUM(W12*Y12) 240212.52 16 125252.2 160857.8 =SUM(AB12*AD12) 220397.83 9 125587.9 183451.38 =SUM(AG12*AI12) 237342.03 5 191980.44 203609.04 =SUM(AL12*AN12) 218470.96 1 223053.18 223053.18 =SUM(AQ12*AS12) 223053.18 2 249474.3 259815.22 =SUM(AV12*AX12) 270156.13 0 0 0 =SUM(BA12*BC12) 0 =C12+H12+M12+R12+W12+AB12+AG12+AL12+AQ12+AV12+BA12 138 =BH12-BI12 L13 8 BRASOV 3 54020.59 66226.57 =SUM(C13*E13) 87868.99 42 46409.31 88584.33 =SUM(H13*J13) 178020.88 85 74544.78 110192.22 =SUM(M13*O13) 162816.21 80 81042.64 135974.17 =SUM(R13*T13) 203799.33 27 105776.05 154125.49 =SUM(W13*Y13) 202622.21 21 107438.36 155026.15 =SUM(AB13*AD13) 227305.72 24 111767.2 174845.51 =SUM(AG13*AI13) 211907.48 7 147380.53 179229.71 =SUM(AL13*AN13) 216696.32 1 194602.4 194602.4 =SUM(AQ13*AS13) 194602.4 1 301091.77 301091.77 =SUM(AV13*AX13) 301091.77 0 0 0 =SUM(BA13*BC13) 0 =C13+H13+M13+R13+W13+AB13+AG13+AL13+AQ13+AV13+BA13 292 =BH13-BI13 L14 9 BRAILA 2 17960.35 21280.14 =SUM(C14*E14) 24599.94 16 40102.96 90174.05 =SUM(H14*J14) 130291.27 36 64303.87 121866.31 =SUM(M14*O14) 184982.11 34 90445.3 151493.3 =SUM(R14*T14) 198103.27 6 159800.75 174254.84 =SUM(W14*Y14) 184932.37 15 101342.94 176870.89 =SUM(AB14*AD14) 234919.54 5 172724.96 192483.2 =SUM(AG14*AI14) 223026.76 6 169095.76 209590.63 =SUM(AL14*AN14) 252056.09 3 243874.51 249613.85 =SUM(AQ14*AS14) 257000.82 0 0 0 =SUM(AV14*AX14) 0 1 224163.2 224163.2 =SUM(BA14*BC14) 224163.2 =C14+H14+M14+R14+W14+AB14+AG14+AL14+AQ14+AV14+BA14 124 =BH14-BI14 L15 10 BUZAU 2 13115.01 26333.13 =SUM(C15*E15) 39551.25 26 45961.13 94884.7 =SUM(H15*J15) 187864.36 41 77680.38 122080.24 =SUM(M15*O15) 193337.48 55 101708.81 144726.18 =SUM(R15*T15) 211083.96 26 103553.59 161878.14 =SUM(W15*Y15) 216135.91 15 120411.37 160187.49 =SUM(AB15*AD15) 198933.41 13 139837.66 179191.86 =SUM(AG15*AI15) 213459.38 3 188997.93 208415.37 =SUM(AL15*AN15) 235194.14 0 0 0 =SUM(AQ15*AS15) 0 0 0 0 =SUM(AV15*AX15) 0 0 0 0 =SUM(BA15*BC15) 0 =C15+H15+M15+R15+W15+AB15+AG15+AL15+AQ15+AV15+BA15 181 =BH15-BI15 L16 11 CARAS 5 3986.14 37935.86 =SUM(C16*E16) 67294.28 29 60625.18 89421.27 =SUM(H16*J16) 117842.88 43 71355.4 111734.33 =SUM(M16*O16) 162575.88 31 82381.01 136005.92 =SUM(R16*T16) 179943.92 5 110302.43 145879.88 =SUM(W16*Y16) 166124.91 12 119843.4 154361.06 =SUM(AB16*AD16) 188321.38 4 139136.61 155579.31 =SUM(AG16*AI16) 176883.14 1 124554.43 124554.43 =SUM(AL16*AN16) 124554.43 1 175882.21 175882.21 =SUM(AQ16*AS16) 175882.21 0 0 0 =SUM(AV16*AX16) 0 0 0 0 =SUM(BA16*BC16) 0 =C16+H16+M16+R16+W16+AB16+AG16+AL16+AQ16+AV16+BA16 131 =BH16-BI16 L17 12 CALARASI 0 0 0 =SUM(C17*E17) 0 3 66060.21 91480.1 =SUM(H17*J17) 110013.45 16 70939.8 112289.28 =SUM(M17*O17) 197104.07 28 96823.02 130942.4 =SUM(R17*T17) 166042.63 6 127098.08 146633.08 =SUM(W17*Y17) 177786.85 15 127149.47 171661.73 =SUM(AB17*AD17) 219651.73 18 139142.67 172940.3 =SUM(AG17*AI17) 215750.02 7 163504.86 214240.34 =SUM(AL17*AN17) 157204.14 4 210134.44 249966.13 =SUM(AQ17*AS17) 341025.38 0 0 0 =SUM(AV17*AX17) 0 0 0 0 =SUM(BA17*BC17) 0 =C17+H17+M17+R17+W17+AB17+AG17+AL17+AQ17+AV17+BA17 98 =BH17-BI17 L18 13 CLUJ 0 0 0 =SUM(C18*E18) 0 11 40224.13 80010.7 =SUM(H18*J18) 106949.48 55 41750.24 99791.87 =SUM(M18*O18) 149798.82 83 67669.72 120475.42 =SUM(R18*T18) 181296.44 34 90477.64 134639.92 =SUM(W18*Y18) 163284.2 37 76320.86 143249.44 =SUM(AB18*AD18) 176106.37 41 122193.01 163037.96 =SUM(AG18*AI18) 208333.21 32 131335.64 176183.6 =SUM(AL18*AN18) 231625.36 10 163757.14 195786.85 =SUM(AQ18*AS18) 214594.7 9 171718.36 218124.52 =SUM(AV18*AX18) 287710.77 5 177357.28 216734.47 =SUM(BA18*BC18) 254373.56 =C18+H18+M18+R18+W18+AB18+AG18+AL18+AQ18+AV18+BA18 321 =BH18-BI18 L19 14 CONSTANTA 3 51377.48 70443.35 =SUM(C19*E19) 81177.29 60 33630.34 95639.65 =SUM(H19*J19) 150212.2 118 51971.97 114452.71 =SUM(M19*O19) 181702.47 87 95433.26 140116.42 =SUM(R19*T19) 238346.01 29 109768.34 159413.86 =SUM(W19*Y19) 239803.23 23 121281.51 170199.13 =SUM(AB19*AD19) 234506.14 18 133385.63 193457.96 =SUM(AG19*AI19) 276888.23 10 173344.17 218190.16 =SUM(AL19*AN19) 316778.06 3 186457.98 211955.16 =SUM(AQ19*AS19) 253942.9 1 321903.13 321903.13 =SUM(AV19*AX19) 321903.13 0 0 0 =SUM(BA19*BC19) 0 =C19+H19+M19+R19+W19+AB19+AG19+AL19+AQ19+AV19+BA19 354 =BH19-BI19 L20 15 COVASNA 0 0 0 =SUM(C20*E20) 0 5 72505.4 90084.53 =SUM(H20*J20) 109420.46 19 61710.05 112536.84 =SUM(M20*O20) 161344.05 25 90705.92 134762.96 =SUM(R20*T20) 206895.84 8 113139.11 154551.89 =SUM(W20*Y20) 203460 8 129549.01 164234.87 =SUM(AB20*AD20) 192543.25 10 134693.84 199200.36 =SUM(AG20*AI20) 222963.01 4 199776.07 216363.58 =SUM(AL20*AN20) 229494.22 1 193523.08 193523.08 =SUM(AQ20*AS20) 193523.08 1 181384.08 181384.08 =SUM(AV20*AX20) 181384.08 0 0 0 =SUM(BA20*BC20) 0 =C20+H20+M20+R20+W20+AB20+AG20+AL20+AQ20+AV20+BA20 82 =BH20-BI20 L21 16 DAMBOVITA 0 0 0 =SUM(C21*E21) 0 2 44858.96 46244.36 =SUM(H21*J21) 47629.75 29 27470.87 90508.85 =SUM(M21*O21) 120060.8 50 66189.72 109869.89 =SUM(R21*T21) 173629.47 16 99801.29 131113.86 =SUM(W21*Y21) 182676.13 31 88169.58 133501.37 =SUM(AB21*AD21) 203170.79 35 108577.6 148996.43 =SUM(AG21*AI21) 202211.28 13 128762.7 168253.91 =SUM(AL21*AN21) 248021.26 7 137054.5 185644.79 =SUM(AQ21*AS21) 301421.14 2 152602.1 168407.66 =SUM(AV21*AX21) 184213.27 6 167971.1 191666.53 =SUM(BA21*BC21) 224365.6 =C21+H21+M21+R21+W21+AB21+AG21+AL21+AQ21+AV21+BA21 191 =BH21-BI21 L22 17 DOLJ 13 34881.81 56374.85 =SUM(C22*E22) 88105.78 108 41840.46 95856.84 =SUM(H22*J22) 132898.49 149 62399.61 115794.54 =SUM(M22*O22) 159559.94 65 94524.01 141877.99 =SUM(R22*T22) 192102.6 17 120719.43 147581.44 =SUM(W22*Y22) 164317.13 16 134115.87 161211.71 =SUM(AB22*AD22) 184480.1 6 143744.08 195101.03 =SUM(AG22*AI22) 227945.76 3 193125.8 206858.96 =SUM(AL22*AN22) 214281.6 1 201403.98 201403.98 =SUM(AQ22*AS22) 201403.98 0 0 0 =SUM(AV22*AX22) 0 0 0 0 =SUM(BA22*BC22) 0 =C22+H22+M22+R22+W22+AB22+AG22+AL22+AQ22+AV22+BA22 381 =BH22-BI22 L23 18 GALATI 2 26466.14 44821.67 =SUM(C23*E23) 63177.2 23 49265.63 91311.47 =SUM(H23*J23) 135867.76 69 68053.91 112301.56 =SUM(M23*O23) 166823.65 77 79968.56 135247.4 =SUM(R23*T23) 191577.34 23 106534.23 157741.19 =SUM(W23*Y23) 219457.65 13 124852.84 161023.28 =SUM(AB23*AD23) 204313.33 8 108178.18 181768.54 =SUM(AG23*AI23) 242743.81 5 141302.29 176032.25 =SUM(AL23*AN23) 219829.06 1 154768.61 154768.61 =SUM(AQ23*AS23) 154768.61 1 216074.74 216074.74 =SUM(AV23*AX23) 216074.74 0 0 0 =SUM(BA23*BC23) 0 =C23+H23+M23+R23+W23+AB23+AG23+AL23+AQ23+AV23+BA23 227 =BH23-BI23 L24 19 GIURGIU 0 0 0 =SUM(C24*E24) 0 13 41213.47 76709.76 =SUM(H24*J24) 110929.78 19 55365.56 98639.68 =SUM(M24*O24) 128178.11 27 87545.14 128928.6 =SUM(R24*T24) 192996.09 13 112016.35 141369.75 =SUM(W24*Y24) 174010.96 7 122830.28 149646.92 =SUM(AB24*AD24) 186516.31 9 128368.85 160492.64 =SUM(AG24*AI24) 189021.79 4 177165.32 184957.93 =SUM(AL24*AN24) 192126.13 2 191727.18 207230.29 =SUM(AQ24*AS24) 222733.4 0 0 0 =SUM(AV24*AX24) 0 2 205268.23 214828.11 =SUM(BA24*BC24) 224387.99 =C24+H24+M24+R24+W24+AB24+AG24+AL24+AQ24+AV24+BA24 96 =BH24-BI24 L25 20 GORJ 3 64535.75 95985.59 =SUM(C25*E25) 114927.29 35 56866.31 94653.96 =SUM(H25*J25) 154778.51 72 83192.52 125132.44 =SUM(M25*O25) 180003.4 39 101730.01 145204.19 =SUM(R25*T25) 202112.75 9 117899.01 155164.68 =SUM(W25*Y25) 185091.04 7 143998.76 174111.15 =SUM(AB25*AD25) 199047.31 3 174196.47 189850.38 =SUM(AG25*AI25) 205759.65 3 201080.56 207375.04 =SUM(AL25*AN25) 215714.82 0 0 0 =SUM(AQ25*AS25) 0 1 206187.09 206187.09 =SUM(AV25*AX25) 206187.09 0 0 0 =SUM(BA25*BC25) 0 =C25+H25+M25+R25+W25+AB25+AG25+AL25+AQ25+AV25+BA25 173 =BH25-BI25 L26 21 HARGHITA 0 0 0 =SUM(C26*E26) 0 7 59687.48 83314.81 =SUM(H26*J26) 104323.61 33 81910.35 118630.24 =SUM(M26*O26) 168921.42 45 81342.22 140844.57 =SUM(R26*T26) 186927.35 14 119623.98 156536.46 =SUM(W26*Y26) 218432.76 14 134811.48 169433.18 =SUM(AB26*AD26) 211283.91 12 147015.34 202569.61 =SUM(AG26*AI26) 261035.09 4 106257.87 184527.65 =SUM(AL26*AN26) 240982.72 0 0 0 =SUM(AQ26*AS26) 0 0 0 0 =SUM(AV26*AX26) 0 0 0 0 =SUM(BA26*BC26) 0 =C26+H26+M26+R26+W26+AB26+AG26+AL26+AQ26+AV26+BA26 129 =BH26-BI26 L27 22 HUNEDOARA 0 0 0 =SUM(C27*E27) 0 2 84414.07 88215.49 =SUM(H27*J27) 92016.91 32 54123.76 93496.39 =SUM(M27*O27) 129150.81 63 72470.44 115509.65 =SUM(R27*T27) 160113.01 50 88607.39 138659.24 =SUM(W27*Y27) 217982.75 15 108261.98 146974.29 =SUM(AB27*AD27) 224280.46 9 127083.9 156389.61 =SUM(AG27*AI27) 187055.56 7 127348.52 188788.01 =SUM(AL27*AN27) 221052.88 3 148116.08 176309.36 =SUM(AQ27*AS27) 200229.57 2 203032.13 206674.29 =SUM(AV27*AX27) 210316.45 1 136248.52 136248.52 =SUM(BA27*BC27) 136248.52 =C27+H27+M27+R27+W27+AB27+AG27+AL27+AQ27+AV27+BA27 186 =BH27-BI27 L28 23 IALOMITA 0 0 0 =SUM(C28*E28) 0 11 24042.55 96877.64 =SUM(H28*J28) 179408.74 27 56245.28 121598.32 =SUM(M28*O28) 205794.73 23 110438.97 144557.04 =SUM(R28*T28) 199928.16 8 128973.78 161557.34 =SUM(W28*Y28) 193656 11 136866.41 170541.9 =SUM(AB28*AD28) 208891.99 11 163076.92 194268.49 =SUM(AG28*AI28) 251398.16 4 154673.03 187260.84 =SUM(AL28*AN28) 201037.34 1 172495.05 172495.05 =SUM(AQ28*AS28) 172495.05 1 272796.42 272796.42 =SUM(AV28*AX28) 272796.42 1 334322.68 334322.68 =SUM(BA28*BC28) 334322.68 =C28+H28+M28+R28+W28+AB28+AG28+AL28+AQ28+AV28+BA28 96 =BH28-BI28 L29 24 IASI 4 38220.15 66595.5 =SUM(C29*E29) 114331.03 52 12956.97 81409.49 =SUM(H29*J29) 127579.2 137 75294.14 116531.21 =SUM(M29*O29) 165716.94 111 92105.6 138075.2 =SUM(R29*T29) 196076.4 20 112253.4 141407.32 =SUM(W29*Y29) 180992.41 25 130694.78 168309.31 =SUM(AB29*AD29) 200371.01 20 120423.39 172217.34 =SUM(AG29*AI29) 239983.45 6 163890.74 180887.39 =SUM(AL29*AN29) 198014.84 7 135345.25 205556.27 =SUM(AQ29*AS29) 317980.99 0 0 0 =SUM(AV29*AX29) 0 0 0 0 =SUM(BA29*BC29) 0 =C29+H29+M29+R29+W29+AB29+AG29+AL29+AQ29+AV29+BA29 384 =BH29-BI29 L30 25 ILFOV 8 3634.82 36947.5 =SUM(C30*E30) 94716.75 14 46418.66 86166.79 =SUM(H30*J30) 140418.04 33 67357.36 111380.6 =SUM(M30*O30) 175943.4 48 81904.12 124566.16 =SUM(R30*T30) 197458.25 21 90892.91 137609.82 =SUM(W30*Y30) 186954.01 18 98255.29 150316.08 =SUM(AB30*AD30) 213750.12 22 117502.72 170036.53 =SUM(AG30*AI30) 271767.02 10 138467.11 179299.92 =SUM(AL30*AN30) 248714.75 3 185271.57 230062.43 =SUM(AQ30*AS30) 283708.71 1 214616.11 214616.11 =SUM(AV30*AX30) 214616.11 0 0 0 =SUM(BA30*BC30) 0 =C30+H30+M30+R30+W30+AB30+AG30+AL30+AQ30+AV30+BA30 181 =BH30-BI30 L31 26 MARAMURES 0 0 0 =SUM(C31*E31) 0 20 42084.68 91600.91 =SUM(H31*J31) 136511.62 56 78091.44 117174.37 =SUM(M31*O31) 209548.53 66 86513.54 146956 =SUM(R31*T31) 231849.8 16 110931.7 161883.3 =SUM(W31*Y31) 211493.72 19 107267.75 172138.51 =SUM(AB31*AD31) 279474.12 11 110334.92 187014.24 =SUM(AG31*AI31) 250089.73 5 151059.27 186727.36 =SUM(AL31*AN31) 231647.75 2 230529.19 231459.61 =SUM(AQ31*AS31) 232390.03 1 237391.54 237391.54 =SUM(AV31*AX31) 237391.54 0 0 0 =SUM(BA31*BC31) 0 =C31+H31+M31+R31+W31+AB31+AG31+AL31+AQ31+AV31+BA31 196 =BH31-BI31 L32 27 MEHEDINTI 5 42622.82 66859.76 =SUM(C32*E32) 89760.88 17 65963 103919.85 =SUM(H32*J32) 148113.58 44 93900.02 131021.01 =SUM(M32*O32) 194640.57 34 100117.5 162138.67 =SUM(R32*T32) 269047.42 4 135852.89 162757.95 =SUM(W32*Y32) 192834 3 181087.45 188924.16 =SUM(AB32*AD32) 196625.92 5 146740.98 187280.53 =SUM(AG32*AI32) 215725.52 2 164648.37 184256.61 =SUM(AL32*AN32) 203864.85 1 227583.81 227583.81 =SUM(AQ32*AS32) 227583.81 0 0 0 =SUM(AV32*AX32) 0 0 0 0 =SUM(BA32*BC32) 0 =C32+H32+M32+R32+W32+AB32+AG32+AL32+AQ32+AV32+BA32 115 =BH32-BI32 L33 28 MURES 1 64212.96 64212.96 =SUM(C33*E33) 64212.96 40 60317.56 86907.85 =SUM(H33*J33) 122157.76 97 83403.42 117423.93 =SUM(M33*O33) 187778.07 84 97182.62 147234.69 =SUM(R33*T33) 223778.21 16 100583.87 153919.54 =SUM(W33*Y33) 188770.1 20 127987.95 172797.29 =SUM(AB33*AD33) 247725.61 10 160280.68 199338.4 =SUM(AG33*AI33) 258061.32 2 208798.9 226152.12 =SUM(AL33*AN33) 243505.34 1 265182.38 265182.38 =SUM(AQ33*AS33) 265182.38 1 202313.36 202313.36 =SUM(AV33*AX33) 202313.36 0 0 0 =SUM(BA33*BC33) 0 =C33+H33+M33+R33+W33+AB33+AG33+AL33+AQ33+AV33+BA33 275 =BH33-BI33 L34 29 NEAMT 0 0 0 =SUM(C34*E34) 0 39 43666.98 94436.8 =SUM(H34*J34) 165649.25 87 75543.65 116122.49 =SUM(M34*O34) 208385.9 59 97067.95 138182.44 =SUM(R34*T34) 240813.81 16 118000.11 148381.86 =SUM(W34*Y34) 197438.4 14 115144.94 165272.55 =SUM(AB34*AD34) 245284.04 4 129737.99 157791.85 =SUM(AG34*AI34) 190326.63 3 193542.9 214191.91 =SUM(AL34*AN34)