UNITATI ADMINISTRATIV-TERITORIALE: Echilibrare bugete locale / Echilibrare bugete locale - anul 2008

IPII"))) ŞTIUBIENI 2930 368 18 0.00614 501.9922 386 115.9922 380 315 65 313 L611 1 07 BOTOSANI 14 =IF(E611=16,"SECT. MUN. BUC.",IF(E611=14,"COMUNE",IF(E611=13,"ORAŞE","MUNICIPII"))) TODIRENI 3707 408 34 0.00917 459.92857 353 106.92857 526 439 87 418 L612 1 07 BOTOSANI 14 =IF(E612=16,"SECT. MUN. BUC.",IF(E612=14,"COMUNE",IF(E612=13,"ORAŞE","MUNICIPII"))) TRUŞEŞTI 5873 762 150 0.02554 295.53622 227 68.53622 591 489 102 8 L613 1 07 BOTOSANI 14 =IF(E613=16,"SECT. MUN. BUC.",IF(E613=14,"COMUNE",IF(E613=13,"ORAŞE","MUNICIPII"))) TUDORA 5308 720 68 0.01281 503.85796 387 116.85796 575 468 107 207 L614 1 07 BOTOSANI 14 =IF(E614=16,"SECT. MUN. BUC.",IF(E614=14,"COMUNE",IF(E614=13,"ORAŞE","MUNICIPII"))) UNGURENI 7187 1049 55 0.00765 1029.94761 791 238.94761 972 810 162 L615 1 07 BOTOSANI 14 =IF(E615=16,"SECT. MUN. BUC.",IF(E615=14,"COMUNE",IF(E615=13,"ORAŞE","MUNICIPII"))) UNŢENI 2974 467 19 0.00639 492.90046 379 113.90046 478 400 78 282 L616 1 07 BOTOSANI 14 =IF(E616=16,"SECT. MUN. BUC.",IF(E616=14,"COMUNE",IF(E616=13,"ORAŞE","MUNICIPII"))) VĂCULEŞTI 2267 504 13 0.00573 411.03265 316 95.03265 380 315 65 64 L617 1 07 BOTOSANI 14 =IF(E617=16,"SECT. MUN. BUC.",IF(E617=14,"COMUNE",IF(E617=13,"ORAŞE","MUNICIPII"))) VIIŞOARA 2300 390 18 0.00783 323.455 248 75.455 359 298 61 134 L618 1 07 BOTOSANI 14 =IF(E618=16,"SECT. MUN. BUC.",IF(E618=14,"COMUNE",IF(E618=13,"ORAŞE","MUNICIPII"))) VÂRFU CÂMPULUI 3945 681 26 0.00659 637.32005 490 147.32005 533 450 83 104 L619 1 07 BOTOSANI 14 =IF(E619=16,"SECT. MUN. BUC.",IF(E619=14,"COMUNE",IF(E619=13,"ORAŞE","MUNICIPII"))) VLĂDENI 5037 766 34 0.00675 798.01641 613 185.01641 610 518 92 249 L620 1 07 BOTOSANI 14 =IF(E620=16,"SECT. MUN. BUC.",IF(E620=14,"COMUNE",IF(E620=13,"ORAŞE","MUNICIPII"))) VLĂSINEŞTI 3391 483 71 0.02094 210.11134 161 49.11134 433 362 71 70 L621 1 07 BOTOSANI 14 =IF(E621=16,"SECT. MUN. BUC.",IF(E621=14,"COMUNE",IF(E621=13,"ORAŞE","MUNICIPII"))) VORNICENI 4562 549 29 0.00636 759.25384 583 176.25384 567 470 97 200 L622 1 07 BOTOSANI 14 =IF(E622=16,"SECT. MUN. BUC.",IF(E622=14,"COMUNE",IF(E622=13,"ORAŞE","MUNICIPII"))) VORONA 8203 1210 102 0.01243 798.34375 613 185.34375 802 668 134 455 L623 COMUNE Total =SUBTOTAL(9,H552:H622) =SUBTOTAL(9,I552:I622) =SUBTOTAL(9,J552:J622) =SUBTOTAL(9,L552:L622) =SUBTOTAL(9,M552:M622) =SUBTOTAL(9,N552:N622) =SUBTOTAL(9,O552:O622) =SUBTOTAL(9,P552:P622) =SUBTOTAL(9,Q552:Q622) =SUBTOTAL(9,R552:R622) L624 BOTOSANI Total =SUBTOTAL(9,H543:H622) =SUBTOTAL(9,I543:I622) =SUBTOTAL(9,J543:J622) =SUBTOTAL(9,L543:L622) =SUBTOTAL(9,M543:M622) =SUBTOTAL(9,N543:N622) =SUBTOTAL(9,O543:O622) =SUBTOTAL(9,P543:P622) =SUBTOTAL(9,Q543:Q622) =SUBTOTAL(9,R543:R622) L625 7 08 BRASOV 12 =IF(E625=16,"SECT. MUN. BUC.",IF(E625=14,"COMUNE",IF(E625=13,"ORAŞE","MUNICIPII"))) BRASOV 283328 11072 72434 0.25565 2238 620 1618 6555 3055 3500 1.32 L626 7 08 BRASOV 12 =IF(E626=16,"SECT. MUN. BUC.",IF(E626=14,"COMUNE",IF(E626=13,"ORAŞE","MUNICIPII"))) CODLEA 24236 1091 2941 0.12135 1193.57832 331 862.57832 1314 414 900 1791.53 L627 7 08 BRASOV 12 =IF(E627=16,"SECT. MUN. BUC.",IF(E627=14,"COMUNE",IF(E627=13,"ORAŞE","MUNICIPII"))) FAGARAS 39688 1271 3119 0.07859 4011.68144 1112 2899.68144 1678 578 1100 666.05 L628 7 08 BRASOV 12 =IF(E628=16,"SECT. MUN. BUC.",IF(E628=14,"COMUNE",IF(E628=13,"ORAŞE","MUNICIPII"))) SACELE 31043 1346 2283 0.07354 3349.78849 928 2421.78849 1813 713 1100 112.35 L629 MUNICIPII Total =SUBTOTAL(9,H625:H628) =SUBTOTAL(9,I625:I628) =SUBTOTAL(9,J625:J628) =SUBTOTAL(9,L625:L628) =SUBTOTAL(9,M625:M628) =SUBTOTAL(9,N625:N628) =SUBTOTAL(9,O625:O628) =SUBTOTAL(9,P625:P628) =SUBTOTAL(9,Q625:Q628) =SUBTOTAL(9,R625:R628) L630 7 08 BRASOV 13 =IF(E630=16,"SECT. MUN. BUC.",IF(E630=14,"COMUNE",IF(E630=13,"ORAŞE","MUNICIPII"))) GHIMBAV 5234 572 1881 0.35938 29 8 21 79 79 0 355.33 L631 7 08 BRASOV 13 =IF(E631=16,"SECT. MUN. BUC.",IF(E631=14,"COMUNE",IF(E631=13,"ORAŞE","MUNICIPII"))) PREDEAL 5365 1428 1216 0.22665 48 13 35 887 117 770 4333.88 L632 7 08 BRASOV 13 =IF(E632=16,"SECT. MUN. BUC.",IF(E632=14,"COMUNE",IF(E632=13,"ORAŞE","MUNICIPII"))) RISNOV 15831 1175 888 0.05609 2119.53828 587 1532.53828 2076 426 1650 2852.11 L633 7 08 BRASOV 13 =IF(E633=16,"SECT. MUN. BUC.",IF(E633=14,"COMUNE",IF(E633=13,"ORAŞE","MUNICIPII"))) RUPEA 5864 522 379 0.06463 706.88976 196 510.88976 1167 167 1000 573.16 L634 7 08 BRASOV 13 =IF(E634=16,"SECT. MUN. BUC.",IF(E634=14,"COMUNE",IF(E634=13,"ORAŞE","MUNICIPII"))) VICTORIA 9411 930 1100 0.11688 512.05399 142 370.05399 667 117 550 534.45 L635 7 08 BRASOV 13 =IF(E635=16,"SECT. MUN. BUC.",IF(E635=14,"COMUNE",IF(E635=13,"ORAŞE","MUNICIPII"))) ZARNESTI 25635 608 823 0.0321 4737.13745 1313 3424.13745 1768 768 1000 0 L636 ORAŞE Total =SUBTOTAL(9,H630:H635) =SUBTOTAL(9,I630:I635) =SUBTOTAL(9,J630:J635) =SUBTOTAL(9,L630:L635) =SUBTOTAL(9,M630:M635) =SUBTOTAL(9,N630:N635) =SUBTOTAL(9,O630:O635) =SUBTOTAL(9,P630:P635) =SUBTOTAL(9,Q630:Q635) =SUBTOTAL(9,R630:R635) L637 7 08 BRASOV 14 =IF(E637=16,"SECT. MUN. BUC.",IF(E637=14,"COMUNE",IF(E637=13,"ORAŞE","MUNICIPII"))) APATA 3102 314 92 0.02966 596.60962 165 431.60962 1143 210 933 216.14 L638 7 08 BRASOV 14 =IF(E638=16,"SECT. MUN. BUC.",IF(E638=14,"COMUNE",IF(E638=13,"ORAŞE","MUNICIPII"))) AUGUSTIN 1540 99 6 0.0039 1028.1078 285 743.1078 814 270 544 83.3 L639 7 08 BRASOV 14 =IF(E639=16,"SECT. MUN. BUC.",IF(E639=14,"COMUNE",IF(E639=13,"ORAŞE","MUNICIPII"))) BECLEAN 1552 368 12 0.00773 631.96448 175 456.96448 883 270 613 553.87 L640 7 08 BRASOV 14 =IF(E640=16,"SECT. MUN. BUC.",IF(E640=14,"COMUNE",IF(E640=13,"ORAŞE","MUNICIPII"))) BOD 4017 452 261 0.06497 482.513 134 348.513 695 95 600 264.6 L641 7 08 BRASOV 14 =IF(E641=16,"SECT. MUN. BUC.",IF(E641=14,"COMUNE",IF(E641=13,"ORAŞE","MUNICIPII"))) BRAN 5347 934 246 0.04601 812.26212 225 587.26212 1116 166 950 517.15 L642 7 08 BRASOV 14 =IF(E642=16,"SECT. MUN. BUC.",IF(E642=14,"COMUNE",IF(E642=13,"ORAŞE","MUNICIPII"))) BUDILA 3692 303 18 0.00488 2078.44028 576 1502.44028 874 442 432 23.01 L643 7 08 BRASOV 14 =IF(E643=16,"SECT. MUN. BUC.",IF(E643=14,"COMUNE",IF(E643=13,"ORAŞE","MUNICIPII"))) BUNESTI 2442 397 37 0.01515 664.99844 184 480.99844 890 283 607 114.89 L644 7 08 BRASOV 14 =IF(E644=16,"SECT. MUN. BUC.",IF(E644=14,"COMUNE",IF(E644=13,"ORAŞE","MUNICIPII"))) CATA 2659 314 35 0.01316 782.41379 217 565.41379 863 313 550 378.25 L645 7 08 BRASOV 14 =IF(E645=16,"SECT. MUN. BUC.",IF(E645=14,"COMUNE",IF(E645=13,"ORAŞE","MUNICIPII"))) CINCU 1841 262 44 0.0239 395.45887 110 285.45887 679 268 411 121.36 L646 7 08 BRASOV 14 =IF(E646=16,"SECT. MUN. BUC.",IF(E646=14,"COMUNE",IF(E646=13,"ORAŞE","MUNICIPII"))) COMANA 2671 358 27 0.01011 918.25006 254 664.25006 687 299 388 155.29 L647 7 08 BRASOV 14 =IF(E647=16,"SECT. MUN. BUC.",IF(E647=14,"COMUNE",IF(E647=13,"ORAŞE","MUNICIPII"))) CRISTIAN 4079 372 718 0.17602 47 13 34 323 73 250 2446.21 L648 7 08 BRASOV 14 =IF(E648=16,"SECT. MUN. BUC.",IF(E648=14,"COMUNE",IF(E648=13,"ORAŞE","MUNICIPII"))) CRIZBAV 2162 179 19 0.00879 810.87916 225 585.87916 969 309 660 37.66 L649 7 08 BRASOV 14 =IF(E649=16,"SECT. MUN. BUC.",IF(E649=14,"COMUNE",IF(E649=13,"ORAŞE","MUNICIPII"))) DUMBRAVITA 4776 351 78 0.01633 1248.36864 346 902.36864 895 286 609 536.64 L650 7 08 BRASOV 14 =IF(E650=16,"SECT. MUN. BUC.",IF(E650=14,"COMUNE",IF(E650=13,"ORAŞE","MUNICIPII"))) DRAGUS 1204 180 10 0.00831 468.37464 130 338.37464 629 209 420 290.14 L651 7 08 BRASOV 14 =IF(E651=16,"SECT. MUN. BUC.",IF(E651=14,"COMUNE",IF(E651=13,"ORAŞE","MUNICIPII"))) FELDIOARA 6691 995 448 0.06696 784.18391 217 567.18391 479 179 300 587.38 L652 7 08 BRASOV 14 =IF(E652=16,"SECT. MUN. BUC.",IF(E652=14,"COMUNE",IF(E652=13,"ORAŞE","MUNICIPII"))) FUNDATA 934 612 26 0.02784 185.80542 51 134.80542 866 185 681 0.01 L653 7 08 BRASOV 14 =IF(E653=16,"SECT. MUN. BUC.",IF(E653=14,"COMUNE",IF(E653=13,"ORAŞE","MUNICIPII"))) HALCHIU 4374 302 224 0.05121 621.47224 172 449.47224 531 131 400 245.1 L654 7 08 BRASOV 14 =IF(E654=16,"SECT. MUN. BUC.",IF(E654=14,"COMUNE",IF(E654=13,"ORAŞE","MUNICIPII"))) HARMAN 4433 801 242 0.05459 604.55154 168 436.55154 627 127 500 1704.98 L655 7 08 BRASOV 14 =IF(E655=16,"SECT. MUN. BUC.",IF(E655=14,"COMUNE",IF(E655=13,"ORAŞE","MUNICIPII"))) HIRSENI 2215 336 31 0.014 630.03355 175 455.03355 796 275 521 -82.16 L656 7 08 BRASOV 14 =IF(E656=16,"SECT. MUN. BUC.",IF(E656=14,"COMUNE",IF(E656=13,"ORAŞE","MUNICIPII"))) HOGHIZ 5075 520 380 0.07488 538.38175 149 389.38175 728 258 470 446.34 L657 7 08 BRASOV 14 =IF(E657=16,"SECT. MUN. BUC.",IF(E657=14,"COMUNE",IF(E657=13,"ORAŞE","MUNICIPII"))) HOMOROD 2355 321 46 0.01953 560.6062 155 405.6062 1135 281 854 106.73 L658 7 08 BRASOV 14 =IF(E658=16,"SECT. MUN. BUC.",IF(E658=14,"COMUNE",IF(E658=13,"ORAŞE","MUNICIPII"))) HOLBAV 1353 88 7 0.00517 730.3264 202 528.3264 773 257 516 323.84 L659 7 08 BRASOV 14 =IF(E659=16,"SECT. MUN. BUC.",IF(E659=14,"COMUNE",IF(E659=13,"ORAŞE","MUNICIPII"))) JIBERT 2442 466 19 0.00778 990.99598 275 715.99598 991 397 594 22.92 L660 7 08 BRASOV 14 =IF(E660=16,"SECT. MUN. BUC.",IF(E660=14,"COMUNE",IF(E660=13,"ORAŞE","MUNICIPII"))) LISA 1665 296 18 0.01081 549.3614 152 397.3614 672 233 439 46.97 L661 7 08 BRASOV 14 =IF(E661=16,"SECT. MUN. BUC.",IF(E661=14,"COMUNE",IF(E661=13,"ORAŞE","MUNICIPII"))) MAIERUS 2597 187 31 0.01194 807.85191 224 583.85191 620 266 354 135.61 L662 7 08 BRASOV 14 =IF(E662=16,"SECT. MUN. BUC.",IF(E662=14,"COMUNE",IF(E662=13,"ORAŞE","MUNICIPII"))) MINDRA 2886 368 121 0.04193 462.34744 128 334.34744 685 200 485 0 L663 7 08 BRASOV 14 =IF(E663=16,"SECT. MUN. BUC.",IF(E663=14,"COMUNE",IF(E663=13,"ORAŞE","MUNICIPII"))) MOIECIU 4732 1546 85 0.01796 1175.59932 326 849.59932 603 253 350 116.96 L664 7 08 BRASOV 14 =IF(E664=16,"SECT. MUN. BUC.",IF(E664=14,"COMUNE",IF(E664=13,"ORAŞE","MUNICIPII"))) ORMENIS 2011 164 28 0.01392 573.64055 159 414.64055 662 263 399 99.51 L665 7 08 BRASOV 14 =IF(E665=16,"SECT. MUN. BUC.",IF(E665=14,"COMUNE",IF(E665=13,"ORAŞE","MUNICIPII"))) PARAU 2059 271 15 0.00729 872.01412 242 630.01412 809 380 429 172.9 L666 7 08 BRASOV 14 =IF(E666=16,"SECT. MUN. BUC.",IF(E666=14,"COMUNE",IF(E666=13,"ORAŞE","MUNICIPII"))) POIANA MARULUI 3397 136 37 0.01089 1116.04276 309 807.04276 1048 301 747 52.17 L667 7 08 BRASOV 14 =IF(E667=16,"SECT. MUN. BUC.",IF(E667=14,"COMUNE",IF(E667=13,"ORAŞE","MUNICIPII"))) PREJMER 8524 993 263 0.03085 1607.47488 445 1162.47488 1102 252 850 131.43 L668 7 08 BRASOV 14 =IF(E668=16,"SECT. MUN. BUC.",IF(E668=14,"COMUNE",IF(E668=13,"ORAŞE","MUNICIPII"))) RACOS 3371 360 71 0.02106 771.03961 214 557.03961 908 257 651 195.48 L669 7 08 BRASOV 14 =IF(E669=16,"SECT. MUN. BUC.",IF(E669=14,"COMUNE",IF(E669=13,"ORAŞE","MUNICIPII"))) RECEA 3140 672 23 0.00732 1326.481 368 958.481 897 389 508 -276.09 L670 7 08 BRASOV 14 =IF(E670=16,"SECT. MUN. BUC.",IF(E670=14,"COMUNE",IF(E670=13,"ORAŞE","MUNICIPII"))) SERCAIA 3068 479 46 0.01499 839.39064 233 606.39064 903 327 576 177.58 L671 7 08 BRASOV 14 =IF(E671=16,"SECT. MUN. BUC.",IF(E671=14,"COMUNE",IF(E671=13,"ORAŞE","MUNICIPII"))) SINCA 3626 456 107 0.02951 699.29196 194 505.29196 974 337 637 295.99 L672 7 08 BRASOV 14 =IF(E672=16,"SECT. MUN. BUC.",IF(E672=14,"COMUNE",IF(E672=13,"ORAŞE","MUNICIPII"))) SINCA NOUA 1628 156 31 0.01904 392.66604 109 283.66604 698 225 473 304.45 L673 7 08 BRASOV 14 =IF(E673=16,"SECT. MUN. BUC.",IF(E673=14,"COMUNE",IF(E673=13,"ORAŞE","MUNICIPII"))) SIMBATA DE SUS 1451 324 8 0.00551 747.41546 207 540.41546 868 261 607 416.13 L674 7 08 BRASOV 14 =IF(E674=16,"SECT. MUN. BUC.",IF(E674=14,"COMUNE",IF(E674=13,"ORAŞE","MUNICIPII"))) SINPETRU 3530 539 213 0.06034 448.5139 124 324.5139 531 91 440 529.26 L675 7 08 BRASOV 14 =IF(E675=16,"SECT. MUN. BUC.",IF(E675=14,"COMUNE",IF(E675=13,"ORAŞE","MUNICIPII"))) SOARS 1889 407 6 0.00318 1484.84231 411 1073.84231 757 457 300 845.24 L676 7 08 BRASOV 14 =IF(E676=16,"SECT. MUN. BUC.",IF(E676=14,"COMUNE",IF(E676=13,"ORAŞE","MUNICIPII"))) TARLUNGENI 7614 676 139 0.01826 1875.29594 520 1355.29594 939 420 519 67.06 L677 7 08 BRASOV 14 =IF(E677=16,"SECT. MUN. BUC.",IF(E677=14,"COMUNE",IF(E677=13,"ORAŞE","MUNICIPII"))) TELIU 3858 281 72 0.01866 940.02598 260 680.02598 925 297 628 234.03 L678 7 08 BRASOV 14 =IF(E678=16,"SECT. MUN. BUC.",IF(E678=14,"COMUNE",IF(E678=13,"ORAŞE","MUNICIPII"))) TICUS 923 175 9 0.00975 324.11506 90 234.11506 825 245 580 140.77 L679 7 08 BRASOV 14 =IF(E679=16,"SECT. MUN. BUC.",IF(E679=14,"COMUNE",IF(E679=13,"ORAŞE","MUNICIPII"))) UCEA 2217 328 38 0.01714 564.35211 156 408.35211 948 283 665 270.09 L680 7 08 BRASOV 14 =IF(E680=16,"SECT. MUN. BUC.",IF(E680=14,"COMUNE",IF(E680=13,"ORAŞE","MUNICIPII"))) UNGRA 2057 180 16 0.00778 834.71283 231 603.71283 638 283 355 39.37 L681 7 08 BRASOV 14 =IF(E681=16,"SECT. MUN. BUC.",IF(E681=14,"COMUNE",IF(E681=13,"ORAŞE","MUNICIPII"))) VAMA BUZAULUI 3333 855 17 0.0051 1816.18371 503 1313.18371 867 467 400 374.42 L682 7 08 BRASOV 14 =IF(E682=16,"SECT. MUN. BUC.",IF(E682=14,"COMUNE",IF(E682=13,"ORAŞE","MUNICIPII"))) VISTEA 2116 680 64 0.03025 402.79152 112 290.79152 858 252 606 29.22 L683 7 08 BRASOV 14 =IF(E683=16,"SECT. MUN. BUC.",IF(E683=14,"COMUNE",IF(E683=13,"ORAŞE","MUNICIPII"))) VOILA 2970 520 70 0.02357 641.288 178 463.288 734 277 457 38.85 L684 7 08 BRASOV 14 =IF(E684=16,"SECT. MUN. BUC.",IF(E684=14,"COMUNE",IF(E684=13,"ORAŞE","MUNICIPII"))) VULCAN 4394 300 93 0.02117 1002.5232 278 724.5232 661 268 393 -49.92 L685 COMUNE Total =SUBTOTAL(9,H637:H684) =SUBTOTAL(9,I637:I684) =SUBTOTAL(9,J637:J684) =SUBTOTAL(9,L637:L684) =SUBTOTAL(9,M637:M684) =SUBTOTAL(9,N637:N684) =SUBTOTAL(9,O637:O684) =SUBTOTAL(9,P637:P684) =SUBTOTAL(9,Q637:Q684) =SUBTOTAL(9,R637:R684) L686 BRASOV Total =SUBTOTAL(9,H625:H684) =SUBTOTAL(9,I625:I684) =SUBTOTAL(9,J625:J684) =SUBTOTAL(9,L625:L684) =SUBTOTAL(9,M625:M684) =SUBTOTAL(9,N625:N684) =SUBTOTAL(9,O625:O684) =SUBTOTAL(9,P625:P684) =SUBTOTAL(9,Q625:Q684) =SUBTOTAL(9,R625:R684) L687 2 09 BRAILA 12 =IF(E687=16,"SECT. MUN. BUC.",IF(E687=14,"COMUNE",IF(E687=13,"ORAŞE","MUNICIPII"))) BRAILA 218053 3443 24819 0.11382 3024 1760 1264 6082 4177 1905 2428 L688 MUNICIPII Total =SUBTOTAL(9,H687:H687) =SUBTOTAL(9,I687:I687) =SUBTOTAL(9,J687:J687) =SUBTOTAL(9,L687:L687) =SUBTOTAL(9,M687:M687) =SUBTOTAL(9,N687:N687) =SUBTOTAL(9,O687:O687) =SUBTOTAL(9,P687:P687) =SUBTOTAL(9,Q687:Q687) =SUBTOTAL(9,R687:R687) L689 2 09 BRAILA 13 =IF(E689=16,"SECT. MUN. BUC.",IF(E689=14,"COMUNE",IF(E689=13,"ORAŞE","MUNICIPII"))) FAUREI 4211 298 284 0.06744 137.90964 80 57.90964 192 132 60 422 L690 2 09 BRAILA 13 =IF(E690=16,"SECT. MUN. BUC.",IF(E690=14,"COMUNE",IF(E690=13,"ORAŞE","MUNICIPII"))) IANCA 11377 1109 868 0.07629 239.43703 139 100.43703 748 514 234 719 L691 2 09 BRAILA 13 =IF(E691=16,"SECT. MUN. BUC.",IF(E691=14,"COMUNE",IF(E691=13,"ORAŞE","MUNICIPII"))) INSURATEI 7366 863 193 0.0262 815.83568 475 340.83568 874 600 274 598 L692 ORAŞE Total =SUBTOTAL(9,H689:H691) =SUBTOTAL(9,I689:I691) =SUBTOTAL(9,J689:J691) =SUBTOTAL(9,L689:L691) =SUBTOTAL(9,M689:M691) =SUBTOTAL(9,N689:N691) =SUBTOTAL(9,O689:O691) =SUBTOTAL(9,P689:P691) =SUBTOTAL(9,Q689:Q691) =SUBTOTAL(9,R689:R691) L693 2 09 BRAILA 14 =IF(E693=16,"SECT. MUN. BUC.",IF(E693=14,"COMUNE",IF(E693=13,"ORAŞE","MUNICIPII"))) BARAGANU 3533 403 75 0.02123 458.90485 267 191.90485 411 282 129 586 L694 2 09 BRAILA 14 =IF(E694=16,"SECT. MUN. BUC.",IF(E694=14,"COMUNE",IF(E694=13,"ORAŞE","MUNICIPII"))) BERTESTII DE JOS 3206 291 39 0.01216 622.85112 362 260.85112 509 349 160 469 L695 2 09 BRAILA 14 =IF(E695=16,"SECT. MUN. BUC.",IF(E695=14,"COMUNE",IF(E695=13,"ORAŞE","MUNICIPII"))) BORDEI VERDE 2888 376 120 0.04155 211.45544 123 88.45544 286 197 89 160 L696 2 09 BRAILA 14 =IF(E696=16,"SECT. MUN. BUC.",IF(E696=14,"COMUNE",IF(E696=13,"ORAŞE","MUNICIPII"))) CIOCILE 2982 308 48 0.0161 472.64956 275 197.64956 355 244 111 372 L697 2 09 BRAILA 14 =IF(E697=16,"SECT. MUN. BUC.",IF(E697=14,"COMUNE",IF(E697=13,"ORAŞE","MUNICIPII"))) CIRESU 3384 471 53 0.01566 547.49168 319 228.49168 502 345 157 170 L698 2 09 BRAILA 14 =IF(E698=16,"SECT. MUN. BUC.",IF(E698=14,"COMUNE",IF(E698=13,"ORAŞE","MUNICIPII"))) DUDESTI 3937 484 52 0.01321 719.88139 419 300.88139 559 384 175 468 L699 2 09 BRAILA 14 =IF(E699=16,"SECT. MUN. BUC.",IF(E699=14,"COMUNE",IF(E699=13,"ORAŞE","MUNICIPII"))) FRECATEI 1622 390 28 0.01726 244.37924 142 102.37924 952 654 298 951 L700 2 09 BRAILA 14 =IF(E700=16,"SECT. MUN. BUC.",IF(E700=14,"COMUNE",IF(E700=13,"ORAŞE","MUNICIPII"))) GALBENU 3411 360 37 0.01085 720.54613 419 301.54613 458 315 143 435 L701 2 09 BRAILA 14 =IF(E701=16,"SECT. MUN. BUC.",IF(E701=14,"COMUNE",IF(E701=13,"ORAŞE","MUNICIPII"))) GEMENELE 1857 223 16 0.00862 466.38742 271 195.38742 282 193 89 472 L702 2 09 BRAILA 14 =IF(E702=16,"SECT. MUN. BUC.",IF(E702=14,"COMUNE",IF(E702=13,"ORAŞE","MUNICIPII"))) GRADISTEA 2432 257 21 0.00863 610.4976 355 255.4976 376 258 118 388 L703 2 09 BRAILA 14 =IF(E703=16,"SECT. MUN. BUC.",IF(E703=14,"COMUNE",IF(E703=13,"ORAŞE","MUNICIPII"))) GROPENI 3345 264 16 0.00478 1344.5055 782 562.5055 586 402 184 311 L704 2 09 BRAILA 14 =IF(E704=16,"SECT. MUN. BUC.",IF(E704=14,"COMUNE",IF(E704=13,"ORAŞE","MUNICIPII"))) CHISCANI 5449 519 158 0.029 556.80832 324 232.80832 431 295 136 945 L705 2 09 BRAILA 14 =IF(E705=16,"SECT. MUN. BUC.",IF(E705=14,"COMUNE",IF(E705=13,"ORAŞE","MUNICIPII"))) SURDILA GRECI 1529 237 29 0.01897 215.23859 125 90.23859 291 200 91 46 L706 2 09 BRAILA 14 =IF(E706=16,"SECT. MUN. BUC.",IF(E706=14,"COMUNE",IF(E706=13,"ORAŞE","MUNICIPII"))) JIRLAU 3369 269 41 0.01217 654.33419 381 273.33419 389 267 122 219 L707 2 09 BRAILA 14 =IF(E707=16,"SECT. MUN. BUC.",IF(E707=14,"COMUNE",IF(E707=13,"ORAŞE","MUNICIPII"))) MARASU 3368 565 8 0.00238 2483.2424 1445 1038.2424 1280 879 401 1061 L708 2 09 BRAILA 14 =IF(E708=16,"SECT. MUN. BUC.",IF(E708=14,"COMUNE",IF(E708=13,"ORAŞE","MUNICIPII"))) MAXINENI 3603 652 52 0.01443 618.28675 360 258.28675 484 332 152 362 L709 2 09 BRAILA 14 =IF(E709=16,"SECT. MUN. BUC.",IF(E709=14,"COMUNE",IF(E709=13,"ORAŞE","MUNICIPII"))) MIRCEA VODA 3542 454 41 0.01158 713.5842 415