Bugetul Secretariatului General al Guvernului / BUGET SGG 2020 - instituții finanțate prin bugetul SGG

86:$H$656,$H103,S$286:S$656) =SUMIF($H$286:$H$656,$H103,T$286:T$656) =SUMIF($H$286:$H$656,$H103,U$286:U$656) =SUMIF($H$286:$H$656,$H103,V$286:V$656) 100107 L104 =CONCATENATE(B104,H104) 5001 08 100108 Fond de premii =SUMIF($H$286:$H$656,$H104,J$286:J$656) =SUMIF($H$286:$H$656,$H104,K$286:K$656) =SUMIF($H$286:$H$656,$H104,L$286:L$656) =SUMIF($H$286:$H$656,$H104,M$286:M$656) =SUMIF($H$286:$H$656,$H104,N$286:N$656) =SUMIF($H$286:$H$656,$H104,O$286:O$656) =SUMIF($H$286:$H$656,$H104,P$286:P$656) =SUMIF($H$286:$H$656,$H104,Q$286:Q$656) =SUMIF($H$286:$H$656,$H104,R$286:R$656) =SUMIF($H$286:$H$656,$H104,S$286:S$656) =SUMIF($H$286:$H$656,$H104,T$286:T$656) =SUMIF($H$286:$H$656,$H104,U$286:U$656) =SUMIF($H$286:$H$656,$H104,V$286:V$656) 100108 L105 =CONCATENATE(B105,H105) 5001 09 100109 Prima de vacanta =SUMIF($H$286:$H$656,$H105,J$286:J$656) =SUMIF($H$286:$H$656,$H105,K$286:K$656) =SUMIF($H$286:$H$656,$H105,L$286:L$656) =SUMIF($H$286:$H$656,$H105,M$286:M$656) =SUMIF($H$286:$H$656,$H105,N$286:N$656) =SUMIF($H$286:$H$656,$H105,O$286:O$656) =SUMIF($H$286:$H$656,$H105,P$286:P$656) =SUMIF($H$286:$H$656,$H105,Q$286:Q$656) =SUMIF($H$286:$H$656,$H105,R$286:R$656) =SUMIF($H$286:$H$656,$H105,S$286:S$656) =SUMIF($H$286:$H$656,$H105,T$286:T$656) =SUMIF($H$286:$H$656,$H105,U$286:U$656) =SUMIF($H$286:$H$656,$H105,V$286:V$656) 100109 L106 =CONCATENATE(B106,H106) 5001 10 100110 Fondul pentru posturi ocupate prin cumul =SUMIF($H$286:$H$656,$H106,J$286:J$656) =SUMIF($H$286:$H$656,$H106,K$286:K$656) =SUMIF($H$286:$H$656,$H106,L$286:L$656) =SUMIF($H$286:$H$656,$H106,M$286:M$656) =SUMIF($H$286:$H$656,$H106,N$286:N$656) =SUMIF($H$286:$H$656,$H106,O$286:O$656) =SUMIF($H$286:$H$656,$H106,P$286:P$656) =SUMIF($H$286:$H$656,$H106,Q$286:Q$656) =SUMIF($H$286:$H$656,$H106,R$286:R$656) =SUMIF($H$286:$H$656,$H106,S$286:S$656) =SUMIF($H$286:$H$656,$H106,T$286:T$656) =SUMIF($H$286:$H$656,$H106,U$286:U$656) =SUMIF($H$286:$H$656,$H106,V$286:V$656) 100110 L107 =CONCATENATE(B107,H107) 5001 12 100112 Indemnizatii platite unor persoane din afara unitatii =SUMIF($H$286:$H$656,$H107,J$286:J$656) =SUMIF($H$286:$H$656,$H107,K$286:K$656) =SUMIF($H$286:$H$656,$H107,L$286:L$656) =SUMIF($H$286:$H$656,$H107,M$286:M$656) =SUMIF($H$286:$H$656,$H107,N$286:N$656) =SUMIF($H$286:$H$656,$H107,O$286:O$656) =SUMIF($H$286:$H$656,$H107,P$286:P$656) =SUMIF($H$286:$H$656,$H107,Q$286:Q$656) =SUMIF($H$286:$H$656,$H107,R$286:R$656) =SUMIF($H$286:$H$656,$H107,S$286:S$656) =SUMIF($H$286:$H$656,$H107,T$286:T$656) =SUMIF($H$286:$H$656,$H107,U$286:U$656) =SUMIF($H$286:$H$656,$H107,V$286:V$656) 100112 L108 =CONCATENATE(B108,H108) 5001 13 100113 Indemnizatii de delegare =SUMIF($H$286:$H$656,$H108,J$286:J$656) =SUMIF($H$286:$H$656,$H108,K$286:K$656) =SUMIF($H$286:$H$656,$H108,L$286:L$656) =SUMIF($H$286:$H$656,$H108,M$286:M$656) =SUMIF($H$286:$H$656,$H108,N$286:N$656) =SUMIF($H$286:$H$656,$H108,O$286:O$656) =SUMIF($H$286:$H$656,$H108,P$286:P$656) =SUMIF($H$286:$H$656,$H108,Q$286:Q$656) =SUMIF($H$286:$H$656,$H108,R$286:R$656) =SUMIF($H$286:$H$656,$H108,S$286:S$656) =SUMIF($H$286:$H$656,$H108,T$286:T$656) =SUMIF($H$286:$H$656,$H108,U$286:U$656) =SUMIF($H$286:$H$656,$H108,V$286:V$656) 100113 L109 =CONCATENATE(B109,H109) 5001 14 100114 Indemnizatii detasare =SUMIF($H$286:$H$656,$H109,J$286:J$656) =SUMIF($H$286:$H$656,$H109,K$286:K$656) =SUMIF($H$286:$H$656,$H109,L$286:L$656) =SUMIF($H$286:$H$656,$H109,M$286:M$656) =SUMIF($H$286:$H$656,$H109,N$286:N$656) =SUMIF($H$286:$H$656,$H109,O$286:O$656) =SUMIF($H$286:$H$656,$H109,P$286:P$656) =SUMIF($H$286:$H$656,$H109,Q$286:Q$656) =SUMIF($H$286:$H$656,$H109,R$286:R$656) =SUMIF($H$286:$H$656,$H109,S$286:S$656) =SUMIF($H$286:$H$656,$H109,T$286:T$656) =SUMIF($H$286:$H$656,$H109,U$286:U$656) =SUMIF($H$286:$H$656,$H109,V$286:V$656) 100114 L110 =CONCATENATE(B110,H110) 5001 15 100115 Alocatii pt transport la si de la locul de munca =SUMIF($H$286:$H$656,$H110,J$286:J$656) =SUMIF($H$286:$H$656,$H110,K$286:K$656) =SUMIF($H$286:$H$656,$H110,L$286:L$656) =SUMIF($H$286:$H$656,$H110,M$286:M$656) =SUMIF($H$286:$H$656,$H110,N$286:N$656) =SUMIF($H$286:$H$656,$H110,O$286:O$656) =SUMIF($H$286:$H$656,$H110,P$286:P$656) =SUMIF($H$286:$H$656,$H110,Q$286:Q$656) =SUMIF($H$286:$H$656,$H110,R$286:R$656) =SUMIF($H$286:$H$656,$H110,S$286:S$656) =SUMIF($H$286:$H$656,$H110,T$286:T$656) =SUMIF($H$286:$H$656,$H110,U$286:U$656) =SUMIF($H$286:$H$656,$H110,V$286:V$656) 100115 L111 =CONCATENATE(B111,H111) 5001 16 100116 Alocatii pentru locuinte =SUMIF($H$286:$H$656,$H111,J$286:J$656) =SUMIF($H$286:$H$656,$H111,K$286:K$656) =SUMIF($H$286:$H$656,$H111,L$286:L$656) =SUMIF($H$286:$H$656,$H111,M$286:M$656) =SUMIF($H$286:$H$656,$H111,N$286:N$656) =SUMIF($H$286:$H$656,$H111,O$286:O$656) =SUMIF($H$286:$H$656,$H111,P$286:P$656) =SUMIF($H$286:$H$656,$H111,Q$286:Q$656) =SUMIF($H$286:$H$656,$H111,R$286:R$656) =SUMIF($H$286:$H$656,$H111,S$286:S$656) =SUMIF($H$286:$H$656,$H111,T$286:T$656) =SUMIF($H$286:$H$656,$H111,U$286:U$656) =SUMIF($H$286:$H$656,$H111,V$286:V$656) 100116 L112 =CONCATENATE(B112,H112) 5001 17 100117 Indemnizatie de hrana =SUMIF($H$286:$H$656,$H112,J$286:J$656) =SUMIF($H$286:$H$656,$H112,K$286:K$656) =SUMIF($H$286:$H$656,$H112,L$286:L$656) =SUMIF($H$286:$H$656,$H112,M$286:M$656) =SUMIF($H$286:$H$656,$H112,N$286:N$656) =SUMIF($H$286:$H$656,$H112,O$286:O$656) =SUMIF($H$286:$H$656,$H112,P$286:P$656) =SUMIF($H$286:$H$656,$H112,Q$286:Q$656) =SUMIF($H$286:$H$656,$H112,R$286:R$656) =SUMIF($H$286:$H$656,$H112,S$286:S$656) =SUMIF($H$286:$H$656,$H112,T$286:T$656) =SUMIF($H$286:$H$656,$H112,U$286:U$656) =SUMIF($H$286:$H$656,$H112,V$286:V$656) 100117 L113 =CONCATENATE(B113,H113) 5001 30 100130 Alte drepturi salariale in bani =SUMIF($H$286:$H$656,$H113,J$286:J$656) =SUMIF($H$286:$H$656,$H113,K$286:K$656) =SUMIF($H$286:$H$656,$H113,L$286:L$656) =SUMIF($H$286:$H$656,$H113,M$286:M$656) =SUMIF($H$286:$H$656,$H113,N$286:N$656) =SUMIF($H$286:$H$656,$H113,O$286:O$656) =SUMIF($H$286:$H$656,$H113,P$286:P$656) =SUMIF($H$286:$H$656,$H113,Q$286:Q$656) =SUMIF($H$286:$H$656,$H113,R$286:R$656) =SUMIF($H$286:$H$656,$H113,S$286:S$656) =SUMIF($H$286:$H$656,$H113,T$286:T$656) =SUMIF($H$286:$H$656,$H113,U$286:U$656) =SUMIF($H$286:$H$656,$H113,V$286:V$656) 100130 L114 =CONCATENATE(B114,H114) 5001 02 1002 Cheltuieli salariale în natură =J115+J116+J117+J118+J119 =K115+K116+K117+K118+K119 =L115+L116+L117+L118+L119 =M115+M116+M117+M118+M119 =N115+N116+N117+N118+N119 =O115+O116+O117+O118+O119 =P115+P116+P117+P118+P119 =Q115+Q116+Q117+Q118+Q119 =R115+R116+R117+R118+R119 =S115+S116+S117+S118+S119 =T115+T116+T117+T118+T119 =U115+U116+U117+U118+U119 =V115+V116+V117+V118+V119 1002 L115 =CONCATENATE(B115,H115) 5001 01 100201 Tichete de masa =SUMIF($H$286:$H$656,$H115,J$286:J$656) =SUMIF($H$286:$H$656,$H115,K$286:K$656) =SUMIF($H$286:$H$656,$H115,L$286:L$656) =SUMIF($H$286:$H$656,$H115,M$286:M$656) =SUMIF($H$286:$H$656,$H115,N$286:N$656) =SUMIF($H$286:$H$656,$H115,O$286:O$656) =SUMIF($H$286:$H$656,$H115,P$286:P$656) =SUMIF($H$286:$H$656,$H115,Q$286:Q$656) =SUMIF($H$286:$H$656,$H115,R$286:R$656) =SUMIF($H$286:$H$656,$H115,S$286:S$656) =SUMIF($H$286:$H$656,$H115,T$286:T$656) =SUMIF($H$286:$H$656,$H115,U$286:U$656) =SUMIF($H$286:$H$656,$H115,V$286:V$656) 100201 L116 =CONCATENATE(B116,H116) 5001 02 100202 Norma de hrana =SUMIF($H$286:$H$656,$H116,J$286:J$656) =SUMIF($H$286:$H$656,$H116,K$286:K$656) =SUMIF($H$286:$H$656,$H116,L$286:L$656) =SUMIF($H$286:$H$656,$H116,M$286:M$656) =SUMIF($H$286:$H$656,$H116,N$286:N$656) =SUMIF($H$286:$H$656,$H116,O$286:O$656) =SUMIF($H$286:$H$656,$H116,P$286:P$656) =SUMIF($H$286:$H$656,$H116,Q$286:Q$656) =SUMIF($H$286:$H$656,$H116,R$286:R$656) =SUMIF($H$286:$H$656,$H116,S$286:S$656) =SUMIF($H$286:$H$656,$H116,T$286:T$656) =SUMIF($H$286:$H$656,$H116,U$286:U$656) =SUMIF($H$286:$H$656,$H116,V$286:V$656) 100202 L117 =CONCATENATE(B117,H117) 5001 04 100204 Locuinte de serviciu folosita de salariat si familia sa =SUMIF($H$286:$H$656,$H117,J$286:J$656) =SUMIF($H$286:$H$656,$H117,K$286:K$656) =SUMIF($H$286:$H$656,$H117,L$286:L$656) =SUMIF($H$286:$H$656,$H117,M$286:M$656) =SUMIF($H$286:$H$656,$H117,N$286:N$656) =SUMIF($H$286:$H$656,$H117,O$286:O$656) =SUMIF($H$286:$H$656,$H117,P$286:P$656) =SUMIF($H$286:$H$656,$H117,Q$286:Q$656) =SUMIF($H$286:$H$656,$H117,R$286:R$656) =SUMIF($H$286:$H$656,$H117,S$286:S$656) =SUMIF($H$286:$H$656,$H117,T$286:T$656) =SUMIF($H$286:$H$656,$H117,U$286:U$656) =SUMIF($H$286:$H$656,$H117,V$286:V$656) 100204 L118 =CONCATENATE(B118,H118) 5001 06 100206 Vauchere de vacanta =SUMIF($H$286:$H$656,$H118,J$286:J$656) =SUMIF($H$286:$H$656,$H118,K$286:K$656) =SUMIF($H$286:$H$656,$H118,L$286:L$656) =SUMIF($H$286:$H$656,$H118,M$286:M$656) =SUMIF($H$286:$H$656,$H118,N$286:N$656) =SUMIF($H$286:$H$656,$H118,O$286:O$656) =SUMIF($H$286:$H$656,$H118,P$286:P$656) =SUMIF($H$286:$H$656,$H118,Q$286:Q$656) =SUMIF($H$286:$H$656,$H118,R$286:R$656) =SUMIF($H$286:$H$656,$H118,S$286:S$656) =SUMIF($H$286:$H$656,$H118,T$286:T$656) =SUMIF($H$286:$H$656,$H118,U$286:U$656) =SUMIF($H$286:$H$656,$H118,V$286:V$656) 100206 L119 =CONCATENATE(B119,H119) 5001 30 100230 Alte drepturi salariale in natura =SUMIF($H$286:$H$656,$H119,J$286:J$656) =SUMIF($H$286:$H$656,$H119,K$286:K$656) =SUMIF($H$286:$H$656,$H119,L$286:L$656) =SUMIF($H$286:$H$656,$H119,M$286:M$656) =SUMIF($H$286:$H$656,$H119,N$286:N$656) =SUMIF($H$286:$H$656,$H119,O$286:O$656) =SUMIF($H$286:$H$656,$H119,P$286:P$656) =SUMIF($H$286:$H$656,$H119,Q$286:Q$656) =SUMIF($H$286:$H$656,$H119,R$286:R$656) =SUMIF($H$286:$H$656,$H119,S$286:S$656) =SUMIF($H$286:$H$656,$H119,T$286:T$656) =SUMIF($H$286:$H$656,$H119,U$286:U$656) =SUMIF($H$286:$H$656,$H119,V$286:V$656) 100230 L120 =CONCATENATE(B120,H120) 5001 03 1003 Contributii =J121+J122+J123+J124+J125+J126+J127 =K121+K122+K123+K124+K125+K126+K127 =L121+L122+L123+L124+L125+L126+L127 =M121+M122+M123+M124+M125+M126+M127 =N121+N122+N123+N124+N125+N126+N127 =O121+O122+O123+O124+O125+O126+O127 =P121+P122+P123+P124+P125+P126+P127 =Q121+Q122+Q123+Q124+Q125+Q126+Q127 =R121+R122+R123+R124+R125+R126+R127 =S121+S122+S123+S124+S125+S126+S127 =T121+T122+T123+T124+T125+T126+T127 =U121+U122+U123+U124+U125+U126+U127 =V121+V122+V123+V124+V125+V126+V127 1003 L121 =CONCATENATE(B121,H121) 5001 01 100301 Contributii de asigurari sociale de stat =SUMIF($H$286:$H$656,$H121,J$286:J$656) =SUMIF($H$286:$H$656,$H121,K$286:K$656) =SUMIF($H$286:$H$656,$H121,L$286:L$656) =SUMIF($H$286:$H$656,$H121,M$286:M$656) =SUMIF($H$286:$H$656,$H121,N$286:N$656) =SUMIF($H$286:$H$656,$H121,O$286:O$656) =SUMIF($H$286:$H$656,$H121,P$286:P$656) =SUMIF($H$286:$H$656,$H121,Q$286:Q$656) =SUMIF($H$286:$H$656,$H121,R$286:R$656) =SUMIF($H$286:$H$656,$H121,S$286:S$656) =SUMIF($H$286:$H$656,$H121,T$286:T$656) =SUMIF($H$286:$H$656,$H121,U$286:U$656) =SUMIF($H$286:$H$656,$H121,V$286:V$656) 100301 L122 =CONCATENATE(B122,H122) 5001 03 100302 Contributii de asigurari de şomaj =SUMIF($H$286:$H$656,$H122,J$286:J$656) =SUMIF($H$286:$H$656,$H122,K$286:K$656) =SUMIF($H$286:$H$656,$H122,L$286:L$656) =SUMIF($H$286:$H$656,$H122,M$286:M$656) =SUMIF($H$286:$H$656,$H122,N$286:N$656) =SUMIF($H$286:$H$656,$H122,O$286:O$656) =SUMIF($H$286:$H$656,$H122,P$286:P$656) =SUMIF($H$286:$H$656,$H122,Q$286:Q$656) =SUMIF($H$286:$H$656,$H122,R$286:R$656) =SUMIF($H$286:$H$656,$H122,S$286:S$656) =SUMIF($H$286:$H$656,$H122,T$286:T$656) =SUMIF($H$286:$H$656,$H122,U$286:U$656) =SUMIF($H$286:$H$656,$H122,V$286:V$656) 100302 L123 =CONCATENATE(B123,H123) 5001 03 100303 Contributii de asigurari sociale de sanatate =SUMIF($H$286:$H$656,$H123,J$286:J$656) =SUMIF($H$286:$H$656,$H123,K$286:K$656) =SUMIF($H$286:$H$656,$H123,L$286:L$656) =SUMIF($H$286:$H$656,$H123,M$286:M$656) =SUMIF($H$286:$H$656,$H123,N$286:N$656) =SUMIF($H$286:$H$656,$H123,O$286:O$656) =SUMIF($H$286:$H$656,$H123,P$286:P$656) =SUMIF($H$286:$H$656,$H123,Q$286:Q$656) =SUMIF($H$286:$H$656,$H123,R$286:R$656) =SUMIF($H$286:$H$656,$H123,S$286:S$656) =SUMIF($H$286:$H$656,$H123,T$286:T$656) =SUMIF($H$286:$H$656,$H123,U$286:U$656) =SUMIF($H$286:$H$656,$H123,V$286:V$656) 100303 L124 =CONCATENATE(B124,H124) 5001 04 100304 Contributii de asigurari pentru accidente de munca si boli profesionale =SUMIF($H$286:$H$656,$H124,J$286:J$656) =SUMIF($H$286:$H$656,$H124,K$286:K$656) =SUMIF($H$286:$H$656,$H124,L$286:L$656) =SUMIF($H$286:$H$656,$H124,M$286:M$656) =SUMIF($H$286:$H$656,$H124,N$286:N$656) =SUMIF($H$286:$H$656,$H124,O$286:O$656) =SUMIF($H$286:$H$656,$H124,P$286:P$656) =SUMIF($H$286:$H$656,$H124,Q$286:Q$656) =SUMIF($H$286:$H$656,$H124,R$286:R$656) =SUMIF($H$286:$H$656,$H124,S$286:S$656) =SUMIF($H$286:$H$656,$H124,T$286:T$656) =SUMIF($H$286:$H$656,$H124,U$286:U$656) =SUMIF($H$286:$H$656,$H124,V$286:V$656) 100304 L125 =CONCATENATE(B125,H125) 5001 06 100306 Contributii pentru concedii si indemnizatii =SUMIF($H$286:$H$656,$H125,J$286:J$656) =SUMIF($H$286:$H$656,$H125,K$286:K$656) =SUMIF($H$286:$H$656,$H125,L$286:L$656) =SUMIF($H$286:$H$656,$H125,M$286:M$656) =SUMIF($H$286:$H$656,$H125,N$286:N$656) =SUMIF($H$286:$H$656,$H125,O$286:O$656) =SUMIF($H$286:$H$656,$H125,P$286:P$656) =SUMIF($H$286:$H$656,$H125,Q$286:Q$656) =SUMIF($H$286:$H$656,$H125,R$286:R$656) =SUMIF($H$286:$H$656,$H125,S$286:S$656) =SUMIF($H$286:$H$656,$H125,T$286:T$656) =SUMIF($H$286:$H$656,$H125,U$286:U$656) =SUMIF($H$286:$H$656,$H125,V$286:V$656) 100306 L126 =CONCATENATE(B126,H126) 5001 07 100307 Contributie asiguratorie pentru munca =SUMIF($H$286:$H$656,$H126,J$286:J$656) =SUMIF($H$286:$H$656,$H126,K$286:K$656) =SUMIF($H$286:$H$656,$H126,L$286:L$656) =SUMIF($H$286:$H$656,$H126,M$286:M$656) =SUMIF($H$286:$H$656,$H126,N$286:N$656) =SUMIF($H$286:$H$656,$H126,O$286:O$656) =SUMIF($H$286:$H$656,$H126,P$286:P$656) =SUMIF($H$286:$H$656,$H126,Q$286:Q$656) =SUMIF($H$286:$H$656,$H126,R$286:R$656) =SUMIF($H$286:$H$656,$H126,S$286:S$656) =SUMIF($H$286:$H$656,$H126,T$286:T$656) =SUMIF($H$286:$H$656,$H126,U$286:U$656) =SUMIF($H$286:$H$656,$H126,V$286:V$656) 100307 L127 =CONCATENATE(B127,H127) 5001 07 100308 Contributii platite de angajator in numele angajatului =SUMIF($H$286:$H$656,$H127,J$286:J$656) =SUMIF($H$286:$H$656,$H127,K$286:K$656) =SUMIF($H$286:$H$656,$H127,L$286:L$656) =SUMIF($H$286:$H$656,$H127,M$286:M$656) =SUMIF($H$286:$H$656,$H127,N$286:N$656) =SUMIF($H$286:$H$656,$H127,O$286:O$656) =SUMIF($H$286:$H$656,$H127,P$286:P$656) =SUMIF($H$286:$H$656,$H127,Q$286:Q$656) =SUMIF($H$286:$H$656,$H127,R$286:R$656) =SUMIF($H$286:$H$656,$H127,S$286:S$656) =SUMIF($H$286:$H$656,$H127,T$286:T$656) =SUMIF($H$286:$H$656,$H127,U$286:U$656) =SUMIF($H$286:$H$656,$H127,V$286:V$656) 100308 L128 =CONCATENATE(B128,H128) 5001 20 20 TITLUL II BUNURI ŞI SERVICII =J129+J140+J141+J143+J146+J149+J152+J153+J154+J155+J156+J157+J158+J159+J160 =K129+K140+K141+K143+K146+K149+K152+K153+K154+K155+K156+K157+K158+K159+K160 =L129+L140+L141+L143+L146+L149+L152+L153+L154+L155+L156+L157+L158+L159+L160 =M129+M140+M141+M143+M146+M149+M152+M153+M154+M155+M156+M157+M158+M159+M160 =N129+N140+N141+N143+N146+N149+N152+N153+N154+N155+N156+N157+N158+N159+N160 =O129+O140+O141+O143+O146+O149+O152+O153+O154+O155+O156+O157+O158+O159+O160 =P129+P140+P141+P143+P146+P149+P152+P153+P154+P155+P156+P157+P158+P159+P160 =Q129+Q140+Q141+Q143+Q146+Q149+Q152+Q153+Q154+Q155+Q156+Q157+Q158+Q159+Q160 =R129+R140+R141+R143+R146+R149+R152+R153+R154+R155+R156+R157+R158+R159+R160 =S129+S140+S141+S143+S146+S149+S152+S153+S154+S155+S156+S157+S158+S159+S160 =T129+T140+T141+T143+T146+T149+T152+T153+T154+T155+T156+T157+T158+T159+T160 =U129+U140+U141+U143+U146+U149+U152+U153+U154+U155+U156+U157+U158+U159+U160 =V129+V140+V141+V143+V146+V149+V152+V153+V154+V155+V156+V157+V158+V159+V160 20 L129 =CONCATENATE(B129,H129) 5001 01 2001 Bunuri si servicii =J130+J131+J132+J133+J134+J135+J136+J137+J138+J139 =K130+K131+K132+K133+K134+K135+K136+K137+K138+K139 =L130+L131+L132+L133+L134+L135+L136+L137+L138+L139 =M130+M131+M132+M133+M134+M135+M136+M137+M138+M139 =N130+N131+N132+N133+N134+N135+N136+N137+N138+N139 =O130+O131+O132+O133+O134+O135+O136+O137+O138+O139 =P130+P131+P132+P133+P134+P135+P136+P137+P138+P139 =Q130+Q131+Q132+Q133+Q134+Q135+Q136+Q137+Q138+Q139 =R130+R131+R132+R133+R134+R135+R136+R137+R138+R139 =S130+S131+S132+S133+S134+S135+S136+S137+S138+S139 =T130+T131+T132+T133+T134+T135+T136+T137+T138+T139 =U130+U131+U132+U133+U134+U135+U136+U137+U138+U139 =V130+V131+V132+V133+V134+V135+V136+V137+V138+V139 2001 L130 =CONCATENATE(B130,H130) 5001 01 200101 Furnituri de birou =SUMIF($H$286:$H$656,$H130,J$286:J$656) =SUMIF($H$286:$H$656,$H130,K$286:K$656) =SUMIF($H$286:$H$656,$H130,L$286:L$656) =SUMIF($H$286:$H$656,$H130,M$286:M$656) =SUMIF($H$286:$H$656,$H130,N$286:N$656) =SUMIF($H$286:$H$656,$H130,O$286:O$656) =SUMIF($H$286:$H$656,$H130,P$286:P$656) =SUMIF($H$286:$H$656,$H130,Q$286:Q$656) =SUMIF($H$286:$H$656,$H130,R$286:R$656) =SUMIF($H$286:$H$656,$H130,S$286:S$656) =SUMIF($H$286:$H$656,$H130,T$286:T$656) =SUMIF($H$286:$H$656,$H130,U$286:U$656) =SUMIF($H$286:$H$656,$H130,V$286:V$656) 200101 L131 =CONCATENATE(B131,H131) 5001 02 200102 Materiale pentru curatenie =SUMIF($H$286:$H$656,$H131,J$286:J$656) =SUMIF($H$286:$H$656,$H131,K$286:K$656) =SUMIF($H$286:$H$656,$H131,L$286:L$656) =SUMIF($H$286:$H$656,$H131,M$286:M$656) =SUMIF($H$286:$H$656,$H131,N$286:N$656) =SUMIF($H$286:$H$656,$H131,O$286:O$656) =SUMIF($H$286:$H$656,$H131,P$286:P$656) =SUMIF($H$286:$H$656,$H131,Q$286:Q$656) =SUMIF($H$286:$H$656,$H131,R$286:R$656) =SUMIF($H$286:$H$656,$H131,S$286:S$656) =SUMIF($H$286:$H$656,$H131,T$286:T$656) =SUMIF($H$286:$H$656,$H131,U$286:U$656) =SUMIF($H$286:$H$656,$H131,V$286:V$656) 200102 L132 =CONCATENATE(B132,H132) 5001 03 200103 Incalzit, iluminat si forta motrica =SUMIF($H$286:$H$656,$H132,J$286:J$656) =SUMIF($H$286:$H$656,$H132,K$286:K$656) =SUMIF($H$286:$H$656,$H132,L$286:L$656) =SUMIF($H$286:$H$656,$H132,M$286:M$656) =SUMIF($H$286:$H$656,$H132,N$286:N$656) =SUMIF($H$286:$H$656,$H132,O$286:O$656) =SUMIF($H$286:$H$656,$H132,P$286:P$656) =SUMIF($H$286:$H$656,$H132,Q$286:Q$656) =SUMIF($H$286:$H$656,$H132,R$286:R$656) =SUMIF($H$286:$H$656,$H132,S$28