Bugetul Secretariatului General al Guvernului / Buget SGG 2019 - Instituții finanțate parțial buget de stat prin subvenții SGG

00602 Deplasari in strainatate 0 0 0 200602 =K125-SUM(L125:R125) L126 =CONCATENATE("5110",H126) 11 2011 Carti, publicatii si materiale documentare 0 0 0 2011 =K126-SUM(L126:R126) L127 =CONCATENATE("5110",H127) 12 2012 Consultanta si expertiza 0 0 0 2012 =K127-SUM(L127:R127) L128 =CONCATENATE("5110",H128) 13 2013 Pregatire profesionala 0 0 0 2013 =K128-SUM(L128:R128) L129 =CONCATENATE("5110",H129) 14 2014 Protectia muncii 0 0 0 2014 =K129-SUM(L129:R129) L130 =CONCATENATE("5110",H130) 2016 Studii si cercetari 0 0 0 2016 =K130-SUM(L130:R130) L131 =CONCATENATE("5110",H131) 25 2025 Cheltuieli judiciare si extrajudiciare derivate din actiuni in reprezentarea intereselor statului, potrivit dispozitiilor legale 0 0 0 2025 =K131-SUM(L131:R131) L132 =CONCATENATE("5110",H132) 30 2030 Alte cheltuieli =SUM(J133:J137) =SUM(K133:K137) =SUM(L133:L137) =SUM(M133:M137) =SUM(N133:N137) =SUM(O133:O137) =SUM(P133:P137) =SUM(Q133:Q137) =SUM(R133:R137) 2030 =K132-SUM(L132:R132) L133 =CONCATENATE("5110",H133) 203001 Reclama si publicitate 0 0 0 203001 =K133-SUM(L133:R133) L134 =CONCATENATE("5110",H134) 02 203002 Protocol si reprezentare 0 0 0 203002 =K134-SUM(L134:R134) L135 =CONCATENATE("5110",H135) 203003 Prime de asigurare non-viata 0 0 0 203003 =K135-SUM(L135:R135) L136 =CONCATENATE("5110",H136) 203004 Chirii 0 0 0 203004 =K136-SUM(L136:R136) L137 =CONCATENATE("5110",H137) 30 203030 Alte cheltuieli cu bunuri si servicii 0 0 0 203030 =K137-SUM(L137:R137) L138 =CONCATENATE("5110",H138) 55 55 TITLUL VII ALTE TRANSFERURI =J139 =K139 =L139 =M139 =N139 =O139 =P139 =Q139 =R139 55 =K138-SUM(L138:R138) L139 =CONCATENATE("5110",H139) 02 5502 Transferuri curente in strainatate =J140 =K140 =L140 5502 =K139-SUM(L139:R139) L140 =CONCATENATE("5110",H140) 01 550201 Contributii si cotizatii la organisme internationale 50 50 50 550201 =K140-SUM(L140:R140) L141 =K141-SUM(L141:R141) L142 =CONCATENATE("5110",H142) 58 58 TITLUL X PROIECTE CU FINANTARE DIN FEN AFERENTE CADRULUI FINANCIAR 2014-2020 =J143 =K143 =L143 =M143 =N143 =O143 =P143 =Q143 =R143 56 =K142-SUM(L142:R142) L143 =CONCATENATE("5110",H143) 02 5802 Programe din FSE (Fondul Social European) =J144+J145 =K144+K145 =L144+L145 =M144+M145 =N144+N145 =O144+O145 =P144+P145 =Q144+Q145 =R144+R145 5602 =K143-SUM(L143:R143) L144 =CONCATENATE("5110",H144) 01 580201 Finantare nationala 17 17 17 560202 =K144-SUM(L144:R144) L145 =CONCATENATE("5110",H145) 02 580202 Finantare externa nerambursabila 88 88 88 5619 =K145-SUM(L145:R145) L146 =CONCATENATE("5110",H146) 59 59 ALTE CHELTUIELI =J147+J148+J149 =K147+K148+K149 =L147+L148+L149 =M147+M148+M149 =N147+N148+N149 =O147+O148+O149 =P147+P148+P149 =Q147+Q148+Q149 =R147+R148+R149 59 =K146-SUM(L146:R146) L147 5911 Asociatii si fundatii 0 0 0 =K147-SUM(L147:R147) L148 =CONCATENATE("5110",H148) 16 5916 Promovarea imaginii si intereselor romanesti peste hotare 0 0 0 5911 =K148-SUM(L148:R148) L149 =CONCATENATE("5110",H149) 22 5940 Sume aferente persoanelor cu handicap neincadrate 230 230 230 5922 =K149-SUM(L149:R149) L150 =CONCATENATE("5110",H150) 70 70 CHELTUIELI DE CAPITAL =J151 =K151 =L151 =M151 =N151 =O151 =P151 =Q151 =R151 70 =K150-SUM(L150:R150) L151 =CONCATENATE("5110",H151) 71 71 TITLUL XIII ACTIVE NEFINANCIARE =J152+J157 =K152+K157 =L152+L157 =M152+M157 =N152+N157 =O152+O157 =P152+P157 =Q152+Q157 =R152+R157 71 =K151-SUM(L151:R151) L152 =CONCATENATE("5110",H152) 01 7101 Active fixe =SUM(J154:J156) =SUM(K154:K156) =SUM(L154:L156) =SUM(M154:M156) =SUM(N154:N156) =SUM(O154:O156) =SUM(P154:P156) =SUM(Q154:Q156) =SUM(R154:R156) 7101 =K152-SUM(L152:R152) L153 =CONCATENATE("5110",H153) 01 710101 0 0 0 =K153-SUM(L153:R153) L154 =CONCATENATE("5110",H154) 02 710102 Masini, echipamente si mijloace de transport 200 200 200 710102 =K154-SUM(L154:R154) L155 =CONCATENATE("5110",H155) 03 710103 Mobilier, aparatura birotica si alte active corporale 0 0 0 710103 =K155-SUM(L155:R155) L156 =CONCATENATE("5110",H156) 30 710130 Alte active fixe 0 0 0 710130 =K156-SUM(L156:R156) L157 =CONCATENATE("5110",H157) 03 7103 Reparatii capitale aferente activelor fixe 0 0 0 7103 =K157-SUM(L157:R157) L158 01 511001 Autoritati executive si legislative =J76 =K76 =L76 =M76 =N76 =O76 =P76 =Q76 =R76 511001 =K158-SUM(L158:R158) L159 03 511003 Autoritati executive =J76 =K76 =L76 =M76 =N76 =O76 =P76 =Q76 =R76 511003 =K159-SUM(L159:R159) L160 =CONCATENATE("5110",H160) 6710 6710 CULTURA, RECREERE SI RELIGIE =J161+J258 =K161+K258 =L161+L258 =M161+M258 =N161+N258 =O161+O258 =P161+P258 =Q161+Q258 =R161+R258 6710 =K160-SUM(L160:R160) L161 =CONCATENATE("6710",H161) 01 01 CHELTUIELI CURENTE =J162+J191+J227+J230+J244+J253 =K162+K191+K227+K230+K244+K253 =L162+L191+L227+L230+L244+L253 =M162+M191+M227+M230+M244+M253 =N162+N191+N227+N230+N244+N253 =O162+O191+O227+O230+O244+O253 =P162+P191+P227+P230+P244+P253 =Q162+Q191+Q227+Q230+Q244+Q253 =R162+R191+R227+R230+R244+R253 01 =K161-SUM(L161:R161) L162 =CONCATENATE("6710",H162) 10 10 TITLUL I CHELTUIELI DE PERSONAL =+J163+J180+J184 =+K163+K180+K184 =+L163+L180+L184 =+M163+M180+M184 =+N163+N180+N184 =+O163+O180+O184 =+P163+P180+P184 =+Q163+Q180+Q184 =+R163+R180+R184 10 =K162-SUM(L162:R162) L163 =CONCATENATE("6710",H163) 01 1001 Cheltuieli salariale in bani =SUM(J164:J179) =SUM(K164:K179) =SUM(L164:L179) =SUM(M164:M179) =SUM(N164:N179) =SUM(O164:O179) =SUM(P164:P179) =SUM(Q164:Q179) =SUM(R164:R179) 1001 =K163-SUM(L163:R163) L164 =CONCATENATE("6710",H164) 01 100101 Salarii de baza 14268 14268 0 1974 4860 2656 2658 2120 100101 =K164-SUM(L164:R164) L165 =CONCATENATE("6710",H165) 100102 Salarii de merit 0 0 0 0 0 0 0 0 100102 =K165-SUM(L165:R165) L166 =CONCATENATE("6710",H166) 100103 Indemnizatie de conducere 0 0 0 0 0 0 0 0 100103 =K166-SUM(L166:R166) L167 =CONCATENATE("6710",H167) 100104 Spor de vechime 0 0 0 0 0 0 0 0 100104 =K167-SUM(L167:R167) L168 =CONCATENATE("6710",H168) 05 100105 Sporuri pentru conditii de munca 0 0 0 0 0 0 0 0 100105 =K168-SUM(L168:R168) L169 =CONCATENATE("6710",H169) 06 100106 Alte sporuri 1059 1059 0 0 600 397 62 0 100106 =K169-SUM(L169:R169) L170 =CONCATENATE("6710",H170) 100107 Ore suplimentare 0 0 0 0 0 0 0 0 100107 =K170-SUM(L170:R170) L171 =CONCATENATE("6710",H171) 100108 Fond de premii 0 0 0 0 0 0 0 0 100108 =K171-SUM(L171:R171) L172 =CONCATENATE("6710",H172) 100109 Prima de vacanta 129 129 0 0 0 0 78 51 100109 =K172-SUM(L172:R172) L173 =CONCATENATE("6710",H173) 10 100110 Fond pt posturi ocupate prin cumul 0 0 0 0 0 0 0 0 100110 =K173-SUM(L173:R173) L174 =CONCATENATE("6710",H174) 12 100112 Indemnizatii platite unor persoane din afara unitatii 900 900 0 0 900 0 0 0 100112 =K174-SUM(L174:R174) L175 =CONCATENATE("6710",H175) 13 100113 Indemnizatii de delegare 590 590 0 287 243 35 17 8 100113 =K175-SUM(L175:R175) L176 =CONCATENATE("6710",H176) 100115 Alocatii pt transportul la si de la locul de munca 3 3 0 0 3 0 0 0 100115 =K176-SUM(L176:R176) L177 =CONCATENATE("6710",H177) 100116 Alocatii pentru locuinte 0 0 0 0 0 0 0 0 100116 =K177-SUM(L177:R177) L178 100117 598 598 0 120 180 131 66 101 =K178-SUM(L178:R178) L179 =CONCATENATE("6710",H179) 30 100130 Alte drepturi salariale in bani 16 16 0 14 2 0 0 0 100130 =K179-SUM(L179:R179) L180 =CONCATENATE("6710",H180) 02 1002 Cheltuieli salariale în natură =SUM(J181:J183) =SUM(K181:K183) =SUM(L181:L183) =SUM(M181:M183) =SUM(N181:N183) =SUM(O181:O183) =SUM(P181:P183) =SUM(Q181:Q183) =SUM(R181:R183) 1002 =K180-SUM(L180:R180) L181 =CONCATENATE("6710",H181) 02 100202 Norma de hrana 0 0 0 0 0 0 0 0 100202 =K181-SUM(L181:R181) L182 =CONCATENATE("6710",H182) 04 100204 Locuinte de serviciu folosita de salariat si familia sa 95 95 0 0 95 0 0 0 100204 =K182-SUM(L182:R182) L183 =CONCATENATE("6710",H183) 06 100206 Vauchere de vacanta 240 240 0 46 104 46 44 0 100230 =K183-SUM(L183:R183) L184 =CONCATENATE("6710",H184) 03 1003 Contributii =SUM(J185:J190) =SUM(K185:K190) =SUM(L185:L190) =SUM(M185:M190) =SUM(N185:N190) =SUM(O185:O190) =SUM(P185:P190) =SUM(Q185:Q190) =SUM(R185:R190) 1003 =K184-SUM(L184:R184) L185 =CONCATENATE("6710",H185) 01 100301 Contributii de asigurari sociale de stat 0 0 0 0 0 0 0 0 100301 =K185-SUM(L185:R185) L186 =CONCATENATE("6710",H186) 02 100302 Contributii de asigurari de somaj 0 0 0 0 0 0 0 0 100302 =K186-SUM(L186:R186) L187 =CONCATENATE("6710",H187) 03 100303 Contributii de asigurari sociale de sanatate 0 0 0 0 0 0 0 0 100303 =K187-SUM(L187:R187) L188 =CONCATENATE("6710",H188) 04 100304 Contributii de asigurari pt accidente de munca si boli profesionale 0 0 0 0 0 0 0 0 100304 =K188-SUM(L188:R188) L189 =CONCATENATE("6710",H189) 06 100306 Contributii pentru concedii si indemnizatii 0 0 0 0 0 0 0 0 100306 =K189-SUM(L189:R189) L190 =CONCATENATE("6710",H190) 100307 Contributii la Fondul de garantare a creantelor salariale 327 327 0 46 114 57 40 70 100307 =K190-SUM(L190:R190) L191 =CONCATENATE("6710",H191) 20 20 TITLUL II BUNURI ŞI SERVICII =+J192+J202+J203+J208+J211+SUM(J214:J222) =+K192+K202+K203+K208+K211+SUM(K214:K222) =+L192+L202+L203+L208+L211+SUM(L214:L222) =+M192+M202+M203+M208+M211+SUM(M214:M222) =+N192+N202+N203+N208+N211+SUM(N214:N222) =+O192+O202+O203+O208+O211+SUM(O214:O222) =+P192+P202+P203+P208+P211+SUM(P214:P222) =+Q192+Q202+Q203+Q208+Q211+SUM(Q214:Q222) =+R192+R202+R203+R208+R211+SUM(R214:R222) 20 =K191-SUM(L191:R191) L192 =CONCATENATE("6710",H192) 01 2001 Bunuri si servicii =SUM(J193:J201) =SUM(K193:K201) =SUM(L193:L201) =SUM(M193:M201) =SUM(N193:N201) =SUM(O193:O201) =SUM(P193:P201) =SUM(Q193:Q201) =SUM(R193:R201) 2001 =K192-SUM(L192:R192) L193 =CONCATENATE("6710",H193) 01 200101 Furnituri de birou 49 49 0 4 15 8 2 20 200101 =K193-SUM(L193:R193) L194 =CONCATENATE("6710",H194) 02 200102 Materiale pentru curatenie 20 20 0 2 3 3 2 10 200102 =K194-SUM(L194:R194) L195 =CONCATENATE("6710",H195) 03 200103 Incalzit, iluminat si forta motrica 402 402 0 40 210 120 32 0 200103 =K195-SUM(L195:R195) L196 =CONCATENATE("6710",H196) 04 200104 Apa, canal si salubritate 57 57 0 4 15 25 10 3 200104 =K196-SUM(L196:R196) L197 =CONCATENATE("6710",H197) 05 200105 Carburanti si lubrifianti 204 204 0 7 160 15 9 13 200105 =K197-SUM(L197:R197) L198 =CONCATENATE("6710",H198) 06 200106 Piese de schimb 90 90 0 10 0 80 0 0 200106 =K198-SUM(L198:R198) L199 =CONCATENATE("6710",H199) 08 200108 Posta, telecomunicatii, radio, tv, internet 355 355 0 34 250 40 14 17 200108 =K199-SUM(L199:R199) L200 =CONCATENATE("6710",H200) 09 200109 Materiale si prestari de servicii cu caracter functional 4213 4213 0 44 3458 226 150 335 200109 =K200-SUM(L200:R200) L201 =CONCATENATE("6710",H201) 30 200130 Alte bunuri si servicii pentru intretinere si functionare 1239 1239 0 40 150 100 519 430 200130 =K201-SUM(L201:R201) L202 =CONCATENATE("6710",H202) 02 2002 Reparatii curente 105 105 0 65 10 20 0 10 2002 =K202-SUM(L202:R202) L203 =CONCATENATE("6710",H203) 04 2004 Medicamente si materiale sanitare =SUM(J204:J207) =SUM(K204:K207) =SUM(L204:L207) =SUM(M204:M207) =SUM(N204:N207) =SUM(O204:O207) =SUM(P204:P207) =SUM(Q204:Q207) =SUM(R204:R207) 2004 =K203-SUM(L203:R203) L204 =CONCATENATE("6710",H204) 01 200401 Medicamente si materiale sanitare 5 5 0 0 0 5 0 0 200401 =K204-SUM(L204:R204) L205 =CONCATENATE("6710",H205) 02 200402 Materiale sanitare 20 20 0 0 20 0 0 0 200402 =K205-SUM(L205:R205) L206 =CONCATENATE("6710",H206) 03 200403 Reactivi 843 843 0 0 0 843 0 0 200403 =K206-SUM(L206:R206) L207 =CONCATENATE("6710",H207) 04 200404 Dezinfectanti 3 3 0 0 0 3 0 0 200404 =K207-SUM(L207:R207) L208 =CONCATENATE("6710",H208) 05 2005 Bunuri de natura obiectelor de inventar =J209+J210 =K209+K210 =L209+L210 =M209+M210 =N209+N210 =O209+O210 =P209+P210 =Q209+Q210 =R209+R210 2005 =K208-SUM(L208:R208) L209 =CONCATENATE("6710",H209) 01 200501 Uniforme si echipament 5 5 0 0 0 5 0 0 200501 =K209-SUM(L209:R209) L210 =CONCATENATE("6710",H210) 30 200530 Alte obiecte de inventar 110 110 0 10 20 50 0 30 200530 =K210-SUM(L210:R210) L211 =CONCATENATE("6710",H211) 06 2006 Deplasari, detasari, transferari =J212+J213 =K212+K213 =L212+L213 =M212+M213 =N212+N213 =O212+O213 =P212+P213 =Q212+Q213 =R212+R213 2006 =K211-SUM(L211:R211) L212 =CONCATENATE("6710",H212) 01 200601 Deplasari interne, detasari, transferari 85 85 0 26 5 1 5 48 200601 =K212-SUM(L212:R212) L213 =CONCATENATE("6710",H213) 02 200602 Deplasari in strainatate 183 183 0 33 100 40 10 0 200602 =K213-SUM(L213:R213) L214 =CONCATENATE("6710",H214) 09 2009 Materiale de laborator 500 500 0 0 150 350 0 0 2009 =K214-SUM(L214:R214) L215 =CONCATENATE("6710",H215) 10 2010 Cercetare-dezvoltare 33 33 0 0 0 33 0 0 2010 =K215-SUM(L215:R215) L216 =CONCATENATE("6710",H216) 11 2011 Carti, publicatii si materiale documentare 13 13 0 5 0 7 1 0 2011 =K216-SUM(L216:R216) L217 =CONCATENATE("6710",H217) 12 2012 Consultanta si expertiza 11 11 0 8 0 3 0 0 2012 =K217-SUM(L217:R217) L218 =CONCATENATE("6710",H218) 13 2013 Pregatire profesionala 66 66 0 6 20 10 0 30 2013 =K218-SUM(L218:R218) L219 =CONCATENATE("6710",H219) 14 2014 Protectia muncii 75 75 0 6 40 20 4 5 2014 =K219-SUM(L219:R219) L220 =CONCATENATE("6710",H220) 16 2016 Studii si cercetari 0 0 0 0 0 0 0 0 2016 =K220-SUM(L220:R220) L221 =CONCATENATE("6710",H221) 25 2025 Cheltuieli judiciare si extrajudiciare derivate din actiuni in reprezentarea intereselor statului, potrivit dispozitiilor legale 63 63 0 0 60 0 3 0 2025 =K221-SUM(L221:R221) L222 =CONCATENATE("6710",H222) 30 2030 Alte cheltuieli =SUM(J223:J226) =SUM(K223:K226) =SUM(L223:L226) =SUM(M223:M226) =SUM(N223:N226) =SUM(O223:O226) =SUM(P223:P226) =SUM(Q223:Q226) =SUM(R223:R226) 2030 =K222-SUM(L222:R222) L223 =CONCATENATE("6710",H223) 02 203002 Protocol si reprezentare 7 7 0 4 2 1 0 0 203002 =K223-SUM(L223:R223) L224 =CONCATENATE("6710",H224) 03 203003 Prime de asigurare non-viata 5 5 0 5 0 0 0 0 203003 =K224-SUM(L224:R224) L225 =CONCATENATE("6710",H225) 203004 Chirii 0 0 0 0 0 0 0 0 203004 =K225-SUM(L225:R225) L226 =CONCATENATE("6710",H226) 30 203030 Alte cheltuieli cu bunuri si servicii 432 432 0 8 400 20 4 0 203030 =K226-SUM(L226:R226) L227 =CONCATENATE("6710",H227) 55 55 TITLUL VII ALTE TRANSFERURI =J228 =K228 =L228 =M228 =N228 =O228 =P228 =Q228 =R228 55 =K227-SUM(L227:R227) L228 =CONCATENATE("6710",H228) 02 5502 Transferuri curente in strainatate =J229 =K229 =L229 =M229 =N229 =O229 =P229 =Q229 =R229 5502 =K228-SUM(L228:R228) L229 =CONCATENATE("6710",H229) 01 550201 Contributii si cotizatii la organisme internationale 220 220 0 0 150 70 0 0 550201 =K229-SUM(L229:R229) L230 =CONCATENATE("6710",H230) 56 56 TITLUL VIII PROGRAME CU FINANTARE DIN FONDURI EXTERNE NERAMBURSABILE (FEN) POSTADERARE =J231+J233+J236+J239+J242 =K231+K233+K236+K239+K242 =L231+L233+L236+L239+L242 =M231+M233+M236+M239+M242 =N231+N233+N236+N239+N242 =O231+O233+O236+O239+O242 =P231+P233+P236+P239+P242 =Q231+Q233+Q236+Q239+Q242 =R231+R233+R236+R239+R242 56 =K230-SUM(L230:R230) L231 =CONCATENATE("6710",H231) 5602 Programe din FSE (Fondul Social European) 0 0 0 0 0 0 0 0 5602 =K231-SUM(L231:R231) L232 =CONCATENATE("6710",H232) 560202 Finantare externa nerambursabila 0 0 0 0 0 0 0 0 560202 =K232-SUM(L232:R232) L233 =CONCATENATE("6710",H233) 15 5615 Alte programe comunitare finantate in perioada 2007-2013 =J234+J235 =K234+K235 =L234+L235 =M234+M235 =N234+N235 =O234+O235 =P234+P235 =Q234+Q235 =R234+R235 5615 =K233-SUM(L233:R233) L234 =CONCATENATE("6710",H234) 01 561501 Finantare nationala 0 0 0 0 0 0 0 0 561501 =K234-SUM(L234:R234) L235 =CONCATENATE("6710",H235) 02 561502 Finantare externa nerambursabila 0 0 0 0 0 0 0 0 561502 =K235-SUM(L235:R235) L236 =CONCATENATE("6710",H236) 16 5616 Alte facilitati si instrumente postaderare =J237+J238 =K237+K238 =L237+L238 =M237+M238 =N237+N238 =O237+O238 =P237+P238 =Q237+Q238 =R237+R238 5616 =K236-SUM(L236:R236) L237 =CONCATENATE("6710",H237) 01 561601 Finantare nationala 28 28 0 28 0 0 0 0 561601 =K237-SUM(L237:R237) L238 =CONCATENATE("6710",H238) 02 561602 Finantare externa nerambursabila 34 34 0 34 0 0 0 0 561602 =K238-SUM(L238:R238) L239 =CONCATENATE("6710",H239) 17 5617 Mecanismul financiar SEE =J240+J241 =K240+K241 =L240+L241 =M240+M241 =N240+N241 =O240+O241 =P240+P241 =Q240+Q241 =R240+R241 5617 =K239-SUM(L239:R239) L240 =CONCATENATE("6710",H240) 01 561701 Finantare nationala 0 0 0 0 0 0 0 0 561701 =K240-SUM(L240:R240) L241 =CONCATENATE("6710",H241) 02 561702 Finantare externa nerambursabila 0 0 0 0 0 0 0 0 561702 =K241-SUM(L241:R241) L242 =CONCATENATE("6710",H242) 5618 Programul norvegian =J243 =K243 =L243 =M243 =N243 =O243 =P243 =Q243 =R243 5618 =K242-SUM(L242:R242) L243 =CONCATENATE("6710",H243) 561802 Finantare externa nerambursabila 0 0 0 0 0 0 0 0 561802 =K243-SUM(L243:R243) L244 =CONCATENATE("6710",H244) 58 58 TITLUL X PROIECTE CU FINANTARE DIN FEN AFERENTE CADRULUI FINANCIAR 2014-2020 =J245+J249 =K245+K249 =L245+L249 =M245+M249 =N245+N249 =O245+O249 =P245+P249 =Q245+Q249 =R245+R249 58 =K244-SUM(L244:R244) L245 =CONCATENATE("6710",H245) 01 5801 Programe FEDR =J246+J247+J248 =K246+K247+K248 =L246+L247+L248 =M246+M247+M248 =N246+N247+N248 =O246+O247+O248 =P246+P247+P248 =Q246+Q247+Q248 =R246+R247+R248 5801 =K245-SUM(L245:R245) L246 =CONCATENATE("6710",H246) 01 580101 Finantare nationala 14 14 0 14 0 0 0 0 580101 =K246-SUM(L246:R246) L247 =CONCATENATE("6710",H247) 02 580102 Finantare externa neramburs