Bugetul Secretariatului General al Guvernului / Buget final SGG 2018 - SGG și bugetul instituțiilor finanțate prin bugetul SGG

$H$929,$H107,T$258:T$929) =SUMIF($H$258:$H$929,$H107,U$258:U$929) =SUMIF($H$258:$H$929,$H107,V$258:V$929) 200401 =J107-SUM(K107:V107) 0 L108 =CONCATENATE("5001",H108) =LEFT(A108,4) 03 200403 Reactivi =SUMIF($H$258:$H$929,$H108,J$258:J$929) =SUMIF($H$258:$H$929,$H108,K$258:K$929) =SUMIF($H$258:$H$929,$H108,L$258:L$929) =SUMIF($H$258:$H$929,$H108,M$258:M$929) =SUMIF($H$258:$H$929,$H108,N$258:N$929) =SUMIF($H$258:$H$929,$H108,O$258:O$929) =SUMIF($H$258:$H$929,$H108,P$258:P$929) =SUMIF($H$258:$H$929,$H108,Q$258:Q$929) =SUMIF($H$258:$H$929,$H108,R$258:R$929) =SUMIF($H$258:$H$929,$H108,S$258:S$929) =SUMIF($H$258:$H$929,$H108,T$258:T$929) =SUMIF($H$258:$H$929,$H108,U$258:U$929) =SUMIF($H$258:$H$929,$H108,V$258:V$929) 200403 =J108-SUM(K108:V108) 0 L109 =CONCATENATE("5001",H109) =LEFT(A109,4) 05 2005 Bunuri de natura obiectelor de inventar =SUM(J110:J111) =SUM(K110:K111) =SUM(L110:L111) =SUM(M110:M111) =SUM(N110:N111) =SUM(O110:O111) =SUM(P110:P111) =SUM(Q110:Q111) =SUM(R110:R111) =SUM(S110:S111) =SUM(T110:T111) =SUM(U110:U111) =SUM(V110:V111) 2005 =J109-SUM(K109:V109) 0 L110 =CONCATENATE("5001",H110) =LEFT(A110,4) 01 200501 Uniforme si echipament =SUMIF($H$258:$H$929,$H110,J$258:J$929) =SUMIF($H$258:$H$929,$H110,K$258:K$929) =SUMIF($H$258:$H$929,$H110,L$258:L$929) =SUMIF($H$258:$H$929,$H110,M$258:M$929) =SUMIF($H$258:$H$929,$H110,N$258:N$929) =SUMIF($H$258:$H$929,$H110,O$258:O$929) =SUMIF($H$258:$H$929,$H110,P$258:P$929) =SUMIF($H$258:$H$929,$H110,Q$258:Q$929) =SUMIF($H$258:$H$929,$H110,R$258:R$929) =SUMIF($H$258:$H$929,$H110,S$258:S$929) =SUMIF($H$258:$H$929,$H110,T$258:T$929) =SUMIF($H$258:$H$929,$H110,U$258:U$929) =SUMIF($H$258:$H$929,$H110,V$258:V$929) 200501 =J110-SUM(K110:V110) 0 L111 =CONCATENATE("5001",H111) =LEFT(A111,4) 30 200530 Alte obiecte de inventar =SUMIF($H$258:$H$929,$H111,J$258:J$929) =SUMIF($H$258:$H$929,$H111,K$258:K$929) =SUMIF($H$258:$H$929,$H111,L$258:L$929) =SUMIF($H$258:$H$929,$H111,M$258:M$929) =SUMIF($H$258:$H$929,$H111,N$258:N$929) =SUMIF($H$258:$H$929,$H111,O$258:O$929) =SUMIF($H$258:$H$929,$H111,P$258:P$929) =SUMIF($H$258:$H$929,$H111,Q$258:Q$929) =SUMIF($H$258:$H$929,$H111,R$258:R$929) =SUMIF($H$258:$H$929,$H111,S$258:S$929) =SUMIF($H$258:$H$929,$H111,T$258:T$929) =SUMIF($H$258:$H$929,$H111,U$258:U$929) =SUMIF($H$258:$H$929,$H111,V$258:V$929) 200530 =J111-SUM(K111:V111) 0 L112 =CONCATENATE("5001",H112) =LEFT(A112,4) 06 2006 Deplasari, detasari, transferari =SUM(J113:J114) =SUM(K113:K114) =SUM(L113:L114) =SUM(M113:M114) =SUM(N113:N114) =SUM(O113:O114) =SUM(P113:P114) =SUM(Q113:Q114) =SUM(R113:R114) =SUM(S113:S114) =SUM(T113:T114) =SUM(U113:U114) =SUM(V113:V114) 2006 =J112-SUM(K112:V112) 0 L113 =CONCATENATE("5001",H113) =LEFT(A113,4) 01 200601 Deplasari interne, detasari, transferari =SUMIF($H$258:$H$929,$H113,J$258:J$929) =SUMIF($H$258:$H$929,$H113,K$258:K$929) =SUMIF($H$258:$H$929,$H113,L$258:L$929) =SUMIF($H$258:$H$929,$H113,M$258:M$929) =SUMIF($H$258:$H$929,$H113,N$258:N$929) =SUMIF($H$258:$H$929,$H113,O$258:O$929) =SUMIF($H$258:$H$929,$H113,P$258:P$929) =SUMIF($H$258:$H$929,$H113,Q$258:Q$929) =SUMIF($H$258:$H$929,$H113,R$258:R$929) =SUMIF($H$258:$H$929,$H113,S$258:S$929) =SUMIF($H$258:$H$929,$H113,T$258:T$929) =SUMIF($H$258:$H$929,$H113,U$258:U$929) =SUMIF($H$258:$H$929,$H113,V$258:V$929) 200601 =J113-SUM(K113:V113) 0 L114 =CONCATENATE("5001",H114) =LEFT(A114,4) 02 200602 Deplasari in strainatate =SUMIF($H$258:$H$929,$H114,J$258:J$929) =SUMIF($H$258:$H$929,$H114,K$258:K$929) =SUMIF($H$258:$H$929,$H114,L$258:L$929) =SUMIF($H$258:$H$929,$H114,M$258:M$929) =SUMIF($H$258:$H$929,$H114,N$258:N$929) =SUMIF($H$258:$H$929,$H114,O$258:O$929) =SUMIF($H$258:$H$929,$H114,P$258:P$929) =SUMIF($H$258:$H$929,$H114,Q$258:Q$929) =SUMIF($H$258:$H$929,$H114,R$258:R$929) =SUMIF($H$258:$H$929,$H114,S$258:S$929) =SUMIF($H$258:$H$929,$H114,T$258:T$929) =SUMIF($H$258:$H$929,$H114,U$258:U$929) =SUMIF($H$258:$H$929,$H114,V$258:V$929) 200602 =J114-SUM(K114:V114) 0 L115 =CONCATENATE("5001",H115) =LEFT(A115,4) 09 2009 Materiale de laborator =SUMIF($H$258:$H$929,$H115,J$258:J$929) =SUMIF($H$258:$H$929,$H115,K$258:K$929) =SUMIF($H$258:$H$929,$H115,L$258:L$929) =SUMIF($H$258:$H$929,$H115,M$258:M$929) =SUMIF($H$258:$H$929,$H115,N$258:N$929) =SUMIF($H$258:$H$929,$H115,O$258:O$929) =SUMIF($H$258:$H$929,$H115,P$258:P$929) =SUMIF($H$258:$H$929,$H115,Q$258:Q$929) =SUMIF($H$258:$H$929,$H115,R$258:R$929) =SUMIF($H$258:$H$929,$H115,S$258:S$929) =SUMIF($H$258:$H$929,$H115,T$258:T$929) =SUMIF($H$258:$H$929,$H115,U$258:U$929) =SUMIF($H$258:$H$929,$H115,V$258:V$929) 2009 =J115-SUM(K115:V115) 0 L116 =CONCATENATE("5001",H116) =LEFT(A116,4) 11 2011 Carti, publicatii si materiale documentare =SUMIF($H$258:$H$929,$H116,J$258:J$929) =SUMIF($H$258:$H$929,$H116,K$258:K$929) =SUMIF($H$258:$H$929,$H116,L$258:L$929) =SUMIF($H$258:$H$929,$H116,M$258:M$929) =SUMIF($H$258:$H$929,$H116,N$258:N$929) =SUMIF($H$258:$H$929,$H116,O$258:O$929) =SUMIF($H$258:$H$929,$H116,P$258:P$929) =SUMIF($H$258:$H$929,$H116,Q$258:Q$929) =SUMIF($H$258:$H$929,$H116,R$258:R$929) =SUMIF($H$258:$H$929,$H116,S$258:S$929) =SUMIF($H$258:$H$929,$H116,T$258:T$929) =SUMIF($H$258:$H$929,$H116,U$258:U$929) =SUMIF($H$258:$H$929,$H116,V$258:V$929) 2011 =J116-SUM(K116:V116) 0 L117 =CONCATENATE("5001",H117) =LEFT(A117,4) 12 2012 Consultanta si expertiza =SUMIF($H$258:$H$929,$H117,J$258:J$929) =SUMIF($H$258:$H$929,$H117,K$258:K$929) =SUMIF($H$258:$H$929,$H117,L$258:L$929) =SUMIF($H$258:$H$929,$H117,M$258:M$929) =SUMIF($H$258:$H$929,$H117,N$258:N$929) =SUMIF($H$258:$H$929,$H117,O$258:O$929) =SUMIF($H$258:$H$929,$H117,P$258:P$929) =SUMIF($H$258:$H$929,$H117,Q$258:Q$929) =SUMIF($H$258:$H$929,$H117,R$258:R$929) =SUMIF($H$258:$H$929,$H117,S$258:S$929) =SUMIF($H$258:$H$929,$H117,T$258:T$929) =SUMIF($H$258:$H$929,$H117,U$258:U$929) =SUMIF($H$258:$H$929,$H117,V$258:V$929) 2012 =J117-SUM(K117:V117) 0 L118 =CONCATENATE("5001",H118) =LEFT(A118,4) 13 2013 Pregatire profesionala =SUMIF($H$258:$H$929,$H118,J$258:J$929) =SUMIF($H$258:$H$929,$H118,K$258:K$929) =SUMIF($H$258:$H$929,$H118,L$258:L$929) =SUMIF($H$258:$H$929,$H118,M$258:M$929) =SUMIF($H$258:$H$929,$H118,N$258:N$929) =SUMIF($H$258:$H$929,$H118,O$258:O$929) =SUMIF($H$258:$H$929,$H118,P$258:P$929) =SUMIF($H$258:$H$929,$H118,Q$258:Q$929) =SUMIF($H$258:$H$929,$H118,R$258:R$929) =SUMIF($H$258:$H$929,$H118,S$258:S$929) =SUMIF($H$258:$H$929,$H118,T$258:T$929) =SUMIF($H$258:$H$929,$H118,U$258:U$929) =SUMIF($H$258:$H$929,$H118,V$258:V$929) 2013 =J118-SUM(K118:V118) 0 L119 =CONCATENATE("5001",H119) =LEFT(A119,4) 14 2014 Protectia muncii =SUMIF($H$258:$H$929,$H119,J$258:J$929) =SUMIF($H$258:$H$929,$H119,K$258:K$929) =SUMIF($H$258:$H$929,$H119,L$258:L$929) =SUMIF($H$258:$H$929,$H119,M$258:M$929) =SUMIF($H$258:$H$929,$H119,N$258:N$929) =SUMIF($H$258:$H$929,$H119,O$258:O$929) =SUMIF($H$258:$H$929,$H119,P$258:P$929) =SUMIF($H$258:$H$929,$H119,Q$258:Q$929) =SUMIF($H$258:$H$929,$H119,R$258:R$929) =SUMIF($H$258:$H$929,$H119,S$258:S$929) =SUMIF($H$258:$H$929,$H119,T$258:T$929) =SUMIF($H$258:$H$929,$H119,U$258:U$929) =SUMIF($H$258:$H$929,$H119,V$258:V$929) 2014 =J119-SUM(K119:V119) 0 L120 =CONCATENATE("5001",H120) =LEFT(A120,4) 16 2016 Studii si cercetari =SUMIF($H$258:$H$929,$H120,J$258:J$929) =SUMIF($H$258:$H$929,$H120,K$258:K$929) =SUMIF($H$258:$H$929,$H120,L$258:L$929) =SUMIF($H$258:$H$929,$H120,M$258:M$929) =SUMIF($H$258:$H$929,$H120,N$258:N$929) =SUMIF($H$258:$H$929,$H120,O$258:O$929) =SUMIF($H$258:$H$929,$H120,P$258:P$929) =SUMIF($H$258:$H$929,$H120,Q$258:Q$929) =SUMIF($H$258:$H$929,$H120,R$258:R$929) =SUMIF($H$258:$H$929,$H120,S$258:S$929) =SUMIF($H$258:$H$929,$H120,T$258:T$929) =SUMIF($H$258:$H$929,$H120,U$258:U$929) =SUMIF($H$258:$H$929,$H120,V$258:V$929) 2016 =J120-SUM(K120:V120) 0 L121 =CONCATENATE("5001",H121) =LEFT(A121,4) 17 2017 Actiuni cu caracter stiintific si social-cultural =SUMIF($H$258:$H$929,$H121,J$258:J$929) =SUMIF($H$258:$H$929,$H121,K$258:K$929) =SUMIF($H$258:$H$929,$H121,L$258:L$929) =SUMIF($H$258:$H$929,$H121,M$258:M$929) =SUMIF($H$258:$H$929,$H121,N$258:N$929) =SUMIF($H$258:$H$929,$H121,O$258:O$929) =SUMIF($H$258:$H$929,$H121,P$258:P$929) =SUMIF($H$258:$H$929,$H121,Q$258:Q$929) =SUMIF($H$258:$H$929,$H121,R$258:R$929) =SUMIF($H$258:$H$929,$H121,S$258:S$929) =SUMIF($H$258:$H$929,$H121,T$258:T$929) =SUMIF($H$258:$H$929,$H121,U$258:U$929) =SUMIF($H$258:$H$929,$H121,V$258:V$929) 2017 =J121-SUM(K121:V121) 0 L122 =CONCATENATE("5001",H122) =LEFT(A122,4) 25 2025 Cheltuieli judiciare si extrajudiciare derivate din actiuni in reprezentarea intereselor statului, potrivit dispozitiilor legale =SUMIF($H$258:$H$929,$H122,J$258:J$929) =SUMIF($H$258:$H$929,$H122,K$258:K$929) =SUMIF($H$258:$H$929,$H122,L$258:L$929) =SUMIF($H$258:$H$929,$H122,M$258:M$929) =SUMIF($H$258:$H$929,$H122,N$258:N$929) =SUMIF($H$258:$H$929,$H122,O$258:O$929) =SUMIF($H$258:$H$929,$H122,P$258:P$929) =SUMIF($H$258:$H$929,$H122,Q$258:Q$929) =SUMIF($H$258:$H$929,$H122,R$258:R$929) =SUMIF($H$258:$H$929,$H122,S$258:S$929) =SUMIF($H$258:$H$929,$H122,T$258:T$929) =SUMIF($H$258:$H$929,$H122,U$258:U$929) =SUMIF($H$258:$H$929,$H122,V$258:V$929) 2025 =J122-SUM(K122:V122) 0 L123 =CONCATENATE("5001",H123) =LEFT(A123,4) 30 2030 Alte cheltuieli =SUM(J124:J131) =SUM(K124:K131) =SUM(L124:L131) =SUM(M124:M131) =SUM(N124:N131) =SUM(O124:O131) =SUM(P124:P131) =SUM(Q124:Q131) =SUM(R124:R131) =SUM(S124:S131) =SUM(T124:T131) =SUM(U124:U131) =SUM(V124:V131) 2030 =J123-SUM(K123:V123) 0 L124 =CONCATENATE("5001",H124) =LEFT(A124,4) 01 203001 Reclama si publicitate =SUMIF($H$258:$H$929,$H124,J$258:J$929) =SUMIF($H$258:$H$929,$H124,K$258:K$929) =SUMIF($H$258:$H$929,$H124,L$258:L$929) =SUMIF($H$258:$H$929,$H124,M$258:M$929) =SUMIF($H$258:$H$929,$H124,N$258:N$929) =SUMIF($H$258:$H$929,$H124,O$258:O$929) =SUMIF($H$258:$H$929,$H124,P$258:P$929) =SUMIF($H$258:$H$929,$H124,Q$258:Q$929) =SUMIF($H$258:$H$929,$H124,R$258:R$929) =SUMIF($H$258:$H$929,$H124,S$258:S$929) =SUMIF($H$258:$H$929,$H124,T$258:T$929) =SUMIF($H$258:$H$929,$H124,U$258:U$929) =SUMIF($H$258:$H$929,$H124,V$258:V$929) 203001 =J124-SUM(K124:V124) 0 L125 =CONCATENATE("5001",H125) =LEFT(A125,4) 02 203002 Protocol si reprezentare =SUMIF($H$258:$H$929,$H125,J$258:J$929) =SUMIF($H$258:$H$929,$H125,K$258:K$929) =SUMIF($H$258:$H$929,$H125,L$258:L$929) =SUMIF($H$258:$H$929,$H125,M$258:M$929) =SUMIF($H$258:$H$929,$H125,N$258:N$929) =SUMIF($H$258:$H$929,$H125,O$258:O$929) =SUMIF($H$258:$H$929,$H125,P$258:P$929) =SUMIF($H$258:$H$929,$H125,Q$258:Q$929) =SUMIF($H$258:$H$929,$H125,R$258:R$929) =SUMIF($H$258:$H$929,$H125,S$258:S$929) =SUMIF($H$258:$H$929,$H125,T$258:T$929) =SUMIF($H$258:$H$929,$H125,U$258:U$929) =SUMIF($H$258:$H$929,$H125,V$258:V$929) 203002 =J125-SUM(K125:V125) 0 L126 =CONCATENATE("5001",H126) =LEFT(A126,4) 03 203003 Prime de asigurare non-viata =SUMIF($H$258:$H$929,$H126,J$258:J$929) =SUMIF($H$258:$H$929,$H126,K$258:K$929) =SUMIF($H$258:$H$929,$H126,L$258:L$929) =SUMIF($H$258:$H$929,$H126,M$258:M$929) =SUMIF($H$258:$H$929,$H126,N$258:N$929) =SUMIF($H$258:$H$929,$H126,O$258:O$929) =SUMIF($H$258:$H$929,$H126,P$258:P$929) =SUMIF($H$258:$H$929,$H126,Q$258:Q$929) =SUMIF($H$258:$H$929,$H126,R$258:R$929) =SUMIF($H$258:$H$929,$H126,S$258:S$929) =SUMIF($H$258:$H$929,$H126,T$258:T$929) =SUMIF($H$258:$H$929,$H126,U$258:U$929) =SUMIF($H$258:$H$929,$H126,V$258:V$929) 203003 =J126-SUM(K126:V126) 0 L127 =CONCATENATE("5001",H127) =LEFT(A127,4) 04 203004 Chirii =SUMIF($H$258:$H$929,$H127,J$258:J$929) =SUMIF($H$258:$H$929,$H127,K$258:K$929) =SUMIF($H$258:$H$929,$H127,L$258:L$929) =SUMIF($H$258:$H$929,$H127,M$258:M$929) =SUMIF($H$258:$H$929,$H127,N$258:N$929) =SUMIF($H$258:$H$929,$H127,O$258:O$929) =SUMIF($H$258:$H$929,$H127,P$258:P$929) =SUMIF($H$258:$H$929,$H127,Q$258:Q$929) =SUMIF($H$258:$H$929,$H127,R$258:R$929) =SUMIF($H$258:$H$929,$H127,S$258:S$929) =SUMIF($H$258:$H$929,$H127,T$258:T$929) =SUMIF($H$258:$H$929,$H127,U$258:U$929) =SUMIF($H$258:$H$929,$H127,V$258:V$929) 203004 =J127-SUM(K127:V127) 0 L128 =CONCATENATE("5001",H128) =LEFT(A128,4) 07 203007 Fondul presedintelui =SUMIF($H$258:$H$929,$H128,J$258:J$929) =SUMIF($H$258:$H$929,$H128,K$258:K$929) =SUMIF($H$258:$H$929,$H128,L$258:L$929) =SUMIF($H$258:$H$929,$H128,M$258:M$929) =SUMIF($H$258:$H$929,$H128,N$258:N$929) =SUMIF($H$258:$H$929,$H128,O$258:O$929) =SUMIF($H$258:$H$929,$H128,P$258:P$929) =SUMIF($H$258:$H$929,$H128,Q$258:Q$929) =SUMIF($H$258:$H$929,$H128,R$258:R$929) =SUMIF($H$258:$H$929,$H128,S$258:S$929) =SUMIF($H$258:$H$929,$H128,T$258:T$929) =SUMIF($H$258:$H$929,$H128,U$258:U$929) =SUMIF($H$258:$H$929,$H128,V$258:V$929) 203007 =J128-SUM(K128:V128) 0 L129 =CONCATENATE("5001",H129) =LEFT(A129,4) 08 203008 Fondul Primului ministru =SUMIF($H$258:$H$929,$H129,J$258:J$929) =SUMIF($H$258:$H$929,$H129,K$258:K$929) =SUMIF($H$258:$H$929,$H129,L$258:L$929) =SUMIF($H$258:$H$929,$H129,M$258:M$929) =SUMIF($H$258:$H$929,$H129,N$258:N$929) =SUMIF($H$258:$H$929,$H129,O$258:O$929) =SUMIF($H$258:$H$929,$H129,P$258:P$929) =SUMIF($H$258:$H$929,$H129,Q$258:Q$929) =SUMIF($H$258:$H$929,$H129,R$258:R$929) =SUMIF($H$258:$H$929,$H129,S$258:S$929) =SUMIF($H$258:$H$929,$H129,T$258:T$929) =SUMIF($H$258:$H$929,$H129,U$258:U$929) =SUMIF($H$258:$H$929,$H129,V$258:V$929) 203008 =J129-SUM(K129:V129) 0 L130 09 203009 Executarea silita a creantelor bugetare =SUMIF($H$258:$H$929,$H130,J$258:J$929) =SUMIF($H$258:$H$929,$H130,K$258:K$929) =SUMIF($H$258:$H$929,$H130,L$258:L$929) =SUMIF($H$258:$H$929,$H130,M$258:M$929) =SUMIF($H$258:$H$929,$H130,N$258:N$929) =SUMIF($H$258:$H$929,$H130,O$258:O$929) =SUMIF($H$258:$H$929,$H130,P$258:P$929) =SUMIF($H$258:$H$929,$H130,Q$258:Q$929) =SUMIF($H$258:$H$929,$H130,R$258:R$929) =SUMIF($H$258:$H$929,$H130,S$258:S$929) =SUMIF($H$258:$H$929,$H130,T$258:T$929) =SUMIF($H$258:$H$929,$H130,U$258:U$929) =SUMIF($H$258:$H$929,$H130,V$258:V$929) 203009 =J130-SUM(K130:V130) 0 L131 =CONCATENATE("5001",H131) =LEFT(A131,4) 30 203030 Alte cheltuieli cu bunuri si servicii =SUMIF($H$258:$H$929,$H131,J$258:J$929) =SUMIF($H$258:$H$929,$H131,K$258:K$929) =SUMIF($H$258:$H$929,$H131,L$258:L$929) =SUMIF($H$258:$H$929,$H131,M$258:M$929) =SUMIF($H$258:$H$929,$H131,N$258:N$929) =SUMIF($H$258:$H$929,$H131,O$258:O$929) =SUMIF($H$258:$H$929,$H131,P$258:P$929) =SUMIF($H$258:$H$929,$H131,Q$258:Q$929) =SUMIF($H$258:$H$929,$H131,R$258:R$929) =SUMIF($H$258:$H$929,$H131,S$258:S$929) =SUMIF($H$258:$H$929,$H131,T$258:T$929) =SUMIF($H$258:$H$929,$H131,U$258:U$929) =SUMIF($H$258:$H$929,$H131,V$258:V$929) 203030 =J131-SUM(K131:V131) 0 L132 =CONCATENATE("5001",H132) =LEFT(A132,4) 40 40 TITLUL IV SUBVENTII =J133+J134 =K133+K134 =L133+L134 =M133+M134 =N133+N134 =O133+O134 =P133+P134 =Q133+Q134 =R133+R134 =S133+S134 =T133+T134 =U133+U134 =V133+V134 30 =J132-SUM(K132:V132) 0 L133 08 4008 Subventii pentru dobanzi si credite bancare L134 =CONCATENATE("5001",H134) =LEFT(A134,4) 30 4030 Alte subventii =SUMIF($H$258:$H$929,$H134,J$258:J$929) =SUMIF($H$258:$H$929,$H134,K$258:K$929) =SUMIF($H$258:$H$929,$H134,L$258:L$929) =SUMIF($H$258:$H$929,$H134,M$258:M$929) =SUMIF($H$258:$H$929,$H134,N$258:N$929) =SUMIF($H$258:$H$929,$H134,O$258:O$929) =SUMIF($H$258:$H$929,$H134,P$258:P$929) =SUMIF($H$258:$H$929,$H134,Q$258:Q$929) =SUMIF($H$258:$H$929,$H134,R$258:R$929) =SUMIF($H$258:$H$929,$H134,S$258:S$929) =SUMIF($H$258:$H$929,$H134,T$258:T$929) =SUMIF($H$258:$H$929,$H134,U$258:U$929) =SUMIF($H$258:$H$929,$H134,V$258:V$929) 3002 =J134-SUM(K134:V134) 0 L136 =CONCATENATE("5001",H136) =LEFT(A136,4) 51 51 TITLUL VI TRANSFERURI INTRE UNITATI ALE ADM PUBLICE =J137+J147 =K137+K147 =L137+L147 =M137+M147 =N137+N147 =O137+O147 =P137+P147 =Q137+Q147 =R137+R147 =S137+S147 =T137+T147 =U137+U147 =V137+V147 51 =J136-SUM(K136:V136) 0 L137 =CONCATENATE("5001",H137) =LEFT(A137,4) 01 5101 Transferuri curente =J138+J146 =K138+K146 =L138+L146 =M138+M146 =N138+N146 =O138+O146 =P138+P146 =Q138+Q146 =R138+R146 =S138+S146 =T138+T146 =U138+U146 =V138+V146 5101 =J137-SUM(K137:V137) 0 L138 =CONCATENATE("5001",H138) =LEFT(A138,4) 01 510101 Transferuri catre institutii publice =SUMIF($H$258:$H$929,$H138,J$258:J$929) =SUMIF($H$258:$H$929,$H138,K$258:K$929) =SUMIF($H$258:$H$929,$H138,L$258:L$929) =SUMIF($H$258:$H$929,$H138,M$258:M$929) =SUMIF($H$258:$H$929,$H138,N$258:N$929) =SUMIF($H$258:$H$929,$H138,O$258:O$929) =SUMIF($H$258:$H$929,$H138,P$258:P$929) =SUMIF($H$258:$H$929,$H138,Q$258:Q$929) =SUMIF($H$258:$H$929,$H138,R$258:R$929) =SUMIF($H$258:$H$929,$H138,S$258:S$929) =SUMIF($H$258:$H$929,$H138,T$258:T$929) =SUMIF($H$258:$H$929,$H138,U$258:U$929) =SUMIF($H$258:$H$929,$H138,V$258:V$929) 510101 =J138-SUM(K138:V138) 0 L146 =CONCATENATE("5001",H146) =LEFT(A146,4) 53 510153 Transferuri din bugetul de stat catre fondul de asigurari sociale de sanatate pentru personalul monahal al cultelor recunoscute =SUMIF($H$258:$H$929,$H146,J$258:J$929) =SUMIF($H$258:$H$929,$H146,K$258:K$929) =SUMIF($H$258:$H$929,$H146,L$258:L$929) =SUMIF($H$258:$H$929,$H146,M$258:M$929) =SUMIF($H$258:$H$929,$H146,N$258:N$929) =SUMIF($H$258:$H$929,$H146,O$258:O$929) =SUMIF($H$258:$H$929,$H146,P$258:P$929) =SUMIF($H$258:$H$929,$H146,Q$258:Q$929) =SUMIF($H$258:$H$929,$H146,R$258:R$929) =SUMIF($H$258:$H$929,$H146,S$258:S$929) =SUMIF($H$258:$H$929,$H146,T$258:T$929) =SUMIF($H$258:$H$929,$H146,U$258:U$929) =SUMIF($H$258:$H$929,$H146,V$258:V$929) 510153 =J146-SUM(K146:V146) 0 L147 =CONCATENATE("5001",H147) =LEFT(A147,4) 02 5102 Transferuri de capital =J148 =K148 =L148 =M148 =N148 =O148 =P148 =Q148 =R148 =S148 =T148 =U148 =V148 5102 =J147-SUM(K147:V147) 0 L148 =CONCATENATE("5001",H148) =LEFT(A148,4) 13 510213 Dezvoltarea infrastructurii rutiere =SUMIF($H$258:$H$929,$H148,J$258:J$929) =SUMIF($H$258:$H$929,$H148,K$258:K$929) =SUMIF($H$258:$H$929,$H148,L$258:L$929) =SUMIF($H$258:$H$929,$H148,M$258:M$929) =SUMIF($H$258:$H$929,$H148,N$258:N$929) =SUMIF($H$258:$H$929,$H148,O$258:O$929) =SUMIF($H$258:$H$929,$H148,P$258:P$929) =SUMIF($H$258:$H$929,$H148,Q$258:Q$929) =SUMIF($H$258:$H$929,$H148,R$258:R$929) =SUMIF($H$258:$H$929,$H148,S$258:S$929) =