Bugetul Secretariatului General al Guvernului / Bugetul final 2018 SGG - activitate proprie

L539 =CONCATENATE("6701",H539) 05 5905 Finantarea unor programe si proiecte interetnice si combatere a intolerantei =CB539 4000 600 1000 1500 =K539-L539-M539-N539 200 200 =P539+Q539 =+U539+V539+W539+Y539 =X539+Z539 0 0 0 0 0 0 =+K539+S539 =+L539+U539 =+M539+V539 =+N539+W539 =+O539+Y539 =P539+X539 =+Q539+Z539 =AF539+AG539 =+AJ539+AK539+AL539+AN539 0 0 0 0 0 0 =+AA539+AI539 =+AB539+AJ539 =+AC539+AK539 =+AD539+AL539 =+AE539+AN539 =AF539+AM539 =AG539+AO539 =AU539+AV539 =+AY539+AZ539+BA539+BC539 0 0 0 0 =+AP539+AX539 =+AQ539+AY539 =+AR539+AZ539 =+AS539+BA539 =+AT539+BC539 =AU539+BB539 =AV539+BD539 =BJ539+BK539 =+BN539+BO539+BP539+BQ539 0 0 0 0 =+BE539+BM539 =+BF539+BN539 =+BG539+BO539 =+BH539+BP539 =+BI539+BQ539 =+BX539+BY539+BZ539+CA539 0 0 0 0 =+BR539+BW539 =+BS539+BX539 =+BT539+BY539 =+BU539+BZ539 =+BV539+CA539 =+CH539+CI539+CJ539+CK539 0 0 0 0 =+CB539+CG539 =+CC539+CH539 =+CD539+CI539 =+CE539+CJ539 =+CF539+CK539 =+CR539+CS539+CT539+CU539 0 0 0 0 =+CL539+CQ539 =+CM539+CR539 =+CN539+CS539 =+CO539+CT539 =+CP539+CU539 5905 =K539-CV539 =CV539/12 L540 =CONCATENATE("6701",H540) 07 5907 Sprijinirea activitatii romanilor de pretutindeni si a organizatiilor reprezentative ale acestora =CB540 =K540-L540-M540-N540 =P540+Q540 =+U540+V540+W540+Y540 =X540+Z540 0 0 0 0 0 0 =+K540+S540 =+L540+U540 =+M540+V540 =+N540+W540 =+O540+Y540 =P540+X540 =+Q540+Z540 =AF540+AG540 =+AJ540+AK540+AL540+AN540 0 0 0 0 0 0 =+AA540+AI540 =+AB540+AJ540 =+AC540+AK540 =+AD540+AL540 =+AE540+AN540 =AF540+AM540 =AG540+AO540 =AU540+AV540 =+AY540+AZ540+BA540+BC540 0 0 0 0 =+AP540+AX540 =+AQ540+AY540 =+AR540+AZ540 =+AS540+BA540 =+AT540+BC540 =AU540+BB540 =AV540+BD540 =BJ540+BK540 =+BN540+BO540+BP540+BQ540 0 0 0 0 =+BE540+BM540 =+BF540+BN540 =+BG540+BO540 =+BH540+BP540 =+BI540+BQ540 =+BX540+BY540+BZ540+CA540 0 0 0 0 =+BR540+BW540 =+BS540+BX540 =+BT540+BY540 =+BU540+BZ540 =+BV540+CA540 =+CH540+CI540+CJ540+CK540 0 0 0 0 =+CB540+CG540 =+CC540+CH540 =+CD540+CI540 =+CE540+CJ540 =+CF540+CK540 =+CR540+CS540+CT540+CU540 0 0 0 0 =+CL540+CQ540 =+CM540+CR540 =+CN540+CS540 =+CO540+CT540 =+CP540+CU540 5907 =K540-CV540 =CV540/12 L541 =CONCATENATE("6701",H541) 11 5911 Asociatii si fundatii =CB541 =K541-L541-M541-N541 =P541+Q541 =+U541+V541+W541+Y541 =X541+Z541 0 0 0 0 0 0 =+K541+S541 =+L541+U541 =+M541+V541 =+N541+W541 =+O541+Y541 =P541+X541 =+Q541+Z541 =AF541+AG541 =+AJ541+AK541+AL541+AN541 0 0 0 0 0 0 =+AA541+AI541 =+AB541+AJ541 =+AC541+AK541 =+AD541+AL541 =+AE541+AN541 =AF541+AM541 =AG541+AO541 =AU541+AV541 =+AY541+AZ541+BA541+BC541 0 0 0 0 =+AP541+AX541 =+AQ541+AY541 =+AR541+AZ541 =+AS541+BA541 =+AT541+BC541 =AU541+BB541 =AV541+BD541 =BJ541+BK541 =+BN541+BO541+BP541+BQ541 0 0 0 0 =+BE541+BM541 =+BF541+BN541 =+BG541+BO541 =+BH541+BP541 =+BI541+BQ541 =+BX541+BY541+BZ541+CA541 0 0 0 0 =+BR541+BW541 =+BS541+BX541 =+BT541+BY541 =+BU541+BZ541 =+BV541+CA541 =+CH541+CI541+CJ541+CK541 0 0 0 0 =+CB541+CG541 =+CC541+CH541 =+CD541+CI541 =+CE541+CJ541 =+CF541+CK541 =+CR541+CS541+CT541+CU541 0 0 0 0 =+CL541+CQ541 =+CM541+CR541 =+CN541+CS541 =+CO541+CT541 =+CP541+CU541 5911 =K541-CV541 =CV541/12

L542 =CONCATENATE("6701",H542) 12 5912 Sustinerea cultelor =CB542 =K542-L542-M542-N542 =P542+Q542 =+U542+V542+W542+Y542 =X542+Z542 0 0 0 0 0 0 =+K542+S542 =+L542+U542 =+M542+V542 =+N542+W542 =+O542+Y542 =P542+X542 =+Q542+Z542 =AF542+AG542 =+AJ542+AK542+AL542+AN542 0 0 0 0 0 0 =+AA542+AI542 =+AB542+AJ542 =+AC542+AK542 =+AD542+AL542 =+AE542+AN542 =AF542+AM542 =AG542+AO542 =AU542+AV542 =+AY542+AZ542+BA542+BC542 0 0 0 0 =+AP542+AX542 =+AQ542+AY542 =+AR542+AZ542 =+AS542+BA542 =+AT542+BC542 =AU542+BB542 =AV542+BD542 =BJ542+BK542 =+BN542+BO542+BP542+BQ542 0 0 0 0 =+BE542+BM542 =+BF542+BN542 =+BG542+BO542 =+BH542+BP542 =+BI542+BQ542 =+BX542+BY542+BZ542+CA542 0 0 0 0 =+BR542+BW542 =+BS542+BX542 =+BT542+BY542 =+BU542+BZ542 =+BV542+CA542 =+CH542+CI542+CJ542+CK542 0 0 0 0 =+CB542+CG542 =+CC542+CH542 =+CD542+CI542 =+CE542+CJ542 =+CF542+CK542 =+CR542+CS542+CT542+CU542 0 0 0 0 =+CL542+CQ542 =+CM542+CR542 =+CN542+CS542 =+CO542+CT542 =+CP542+CU542 5912 =K542-CV542 =CV542/12 L543 =CONCATENATE("6701",H543) 13 5913 Contributia statului pt sustinerea BOR din afara granitelor =CB543 =K543-L543-M543-N543 =P543+Q543 =+U543+V543+W543+Y543 =X543+Z543 0 0 0 0 0 0 =+K543+S543 =+L543+U543 =+M543+V543 =+N543+W543 =+O543+Y543 =P543+X543 =+Q543+Z543 =AF543+AG543 =+AJ543+AK543+AL543+AN543 0 0 0 0 0 0 =+AA543+AI543 =+AB543+AJ543 =+AC543+AK543 =+AD543+AL543 =+AE543+AN543 =AF543+AM543 =AG543+AO543 =AU543+AV543 =+AY543+AZ543+BA543+BC543 0 0 0 0 =+AP543+AX543 =+AQ543+AY543 =+AR543+AZ543 =+AS543+BA543 =+AT543+BC543 =AU543+BB543 =AV543+BD543 =BJ543+BK543 =+BN543+BO543+BP543+BQ543 0 0 0 0 =+BE543+BM543 =+BF543+BN543 =+BG543+BO543 =+BH543+BP543 =+BI543+BQ543 =+BX543+BY543+BZ543+CA543 0 0 0 0 =+BR543+BW543 =+BS543+BX543 =+BT543+BY543 =+BU543+BZ543 =+BV543+CA543 =+CH543+CI543+CJ543+CK543 0 0 0 0 =+CB543+CG543 =+CC543+CH543 =+CD543+CI543 =+CE543+CJ543 =+CF543+CK543 =+CR543+CS543+CT543+CU543 0 0 0 0 =+CL543+CQ543 =+CM543+CR543 =+CN543+CS543 =+CO543+CT543 =+CP543+CU543 5913 =K543-CV543 =CV543/12 L544 =CONCATENATE("6701",H544) 14 5914 Contrib statului la salarizarea personalului de cult =CB544 =K544-L544-M544-N544 =P544+Q544 =+U544+V544+W544+Y544 =X544+Z544 0 0 0 0 0 0 =+K544+S544 =+L544+U544 =+M544+V544 =+N544+W544 =+O544+Y544 =P544+X544 =+Q544+Z544 =AF544+AG544 =+AJ544+AK544+AL544+AN544 0 0 0 0 0 0 =+AA544+AI544 =+AB544+AJ544 =+AC544+AK544 =+AD544+AL544 =+AE544+AN544 =AF544+AM544 =AG544+AO544 =AU544+AV544 =+AY544+AZ544+BA544+BC544 0 0 0 0 =+AP544+AX544 =+AQ544+AY544 =+AR544+AZ544 =+AS544+BA544 =+AT544+BC544 =AU544+BB544 =AV544+BD544 =BJ544+BK544 =+BN544+BO544+BP544+BQ544 0 0 0 0 =+BE544+BM544 =+BF544+BN544 =+BG544+BO544 =+BH544+BP544 =+BI544+BQ544 =+BX544+BY544+BZ544+CA544 0 0 0 0 =+BR544+BW544 =+BS544+BX544 =+BT544+BY544 =+BU544+BZ544 =+BV544+CA544 =+CH544+CI544+CJ544+CK544 0 0 0 0 =+CB544+CG544 =+CC544+CH544 =+CD544+CI544 =+CE544+CJ544 =+CF544+CK544 =+CR544+CS544+CT544+CU544 0 0 0 0 =+CL544+CQ544 =+CM544+CR544 =+CN544+CS544 =+CO544+CT544 =+CP544+CU544 5914 =K544-CV544 =CV544/12

L545 =CONCATENATE("6701",H545) 16 5916 Proiecte de comunicare , informare publica si promovarea imaginii si intereselor romanesti peste hotare =CB545 5000 =3500-1500-500 =500+500+500 =500+500 =K545-L545-M545-N545 250 250 =P545+Q545 =+U545+V545+W545+Y545 =X545+Z545 0 0 0 0 0 0 =+K545+S545 =+L545+U545 =+M545+V545 =+N545+W545 =+O545+Y545 =P545+X545 =+Q545+Z545 =AF545+AG545 =+AJ545+AK545+AL545+AN545 0 0 0 0 0 0 =+AA545+AI545 =+AB545+AJ545 =+AC545+AK545 =+AD545+AL545 =+AE545+AN545 =AF545+AM545 =AG545+AO545 =AU545+AV545 =+AY545+AZ545+BA545+BC545 0 0 0 0 =+AP545+AX545 =+AQ545+AY545 =+AR545+AZ545 =+AS545+BA545 =+AT545+BC545 =AU545+BB545 =AV545+BD545 =BJ545+BK545 =+BN545+BO545+BP545+BQ545 0 500 1000 1000 =+BE545+BM545 =+BF545+BN545 =+BG545+BO545 =+BH545+BP545 =+BI545+BQ545 =+BX545+BY545+BZ545+CA545 0 0 0 0 =+BR545+BW545 =+BS545+BX545 =+BT545+BY545 =+BU545+BZ545 =+BV545+CA545 =+CH545+CI545+CJ545+CK545 0 0 0 0 =+CB545+CG545 =+CC545+CH545 =+CD545+CI545 =+CE545+CJ545 =+CF545+CK545 =+CR545+CS545+CT545+CU545 0 0 0 0 =+CL545+CQ545 =+CM545+CR545 =+CN545+CS545 =+CO545+CT545 =+CP545+CU545 5916 =K545-CV545 =CV545/12 L546 =CONCATENATE("6701",H546) 22 5922 Actiuni cu caracter stiintific si social cultural =CB546 5000 =3500-1500-500 =500+500+500 =500+500 =K546-L546-M546-N546 250 250 =P546+Q546 =+U546+V546+W546+Y546 =X546+Z546 0 0 0 0 0 0 =+K546+S546 =+L546+U546 =+M546+V546 =+N546+W546 =+O546+Y546 =P546+X546 =+Q546+Z546 =AF546+AG546 =+AJ546+AK546+AL546+AN546 0 0 0 0 0 0 =+AA546+AI546 =+AB546+AJ546 =+AC546+AK546 =+AD546+AL546 =+AE546+AN546 =AF546+AM546 =AG546+AO546 =AU546+AV546 =+AY546+AZ546+BA546+BC546 0 0 0 0 =+AP546+AX546 =+AQ546+AY546 =+AR546+AZ546 =+AS546+BA546 =+AT546+BC546 =AU546+BB546 =AV546+BD546 =BJ546+BK546 =+BN546+BO546+BP546+BQ546 0 -500 -1000 -1000 =+BE546+BM546 =+BF546+BN546 =+BG546+BO546 =+BH546+BP546 =+BI546+BQ546 =+BX546+BY546+BZ546+CA546 0 0 0 0 =+BR546+BW546 =+BS546+BX546 =+BT546+BY546 =+BU546+BZ546 =+BV546+CA546 =+CH546+CI546+CJ546+CK546 0 0 0 0 =+CB546+CG546 =+CC546+CH546 =+CD546+CI546 =+CE546+CJ546 =+CF546+CK546 =+CR546+CS546+CT546+CU546 0 0 0 0 =+CL546+CQ546 =+CM546+CR546 =+CN546+CS546 =+CO546+CT546 =+CP546+CU546 5922 =K546-CV546 =CV546/12 L547 =CONCATENATE("6701",H547) 28 5928 Finantare Schit romanesc Muntele Athos =K547-L547-M547-N547 =+U547+V547+W547+Y547 =X547+Z547 0 0 0 0 0 0 =+K547+S547 =+L547+U547 =+M547+V547 =+N547+W547 =+O547+Y547 =P547+X547 =+Q547+Z547 =AF547+AG547 =+AJ547+AK547+AL547+AN547 0 0 0 0 0 0 =+AA547+AI547 =+AB547+AJ547 =+AC547+AK547 =+AD547+AL547 =+AE547+AN547 =AF547+AM547 =AG547+AO547 =AU547+AV547 =+AY547+AZ547+BA547+BC547 0 0 0 0 =+AP547+AX547 =+AQ547+AY547 =+AR547+AZ547 =+AS547+BA547 =+AT547+BC547 =AU547+BB547 =AV547+BD547 =BJ547+BK547 =+BN547+BO547+BP547+BQ547 0 0 0 0 =+BE547+BM547 =+BF547+BN547 =+BG547+BO547 =+BH547+BP547 =+BI547+BQ547 =+BX547+BY547+BZ547+CA547 0 0 0 0 =+BR547+BW547 =+BS547+BX547 =+BT547+BY547 =+BU547+BZ547 =+BV547+CA547 =+CH547+CI547+CJ547+CK547 0 0 0 0 =+CB547+CG547 =+CC547+CH547 =+CD547+CI547 =+CE547+CJ547 =+CF547+CK547 =+CR547+CS547+CT547+CU547 0 0 0 0 =+CL547+CQ547 =+CM547+CR547 =+CN547+CS547 =+CO547+CT547 =+CP547+CU547 5928 =K547-CV547 =CV547/12

L548 =CONCATENATE("6701",H548) 70 70 CHELTUIELI DE CAPITAL =K549 =S549 =U549 =V549 =W549 =Y549 =AA549 =AB549 =AC549 =AD549 =AE549 =AI549 =AJ549 =AK549 =AL549 =AM549 =AN549 =AO549 =AP549 =AQ549 =AR549 =AS549 =AT549 =AX549 =AY549 =AZ549 =BA549 =BC549 =BE549 =BF549 =BG549 =BH549 =BI549 =BM549 =BN549 =BO549 =BP549 =BQ549 =BR549 =BS549 =BT549 =BU549 =BV549 =BW549 =BX549 =BY549 =BZ549 =CA549 =CB549 =CC549 =CD549 =CE549 =CF549 =CG549 =CH549 =CI549 =CJ549 =CK549 =CL549 =CM549 =CN549 =CO549 =CP549 =CQ549 =CR549 =CS549 =CT549 =CU549 =CV549 =CW549 =CX549 =CY549 =CZ549 70 =K548-CV548 =CV548/12 L549 =CONCATENATE("6701",H549) 71 71 TITLUL XIII ACTIVE NEFINANCIARE 0 =K550 0 0 0 0 =S550 =U550 =V550 =W550 =Y550 =AA550 =AB550 =AC550 =AD550 =AE550 =AI550 =AJ550 =AK550 =AL550 =AM550 =AN550 =AO550 =AP550 =AQ550 =AR550 =AS550 =AT550 =AX550 =AY550 =AZ550 =BA550 =BC550 =BE550 =BF550 =BG550 =BH550 =BI550 =BM550 =BN550 =BO550 =BP550 =BQ550 =BR550 =BS550 =BT550 =BU550 =BV550 =BW550 =BX550 =BY550 =BZ550 =CA550 =CB550 =CC550 =CD550 =CE550 =CF550 =CG550 =CH550 =CI550 =CJ550 =CK550 =CL550 =CM550 =CN550 =CO550 =CP550 =CQ550 =CR550 =CS550 =CT550 =CU550 =CV550 =CW550 =CX550 =CY550 =CZ550 71 =K549-CV549 =CV549/12 L550 =CONCATENATE("6701",H550) 01 7101 Active fixe (inclusiv reparatii capitale) 0 =K551 0 0 0 0 =S551 =U551 =V551 =W551 =Y551 =AA551 =AB551 =AC551 =AD551 =AE551 =AI551 =AJ551 =AK551 =AL551 =AM551 =AN551 =AO551 =AP551 =AQ551 =AR551 =AS551 =AT551 =AX551 =AY551 =AZ551 =BA551 =BC551 =BE551 =BF551 =BG551 =BH551 =BI551 =BM551 =BN551 =BO551 =BP551 =BQ551 =BR551 =BS551 =BT551 =BU551 =BV551 =BW551 =BX551 =BY551 =BZ551 =CA551 =CB551 =CC551 =CD551 =CE551 =CF551 =CG551 =CH551 =CI551 =CJ551 =CK551 =CL551 =CM551 =CN551 =CO551 =CP551 =CQ551 =CR551 =CS551 =CT551 =CU551 =CV551 =CW551 =CX551 =CY551 =CZ551 7101 =K550-CV550 =CV550/12 L551 =CONCATENATE("6701",H551) 710101 Constructii =K551-L551-M551-N551 =R551-P551 =+U551+V551+W551+Y551 =X551+Z551 0 0 0 0 0 0 =+K551+S551 =+L551+U551 =+M551+V551 =+N551+W551 =+O551+Y551 =P551+X551 =+Q551+Z551 =AF551+AG551 =+AJ551+AK551+AL551+AN551 0 0 0 0 0 0 =+AA551+AI551 =+AB551+AJ551 =+AC551+AK551 =+AD551+AL551 =+AE551+AN551 =AF551+AM551 =AG551+AO551 =AU551+AV551 =+AY551+AZ551+BA551+BC551 0 0 0 0 =+AP551+AX551 =+AQ551+AY551 =+AR551+AZ551 =+AS551+BA551 =+AT551+BC551 =AU551+BB551 =AV551+BD551 =BJ551+BK551 =+BN551+BO551+BP551+BQ551 0 0 0 0 =+BE551+BM551 =+BF551+BN551 =+BG551+BO551 =+BH551+BP551 =+BI551+BQ551 =+BX551+BY551+BZ551+CA551 0 0 0 0 =+BR551+BW551 =+BS551+BX551 =+BT551+BY551 =+BU551+BZ551 =+BV551+CA551 =+CH551+CI551+CJ551+CK551 0 0 0 0 =+CB551+CG551 =+CC551+CH551 =+CD551+CI551 =+CE551+CJ551 =+CF551+CK551 =+CR551+CS551+CT551+CU551 0 0 0 0 =+CL551+CQ551 =+CM551+CR551 =+CN551+CS551 =+CO551+CT551 =+CP551+CU551 710103 =K551-CV551 =CV551/12 L552 710102 Masini, echipamente si mijloace de transport 710103 =K552-CV552 =CV552/12

L553 710103 Mobilier, aparatura birotica si alte active corporale =K553-CV553 =CV553/12 L554 710130 Alte active fixe =K554-CV554 =CV554/12 L555 50 670150 Alte servicii in domeniile culturii, recreerii si religiei =J478 =K478 =L478 =M478 =N478 =O478 =P478 =Q478 =R478 =S478 =T478 =U478 =V478 =W478 =X478 =Y478 =Z478 =AA478 =AB478 =AC478 =AD478 =AE478 =AF478 =AG478 =AH478 =AI478 =AJ478 =AK478 =AL478 =AM478 =AN478 =AO478 =AP478 =AQ478 =AR478 =AS478 =AT478 =AU478 =AV478 =AW478 =AX478 =AY478 =AZ478 =BA478 =BC478 =BE478 =BF478 =BG478 =BH478 =BI478 =BJ478 =BK478 =BL478 =BM478 =BN478 =BO478 =BP478 =BQ478 =BR478 =BS478 =BT478 =BU478 =BV478 =BW478 =BX478 =BY478 =BZ478 =CA478 =CB478 =CC478 =CD478 =CE478 =CF478 =CG478 =CH478 =CI478 =CJ478 =CK478 =CL478 =CM478 =CN478 =CO478 =CP478 =CQ478 =CR478 =CS478 =CT478 =CU478 =CV478 =CW478 =CX478 =CY478 =CZ478 670150 =K555-CV555 =CV555/12 L556 7000 01 7000 Partea a IV-a Servicii si dezvoltare publica, locuinte, mediu si ape =J557+J566+J568 =K557+K566+K568 =L557+L566+L568 =M557+M566+M568 =N557+N566+N568 =O557+O566+O568 =P557+P566+P568 =Q557+Q566+Q568 =R557+R566+R568 =S557+S566+S568 =T557+T566+T568 =U557+U566+U568 =V557+V566+V568 =W557+W566+W568 =X557+X566+X568 =Y557+Y566+Y568 =Z557+Z566+Z568 =AA557+AA566+AA568 =AB557+AB566+AB568 =AC557+AC566+AC568 =AD557+AD566+AD568 =AE557+AE566+AE568 =AF557+AF566+AF568 =AG557+AG566+AG568 =AH557+AH566+AH568 =AI557+AI566+AI568 =AJ557+AJ566+AJ568 =AK557+AK566+AK568 =AL557+AL566+AL568 =AM557+AM566+AM568 =AN557+AN566+AN568 =AO557+AO566+AO568 =AP557+AP566+AP568 =AQ557+AQ566+AQ568 =AR557+AR566+AR568 =AS557+AS566+AS568 =AT557+AT566+AT568 =AU557+AU566+AU568 =AV557+AV566+AV568 =AW557+AW566+AW568 =AX557+AX566+AX568 =AY557+AY566+AY568 =AZ557+AZ566+AZ568 =BA557+BA566+BA568 =BC557+BC566+BC568 =BE557+BE566+BE568 =BF557+BF566+BF568 =BG557+BG566+BG568 =BH557+BH566+BH568 =BI557+BI566+BI568 =BJ557+BJ566+BJ568 =BK557+BK566+BK568 =BL557+BL566+BL568 =BM557+BM566+BM568 =BN557+BN566+BN568 =BO557+BO566+BO568 =BP557+BP566+BP568 =BQ557+BQ566+BQ568 =BR557+BR566+BR568 =BS557+BS566+BS568 =BT557+BT566+BT568 =BU557+BU566+BU568 =BV557+BV566+BV568 =BW557+BW566+BW568 =BX557+BX566+BX568 =BY557+BY566+BY568 =BZ557+BZ566+BZ568 =CA557+CA566+CA568 =CB557+CB566+CB568 =CC557+CC566+CC568 =CD557+CD566+CD568 =CE557+CE566+CE568 =CF557+CF566+CF568 =CG557+CG566+CG568 =CH557+CH566+CH568 =CI557+CI566+CI568 =CJ557+CJ566+CJ568 =CK557+CK566+CK568 =CL557+CL566+CL568 =CM557+CM566+CM568 =CN557+CN566+CN568 =CO557+CO566+CO568 =CP557+CP566+CP568 =CQ557+CQ566+CQ568 =CR557+CR566+CR568 =CS557+CS566+CS568 =CT557+CT566+CT568 =CU557+CU566+CU568 =CV557+CV566+CV568 =CW557+CW566+CW568 =CX557+CX566+CX568 =CY557+CY566+CY568 =CZ557+CZ566+CZ568 =K556-CV556 =CV556/12 L557 01 CHELTUIELI CURENTE =SUM(J558:J565) =SUM(K558:K565) =SUM(L558:L565) =SUM(M558:M565) =SUM(N558:N565) =SUM(O558:O565) =SUM(P558:P565) =SUM(Q558:Q565) =SUM(R558:R565) =SUM(S558:S565) =SUM(T558:T565) =SUM(U558:U565) =SUM(V558:V565) =SUM(W558:W565) =SUM(X558:X565) =SUM(Y558:Y565) =SUM(Z558:Z565) =SUM(AA558:AA565) =SUM(AB558:AB565) =SUM(AC558:AC565) =SUM(AD558:AD565) =SUM(AE558:AE565) =SUM(AF558:AF565) =SUM(AG558:AG565) =SUM(AH558:AH565) =SUM(AI558:AI565) =SUM(AJ558:AJ565) =SUM(AK558:AK565) =SUM(AL558:AL565) =SUM(AM558:AM565) =SUM(AN558:AN565) =SUM(AO558:AO565) =SUM(AP558:AP565) =SUM(AQ558:AQ565) =SUM(AR558:AR565) =SUM(AS558:AS565) =SUM(AT558:AT565) =SUM(AU558:AU565) =SUM(AV558:AV565) =SUM(AW558:AW565) =SUM(AX558:AX565) =SUM(AY558:AY565) =SUM(AZ558:AZ565) =SUM(BA558:BA565) =SUM(BC558:BC565) =SUM(BE558:BE565) =SUM(BF558:BF565) =SUM(BG558:BG565) =SUM(BH558:BH565) =SUM(BI558:BI565) =SUM(BJ558:BJ565) =SUM(BK558:BK565) =SUM(BL558:BL565) =SUM(BM558:BM565) =SUM(BN558:BN565) =SUM(BO558:BO565) =SUM(BP558:BP565) =SUM(BQ558:BQ565) =SUM(BR558:BR565) =SUM(BS558:BS565) =SUM(BT558:BT565) =SUM(BU558:BU565) =SUM(BV558:BV565) =SUM(BW558:BW565) =SUM(BX558:BX565) =SUM(BY558:BY565) =SUM(BZ558:BZ565) =SUM(CA558:CA565) =SUM(CB558:CB565) =SUM(CC558:CC565) =SUM(CD558:CD565) =SUM(CE558:CE565) =SUM(CF558:CF565) =SUM(CG558:CG565) =SUM(CH558:CH565) =SUM(CI558:CI565) =SUM(CJ558:CJ565) =SUM(CK558:CK565) =SUM(CL558:CL565) =SUM(CM558:CM565) =SUM(CN558:CN565) =SUM(CO558:CO565) =SUM(CP558:CP565) =SUM(CQ558:CQ565) =SUM(CR558:CR565) =SUM(CS558:CS565) =SUM(CT558:CT565) =SUM(CU558:CU565) =SUM(CV558:CV565) =SUM(CW558:CW565) =SUM(CX558:CX565) =SUM(CY558:CY565) =SUM(CZ558:CZ565) =K557-CV557 =CV557/12

L558 10 TITLUL I CHELTUIELI DE PERSONAL =J572+J690 =K572+K690 =L572+L690 =M572+M690 =N572+N690 =O572+O690 =P572+P690 =Q572+Q690 =R572+R690 =S572+S690 =T572+T690 =U572+U690 =V572+V690 =W572+W690 =X572+X690 =Y572+Y690 =Z572+Z690 =AA572+AA690 =AB572+AB690 =AC572+AC690 =AD572+AD690 =AE572+AE690 =AF572+AF690 =AG572+AG690 =AH572+AH690 =AI572+AI690 =AJ572+AJ690 =AK572+AK690 =AL572+AL690 =AM572+AM690 =AN572+AN690 =AO572+AO690 =AP572+AP690 =AQ572+AQ690 =AR572+AR690 =AS572+AS690 =AT572+AT690 =AU572+AU690 =AV572+AV690 =AW572+AW690 =AX572+AX690 =AY572+AY690 =AZ572+AZ690 =BA572+BA690 =BC572+BC690 =BE572+BE690 =BF572+BF690 =BG572+BG690 =BH572+BH690 =BI572+BI690 =BJ572+BJ690 =BK572+BK690 =BL572+BL690 =BM572+BM690 =BN572+BN690 =BO572+BO690 =BP572+BP690 =BQ572+BQ690 =BR572+BR690 =BS572+BS690 =BT572+BT690 =BU572+BU690 =BV572+BV690 =BW572+BW690 =BX572+BX690 =BY572+BY690 =BZ572+BZ690 =CA572+CA690 =CB572+CB690 =CC572+CC690 =CD572+CD690 =CE572+CE690 =CF572+CF690 =CG572+CG690 =CH572+CH690 =CI572+CI690 =CJ572+CJ690 =CK572+CK690 =CL572+CL690 =CM572+CM690 =CN572+CN690 =CO572+CO690 =CP572+CP690 =CQ572+CQ690 =CR572+CR690 =CS572+CS690 =CT572+CT690 =CU572+CU690 =CV572+CV690 =CW572+CW690 =CX572+CX690 =CY572+CY690 =CZ572+CZ690 =K558-CV558 =CV558/12 L559 20 TITLUL II BUNURI ŞI SERVICII =J597+J713 =K597+K713 =L597+L713 =M597+M713 =N597+N713 =O597+O713 =P597+P713 =Q597+Q713 =R597+R713 =S597+S713 =T597+T713 =U597+U713 =V597+V713 =W597+W713 =X597+X713 =Y597+Y713 =Z597+Z713 =AA597+AA713 =AB597+AB713 =AC597+AC713 =AD597+AD713 =AE597+AE713 =AF597+AF713 =AG597+AG713 =AH597+AH713 =AI597+AI713 =AJ597+AJ713 =AK597+AK713 =AL597+AL713 =AM597+AM713 =AN597+AN713 =AO597+AO713 =AP597+AP713 =AQ597+AQ713 =AR597+AR713 =AS597+AS713 =AT597+AT713 =AU597+AU713 =AV597+AV713 =AW597+AW713 =AX597+AX713 =AY597+AY713 =AZ597+AZ713 =BA597+BA713 =BC597+BC713 =BE597+BE713 =BF597+BF713 =BG597+BG713 =BH597+BH713 =BI597+BI713 =BJ597+BJ713 =BK597+BK713 =BL597+BL713 =BM597+BM713 =BN597+BN713 =BO597+BO713 =BP597+BP713 =BQ597+BQ713 =BR597+BR713 =BS597+BS713 =BT597+BT713 =BU597+BU713 =BV597+BV713 =BW597+BW713 =BX597+BX713 =BY597+BY713 =BZ597+BZ713 =CA597+CA713 =CB597+CB713 =CC597+CC713 =CD597+CD713 =CE597+CE713 =CF597+CF713 =CG597+CG713 =CH597+CH713 =CI597+CI713 =CJ597+CJ713 =CK597+CK713 =CL597+CL713 =CM597+CM713 =CN597+CN713 =CO597+CO713 =CP597+CP713 =CQ597+CQ713 =CR597+CR713 =CS597+CS713 =CT597+CT713 =CU597+CU713 =CV597+CV713 =CW597+CW713 =CX597+CX713 =CY597+CY713 =CZ597+CZ713 =K559-CV559 =CV559/12 L560 30 TITLUL III DOBANZI =J747 =K747 =L747 =M747 =N747 =O747 =P747 =Q747 =R747 =S747 =T747 =U747 =V747 =W747 =X747 =Y747 =Z747 =AA747 =AB747 =AC747 =AD747 =AE747 =AF747 =AG747 =AH747 =AI747 =AJ747 =AK747 =AL747 =AM747 =AN747 =AO747 =AP747 =AQ747 =AR747 =AS747 =AT747 =AU747 =AV747 =AW747 =AX747 =AY747 =AZ747 =BA747 =BC747 =BE747 =BF747 =BG747 =BH747 =BI747 =BJ747 =BK747 =BL747 =BM747 =BN747 =BO747 =BP747 =BQ747 =BR747 =BS747 =BT747 =BU747 =BV747 =BW747 =BX747 =BY747 =BZ747 =CA747 =CB747 =CC747 =CD747 =CE747 =CF747 =CG747 =CH747 =CI747 =CJ747 =CK747 =CL747 =CM747 =CN747 =CO747 =CP747 =CQ747 =CR747 =CS747 =CT747 =CU747 =CV747 =CW747 =CX747 =CY747 =CZ747 =K560-CV560 =CV560/12

L561 51 TITLUL VI TRANSFERURI INTRE UNITATI ALE ADM PUBL =J634 =K634 =L634 =M634 =N634 =O634 =P634 =Q634 =R634 =S634 =T634 =U634 =V634 =W634 =X634 =Y634 =Z634 =AA634 =AB634 =AC634 =AD634 =AE634 =AF634 =AG634 =AH634 =AI634 =AJ634 =AK634 =AL634 =AM634 =AN634 =AO634 =AP634 =AQ634 =AR634 =AS634 =AT634 =AU634 =AV634 =AW634 =AX634 =AY634 =AZ634 =BA634 =BC634 =BE634 =BF634 =BG634 =BH634 =BI634 =BJ634 =BK634 =BL634 =BM634 =BN634 =BO634 =BP634 =BQ634 =BR634 =BS634 =BT634 =BU634 =BV634 =BW634 =BX634 =BY634 =BZ634 =CA634 =CB634 =CC634 =CD634 =CE634 =CF634 =CG634 =CH634 =CI634 =CJ634 =CK634 =CL634 =CM634 =CN634 =CO634 =CP634 =CQ634 =CR634 =CS634 =CT634 =CU634 =CV634 =CW634 =CX634 =CY634 =CZ634 =K561-CV561 =CV561/12 L562 55 TITLUL VII ALTE TRANSFERURI =J637+J750 =K637+K750 =L637+L750 =M637+M750 =N637+N750 =O637+O750 =P637+P750 =Q637+Q750 =R637+R750 =S637+S750 =T637+T750 =U637+U750 =V637+V750 =W637+W750 =X637+X750 =Y637+Y750 =Z637+Z750 =AA637+AA750 =AB637+AB750 =AC637+AC750 =AD637+AD750 =AE637+AE750 =AF637+AF750 =AG637+AG750 =AH637+AH750 =AI637+AI750 =AJ637+AJ750 =AK637+AK750 =AL637+AL750 =AM637+AM750 =AN637+AN750 =AO637+AO750 =AP637+AP750 =AQ637+AQ750 =AR637+AR750 =AS637+AS750 =AT637+AT750 =AU637+AU750 =AV637+AV750 =AW637+AW750 =AX637+AX750 =AY637+AY750 =AZ637+AZ750 =BA637+BA750 =BC637+BC750 =BE637+BE750 =BF637+BF750 =BG637+BG750 =BH637+BH750 =BI637+BI750 =BJ637+BJ750 =BK637+BK750 =BL637+BL750 =BM637+BM750 =BN637+BN750 =BO637+BO750 =BP637+BP750 =BQ637+BQ750 =BR637+BR750 =BS637+BS750 =BT637+BT750 =BU637+BU750 =BV637+BV750 =BW637+BW750 =BX637+BX750 =BY637+BY750 =BZ637+BZ750 =CA637+CA750 =CB637+CB750 =CC637+CC750 =CD637+CD750 =CE637+CE750 =CF637+CF750 =CG637+CG750 =CH637+CH750 =CI637+CI750 =CJ637+CJ750 =CK637+CK750 =CL637+CL750 =CM637+CM750 =CN637+CN750 =CO637+CO750 =CP637+CP750 =CQ637+CQ750 =CR637+CR750 =CS637+CS750 =CT637+CT750 =CU637+CU750 =CV637+CV750 =CW637+CW750 =CX637+CX750 =CY637+CY750 =CZ637+CZ750 =K562-CV562 =CV562/12 L563 56 TITLUL VIII PROGRAME CU FINANTARE DIN FONDURI EXTERNE NERAMBURSABILE (FEN) POSTADERARE =J644+J757 =K644+K757 =L644+L757 =M644+M757 =N644+N757 =O644+O757 =P644+P757 =Q644+Q757 =R644+R757 =S644+S757 =T644+T757 =U644+U757 =V644+V757 =W644+W757 =X644+X757 =Y644+Y757 =Z644+Z757 =AA644+AA757 =AB644+AB757 =AC644+AC757 =AD644+AD757 =AE644+AE757 =AF644+AF757 =AG644+AG757 =AH644+AH757 =AI644+AI757 =AJ644+AJ757 =AK644+AK757 =AL644+AL757 =AM644+AM757 =AN644+AN757 =AO644+AO757 =AP644+AP757 =AQ644+AQ757 =AR644+AR757 =AS644+AS757 =AT644+AT757 =AU644+AU757 =AV644+AV757 =AW644+AW757 =AX644+AX757 =AY644+AY757 =AZ644+AZ757 =BA644+BA757 =BC644+BC757 =BE644+BE757 =BF644+BF757 =BG644+BG757 =BH644+BH757 =BI644+BI757 =BJ644+BJ757 =BK644+BK757 =BL644+BL757 =BM644+BM757 =BN644+BN757 =BO644+BO757 =BP644+BP757 =BQ644+BQ757 =BR644+BR757 =BS644+BS757 =BT644+BT757 =BU644+BU757 =BV644+BV757 =BW644+BW757 =BX644+BX757 =BY644+BY757 =BZ644+BZ757 =CA644+CA757 =CB644+CB757 =CC644+CC757 =CD644+CD757 =CE644+CE757 =CF644+CF757 =CG644+CG757 =CH644+CH757 =CI644+CI757 =CJ644+CJ757 =CK644+CK757 =CL644+CL757 =CM644+CM757 =CN644+CN757 =CO644+CO757 =CP644+CP757 =CQ644+CQ757 =CR644+CR757 =CS644+CS757 =CT644+CT757 =CU644+CU757 =CV644+CV757 =CW644+CW757 =CX644+CX757 =CY644+CY757 =CZ644+CZ757 =K563-CV563 =CV563/12

L564 59 TITLUL X ALTE CHELTUIELI =J760 =K760 =L760 =M760 =N760 =O760 =P760 =Q760 =R760 =S760 =T760 =U760 =V760 =W760 =X760 =Y760 =Z760 =AA760 =AB760 =AC760 =AD760 =AE760 =AF760 =AG760 =AH760 =AI760 =AJ760 =AK760 =AL760 =AM760 =AN760 =AO760 =AP760 =AQ760 =AR760 =AS760 =AT760 =AU760 =AV760 =AW760 =AX760 =AY760 =AZ760 =BA760 =BC760 =BE760 =BF760 =BG760 =BH760 =BI760 =BJ760 =BK760 =BL760 =BM760 =BN760 =BO760 =BP760 =BQ760 =BR760 =BS760 =BT760 =BU760 =BV760 =BW760 =BX760 =BY760 =BZ760 =CA760 =CB760 =CC760 =CD760 =CE760 =CF760 =CG760 =CH760 =CI760 =CJ760 =CK760 =CL760 =CM760 =CN760 =CO760 =CP760 =CQ760 =CR760 =CS760 =CT760 =CU760 =CV760 =CW760 =CX760 =CY760 =CZ760 =K564-CV564 =CV564/12 L565 65 TITLUL XI CHELTUIELI AFERENTE PROGRAMELOR CU FINANTARE RAMBURSABILA =J670 =K670 =L670 =M670 =N670 =O670 =P670 =Q670 =R670 =S670 =T670 =U670 =V670 =W670 =X670 =Y670 =Z670 =AA670 =AB670 =AC670 =AD670 =AE670 =AF670 =AG670 =AH670 =AI670 =AJ670 =AK670 =AL670 =AM670 =AN670 =AO670 =AP670 =AQ670 =AR670 =AS670 =AT670 =AU670 =AV670 =AW670 =AX670 =AY670 =AZ670 =BA670 =BC670 =BE670 =BF670 =BG670 =BH670 =BI670 =BJ670 =BK670 =BL670 =BM670 =BN670 =BO670 =BP670 =BQ670 =BR670 =BS670 =BT670 =BU670 =BV670 =BW670 =BX670 =BY670 =BZ670 =CA670 =CB670 =CC670 =CD670 =CE670 =CF670 =CG670 =CH670 =CI670 =CJ670 =CK670 =CL670 =CM670 =CN670 =CO670 =CP670 =CQ670 =CR670 =CS670 =CT670 =CU670 =CV670 =CW670 =CX670 =CY670 =CZ670 =K565-CV565 =CV565/12