Bugetul Secretariatului General al Guvernului / Bugetul final 2018 SGG - activitate proprie

L298 =CONCATENATE("5101",H298) 200401 Medicamente si materiale sanitare =K298-L298-M298-N298 =R298-P298 =+U298+V298+W298+Y298 =X298+Z298 0 0 0 0 0 0 =+K298+S298 =+L298+U298 =+M298+V298 =+N298+W298 =+O298+Y298 =P298+X298 =+Q298+Z298 =AF298+AG298 =+AJ298+AK298+AL298+AN298 0 0 0 0 0 0 =+AA298+AI298 =+AB298+AJ298 =+AC298+AK298 =+AD298+AL298 =+AE298+AN298 =AF298+AM298 =AG298+AO298 =AU298+AV298 =+AY298+AZ298+BA298+BC298 0 0 0 0 =+AP298+AX298 =+AQ298+AY298 =+AR298+AZ298 =+AS298+BA298 =+AT298+BC298 =AU298+BB298 =AV298+BD298 =BJ298+BK298 =+BN298+BO298+BP298+BQ298 0 0 0 0 =+BE298+BM298 =+BF298+BN298 =+BG298+BO298 =+BH298+BP298 =+BI298+BQ298 =+BX298+BY298+BZ298+CA298 0 0 0 0 =+BR298+BW298 =+BS298+BX298 =+BT298+BY298 =+BU298+BZ298 =+BV298+CA298 =+CH298+CI298+CJ298+CK298 0 0 0 0 =+CB298+CG298 =+CC298+CH298 =+CD298+CI298 =+CE298+CJ298 =+CF298+CK298 =+CR298+CS298+CT298+CU298 0 0 0 0 =+CL298+CQ298 =+CM298+CR298 =+CN298+CS298 =+CO298+CT298 =+CP298+CU298 200401 =K298-CV298 =CV298/12 L299 =CONCATENATE("5101",H299) 03 200403 Reactivi =K299-L299-M299-N299 =R299-P299 =+U299+V299+W299+Y299 =X299+Z299 0 0 0 0 0 0 =+K299+S299 =+L299+U299 =+M299+V299 =+N299+W299 =+O299+Y299 =P299+X299 =+Q299+Z299 =AF299+AG299 =+AJ299+AK299+AL299+AN299 0 0 0 0 0 0 =+AA299+AI299 =+AB299+AJ299 =+AC299+AK299 =+AD299+AL299 =+AE299+AN299 =AF299+AM299 =AG299+AO299 =AU299+AV299 =+AY299+AZ299+BA299+BC299 0 0 0 0 =+AP299+AX299 =+AQ299+AY299 =+AR299+AZ299 =+AS299+BA299 =+AT299+BC299 =AU299+BB299 =AV299+BD299 =BJ299+BK299 =+BN299+BO299+BP299+BQ299 0 0 0 0 =+BE299+BM299 =+BF299+BN299 =+BG299+BO299 =+BH299+BP299 =+BI299+BQ299 =+BX299+BY299+BZ299+CA299 0 0 0 0 =+BR299+BW299 =+BS299+BX299 =+BT299+BY299 =+BU299+BZ299 =+BV299+CA299 =+CH299+CI299+CJ299+CK299 0 0 0 0 =+CB299+CG299 =+CC299+CH299 =+CD299+CI299 =+CE299+CJ299 =+CF299+CK299 =+CR299+CS299+CT299+CU299 0 0 0 0 =+CL299+CQ299 =+CM299+CR299 =+CN299+CS299 =+CO299+CT299 =+CP299+CU299 200403 =K299-CV299 =CV299/12 L300 =CONCATENATE("5101",H300) 05 2005 Bunuri de natura obiectelor de inventar =J301+J302 =K301+K302 =L301+L302 =M301+M302 =N301+N302 =O301+O302 =P301+P302 =Q301+Q302 =R301+R302 =S301+S302 =T301+T302 =U301+U302 =V301+V302 =W301+W302 =X301+X302 =Y301+Y302 =Z301+Z302 =AA301+AA302 =AB301+AB302 =AC301+AC302 =AD301+AD302 =AE301+AE302 =AF301+AF302 =AG301+AG302 =AH301+AH302 =AI301+AI302 =AJ301+AJ302 =AK301+AK302 =AL301+AL302 =AM301+AM302 =AN301+AN302 =AO301+AO302 =AP301+AP302 =AQ301+AQ302 =AR301+AR302 =AS301+AS302 =AT301+AT302 =AU301+AU302 =AV301+AV302 =AW301+AW302 =AX301+AX302 =AY301+AY302 =AZ301+AZ302 =BA301+BA302 =BC301+BC302 =BE301+BE302 =BF301+BF302 =BG301+BG302 =BH301+BH302 =BI301+BI302 =BJ301+BJ302 =BK301+BK302 =BL301+BL302 =BM301+BM302 =BN301+BN302 =BO301+BO302 =BP301+BP302 =BQ301+BQ302 =BR301+BR302 =BS301+BS302 =BT301+BT302 =BU301+BU302 =BV301+BV302 =BW301+BW302 =BX301+BX302 =BY301+BY302 =BZ301+BZ302 =CA301+CA302 =CB301+CB302 =CC301+CC302 =CD301+CD302 =CE301+CE302 =CF301+CF302 =CG301+CG302 =CH301+CH302 =CI301+CI302 =CJ301+CJ302 =CK301+CK302 =CL301+CL302 =CM301+CM302 =CN301+CN302 =CO301+CO302 =CP301+CP302 =CQ301+CQ302 =CR301+CR302 =CS301+CS302 =CT301+CT302 =CU301+CU302 =CV301+CV302 =CW301+CW302 =CX301+CX302 =CY301+CY302 =CZ301+CZ302 2005 =K300-CV300 =CV300/12

L301 =CONCATENATE("5101",H301) 200501 Uniforme si echipament =K301-L301-M301-N301 =R301-P301 =+U301+V301+W301+Y301 =X301+Z301 0 0 0 0 0 0 =+K301+S301 =+L301+U301 =+M301+V301 =+N301+W301 =+O301+Y301 =P301+X301 =+Q301+Z301 =AF301+AG301 =+AJ301+AK301+AL301+AN301 0 0 0 0 0 0 =+AA301+AI301 =+AB301+AJ301 =+AC301+AK301 =+AD301+AL301 =+AE301+AN301 =AF301+AM301 =AG301+AO301 =AU301+AV301 =+AY301+AZ301+BA301+BC301 0 0 0 0 =+AP301+AX301 =+AQ301+AY301 =+AR301+AZ301 =+AS301+BA301 =+AT301+BC301 =AU301+BB301 =AV301+BD301 =BJ301+BK301 =+BN301+BO301+BP301+BQ301 0 0 0 0 =+BE301+BM301 =+BF301+BN301 =+BG301+BO301 =+BH301+BP301 =+BI301+BQ301 =+BX301+BY301+BZ301+CA301 0 0 0 0 =+BR301+BW301 =+BS301+BX301 =+BT301+BY301 =+BU301+BZ301 =+BV301+CA301 =+CH301+CI301+CJ301+CK301 0 0 0 0 =+CB301+CG301 =+CC301+CH301 =+CD301+CI301 =+CE301+CJ301 =+CF301+CK301 =+CR301+CS301+CT301+CU301 0 0 0 0 =+CL301+CQ301 =+CM301+CR301 =+CN301+CS301 =+CO301+CT301 =+CP301+CU301 200501 =K301-CV301 =CV301/12 L302 =CONCATENATE("5101",H302) 30 200530 Alte obiecte de inventar =CB302 305 =70-50 80 80 =K302-L302-M302-N302 =P302+Q302 =+U302+V302+W302+Y302 =X302+Z302 30 10 10 0 0 0 =+K302+S302 =+L302+U302 =+M302+V302 =+N302+W302 =+O302+Y302 =P302+X302 =+Q302+Z302 =AF302+AG302 =+AJ302+AK302+AL302+AN302 0 0 -25 0 -125 0 =+AA302+AI302 =+AB302+AJ302 =+AC302+AK302 =+AD302+AL302 =+AE302+AN302 =AF302+AM302 =AG302+AO302 =AU302+AV302 =+AY302+AZ302+BA302+BC302 0 0 -1 0 =+AP302+AX302 =+AQ302+AY302 =+AR302+AZ302 =+AS302+BA302 =+AT302+BC302 =AU302+BB302 =AV302+BD302 =BJ302+BK302 =+BN302+BO302+BP302+BQ302 0 0 0 0 =+BE302+BM302 =+BF302+BN302 =+BG302+BO302 =+BH302+BP302 =+BI302+BQ302 =+BX302+BY302+BZ302+CA302 0 0 0 0 =+BR302+BW302 =+BS302+BX302 =+BT302+BY302 =+BU302+BZ302 =+BV302+CA302 =+CH302+CI302+CJ302+CK302 0 0 0 0 =+CB302+CG302 =+CC302+CH302 =+CD302+CI302 =+CE302+CJ302 =+CF302+CK302 =+CR302+CS302+CT302+CU302 0 0 0 0 =+CL302+CQ302 =+CM302+CR302 =+CN302+CS302 =+CO302+CT302 =+CP302+CU302 200530 =K302-CV302 =CV302/12 L303 =CONCATENATE("5101",H303) 06 2006 Deplasari, detasari, transferari =J304+J305 =K304+K305 =L304+L305 =M304+M305 =N304+N305 =O304+O305 =P304+P305 =Q304+Q305 =R304+R305 =S304+S305 =T304+T305 =U304+U305 =V304+V305 =W304+W305 =X304+X305 =Y304+Y305 =Z304+Z305 =AA304+AA305 =AB304+AB305 =AC304+AC305 =AD304+AD305 =AE304+AE305 =AF304+AF305 =AG304+AG305 =AH304+AH305 =AI304+AI305 =AJ304+AJ305 =AK304+AK305 =AL304+AL305 =AM304+AM305 =AN304+AN305 =AO304+AO305 =AP304+AP305 =AQ304+AQ305 =AR304+AR305 =AS304+AS305 =AT304+AT305 =AU304+AU305 =AV304+AV305 =AW304+AW305 =AX304+AX305 =AY304+AY305 =AZ304+AZ305 =BA304+BA305 =BC304+BC305 =BE304+BE305 =BF304+BF305 =BG304+BG305 =BH304+BH305 =BI304+BI305 =BJ304+BJ305 =BK304+BK305 =BL304+BL305 =BM304+BM305 =BN304+BN305 =BO304+BO305 =BP304+BP305 =BQ304+BQ305 =BR304+BR305 =BS304+BS305 =BT304+BT305 =BU304+BU305 =BV304+BV305 =BW304+BW305 =BX304+BX305 =BY304+BY305 =BZ304+BZ305 =CA304+CA305 =CB304+CB305 =CC304+CC305 =CD304+CD305 =CE304+CE305 =CF304+CF305 =CG304+CG305 =CH304+CH305 =CI304+CI305 =CJ304+CJ305 =CK304+CK305 =CL304+CL305 =CM304+CM305 =CN304+CN305 =CO304+CO305 =CP304+CP305 =CQ304+CQ305 =CR304+CR305 =CS304+CS305 =CT304+CT305 =CU304+CU305 =CV304+CV305 =CW304+CW305 =CX304+CX305 =CY304+CY305 =CZ304+CZ305 2006 =K303-CV303 =CV303/12

L304 =CONCATENATE("5101",H304) 01 200601 Deplasari interne, detasari, transferari =CB304 300 75 75 75 =K304-L304-M304-N304 =P304+Q304 =+U304+V304+W304+Y304 =X304+Z304 9 1 0 0 -5 0 =+K304+S304 =+L304+U304 =+M304+V304 =+N304+W304 =+O304+Y304 =P304+X304 =+Q304+Z304 =AF304+AG304 =+AJ304+AK304+AL304+AN304 0 0 0 0 0 0 =+AA304+AI304 =+AB304+AJ304 =+AC304+AK304 =+AD304+AL304 =+AE304+AN304 =AF304+AM304 =AG304+AO304 =AU304+AV304 =+AY304+AZ304+BA304+BC304 0 0 -60 -25 =+AP304+AX304 =+AQ304+AY304 =+AR304+AZ304 =+AS304+BA304 =+AT304+BC304 =AU304+BB304 =AV304+BD304 =BJ304+BK304 =+BN304+BO304+BP304+BQ304 0 0 0 0 =+BE304+BM304 =+BF304+BN304 =+BG304+BO304 =+BH304+BP304 =+BI304+BQ304 =+BX304+BY304+BZ304+CA304 0 0 0 0 =+BR304+BW304 =+BS304+BX304 =+BT304+BY304 =+BU304+BZ304 =+BV304+CA304 =+CH304+CI304+CJ304+CK304 0 0 0 0 =+CB304+CG304 =+CC304+CH304 =+CD304+CI304 =+CE304+CJ304 =+CF304+CK304 =+CR304+CS304+CT304+CU304 0 0 0 0 =+CL304+CQ304 =+CM304+CR304 =+CN304+CS304 =+CO304+CT304 =+CP304+CU304 200601 =K304-CV304 =CV304/12 L305 =CONCATENATE("5101",H305) 02 200602 Deplasari in strainatate =CB305 1200 =400-100 400 400 =K305-L305-M305-N305 =P305+Q305 =+U305+V305+W305+Y305 =X305+Z305 2 1 1 0 1 0 =+K305+S305 =+L305+U305 =+M305+V305 =+N305+W305 =+O305+Y305 =P305+X305 =+Q305+Z305 =AF305+AG305 =+AJ305+AK305+AL305+AN305 0 0 0 0 200 0 =+AA305+AI305 =+AB305+AJ305 =+AC305+AK305 =+AD305+AL305 =+AE305+AN305 =AF305+AM305 =AG305+AO305 =AU305+AV305 =+AY305+AZ305+BA305+BC305 0 0 30 370 =+AP305+AX305 =+AQ305+AY305 =+AR305+AZ305 =+AS305+BA305 =+AT305+BC305 =AU305+BB305 =AV305+BD305 =BJ305+BK305 =+BN305+BO305+BP305+BQ305 0 0 0 0 =+BE305+BM305 =+BF305+BN305 =+BG305+BO305 =+BH305+BP305 =+BI305+BQ305 =+BX305+BY305+BZ305+CA305 0 0 0 0 =+BR305+BW305 =+BS305+BX305 =+BT305+BY305 =+BU305+BZ305 =+BV305+CA305 =+CH305+CI305+CJ305+CK305 0 0 0 0 =+CB305+CG305 =+CC305+CH305 =+CD305+CI305 =+CE305+CJ305 =+CF305+CK305 =+CR305+CS305+CT305+CU305 0 0 0 0 =+CL305+CQ305 =+CM305+CR305 =+CN305+CS305 =+CO305+CT305 =+CP305+CU305 200602 =K305-CV305 =CV305/12 L306 =CONCATENATE("5101",H306) 09 2009 Materiale de laborator =CB306 =K306-L306-M306-N306 =P306+Q306 =+U306+V306+W306+Y306 =X306+Z306 0 0 0 0 0 0 =+K306+S306 =+L306+U306 =+M306+V306 =+N306+W306 =+O306+Y306 =P306+X306 =+Q306+Z306 =AF306+AG306 =+AJ306+AK306+AL306+AN306 0 0 0 0 0 0 =+AA306+AI306 =+AB306+AJ306 =+AC306+AK306 =+AD306+AL306 =+AE306+AN306 =AF306+AM306 =AG306+AO306 =AU306+AV306 =+AY306+AZ306+BA306+BC306 0 0 0 0 =+AP306+AX306 =+AQ306+AY306 =+AR306+AZ306 =+AS306+BA306 =+AT306+BC306 =AU306+BB306 =AV306+BD306 =BJ306+BK306 =+BN306+BO306+BP306+BQ306 0 0 0 0 =+BE306+BM306 =+BF306+BN306 =+BG306+BO306 =+BH306+BP306 =+BI306+BQ306 =+BX306+BY306+BZ306+CA306 0 0 0 0 =+BR306+BW306 =+BS306+BX306 =+BT306+BY306 =+BU306+BZ306 =+BV306+CA306 =+CH306+CI306+CJ306+CK306 0 0 0 0 =+CB306+CG306 =+CC306+CH306 =+CD306+CI306 =+CE306+CJ306 =+CF306+CK306 =+CR306+CS306+CT306+CU306 0 0 0 0 =+CL306+CQ306 =+CM306+CR306 =+CN306+CS306 =+CO306+CT306 =+CP306+CU306 2009 =K306-CV306 =CV306/12

L307 =CONCATENATE("5101",H307) 11 2011 Carti, publicatii si materiale documentare =CB307 0 =K307-L307-M307-N307 =P307+Q307 =+U307+V307+W307+Y307 =X307+Z307 7 2 0 0 0 0 =+K307+S307 =+L307+U307 =+M307+V307 =+N307+W307 =+O307+Y307 =P307+X307 =+Q307+Z307 =AF307+AG307 =+AJ307+AK307+AL307+AN307 0 0 0 0 0 0 =+AA307+AI307 =+AB307+AJ307 =+AC307+AK307 =+AD307+AL307 =+AE307+AN307 =AF307+AM307 =AG307+AO307 =AU307+AV307 =+AY307+AZ307+BA307+BC307 0 0 0 0 =+AP307+AX307 =+AQ307+AY307 =+AR307+AZ307 =+AS307+BA307 =+AT307+BC307 =AU307+BB307 =AV307+BD307 =BJ307+BK307 =+BN307+BO307+BP307+BQ307 0 0 0 0 =+BE307+BM307 =+BF307+BN307 =+BG307+BO307 =+BH307+BP307 =+BI307+BQ307 =+BX307+BY307+BZ307+CA307 0 0 0 0 =+BR307+BW307 =+BS307+BX307 =+BT307+BY307 =+BU307+BZ307 =+BV307+CA307 =+CH307+CI307+CJ307+CK307 0 0 0 0 =+CB307+CG307 =+CC307+CH307 =+CD307+CI307 =+CE307+CJ307 =+CF307+CK307 =+CR307+CS307+CT307+CU307 0 0 0 0 =+CL307+CQ307 =+CM307+CR307 =+CN307+CS307 =+CO307+CT307 =+CP307+CU307 2011 =K307-CV307 =CV307/12 L308 =CONCATENATE("5101",H308) 12 2012 Consultanta si expertiza =CB308 =K308-L308-M308-N308 =P308+Q308 =+U308+V308+W308+Y308 =X308+Z308 0 0 0 0 0 0 =+K308+S308 =+L308+U308 =+M308+V308 =+N308+W308 =+O308+Y308 =P308+X308 =+Q308+Z308 =AF308+AG308 =+AJ308+AK308+AL308+AN308 0 0 0 0 0 0 =+AA308+AI308 =+AB308+AJ308 =+AC308+AK308 =+AD308+AL308 =+AE308+AN308 =AF308+AM308 =AG308+AO308 =AU308+AV308 =+AY308+AZ308+BA308+BC308 0 0 0 0 =+AP308+AX308 =+AQ308+AY308 =+AR308+AZ308 =+AS308+BA308 =+AT308+BC308 =AU308+BB308 =AV308+BD308 =BJ308+BK308 =+BN308+BO308+BP308+BQ308 0 0 0 0 =+BE308+BM308 =+BF308+BN308 =+BG308+BO308 =+BH308+BP308 =+BI308+BQ308 =+BX308+BY308+BZ308+CA308 0 0 0 0 =+BR308+BW308 =+BS308+BX308 =+BT308+BY308 =+BU308+BZ308 =+BV308+CA308 =+CH308+CI308+CJ308+CK308 0 0 0 0 =+CB308+CG308 =+CC308+CH308 =+CD308+CI308 =+CE308+CJ308 =+CF308+CK308 =+CR308+CS308+CT308+CU308 0 0 0 0 =+CL308+CQ308 =+CM308+CR308 =+CN308+CS308 =+CO308+CT308 =+CP308+CU308 2012 =K308-CV308 =CV308/12 L309 =CONCATENATE("5101",H309) 13 2013 Pregatire profesionala =CB309 0 =K309-L309-M309-N309 =P309+Q309 =+U309+V309+W309+Y309 =X309+Z309 0 0 0 0 0 0 =+K309+S309 =+L309+U309 =+M309+V309 =+N309+W309 =+O309+Y309 =P309+X309 =+Q309+Z309 =AF309+AG309 =+AJ309+AK309+AL309+AN309 0 0 0 0 0 0 =+AA309+AI309 =+AB309+AJ309 =+AC309+AK309 =+AD309+AL309 =+AE309+AN309 =AF309+AM309 =AG309+AO309 =AU309+AV309 =+AY309+AZ309+BA309+BC309 0 0 0 0 =+AP309+AX309 =+AQ309+AY309 =+AR309+AZ309 =+AS309+BA309 =+AT309+BC309 =AU309+BB309 =AV309+BD309 =BJ309+BK309 =+BN309+BO309+BP309+BQ309 0 0 0 0 =+BE309+BM309 =+BF309+BN309 =+BG309+BO309 =+BH309+BP309 =+BI309+BQ309 =+BX309+BY309+BZ309+CA309 0 0 0 0 =+BR309+BW309 =+BS309+BX309 =+BT309+BY309 =+BU309+BZ309 =+BV309+CA309 =+CH309+CI309+CJ309+CK309 0 0 0 0 =+CB309+CG309 =+CC309+CH309 =+CD309+CI309 =+CE309+CJ309 =+CF309+CK309 =+CR309+CS309+CT309+CU309 0 0 0 0 =+CL309+CQ309 =+CM309+CR309 =+CN309+CS309 =+CO309+CT309 =+CP309+CU309 2013 =K309-CV309 =CV309/12 L310 =CONCATENATE("5101",H310) 14 2014 Protectia muncii =CB310 158 50 50 40 =K310-L310-M310-N310 =P310+Q310 =+U310+V310+W310+Y310 =X310+Z310 0 0 0 0 0 0 =+K310+S310 =+L310+U310 =+M310+V310 =+N310+W310 =+O310+Y310 =P310+X310 =+Q310+Z310 =AF310+AG310 =+AJ310+AK310+AL310+AN310 0 0 -2 0 -18 0 =+AA310+AI310 =+AB310+AJ310 =+AC310+AK310 =+AD310+AL310 =+AE310+AN310 =AF310+AM310 =AG310+AO310 =AU310+AV310 =+AY310+AZ310+BA310+BC310 0 0 -10 0 =+AP310+AX310 =+AQ310+AY310 =+AR310+AZ310 =+AS310+BA310 =+AT310+BC310 =AU310+BB310 =AV310+BD310 =BJ310+BK310 =+BN310+BO310+BP310+BQ310 0 0 0 0 =+BE310+BM310 =+BF310+BN310 =+BG310+BO310 =+BH310+BP310 =+BI310+BQ310 =+BX310+BY310+BZ310+CA310 0 0 0 0 =+BR310+BW310 =+BS310+BX310 =+BT310+BY310 =+BU310+BZ310 =+BV310+CA310 =+CH310+CI310+CJ310+CK310 0 0 0 0 =+CB310+CG310 =+CC310+CH310 =+CD310+CI310 =+CE310+CJ310 =+CF310+CK310 =+CR310+CS310+CT310+CU310 0 0 0 0 =+CL310+CQ310 =+CM310+CR310 =+CN310+CS310 =+CO310+CT310 =+CP310+CU310 2014 =K310-CV310 =CV310/12

L311 =CONCATENATE("5101",H311) 16 2016 Studii si cercetari =CB311 =K311-L311-M311-N311 =P311+Q311 =+U311+V311+W311+Y311 =X311+Z311 0 0 0 0 0 0 =+K311+S311 =+L311+U311 =+M311+V311 =+N311+W311 =+O311+Y311 =P311+X311 =+Q311+Z311 =AF311+AG311 =+AJ311+AK311+AL311+AN311 0 0 0 0 0 0 =+AA311+AI311 =+AB311+AJ311 =+AC311+AK311 =+AD311+AL311 =+AE311+AN311 =AF311+AM311 =AG311+AO311 =AU311+AV311 =+AY311+AZ311+BA311+BC311 0 0 0 0 =+AP311+AX311 =+AQ311+AY311 =+AR311+AZ311 =+AS311+BA311 =+AT311+BC311 =AU311+BB311 =AV311+BD311 =BJ311+BK311 =+BN311+BO311+BP311+BQ311 0 0 0 0 =+BE311+BM311 =+BF311+BN311 =+BG311+BO311 =+BH311+BP311 =+BI311+BQ311 =+BX311+BY311+BZ311+CA311 0 0 0 0 =+BR311+BW311 =+BS311+BX311 =+BT311+BY311 =+BU311+BZ311 =+BV311+CA311 =+CH311+CI311+CJ311+CK311 0 0 0 0 =+CB311+CG311 =+CC311+CH311 =+CD311+CI311 =+CE311+CJ311 =+CF311+CK311 =+CR311+CS311+CT311+CU311 0 0 0 0 =+CL311+CQ311 =+CM311+CR311 =+CN311+CS311 =+CO311+CT311 =+CP311+CU311 2016 =K311-CV311 =CV311/12 L312 =CONCATENATE("5101",H312) 17 2017 Actiuni cu caracter stiintific si social-cultural =CB312 =K312-L312-M312-N312 =P312+Q312 =+U312+V312+W312+Y312 =X312+Z312 0 0 0 0 0 0 =+K312+S312 =+L312+U312 =+M312+V312 =+N312+W312 =+O312+Y312 =P312+X312 =+Q312+Z312 =AF312+AG312 =+AJ312+AK312+AL312+AN312 0 0 0 0 0 0 =+AA312+AI312 =+AB312+AJ312 =+AC312+AK312 =+AD312+AL312 =+AE312+AN312 =AF312+AM312 =AG312+AO312 =AU312+AV312 =+AY312+AZ312+BA312+BC312 0 0 0 0 =+AP312+AX312 =+AQ312+AY312 =+AR312+AZ312 =+AS312+BA312 =+AT312+BC312 =AU312+BB312 =AV312+BD312 =BJ312+BK312 =+BN312+BO312+BP312+BQ312 0 0 0 0 =+BE312+BM312 =+BF312+BN312 =+BG312+BO312 =+BH312+BP312 =+BI312+BQ312 =+BX312+BY312+BZ312+CA312 0 0 0 0 =+BR312+BW312 =+BS312+BX312 =+BT312+BY312 =+BU312+BZ312 =+BV312+CA312 =+CH312+CI312+CJ312+CK312 0 0 0 0 =+CB312+CG312 =+CC312+CH312 =+CD312+CI312 =+CE312+CJ312 =+CF312+CK312 =+CR312+CS312+CT312+CU312 0 0 0 0 =+CL312+CQ312 =+CM312+CR312 =+CN312+CS312 =+CO312+CT312 =+CP312+CU312 =K312-CV312 =CV312/12 L313 =CONCATENATE("5101",H313) 25 2025 Cheltuieli judiciare si extrajudiciare derivate din actiuni in reprezentarea intereselor statului, potrivit dispozitiilor legale =CB313 10 5 5 =K313-L313-M313-N313 =P313+Q313 =+U313+V313+W313+Y313 =X313+Z313 0 0 0 0 0 0 =+K313+S313 =+L313+U313 =+M313+V313 =+N313+W313 =+O313+Y313 =P313+X313 =+Q313+Z313 =AF313+AG313 =+AJ313+AK313+AL313+AN313 0 0 0 0 0 0 =+AA313+AI313 =+AB313+AJ313 =+AC313+AK313 =+AD313+AL313 =+AE313+AN313 =AF313+AM313 =AG313+AO313 =AU313+AV313 =+AY313+AZ313+BA313+BC313 0 0 0 0 =+AP313+AX313 =+AQ313+AY313 =+AR313+AZ313 =+AS313+BA313 =+AT313+BC313 =AU313+BB313 =AV313+BD313 =BJ313+BK313 =+BN313+BO313+BP313+BQ313 0 0 0 0 =+BE313+BM313 =+BF313+BN313 =+BG313+BO313 =+BH313+BP313 =+BI313+BQ313 =+BX313+BY313+BZ313+CA313 0 0 0 0 =+BR313+BW313 =+BS313+BX313 =+BT313+BY313 =+BU313+BZ313 =+BV313+CA313 =+CH313+CI313+CJ313+CK313 0 0 0 0 =+CB313+CG313 =+CC313+CH313 =+CD313+CI313 =+CE313+CJ313 =+CF313+CK313 =+CR313+CS313+CT313+CU313 0 0 0 0 =+CL313+CQ313 =+CM313+CR313 =+CN313+CS313 =+CO313+CT313 =+CP313+CU313 2025 =K313-CV313 =CV313/12

L314 =CONCATENATE("5101",H314) 30 2030 Alte cheltuieli =SUM(J315:J322) =SUM(K315:K322) =SUM(L315:L322) =SUM(M315:M322) =SUM(N315:N322) =SUM(O315:O322) =SUM(P315:P322) =SUM(Q315:Q322) =SUM(R315:R322) =SUM(S315:S322) =SUM(T315:T322) =SUM(U315:U322) =SUM(V315:V322) =SUM(W315:W322) =SUM(X315:X322) =SUM(Y315:Y322) =SUM(Z315:Z322) =SUM(AA315:AA322) =SUM(AB315:AB322) =SUM(AC315:AC322) =SUM(AD315:AD322) =SUM(AE315:AE322) =SUM(AF315:AF322) =SUM(AG315:AG322) =SUM(AH315:AH322) =SUM(AI315:AI322) =SUM(AJ315:AJ322) =SUM(AK315:AK322) =SUM(AL315:AL322) =SUM(AM315:AM322) =SUM(AN315:AN322) =SUM(AO315:AO322) =SUM(AP315:AP322) =SUM(AQ315:AQ322) =SUM(AR315:AR322) =SUM(AS315:AS322) =SUM(AT315:AT322) =SUM(AU315:AU322) =SUM(AV315:AV322) =SUM(AW315:AW322) =SUM(AX315:AX322) =SUM(AY315:AY322) =SUM(AZ315:AZ322) =SUM(BA315:BA322) =SUM(BC315:BC322) =SUM(BE315:BE322) =SUM(BF315:BF322) =SUM(BG315:BG322) =SUM(BH315:BH322) =SUM(BI315:BI322) =SUM(BJ315:BJ322) =SUM(BK315:BK322) =SUM(BL315:BL322) =SUM(BM315:BM322) =SUM(BN315:BN322) =SUM(BO315:BO322) =SUM(BP315:BP322) =SUM(BQ315:BQ322) =SUM(BR315:BR322) =SUM(BS315:BS322) =SUM(BT315:BT322) =SUM(BU315:BU322) =SUM(BV315:BV322) =SUM(BW315:BW322) =SUM(BX315:BX322) =SUM(BY315:BY322) =SUM(BZ315:BZ322) =SUM(CA315:CA322) =SUM(CB315:CB322) =SUM(CC315:CC322) =SUM(CD315:CD322) =SUM(CE315:CE322) =SUM(CF315:CF322) =SUM(CG315:CG322) =SUM(CH315:CH322) =SUM(CI315:CI322) =SUM(CJ315:CJ322) =SUM(CK315:CK322) =SUM(CL315:CL322) =SUM(CM315:CM322) =SUM(CN315:CN322) =SUM(CO315:CO322) =SUM(CP315:CP322) =SUM(CQ315:CQ322) =SUM(CR315:CR322) =SUM(CS315:CS322) =SUM(CT315:CT322) =SUM(CU315:CU322) =SUM(CV315:CV322) =SUM(CW315:CW322) =SUM(CX315:CX322) =SUM(CY315:CY322) =SUM(CZ315:CZ322) 2030 =K314-CV314 =CV314/12 L315 =CONCATENATE("5101",H315) 01 203001 Reclama si publicitate =CB315 =K315-L315-M315-N315 =R315-P315 =+U315+V315+W315+Y315 =X315+Z315 5 0 0 0 0 0 =+K315+S315 =+L315+U315 =+M315+V315 =+N315+W315 =+O315+Y315 =P315+X315 =+Q315+Z315 =AF315+AG315 =+AJ315+AK315+AL315+AN315 0 0 0 0 0 0 =+AA315+AI315 =+AB315+AJ315 =+AC315+AK315 =+AD315+AL315 =+AE315+AN315 =AF315+AM315 =AG315+AO315 =AU315+AV315 =+AY315+AZ315+BA315+BC315 0 0 0 0 =+AP315+AX315 =+AQ315+AY315 =+AR315+AZ315 =+AS315+BA315 =+AT315+BC315 =AU315+BB315 =AV315+BD315 =BJ315+BK315 =+BN315+BO315+BP315+BQ315 0 0 0 0 =+BE315+BM315 =+BF315+BN315 =+BG315+BO315 =+BH315+BP315 =+BI315+BQ315 =+BX315+BY315+BZ315+CA315 0 0 0 0 =+BR315+BW315 =+BS315+BX315 =+BT315+BY315 =+BU315+BZ315 =+BV315+CA315 =+CH315+CI315+CJ315+CK315 0 0 0 0 =+CB315+CG315 =+CC315+CH315 =+CD315+CI315 =+CE315+CJ315 =+CF315+CK315 =+CR315+CS315+CT315+CU315 0 0 0 0 =+CL315+CQ315 =+CM315+CR315 =+CN315+CS315 =+CO315+CT315 =+CP315+CU315 203001 =K315-CV315 =CV315/12 L316 =CONCATENATE("5101",H316) 02 203002 Protocol si reprezentare =CB316 1200 =300+100 300 300 =K316-L316-M316-N316 =P316+Q316 =+U316+V316+W316+Y316 =X316+Z316 100 103 303 0 152 0 =+K316+S316 =+L316+U316 =+M316+V316 =+N316+W316 =+O316+Y316 =P316+X316 =+Q316+Z316 =AF316+AG316 =+AJ316+AK316+AL316+AN316 0 0 0 0 50 0 =+AA316+AI316 =+AB316+AJ316 =+AC316+AK316 =+AD316+AL316 =+AE316+AN316 =AF316+AM316 =AG316+AO316 =AU316+AV316 =+AY316+AZ316+BA316+BC316 0 0 10 330 =+AP316+AX316 =+AQ316+AY316 =+AR316+AZ316 =+AS316+BA316 =+AT316+BC316 =AU316+BB316 =AV316+BD316 =BJ316+BK316 =+BN316+BO316+BP316+BQ316 0 0 0 0 =+BE316+BM316 =+BF316+BN316 =+BG316+BO316 =+BH316+BP316 =+BI316+BQ316 =+BX316+BY316+BZ316+CA316 0 0 0 300 =+BR316+BW316 =+BS316+BX316 =+BT316+BY316 =+BU316+BZ316 =+BV316+CA316 =+CH316+CI316+CJ316+CK316 0 0 0 0 =+CB316+CG316 =+CC316+CH316 =+CD316+CI316 =+CE316+CJ316 =+CF316+CK316 =+CR316+CS316+CT316+CU316 0 0 0 0 =+CL316+CQ316 =+CM316+CR316 =+CN316+CS316 =+CO316+CT316 =+CP316+CU316 203002 =K316-CV316 =CV316/12

L317 =CONCATENATE("5101",H317) 03 203003 Prime de asigurare non-viata =CB317 =K317-L317-M317-N317 =P317+Q317 =+U317+V317+W317+Y317 =X317+Z317 0 0 0 0 0 0 =+K317+S317 =+L317+U317 =+M317+V317 =+N317+W317 =+O317+Y317 =P317+X317 =+Q317+Z317 =AF317+AG317 =+AJ317+AK317+AL317+AN317 0 0 0 0 0 0 =+AA317+AI317 =+AB317+AJ317 =+AC317+AK317 =+AD317+AL317 =+AE317+AN317 =AF317+AM317 =AG317+AO317 =AU317+AV317 =+AY317+AZ317+BA317+BC317 0 0 0 0 =+AP317+AX317 =+AQ317+AY317 =+AR317+AZ317 =+AS317+BA317 =+AT317+BC317 =AU317+BB317 =AV317+BD317 =BJ317+BK317 =+BN317+BO317+BP317+BQ317 0 0 0 0 =+BE317+BM317 =+BF317+BN317 =+BG317+BO317 =+BH317+BP317 =+BI317+BQ317 =+BX317+BY317+BZ317+CA317 0 0 0 0 =+BR317+BW317 =+BS317+BX317 =+BT317+BY317 =+BU317+BZ317 =+BV317+CA317 =+CH317+CI317+CJ317+CK317 0 0 0 0 =+CB317+CG317 =+CC317+CH317 =+CD317+CI317 =+CE317+CJ317 =+CF317+CK317 =+CR317+CS317+CT317+CU317 0 0 0 0 =+CL317+CQ317 =+CM317+CR317 =+CN317+CS317 =+CO317+CT317 =+CP317+CU317 203003 =K317-CV317 =CV317/12 L318 =CONCATENATE("5101",H318) 04 203004 Chirii =CB318 =K318-L318-M318-N318 =P318+Q318 =+U318+V318+W318+Y318 =X318+Z318 0 0 0 0 0 0 =+K318+S318 =+L318+U318 =+M318+V318 =+N318+W318 =+O318+Y318 =P318+X318 =+Q318+Z318 =AF318+AG318 =+AJ318+AK318+AL318+AN318 0 0 0 0 0 0 =+AA318+AI318 =+AB318+AJ318 =+AC318+AK318 =+AD318+AL318 =+AE318+AN318 =AF318+AM318 =AG318+AO318 =AU318+AV318 =+AY318+AZ318+BA318+BC318 0 0 0 0 =+AP318+AX318 =+AQ318+AY318 =+AR318+AZ318 =+AS318+BA318 =+AT318+BC318 =AU318+BB318 =AV318+BD318 =BJ318+BK318 =+BN318+BO318+BP318+BQ318 0 0 0 0 =+BE318+BM318 =+BF318+BN318 =+BG318+BO318 =+BH318+BP318 =+BI318+BQ318 =+BX318+BY318+BZ318+CA318 0 0 0 0 =+BR318+BW318 =+BS318+BX318 =+BT318+BY318 =+BU318+BZ318 =+BV318+CA318 =+CH318+CI318+CJ318+CK318 0 0 0 0 =+CB318+CG318 =+CC318+CH318 =+CD318+CI318 =+CE318+CJ318 =+CF318+CK318 =+CR318+CS318+CT318+CU318 0 0 0 0 =+CL318+CQ318 =+CM318+CR318 =+CN318+CS318 =+CO318+CT318 =+CP318+CU318 203004 =K318-CV318 =CV318/12 L319 =CONCATENATE("5101",H319) 07 203007 Fondul presedintelui =CB319 =K319-L319-M319-N319 =P319+Q319 =+U319+V319+W319+Y319 =X319+Z319 0 0 0 0 0 0 =+K319+S319 =+L319+U319 =+M319+V319 =+N319+W319 =+O319+Y319 =P319+X319 =+Q319+Z319 =AF319+AG319 =+AJ319+AK319+AL319+AN319 0 0 0 0 0 0 =+AA319+AI319 =+AB319+AJ319 =+AC319+AK319 =+AD319+AL319 =+AE319+AN319 =AF319+AM319 =AG319+AO319 =AU319+AV319 =+AY319+AZ319+BA319+BC319 0 0 0 0 =+AP319+AX319 =+AQ319+AY319 =+AR319+AZ319 =+AS319+BA319 =+AT319+BC319 =AU319+BB319 =AV319+BD319 =BJ319+BK319 =+BN319+BO319+BP319+BQ319 0 0 0 0 =+BE319+BM319 =+BF319+BN319 =+BG319+BO319 =+BH319+BP319 =+BI319+BQ319 =+BX319+BY319+BZ319+CA319 0 0 0 0 =+BR319+BW319 =+BS319+BX319 =+BT319+BY319 =+BU319+BZ319 =+BV319+CA319 =+CH319+CI319+CJ319+CK319 0 0 0 0 =+CB319+CG319 =+CC319+CH319 =+CD319+CI319 =+CE319+CJ319 =+CF319+CK319 =+CR319+CS319+CT319+CU319 0 0 0 0 =+CL319+CQ319 =+CM319+CR319 =+CN319+CS319 =+CO319+CT319 =+CP319+CU319 203007 =K319-CV319 =CV319/12 L320 =CONCATENATE("5101",H320) 08 203008 Fondul Primului ministru =CB320 500 =125-100 125 =125+100 =K320-L320-M320-N320 =P320+Q320 =+U320+V320+W320+Y320 =X320+Z320 0 0 0 0 0 0 =+K320+S320 =+L320+U320 =+M320+V320 =+N320+W320 =+O320+Y320 =P320+X320 =+Q320+Z320 =AF320+AG320 =+AJ320+AK320+AL320+AN320 0 0 0 0 0 0 =+AA320+AI320 =+AB320+AJ320 =+AC320+AK320 =+AD320+AL320 =+AE320+AN320 =AF320+AM320 =AG320+AO320 =AU320+AV320 =+AY320+AZ320+BA320+BC320 0 0 0 0 =+AP320+AX320 =+AQ320+AY320 =+AR320+AZ320 =+AS320+BA320 =+AT320+BC320 =AU320+BB320 =AV320+BD320 =BJ320+BK320 =+BN320+BO320+BP320+BQ320 0 0 0 0 =+BE320+BM320 =+BF320+BN320 =+BG320+BO320 =+BH320+BP320 =+BI320+BQ320 =+BX320+BY320+BZ320+CA320 0 0 0 0 =+BR320+BW320 =+BS320+BX320 =+BT320+BY320 =+BU320+BZ320 =+BV320+CA320 =+CH320+CI320+CJ320+CK320 0 0 0 0 =+CB320+CG320 =+CC320+CH320 =+CD320+CI320 =+CE320+CJ320 =+CF320+CK320 =+CR320+CS320+CT320+CU320 0 0 0 0 =+CL320+CQ320 =+CM320+CR320 =+CN320+CS320 =+CO320+CT320 =+CP320+CU320 203008 =K320-CV320 =CV320/12

L321 =CONCATENATE("5101",H321) 09 203009 Executarea silita a creantelor bugetare =CB321 =K321-L321-M321-N321 =P321+Q321 =+U321+V321+W321+Y321 =X321+Z321 0 0 0 0 0 0 =+K321+S321 =+L321+U321 =+M321+V321 =+N321+W321 =+O321+Y321 =P321+X321 =+Q321+Z321 =AF321+AG321 =+AJ321+AK321+AL321+AN321 0 0 0 0 0 0 =+AA321+AI321 =+AB321+AJ321 =+AC321+AK321 =+AD321+AL321 =+AE321+AN321 =AF321+AM321 =AG321+AO321 =AU321+AV321 =+AY321+AZ321+BA321+BC321 0 0 0 0 =+AP321+AX321 =+AQ321+AY321 =+AR321+AZ321 =+AS321+BA321 =+AT321+BC321 =AU321+BB321 =AV321+BD321 =BJ321+BK321 =+BN321+BO321+BP321+BQ321 0 0 0 0 =+BE321+BM321 =+BF321+BN321 =+BG321+BO321 =+BH321+BP321 =+BI321+BQ321 =+BX321+BY321+BZ321+CA321 0 0 0 0 =+BR321+BW321 =+BS321+BX321 =+BT321+BY321 =+BU321+BZ321 =+BV321+CA321 =+CH321+CI321+CJ321+CK321 0 0 0 0 =+CB321+CG321 =+CC321+CH321 =+CD321+CI321 =+CE321+CJ321 =+CF321+CK321 =+CR321+CS321+CT321+CU321 0 0 0 0 =+CL321+CQ321 =+CM321+CR321 =+CN321+CS321 =+CO321+CT321 =+CP321+CU321 203009 =CV321/12