Program de
guvernare
Documentul original ↗
Proiect editorial 2026-2028Propuneri, date și condiții de implementare, cu stadiul verificării la vedere.

Document colectat · Date deschise despre finanțe publice

Bugetul Secretariatului General al Guvernului / 2018 Buget SGG și instituții finanțate de la bugetul de stat

Instituția sau publicația sursă
Date deschise despre finanțe publice
Data preluării
26.09.2026 18:47
Dimensiunea materialului
215,0 KB

Conținutul documentului colectat

Secțiuni și tabele

Bugetul Secretariatului General al Guvernului / 2018 Buget SGG și instituții finanțate de la bugetul de stat
Coloana 1Coloana 2Coloana 3Coloana 4Coloana 5Coloana 6Coloana 7Coloana 8Coloana 9Coloana 10Coloana 11Coloana 12Coloana 13Coloana 14Coloana 15Coloana 16Coloana 17Coloana 18Coloana 19Coloana 20Coloana 21Coloana 22Coloana 23
L743=CONCATENATE("8001",H743)=LEFT(A743,4)02203002Protocol si reprezentare10000010000000203002
L744=CONCATENATE("8001",H744)=LEFT(A744,4)03203003Prime de asigurare non-viata15000015000000203003
L745=CONCATENATE("8001",H745)=LEFT(A745,4)04203004Chirii2500000250000000203004
L746=CONCATENATE("8001",H746)=LEFT(A746,4)07203007Fondul presedintelui000000000000203007
L747=CONCATENATE("8001",H747)=LEFT(A747,4)30203030Alte cheltuieli cu bunuri si servicii70000070000000203030
L748=CONCATENATE("8001",H748)=LEFT(A748,4)51TRANSFERURI INTRE UNITATI ALE ADM PUBLICE=J749=K749=L749=M749=N749=O749=P749=Q749=R749=S749=T749=U74951
L749=CONCATENATE("8001",H749)=LEFT(A749,4)015101Transferuri curente=J750=K750=L750=M750=N750=O750=P750=Q750=R750=S750=T750=U7505101
L750=CONCATENATE("8001",H750)=LEFT(A750,4)01510101Transferuri catre institutii publice10000100000000000000510101
L751=CONCATENATE("8001",H751)=LEFT(A751,4)55TITLUL VII ALTE TRANSFERURI=J752+J756=K752+K756=L752+L756=M752+M756=N752+N756=O752+O756=P752+P756=Q752+Q756=R752+R756=S752+S756=T752+T756=U752+U75655
L752=CONCATENATE("8001",H752)=LEFT(A752,4)5501A.Transferuri interne=SUM(J753:J755)=SUM(K753:K755)=SUM(L753:L755)=SUM(M753:M755)=SUM(N753:N755)=SUM(O753:O755)=SUM(P753:P755)=SUM(Q753:Q755)=SUM(R753:R755)=SUM(S753:S755)=SUM(T753:T755)=SUM(U753:U755)5501
L753=CONCATENATE("8001",H753)=LEFT(A753,4)550108Programe PHARE si alte programe cu finantare nerambursabila000000000000550108
L754=CONCATENATE("8001",H754)=LEFT(A754,4)550112Investitii ale agentilor economici cu capital de stat000000000000550112
L755=CONCATENATE("8001",H755)=LEFT(A755,4)550118Alte transferuri curente interne000000000000550118
L756=CONCATENATE("8001",H756)=LEFT(A756,4)5502B. Transferuri curente in strainatate (catre organizatii internationale)=J757=K757=L757=M757=N757=O757=P757=Q757=R757=S757=T757=U7575502
L757=CONCATENATE("8001",H757)=LEFT(A757,4)550201Contributii si cotizatii la organisme internationale000000000000550201
L758=CONCATENATE("8001",H758)=LEFT(A758,4)5656TITLUL VIII PROGRAME CU FINANTARE DIN FONDURI EXTERNE NERAMBURSABILE (FEN) POSTADERARE=J759+J763+J767+J770=K759+K763+K767+K770=L759+L763+L767+L770=M759+M763+M767+M770=N759+N763+N767+N770=O759+O763+O767+O770=P759+P763+P767+P770=Q759+Q763+Q767+Q770=R759+R763+R767+R770=S759+S763+S767+S770=T759+T763+T767+T770=U759+U763+U767+U77056
L759=CONCATENATE("8001",H759)=LEFT(A759,4)015601Programe din FEDR (Fondul European de Dezvoltare Regionala)=J760+J761+J762=K760+K761+K762=L760+L761+L762=M760+M761+M762=N760+N761+N762=O760+O761+O762=P760+P761+P762=Q760+Q761+Q762=R760+R761+R762=S760+S761+S762=T760+T761+T762=U760+U761+U7625601
L760=CONCATENATE("8001",H760)=LEFT(A760,4)01560101Finantare nationala000000000000560101
L761=CONCATENATE("8001",H761)=LEFT(A761,4)02560102Finantare externa nerambursabila000000000000560102
L762=CONCATENATE("8001",H762)=LEFT(A762,4)03560103Cheltuieli neeligibile000000000000560103
L763=CONCATENATE("8001",H763)=LEFT(A763,4)025602Programe din FSE (Fondul Social European)=J764+J765+J766=K764+K765+K766=L764+L765+L766=M764+M765+M766=N764+N765+N766=O764+O765+O766=P764+P765+P766=Q764+Q765+Q766=R764+R765+R766=S764+S765+S766=T764+T765+T766=U764+U765+U7665602
L764=CONCATENATE("8001",H764)=LEFT(A764,4)01560201Finantare nationala000000000000560201
L765=CONCATENATE("8001",H765)=LEFT(A765,4)02560202Finantare externa nerambursabila000000000000560202
L766=CONCATENATE("8001",H766)=LEFT(A766,4)03560203Cheltuieli neeligibile000000000000560203
L767=CONCATENATE("8001",H767)=LEFT(A767,4)085608Programe Instrumentul European de Vecinatate si Parteneriat (ENPI)=J768+J769=K768+K769=L768+L769=M768+M769=N768+N769=O768+O769=P768+P769=Q768+Q769=R768+R769=S768+S769=T768+T769=U768+U7695608
L768=CONCATENATE("8001",H768)=LEFT(A768,4)01560801Finantare nationala000000000000560801
L769=CONCATENATE("8001",H769)=LEFT(A769,4)02560802Finantare externa nerambursabila000000000000560802
L770=CONCATENATE("8001",H770)=LEFT(A770,4)165616Alte facilitati si instrumente postaderare=J771+J772+J773=K771+K772+K773=L771+L772+L773=M771+M772+M773=N771+N772+N773=O771+O772+O773=P771+P772+P773=Q771+Q772+Q773=R771+R772+R773=S771+S772+S773=T771+T772+T773=U771+U772+U7735616
L771=CONCATENATE("8001",H771)=LEFT(A771,4)01561601Finantare nationala000000000000561601
L772=CONCATENATE("8001",H772)=LEFT(A772,4)02561602Finantare externa nerambursabila000000000000561602
L773=CONCATENATE("8001",H773)=LEFT(A773,4)03561603Cheltuieli neeligibile000000000000561603
L774=LEFT(A774,4)5959TITLUL X ALTE CHELTUIELI=J775+J776=K775+K776=L775+L776=M775+M776=N775+N776=O775+O776=P775+P776=Q775+Q776=R775+R776=S775+S776=T775+T776=U775+U77659
L775=LEFT(A775,4)175917Despagubiri civile0000000000005917
L776=LEFT(A776,4)405940Sume aferente persoanelor cu handicap neincadrate0000000000005940
L777=CONCATENATE("8001",H777)=LEFT(A777,4)65TITLUL XI CHELTUIELI AFERENTE PROGRAMELOR CU FINANTARE RAMBURSABILA=J778=K778=L778=M778=N778=O778=P778=Q778=R778=S778=T778=U77865
L778=CONCATENATE("8001",H778)=LEFT(A778,4)6501Cheltuieli aferente programelor cu finantare rambursabila0000000000006501
L779=CONCATENATE("8001",H779)=LEFT(A779,4)7070CHELTUIELI DE CAPITAL=J780=K780=L780=M780=N780=O780=P780=Q780=R780=S780=T780=U78070
L780=CONCATENATE("8001",H780)=LEFT(A780,4)7171TITLUL XIII ACTIVE NEFINANCIARE=J781+J786=K781+K786=L781+L786=M781+M786=N781+N786=O781+O786=P781+P786=Q781+Q786=R781+R786=S781+S786=T781+T786=U781+U78671
L781=CONCATENATE("8001",H781)=LEFT(A781,4)017101Active fixe=SUM(J782:J785)=SUM(K782:K785)=SUM(L782:L785)=SUM(M782:M785)=SUM(N782:N785)=SUM(O782:O785)=SUM(P782:P785)=SUM(Q782:Q785)=SUM(R782:R785)=SUM(S782:S785)=SUM(T782:T785)=SUM(U782:U785)7101
L782=CONCATENATE("8001",H782)=LEFT(A782,4)710101Constructii000000000000710101
L783=CONCATENATE("8001",H783)=LEFT(A783,4)02710102Masini, echipamente si mijloace de transport000000000000710102
L784=CONCATENATE("8001",H784)03710103Mobilier, aparatura birotica si alte active corporale3000000000000710103
L785=CONCATENATE("8001",H785)710130Alte active fixe0000030000000710130
L786=CONCATENATE("8001",H786)7103Reparatii capitale aferente activelor fixe0000000000007103
L787=CONCATENATE("8001",H787)03800101Actiuni generale economice si comerciale=J690=K690=L690=M690=N690=O690=P690=Q690=R690=S690=T690=U690800101
L78880010101Administratia Centrala=J787=K787=L787=M787=N787=O787=P787=Q787=R787=S787=T787=U78780010101
L789=CONCATENATE("8101",H789)81018101COMBUSTIBILI SI ENERGIE8101
L790=CONCATENATE("8101",H790)01CHELTUIELI CURENTE01
L791=CONCATENATE("8101",H791)55TITLUL VII ALTE TRANSFERURI55
L792=CONCATENATE("8101",H792)5501A.Transferuri interne5501
L793=CONCATENATE("8101",H793)550112Investitii ale agentilor economici cu capital de stat550112
L794=CONCATENATE("8101",H794)810150Alte cheltuieli privind combustibili si energia810150
L7958301AGRICULTURA, SILVICULTURA, PISCICULTURA SI VANATOARE=J796+J867+J875=K796+K867+K875=L796+L867+L875=M796+M867+M875=N796+N867+N875=O796+O867+O875=P796+P867+P875=Q796+Q867+Q875=R796+R867+R875=S796+S867+S875=T796+T867+T875=U796+U867+U8758301
L796=CONCATENATE("8301",H796)01CHELTUIELI CURENTE=J797+J821+J852+J855+J862+J865=K797+K821+K852+K855+K862+K865=L797+L821+L852+L855+L862+L865=M797+M821+M852+M855+M862+M865=N797+N821+N852+N855+N862+N865=O797+O821+O852+O855+O862+O865=P797+P821+P852+P855+P862+P865=Q797+Q821+Q852+Q855+Q862+Q865=R797+R821+R852+R855+R862+R865=S797+S821+S852+S855+S862+S865=T797+T821+T852+T855+T862+T865=U797+U821+U852+U855+U862+U86501
L797=CONCATENATE("8301",H797)10TITLUL I CHELTUIELI DE PERSONAL=J798+J811+J815=K798+K811+K815=L798+L811+L815=M798+M811+M815=N798+N811+N815=O798+O811+O815=P798+P811+P815=Q798+Q811+Q815=R798+R811+R815=S798+S811+S815=T798+T811+T815=U798+U811+U81510
L798=CONCATENATE("8301",H798)1001Cheltuieli salariale în bani=SUM(J799:J810)=SUM(K799:K810)=SUM(L799:L810)=SUM(M799:M810)=SUM(N799:N810)=SUM(O799:O810)=SUM(P799:P810)=SUM(Q799:Q810)=SUM(R799:R810)=SUM(S799:S810)=SUM(T799:T810)=SUM(U799:U810)1001
L799=CONCATENATE("8301",H799)100101Salarii de baza000000000000100101
L800=CONCATENATE("8301",H800)100105Sporuri pentru conditii de munca000000000000100105
L801=CONCATENATE("8301",H801)100106Alte sporuri000000000000100106
L802=CONCATENATE("8301",H802)100107Ore suplimentare000000000000100107
L803=CONCATENATE("8301",H803)100108Fond de premii000000000000100108
L804=CONCATENATE("8301",H804)100109Prima de vacanta000000000000100109
L805=CONCATENATE("8301",H805)100110Fondul pentru posturi ocupate prin cumul000000000000100110
L806=CONCATENATE("8301",H806)100112Indemnizatii platite unor persoane din afara unitatii000000000000100112
L807=CONCATENATE("8301",H807)100113Indemnizatii de delegare000000000000100113
L808=CONCATENATE("8301",H808)100114Indemnizatii detasare000000000000100114
L809=CONCATENATE("8301",H809)100116Alocatii pentru locuinte000000000000100116
L810=CONCATENATE("8301",H810)100130Alte drepturi salariale in bani000000000000100130
L811=CONCATENATE("8301",H811)1002Cheltuieli salariale în natură=SUM(J812:J814)=SUM(K812:K814)=SUM(L812:L814)=SUM(M812:M814)=SUM(N812:N814)=SUM(O812:O814)=SUM(P812:P814)=SUM(Q812:Q814)=SUM(R812:R814)=SUM(S812:S814)=SUM(T812:T814)=SUM(U812:U814)1002
L812=CONCATENATE("8301",H812)100201Tichete de masa000000000000100201
L813=CONCATENATE("8301",H813)100204Locuinte de serviciu folosita de salariat si familia sa000000000000100204
L814=CONCATENATE("8301",H814)100206Tichete de vacanta000000000000100206
L815=CONCATENATE("8301",H815)1003Contributii=SUM(J816:J820)=SUM(K816:K820)=SUM(L816:L820)=SUM(M816:M820)=SUM(N816:N820)=SUM(O816:O820)=SUM(P816:P820)=SUM(Q816:Q820)=SUM(R816:R820)=SUM(S816:S820)=SUM(T816:T820)=SUM(U816:U820)1003
L816=CONCATENATE("8301",H816)100301Contributii de asigurari sociale de stat000000000000100301
L817=CONCATENATE("8301",H817)100302Contributii de asigurari de şomaj000000000000100302
L818=CONCATENATE("8301",H818)100303Contributii de asigurari sociale de sanatate000000000000100303
L819=CONCATENATE("8301",H819)100304Contributii de asigurari pentru accidente de munca si boli profesionale000000000000100304
L820=CONCATENATE("8301",H820)100306Contributii pentru concedii si indemnizatii000000000000100306
L821=CONCATENATE("8301",H821)20TITLUL II BUNURI ŞI SERVICII=J822+J833+J834+J836+SUM(J839:J845)=K822+K833+K834+K836+SUM(K839:K845)=L822+L833+L834+L836+SUM(L839:L845)=M822+M833+M834+M836+SUM(M839:M845)=N822+N833+N834+N836+SUM(N839:N845)=O822+O833+O834+O836+SUM(O839:O845)=P822+P833+P834+P836+SUM(P839:P845)=Q822+Q833+Q834+Q836+SUM(Q839:Q845)=R822+R833+R834+R836+SUM(R839:R845)=S822+S833+S834+S836+SUM(S839:S845)=T822+T833+T834+T836+SUM(T839:T845)=U822+U833+U834+U836+SUM(U839:U845)20
L822=CONCATENATE("8301",H822)2001Bunuri si servicii=SUM(J823:J832)=SUM(K823:K832)=SUM(L823:L832)=SUM(M823:M832)=SUM(N823:N832)=SUM(O823:O832)=SUM(P823:P832)=SUM(Q823:Q832)=SUM(R823:R832)=SUM(S823:S832)=SUM(T823:T832)=SUM(U823:U832)2001
L823=CONCATENATE("8301",H823)200101Furnituri de birou000000000000200101
L824=CONCATENATE("8301",H824)200102Materiale pentru curatenie000000000000200102
L825=CONCATENATE("8301",H825)200103Incalzit, iluminat si forta motrica000000000000200103
L826=CONCATENATE("8301",H826)200104Apa, canal si salubritate000000000000200104
L827=CONCATENATE("8301",H827)200105Carburanti si lubrifianti000000000000200105
L828=CONCATENATE("8301",H828)200106Piese de schimb000000000000200106
L829=CONCATENATE("8301",H829)200107Transport000000000000200107
L830=CONCATENATE("8301",H830)200108Posta, telecomunicatii, radio, tv, internet000000000000200108
L831=CONCATENATE("8301",H831)200109Materiale si prestari de servicii cu caracter functional000000000000200109
L832=CONCATENATE("8301",H832)200130Alte bunuri si servicii pentru intretinere si functionare000000000000200130
L833=CONCATENATE("8301",H833)2002Reparatii curente0000000000002002
L834=CONCATENATE("8301",H834)2005Bunuri de natura obiectelor de inventar=J835=K835=L835=M835=N835=O835=P835=Q835=R835=S835=T835=U8352005
L835=CONCATENATE("8301",H835)200530Alte obiecte de inventar000000000000200530
L836=CONCATENATE("8301",H836)2006Deplasari, detasari, transferari=J837+J838=K837+K838=L837+L838=M837+M838=N837+N838=O837+O838=P837+P838=Q837+Q838=R837+R838=S837+S838=T837+T838=U837+U8382006
L837=CONCATENATE("8301",H837)200601Deplasari interne, detasari, transferari000000000000200601
L838=CONCATENATE("8301",H838)200602Deplasari in strainatate000000000000200602
L839=CONCATENATE("8301",H839)2011Carti, publicatii si materiale documentare0000000000002011
L840=CONCATENATE("8301",H840)2012Consultanta si expertiza0000000000002012
L841=CONCATENATE("8301",H841)2013Pregatire profesionala0000000000002013
L842=CONCATENATE("8301",H842)2014Protectia muncii0000000000002014

Coloanele sunt separate în sursă; anteturile nu sunt confirmate.

Bugetul Secretariatului General al Guvernului / 2018 Buget SGG și instituții finanțate de la bugetul de stat
Coloana 1Coloana 2Coloana 3Coloana 4Coloana 5Coloana 6Coloana 7Coloana 8Coloana 9Coloana 10Coloana 11Coloana 12Coloana 13Coloana 14Coloana 15Coloana 16Coloana 17Coloana 18Coloana 19Coloana 20Coloana 21Coloana 22Coloana 23
L843=CONCATENATE("8301",H843)2016Studii si cercetari0000000000002016
L844=CONCATENATE("8301",H844)2025Cheltuieli judiciare si extrajudiciare derivate din actiuni in reprezentarea intereselor statului, potrivit dispozitiilor legale0000000000002025
L845=CONCATENATE("8301",H845)2030Alte cheltuieli=SUM(J846:J851)=SUM(K846:K851)=SUM(L846:L851)=SUM(M846:M851)=SUM(N846:N851)=SUM(O846:O851)=SUM(P846:P851)=SUM(Q846:Q851)=SUM(R846:R851)=SUM(S846:S851)=SUM(T846:T851)=SUM(U846:U851)2030
L846=CONCATENATE("8301",H846)203001Reclama si publicitate000000000000203001
L847=CONCATENATE("8301",H847)203002Protocol si reprezentare000000000000203002
L848=CONCATENATE("8301",H848)203003Prime de asigurare non-viata000000000000203003
L849=CONCATENATE("8301",H849)203004Chirii000000000000203004
L850=CONCATENATE("8301",H850)203007Fondul presedintelui000000000000203007
L851=CONCATENATE("8301",H851)203030Alte cheltuieli cu bunuri si servicii000000000000203030
L852=CONCATENATE("8301",H852)30TITLUL III DOBANZI=J853=K853=L853=M853=N853=O853=P853=Q853=R853=S853=T853=U85330
L853=CONCATENATE("8301",H853)3002Dobanzi aferente datoriei publice externe=J854=K854=L854=M854=N854=O854=P854=Q854=R854=S854=T854=U8543002
L854=CONCATENATE("8301",H854)300202Dobanzi aferente creditelor externe contractate de ordonatorii de credite000000000000300202
L855=CONCATENATE("8301",H855)55TITLUL VII ALTE TRANSFERURI=J856+J860=K856+K860=L856+L860=M856+M860=N856+N860=O856+O860=P856+P860=Q856+Q860=R856+R860=S856+S860=T856+T860=U856+U86055
L856=CONCATENATE("8301",H856)5501A.Transferuri interne=SUM(J857:J859)=SUM(K857:K859)=SUM(L857:L859)=SUM(M857:M859)=SUM(N857:N859)=SUM(O857:O859)=SUM(P857:P859)=SUM(Q857:Q859)=SUM(R857:R859)=SUM(S857:S859)=SUM(T857:T859)=SUM(U857:U859)5501
L857=CONCATENATE("8301",H857)550108Programe PHARE si alte programe cu finantare nerambursabila000000000000550108
L858=CONCATENATE("8301",H858)550112Investitii ale agentilor economici cu capital de stat000000000000550112
L859=CONCATENATE("8301",H859)550118Alte transferuri curente interne000000000000550118
L860=CONCATENATE("8301",H860)5502B. Transferuri curente in strainatate (catre organizatii internationale)=J861=K861=L861=M861=N861=O861=P861=Q861=R861=S861=T861=U8615502
L861=CONCATENATE("8301",H861)550201Contributii si cotizatii la organisme internationale550201
L862=CONCATENATE("8301",H862)56TITLUL VIII PROGRAME CU FINANTARE DIN FONDURI EXTERNE NERAMBURSABILE (FEN) POSTADERARE=SUM(J863:J864)=SUM(K863:K864)=SUM(L863:L864)=SUM(M863:M864)=SUM(N863:N864)=SUM(O863:O864)=SUM(P863:P864)=SUM(Q863:Q864)=SUM(R863:R864)=SUM(S863:S864)=SUM(T863:T864)=SUM(U863:U864)56
L863=CONCATENATE("8301",H863)5601Programe din FEDR (Fondul European de Dezvoltare Regionala)5601
L864=CONCATENATE("8301",H864)5602Programe din FSE (Fondul Social European)5602
L865=CONCATENATE("8301",H865)59TITLUL XI ALTE CHELTUIELI=J866=K866=L866=M866=N866=O866=P866=Q866=R866=S866=T866=U86659
L866=CONCATENATE("8301",H866)5917Despagubiri civile0000000000005917
L867=CONCATENATE("8301",H867)70CHELTUIELI DE CAPITAL=J868=K868=L868=M868=N868=O868=P868=Q868=R868=S868=T868=U86870
L868=CONCATENATE("8301",H868)71TITLUL XIII ACTIVE NEFINANCIARE=J869+J874=K869+K874=L869+L874=M869+M874=N869+N874=O869+O874=P869+P874=Q869+Q874=R869+R874=S869+S874=T869+T874=U869+U87471
L869=CONCATENATE("8301",H869)7101Active fixe=SUM(J870:J873)=SUM(K870:K873)=SUM(L870:L873)=SUM(M870:M873)=SUM(N870:N873)=SUM(O870:O873)=SUM(P870:P873)=SUM(Q870:Q873)=SUM(R870:R873)=SUM(S870:S873)=SUM(T870:T873)=SUM(U870:U873)7101
L870=CONCATENATE("8301",H870)710101Constructii000000000000710101
L871=CONCATENATE("8301",H871)710102Masini, echipamente si mijloace de transport000000000000710102
L872=CONCATENATE("8301",H872)710103Mobilier, aparatura birotica si alte active corporale000000000000710103
L873=CONCATENATE("8301",H873)710130Alte active fixe000000000000710130
L874=CONCATENATE("8301",H874)7103Reparatii capitale aferente activelor fixe0000000000007103
L875=CONCATENATE("8301",H875)79OPERATIUNI FINANCIARE=J876=K876=L876=M876=N876=O876=P876=Q876=R876=S876=T876=U87679
L876=CONCATENATE("8301",H876)81TITLUL XVI RAMBURSARI DE CREDITE=J877=K877=L877=M877=N877=O877=P877=Q877=R877=S877=T877=U87781
L877=CONCATENATE("8301",H877)8101Rambursari de credite externe=J878=K878=L878=M878=N878=O878=P878=Q878=R878=S878=T878=U8788101
L878=CONCATENATE("8301",H878)810101Rambursari de credite externe contractate de ordonatorii de credite810101
L879=CONCATENATE("8301",H879)83010330Alte cheltuieli in domeniul agriculturii=J795=K795=L795=M795=N795=O795=P795=Q795=R795=S795=T795=U79583010330
L880=CONCATENATE("8401",H880)84018401TRANSPORTURI=J881+J918=K881+K918=L881+L918=M881+M918=N881+N918=O881+O918=P881+P918=Q881+Q918=R881+R918=S881+S918=T881+T918=U881+U9188401
L881=CONCATENATE("8401",H881)=LEFT(A881,4)0101CHELTUIELI CURENTE=J882+J884+J887+J892+J899+J916=K882+K884+K887+K892+K899+K916=L882+L884+L887+L892+L899+L916=M882+M884+M887+M892+M899+M916=N882+N884+N887+N892+N899+N916=O882+O884+O887+O892+O899+O916=P882+P884+P887+P892+P899+P916=Q882+Q884+Q887+Q892+Q899+Q916=R882+R884+R887+R892+R899+R916=S882+S884+S887+S892+S899+S916=T882+T884+T887+T892+T899+T916=U882+U884+U887+U892+U899+U91601
L882=CONCATENATE("8401",H882)=LEFT(A882,4)20TITLUL II BUNURI ŞI SERVICII=J883=K883=L883=M883=N883=O883=P883=Q883=R883=S883=T883=U88320
L883=CONCATENATE("8401",H883)=LEFT(A883,4)2012Consultanta si expertiza0000000000002012
L884=CONCATENATE("8401",H884)=LEFT(A884,4)3030TITLUL III DOBANZI=J885=K885=L885=M885=N885=O885=P885=Q885=R885=S885=T885=U88530
L885=CONCATENATE("8401",H885)=LEFT(A885,4)023002Dobanzi aferente datoriei publice externe=J886=K886=L886=M886=N886=O886=P886=Q886=R886=S886=T886=U8863002
L886=CONCATENATE("8401",H886)=LEFT(A886,4)01300202Dobanzi aferente creditelor externe contractate de ordonatorii de credite000000000000300202
L887=CONCATENATE("8401",H887)=LEFT(A887,4)5151TRANSFERURI INTRE UNITATI ALE ADM PUBLICE=J888+J890=K888+K890=L888+L890=M888+M890=N888+N890=O888+O890=P888+P890=Q888+Q890=R888+R890=S888+S890=T888+T890=U888+U89051
L888=CONCATENATE("8401",H888)=LEFT(A888,4)015101Transferuri curente=J889=K889=L889=M889=N889=O889=P889=Q889=R889=S889=T889=U8895101
L889=CONCATENATE("8401",H889)=LEFT(A889,4)28510128Intretinerea infrastructurii rutiere000000000000510128
L890=CONCATENATE("8401",H890)=LEFT(A890,4)025102Transferuri de capital=J891=K891=L891=M891=N891=O891=P891=Q891=R891=S891=T891=U8915102
L891=CONCATENATE("8401",H891)=LEFT(A891,4)13510213Dezvoltarea infrastructurii rutiere000000000000510213
L892=CONCATENATE("8401",H892)=LEFT(A892,4)5555TITLUL VII ALTE TRANSFERURI=J893=K893=L893=M893=N893=O893=P893=Q893=R893=S893=T893=U89355
L893=CONCATENATE("8401",H893)=LEFT(A893,4)015501A.Transferuri interne=SUM(J894:J898)=SUM(K894:K898)=SUM(L894:L898)=SUM(M894:M898)=SUM(N894:N898)=SUM(O894:O898)=SUM(P894:P898)=SUM(Q894:Q898)=SUM(R894:R898)=SUM(S894:S898)=SUM(T894:T898)=SUM(U894:U898)5501
L894=CONCATENATE("8401",H894)=LEFT(A894,4)03550103Programe cu finantare rambursabila000000000000550103
L895=CONCATENATE("8401",H895)=LEFT(A895,4)08550108Programe PHARE si alte programe cu finantare nerambursabila000000000000550108
L896=CONCATENATE("8401",H896)=LEFT(A896,4)12550112Investitii ale agentilor economici cu capital de stat000000000000550112
L897=CONCATENATE("8401",H897)=LEFT(A897,4)550118Alte transferuri curente interne000000000000550118
L898=CONCATENATE("8401",H898)=LEFT(A898,4)28550128Cheltuieli neeligibile ISPA000000000000550128
L899=CONCATENATE("8401",H899)=LEFT(A899,4)5656TITLUL VIII PROGRAME CU FINANTARE DIN FONDURI EXTERNE NERAMBURSABILE (FEN) POSTADERARE=J900+J904+J908+J912=K900+K904+K908+K912=L900+L904+L908+L912=M900+M904+M908+M912=N900+N904+N908+N912=O900+O904+O908+O912=P900+P904+P908+P912=Q900+Q904+Q908+Q912=R900+R904+R908+R912=S900+S904+S908+S912=T900+T904+T908+T912=U900+U904+U908+U91256
L900=CONCATENATE("8401",H900)=LEFT(A900,4)015601Programe din FEDR (Fondul European de Dezvoltare Regionala)=J901+J902+J903=K901+K902+K903=L901+L902+L903=M901+M902+M903=N901+N902+N903=O901+O902+O903=P901+P902+P903=Q901+Q902+Q903=R901+R902+R903=S901+S902+S903=T901+T902+T903=U901+U902+U9035601
L901=CONCATENATE("8401",H901)=LEFT(A901,4)01560101Finantare nationala000000000000560101
L902=CONCATENATE("8401",H902)=LEFT(A902,4)02560102Finantare externa nerambursabila000000000000560102
L903=CONCATENATE("8401",H903)=LEFT(A903,4)03560103Cheltuieli neeligibile000000000000560103
L904=CONCATENATE("8401",H904)=LEFT(A904,4)035603Programe din Fondul de Coeziune (FC)=J905+J906+J907=K905+K906+K907=L905+L906+L907=M905+M906+M907=N905+N906+N907=O905+O906+O907=P905+P906+P907=Q905+Q906+Q907=R905+R906+R907=S905+S906+S907=T905+T906+T907=U905+U906+U9075603

Coloanele sunt separate în sursă; anteturile nu sunt confirmate.

Valorile și formulările aparțin documentului citat. Data preluării nu reprezintă perioada datelor sau data publicării de către instituție.

Identificarea exactă a documentului colectat

Amprenta SHA-256 permite identificarea versiunii preluate.

8d8c17c37e57d0ba82dd00f50a80fd151c9649ad19c37afc6089d914f7b78ae1