Document colectat · Date deschise despre finanțe publice
Bugetul Secretariatului General al Guvernului / 2018 Buget SGG și instituții finanțate de la bugetul de stat
- Instituția sau publicația sursă
- Date deschise despre finanțe publice
- Data preluării
- 26.09.2026 18:47
- Dimensiunea materialului
- 215,0 KB
Conținutul documentului colectat
Secțiuni și tabele
| Coloana 1 | Coloana 2 | Coloana 3 | Coloana 4 | Coloana 5 | Coloana 6 | Coloana 7 | Coloana 8 | Coloana 9 | Coloana 10 | Coloana 11 | Coloana 12 | Coloana 13 | Coloana 14 | Coloana 15 | Coloana 16 | Coloana 17 | Coloana 18 | Coloana 19 | Coloana 20 | Coloana 21 | Coloana 22 | Coloana 23 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| L195 | =CONCATENATE("5001",H195) | =LEFT(A195,4) | 25 | 5625 | Programul de cooperare elvetiano-roman vizand reducerea disparitatilor economice si sociale in cadrul UE extinse | =SUMIF($H$256:$H$923,$H195,J$256:J$923) | =SUMIF($H$256:$H$923,$H195,K$256:K$923) | =SUMIF($H$256:$H$923,$H195,L$256:L$923) | =SUMIF($H$256:$H$923,$H195,M$256:M$923) | =SUMIF($H$256:$H$923,$H195,N$256:N$923) | =SUMIF($H$256:$H$923,$H195,O$256:O$923) | =SUMIF($H$256:$H$923,$H195,P$256:P$923) | =SUMIF($H$256:$H$923,$H195,Q$256:Q$923) | =SUMIF($H$256:$H$923,$H195,R$256:R$923) | =SUMIF($H$256:$H$923,$H195,S$256:S$923) | =SUMIF($H$256:$H$923,$H195,T$256:T$923) | =SUMIF($H$256:$H$923,$H195,U$256:U$923) | 5625 | ||||
| L196 | =CONCATENATE("5001",H196) | =LEFT(A196,4) | 562501 | Finantare nationala | =SUMIF($H$256:$H$923,$H196,J$256:J$923) | =SUMIF($H$256:$H$923,$H196,K$256:K$923) | =SUMIF($H$256:$H$923,$H196,L$256:L$923) | =SUMIF($H$256:$H$923,$H196,M$256:M$923) | =SUMIF($H$256:$H$923,$H196,N$256:N$923) | =SUMIF($H$256:$H$923,$H196,O$256:O$923) | =SUMIF($H$256:$H$923,$H196,P$256:P$923) | =SUMIF($H$256:$H$923,$H196,Q$256:Q$923) | =SUMIF($H$256:$H$923,$H196,R$256:R$923) | =SUMIF($H$256:$H$923,$H196,S$256:S$923) | =SUMIF($H$256:$H$923,$H196,T$256:T$923) | =SUMIF($H$256:$H$923,$H196,U$256:U$923) | 562501 | |||||
| L197 | =CONCATENATE("5001",H197) | =LEFT(A197,4) | 02 | 562502 | Finantare externa nerambursabila | =SUMIF($H$256:$H$923,$H197,J$256:J$923) | =SUMIF($H$256:$H$923,$H197,K$256:K$923) | =SUMIF($H$256:$H$923,$H197,L$256:L$923) | =SUMIF($H$256:$H$923,$H197,M$256:M$923) | =SUMIF($H$256:$H$923,$H197,N$256:N$923) | =SUMIF($H$256:$H$923,$H197,O$256:O$923) | =SUMIF($H$256:$H$923,$H197,P$256:P$923) | =SUMIF($H$256:$H$923,$H197,Q$256:Q$923) | =SUMIF($H$256:$H$923,$H197,R$256:R$923) | =SUMIF($H$256:$H$923,$H197,S$256:S$923) | =SUMIF($H$256:$H$923,$H197,T$256:T$923) | =SUMIF($H$256:$H$923,$H197,U$256:U$923) | 562502 | ||||
| L198 | =CONCATENATE("5001",H198) | =LEFT(A198,4) | 562503 | Cheltuieli neeligibile | =SUMIF($H$256:$H$923,$H198,J$256:J$923) | =SUMIF($H$256:$H$923,$H198,K$256:K$923) | =SUMIF($H$256:$H$923,$H198,L$256:L$923) | =SUMIF($H$256:$H$923,$H198,M$256:M$923) | =SUMIF($H$256:$H$923,$H198,N$256:N$923) | =SUMIF($H$256:$H$923,$H198,O$256:O$923) | =SUMIF($H$256:$H$923,$H198,P$256:P$923) | =SUMIF($H$256:$H$923,$H198,Q$256:Q$923) | =SUMIF($H$256:$H$923,$H198,R$256:R$923) | =SUMIF($H$256:$H$923,$H198,S$256:S$923) | =SUMIF($H$256:$H$923,$H198,T$256:T$923) | =SUMIF($H$256:$H$923,$H198,U$256:U$923) | 562503 | |||||
| L199 | =CONCATENATE("5001",H199) | =LEFT(A199,4) | 58 | TITLUL X PROIECTE CU FINANTARE DIN FEN AFERENTE CADRULUI FINANCIAR 2014-2020 | =J200+J203+J206 | =K200+K203+K206 | =L200+L203+L206 | =M200+M203+M206 | =N200+N203+N206 | =O200+O203+O206 | =P200+P203+P206 | =Q200+Q203+Q206 | =R200+R203+R206 | =S200+S203+S206 | =T200+T203+T206 | =U200+U203+U206 | 58 | |||||
| L200 | =CONCATENATE("5001",H200) | =LEFT(A200,4) | 5801 | Programe din Fondul European de Dezvoltare Regionala (FEDR) | =J201+J202 | =K201+K202 | =L201+L202 | =M201+M202 | =N201+N202 | =O201+O202 | =P201+P202 | =Q201+Q202 | =R201+R202 | =S201+S202 | =T201+T202 | =U201+U202 | 5801 | |||||
| L201 | =CONCATENATE("5001",H201) | =LEFT(A201,4) | 580101 | Finantare nationala | =SUMIF($H$256:$H$923,$H201,J$256:J$923) | =SUMIF($H$256:$H$923,$H201,K$256:K$923) | =SUMIF($H$256:$H$923,$H201,L$256:L$923) | =SUMIF($H$256:$H$923,$H201,M$256:M$923) | =SUMIF($H$256:$H$923,$H201,N$256:N$923) | =SUMIF($H$256:$H$923,$H201,O$256:O$923) | =SUMIF($H$256:$H$923,$H201,P$256:P$923) | =SUMIF($H$256:$H$923,$H201,Q$256:Q$923) | =SUMIF($H$256:$H$923,$H201,R$256:R$923) | =SUMIF($H$256:$H$923,$H201,S$256:S$923) | =SUMIF($H$256:$H$923,$H201,T$256:T$923) | =SUMIF($H$256:$H$923,$H201,U$256:U$923) | 580101 | |||||
| L202 | =CONCATENATE("5001",H202) | =LEFT(A202,4) | 580102 | Finantare externa nerambursabila | =SUMIF($H$256:$H$923,$H202,J$256:J$923) | =SUMIF($H$256:$H$923,$H202,K$256:K$923) | =SUMIF($H$256:$H$923,$H202,L$256:L$923) | =SUMIF($H$256:$H$923,$H202,M$256:M$923) | =SUMIF($H$256:$H$923,$H202,N$256:N$923) | =SUMIF($H$256:$H$923,$H202,O$256:O$923) | =SUMIF($H$256:$H$923,$H202,P$256:P$923) | =SUMIF($H$256:$H$923,$H202,Q$256:Q$923) | =SUMIF($H$256:$H$923,$H202,R$256:R$923) | =SUMIF($H$256:$H$923,$H202,S$256:S$923) | =SUMIF($H$256:$H$923,$H202,T$256:T$923) | =SUMIF($H$256:$H$923,$H202,U$256:U$923) | 580102 | |||||
| L203 | =CONCATENATE("5001",H203) | =LEFT(A203,4) | 5802 | Programe din Fondul Social European (FSE) | =J204+J205 | =K204+K205 | =L204+L205 | =M204+M205 | =N204+N205 | =O204+O205 | =P204+P205 | =Q204+Q205 | =R204+R205 | =S204+S205 | =T204+T205 | =U204+U205 | 5802 | |||||
| L204 | =CONCATENATE("5001",H204) | =LEFT(A204,4) | 580201 | Finantare nationala | =SUMIF($H$256:$H$923,$H204,J$256:J$923) | =SUMIF($H$256:$H$923,$H204,K$256:K$923) | =SUMIF($H$256:$H$923,$H204,L$256:L$923) | =SUMIF($H$256:$H$923,$H204,M$256:M$923) | =SUMIF($H$256:$H$923,$H204,N$256:N$923) | =SUMIF($H$256:$H$923,$H204,O$256:O$923) | =SUMIF($H$256:$H$923,$H204,P$256:P$923) | =SUMIF($H$256:$H$923,$H204,Q$256:Q$923) | =SUMIF($H$256:$H$923,$H204,R$256:R$923) | =SUMIF($H$256:$H$923,$H204,S$256:S$923) | =SUMIF($H$256:$H$923,$H204,T$256:T$923) | =SUMIF($H$256:$H$923,$H204,U$256:U$923) | 580201 | |||||
| L205 | =CONCATENATE("5001",H205) | =LEFT(A205,4) | 580202 | Finantare externa nerambursabila | =SUMIF($H$256:$H$923,$H205,J$256:J$923) | =SUMIF($H$256:$H$923,$H205,K$256:K$923) | =SUMIF($H$256:$H$923,$H205,L$256:L$923) | =SUMIF($H$256:$H$923,$H205,M$256:M$923) | =SUMIF($H$256:$H$923,$H205,N$256:N$923) | =SUMIF($H$256:$H$923,$H205,O$256:O$923) | =SUMIF($H$256:$H$923,$H205,P$256:P$923) | =SUMIF($H$256:$H$923,$H205,Q$256:Q$923) | =SUMIF($H$256:$H$923,$H205,R$256:R$923) | =SUMIF($H$256:$H$923,$H205,S$256:S$923) | =SUMIF($H$256:$H$923,$H205,T$256:T$923) | =SUMIF($H$256:$H$923,$H205,U$256:U$923) | 580202 | |||||
| L206 | =CONCATENATE("5001",H206) | =LEFT(A206,4) | 5816 | Alte facilitati si instrumente postaderare | =J207+J208+J209 | =K207+K208+K209 | =L207+L208+L209 | =M207+M208+M209 | =N207+N208+N209 | =O207+O208+O209 | =P207+P208+P209 | =Q207+Q208+Q209 | =R207+R208+R209 | =S207+S208+S209 | =T207+T208+T209 | =U207+U208+U209 | 5816 | |||||
| L207 | =CONCATENATE("5001",H207) | =LEFT(A207,4) | 581601 | Finantare nationala | =SUMIF($H$256:$H$923,$H207,J$256:J$923) | =SUMIF($H$256:$H$923,$H207,K$256:K$923) | =SUMIF($H$256:$H$923,$H207,L$256:L$923) | =SUMIF($H$256:$H$923,$H207,M$256:M$923) | =SUMIF($H$256:$H$923,$H207,N$256:N$923) | =SUMIF($H$256:$H$923,$H207,O$256:O$923) | =SUMIF($H$256:$H$923,$H207,P$256:P$923) | =SUMIF($H$256:$H$923,$H207,Q$256:Q$923) | =SUMIF($H$256:$H$923,$H207,R$256:R$923) | =SUMIF($H$256:$H$923,$H207,S$256:S$923) | =SUMIF($H$256:$H$923,$H207,T$256:T$923) | =SUMIF($H$256:$H$923,$H207,U$256:U$923) | 581601 | |||||
| L208 | =CONCATENATE("5001",H208) | =LEFT(A208,4) | 581602 | Finantare externa nerambursabila | =SUMIF($H$256:$H$923,$H208,J$256:J$923) | =SUMIF($H$256:$H$923,$H208,K$256:K$923) | =SUMIF($H$256:$H$923,$H208,L$256:L$923) | =SUMIF($H$256:$H$923,$H208,M$256:M$923) | =SUMIF($H$256:$H$923,$H208,N$256:N$923) | =SUMIF($H$256:$H$923,$H208,O$256:O$923) | =SUMIF($H$256:$H$923,$H208,P$256:P$923) | =SUMIF($H$256:$H$923,$H208,Q$256:Q$923) | =SUMIF($H$256:$H$923,$H208,R$256:R$923) | =SUMIF($H$256:$H$923,$H208,S$256:S$923) | =SUMIF($H$256:$H$923,$H208,T$256:T$923) | =SUMIF($H$256:$H$923,$H208,U$256:U$923) | 581602 | |||||
| L209 | 581603 | Cheltuieli neeligibile | =SUMIF($H$256:$H$923,$H209,J$256:J$923) | =SUMIF($H$256:$H$923,$H209,K$256:K$923) | =SUMIF($H$256:$H$923,$H209,L$256:L$923) | =SUMIF($H$256:$H$923,$H209,M$256:M$923) | =SUMIF($H$256:$H$923,$H209,N$256:N$923) | =SUMIF($H$256:$H$923,$H209,O$256:O$923) | =SUMIF($H$256:$H$923,$H209,P$256:P$923) | =SUMIF($H$256:$H$923,$H209,Q$256:Q$923) | =SUMIF($H$256:$H$923,$H209,R$256:R$923) | =SUMIF($H$256:$H$923,$H209,S$256:S$923) | =SUMIF($H$256:$H$923,$H209,T$256:T$923) | =SUMIF($H$256:$H$923,$H209,U$256:U$923) | 581603 | |||||||
| L210 | =CONCATENATE("5001",H210) | =LEFT(A210,4) | 59 | 59 | TITLUL XI ALTE CHELTUIELI | =SUM(J211:J224) | =SUM(K211:K224) | =SUM(L211:L224) | =SUM(M211:M224) | =SUM(N211:N224) | =SUM(O211:O224) | =SUM(P211:P224) | =SUM(Q211:Q224) | =SUM(R211:R224) | =SUM(S211:S224) | =SUM(T211:T224) | =SUM(U211:U224) | 59 | ||||
| L211 | =CONCATENATE("5001",H211) | =LEFT(A211,4) | 01 | 5901 | Burse | =SUMIF($H$256:$H$923,$H211,J$256:J$923) | =SUMIF($H$256:$H$923,$H211,K$256:K$923) | =SUMIF($H$256:$H$923,$H211,L$256:L$923) | =SUMIF($H$256:$H$923,$H211,M$256:M$923) | =SUMIF($H$256:$H$923,$H211,N$256:N$923) | =SUMIF($H$256:$H$923,$H211,O$256:O$923) | =SUMIF($H$256:$H$923,$H211,P$256:P$923) | =SUMIF($H$256:$H$923,$H211,Q$256:Q$923) | =SUMIF($H$256:$H$923,$H211,R$256:R$923) | =SUMIF($H$256:$H$923,$H211,S$256:S$923) | =SUMIF($H$256:$H$923,$H211,T$256:T$923) | =SUMIF($H$256:$H$923,$H211,U$256:U$923) | 5901 | ||||
| L212 | =CONCATENATE("5001",H212) | =LEFT(A212,4) | 04 | 5904 | Sprijinirea organizatiilor cetatenilor apartinand minoritatilor nationale, altele decat cele care primesc subventii de la bugetul de stat | =SUMIF($H$256:$H$923,$H212,J$256:J$923) | =SUMIF($H$256:$H$923,$H212,K$256:K$923) | =SUMIF($H$256:$H$923,$H212,L$256:L$923) | =SUMIF($H$256:$H$923,$H212,M$256:M$923) | =SUMIF($H$256:$H$923,$H212,N$256:N$923) | =SUMIF($H$256:$H$923,$H212,O$256:O$923) | =SUMIF($H$256:$H$923,$H212,P$256:P$923) | =SUMIF($H$256:$H$923,$H212,Q$256:Q$923) | =SUMIF($H$256:$H$923,$H212,R$256:R$923) | =SUMIF($H$256:$H$923,$H212,S$256:S$923) | =SUMIF($H$256:$H$923,$H212,T$256:T$923) | =SUMIF($H$256:$H$923,$H212,U$256:U$923) | 5904 | ||||
| L213 | =CONCATENATE("5001",H213) | =LEFT(A213,4) | 05 | 5905 | Finantarea unor programe si proiecte interetnice si combatere a intolerantei | =SUMIF($H$256:$H$923,$H213,J$256:J$923) | =SUMIF($H$256:$H$923,$H213,K$256:K$923) | =SUMIF($H$256:$H$923,$H213,L$256:L$923) | =SUMIF($H$256:$H$923,$H213,M$256:M$923) | =SUMIF($H$256:$H$923,$H213,N$256:N$923) | =SUMIF($H$256:$H$923,$H213,O$256:O$923) | =SUMIF($H$256:$H$923,$H213,P$256:P$923) | =SUMIF($H$256:$H$923,$H213,Q$256:Q$923) | =SUMIF($H$256:$H$923,$H213,R$256:R$923) | =SUMIF($H$256:$H$923,$H213,S$256:S$923) | =SUMIF($H$256:$H$923,$H213,T$256:T$923) | =SUMIF($H$256:$H$923,$H213,U$256:U$923) | 5905 | ||||
| L214 | =CONCATENATE("5001",H214) | =LEFT(A214,4) | 5907 | Sprijinirea activitatii romanilor de pretutindeni si a organizatiilor reprezentative ale acestora | =SUMIF($H$256:$H$923,$H214,J$256:J$923) | =SUMIF($H$256:$H$923,$H214,K$256:K$923) | =SUMIF($H$256:$H$923,$H214,L$256:L$923) | =SUMIF($H$256:$H$923,$H214,M$256:M$923) | =SUMIF($H$256:$H$923,$H214,N$256:N$923) | =SUMIF($H$256:$H$923,$H214,O$256:O$923) | =SUMIF($H$256:$H$923,$H214,P$256:P$923) | =SUMIF($H$256:$H$923,$H214,Q$256:Q$923) | =SUMIF($H$256:$H$923,$H214,R$256:R$923) | =SUMIF($H$256:$H$923,$H214,S$256:S$923) | =SUMIF($H$256:$H$923,$H214,T$256:T$923) | =SUMIF($H$256:$H$923,$H214,U$256:U$923) | 5907 | |||||
| L215 | =CONCATENATE("5001",H215) | =LEFT(A215,4) | 11 | 5911 | Asociatii si fundatii | =SUMIF($H$256:$H$923,$H215,J$256:J$923) | =SUMIF($H$256:$H$923,$H215,K$256:K$923) | =SUMIF($H$256:$H$923,$H215,L$256:L$923) | =SUMIF($H$256:$H$923,$H215,M$256:M$923) | =SUMIF($H$256:$H$923,$H215,N$256:N$923) | =SUMIF($H$256:$H$923,$H215,O$256:O$923) | =SUMIF($H$256:$H$923,$H215,P$256:P$923) | =SUMIF($H$256:$H$923,$H215,Q$256:Q$923) | =SUMIF($H$256:$H$923,$H215,R$256:R$923) | =SUMIF($H$256:$H$923,$H215,S$256:S$923) | =SUMIF($H$256:$H$923,$H215,T$256:T$923) | =SUMIF($H$256:$H$923,$H215,U$256:U$923) | 5911 | ||||
| L216 | =CONCATENATE("5001",H216) | =LEFT(A216,4) | 12 | 5912 | Sustinerea cultelor | =SUMIF($H$256:$H$923,$H216,J$256:J$923) | =SUMIF($H$256:$H$923,$H216,K$256:K$923) | =SUMIF($H$256:$H$923,$H216,L$256:L$923) | =SUMIF($H$256:$H$923,$H216,M$256:M$923) | =SUMIF($H$256:$H$923,$H216,N$256:N$923) | =SUMIF($H$256:$H$923,$H216,O$256:O$923) | =SUMIF($H$256:$H$923,$H216,P$256:P$923) | =SUMIF($H$256:$H$923,$H216,Q$256:Q$923) | =SUMIF($H$256:$H$923,$H216,R$256:R$923) | =SUMIF($H$256:$H$923,$H216,S$256:S$923) | =SUMIF($H$256:$H$923,$H216,T$256:T$923) | =SUMIF($H$256:$H$923,$H216,U$256:U$923) | 5912 | ||||
| L217 | =CONCATENATE("5001",H217) | =LEFT(A217,4) | 13 | 5913 | Contributia statului pentru sprijinirea asezamintelor religioase romanesti din afara granitelor | =SUMIF($H$256:$H$923,$H217,J$256:J$923) | =SUMIF($H$256:$H$923,$H217,K$256:K$923) | =SUMIF($H$256:$H$923,$H217,L$256:L$923) | =SUMIF($H$256:$H$923,$H217,M$256:M$923) | =SUMIF($H$256:$H$923,$H217,N$256:N$923) | =SUMIF($H$256:$H$923,$H217,O$256:O$923) | =SUMIF($H$256:$H$923,$H217,P$256:P$923) | =SUMIF($H$256:$H$923,$H217,Q$256:Q$923) | =SUMIF($H$256:$H$923,$H217,R$256:R$923) | =SUMIF($H$256:$H$923,$H217,S$256:S$923) | =SUMIF($H$256:$H$923,$H217,T$256:T$923) | =SUMIF($H$256:$H$923,$H217,U$256:U$923) | 5913 | ||||
| L218 | =CONCATENATE("5001",H218) | =LEFT(A218,4) | 14 | 5914 | Contrib statului la salarizarea personalului de cult | =SUMIF($H$256:$H$923,$H218,J$256:J$923) | =SUMIF($H$256:$H$923,$H218,K$256:K$923) | =SUMIF($H$256:$H$923,$H218,L$256:L$923) | =SUMIF($H$256:$H$923,$H218,M$256:M$923) | =SUMIF($H$256:$H$923,$H218,N$256:N$923) | =SUMIF($H$256:$H$923,$H218,O$256:O$923) | =SUMIF($H$256:$H$923,$H218,P$256:P$923) | =SUMIF($H$256:$H$923,$H218,Q$256:Q$923) | =SUMIF($H$256:$H$923,$H218,R$256:R$923) | =SUMIF($H$256:$H$923,$H218,S$256:S$923) | =SUMIF($H$256:$H$923,$H218,T$256:T$923) | =SUMIF($H$256:$H$923,$H218,U$256:U$923) | 5914 | ||||
| L219 | =CONCATENATE("5001",H219) | =LEFT(A219,4) | 15 | 5915 | Contributii la salarizarea personalului neclerical | =SUMIF($H$256:$H$923,$H219,J$256:J$923) | =SUMIF($H$256:$H$923,$H219,K$256:K$923) | =SUMIF($H$256:$H$923,$H219,L$256:L$923) | =SUMIF($H$256:$H$923,$H219,M$256:M$923) | =SUMIF($H$256:$H$923,$H219,N$256:N$923) | =SUMIF($H$256:$H$923,$H219,O$256:O$923) | =SUMIF($H$256:$H$923,$H219,P$256:P$923) | =SUMIF($H$256:$H$923,$H219,Q$256:Q$923) | =SUMIF($H$256:$H$923,$H219,R$256:R$923) | =SUMIF($H$256:$H$923,$H219,S$256:S$923) | =SUMIF($H$256:$H$923,$H219,T$256:T$923) | =SUMIF($H$256:$H$923,$H219,U$256:U$923) | 5915 | ||||
| L220 | =CONCATENATE("5001",H220) | =LEFT(A220,4) | 16 | 5916 | Proiecte de comunicare , informare publica si promovarea imaginii si intereselor romanesti peste hotare | =SUMIF($H$256:$H$923,$H220,J$256:J$923) | =SUMIF($H$256:$H$923,$H220,K$256:K$923) | =SUMIF($H$256:$H$923,$H220,L$256:L$923) | =SUMIF($H$256:$H$923,$H220,M$256:M$923) | =SUMIF($H$256:$H$923,$H220,N$256:N$923) | =SUMIF($H$256:$H$923,$H220,O$256:O$923) | =SUMIF($H$256:$H$923,$H220,P$256:P$923) | =SUMIF($H$256:$H$923,$H220,Q$256:Q$923) | =SUMIF($H$256:$H$923,$H220,R$256:R$923) | =SUMIF($H$256:$H$923,$H220,S$256:S$923) | =SUMIF($H$256:$H$923,$H220,T$256:T$923) | =SUMIF($H$256:$H$923,$H220,U$256:U$923) | 5916 | ||||
| L221 | =CONCATENATE("5001",H221) | =LEFT(A221,4) | 17 | 5917 | Despagubiri civile | =SUMIF($H$256:$H$923,$H221,J$256:J$923) | =SUMIF($H$256:$H$923,$H221,K$256:K$923) | =SUMIF($H$256:$H$923,$H221,L$256:L$923) | =SUMIF($H$256:$H$923,$H221,M$256:M$923) | =SUMIF($H$256:$H$923,$H221,N$256:N$923) | =SUMIF($H$256:$H$923,$H221,O$256:O$923) | =SUMIF($H$256:$H$923,$H221,P$256:P$923) | =SUMIF($H$256:$H$923,$H221,Q$256:Q$923) | =SUMIF($H$256:$H$923,$H221,R$256:R$923) | =SUMIF($H$256:$H$923,$H221,S$256:S$923) | =SUMIF($H$256:$H$923,$H221,T$256:T$923) | =SUMIF($H$256:$H$923,$H221,U$256:U$923) | 5917 | ||||
| L222 | =CONCATENATE("5001",H222) | =LEFT(A222,4) | 22 | 5922 | Actiuni cu caracter stiintific si social-cultural | =SUMIF($H$256:$H$923,$H222,J$256:J$923) | =SUMIF($H$256:$H$923,$H222,K$256:K$923) | =SUMIF($H$256:$H$923,$H222,L$256:L$923) | =SUMIF($H$256:$H$923,$H222,M$256:M$923) | =SUMIF($H$256:$H$923,$H222,N$256:N$923) | =SUMIF($H$256:$H$923,$H222,O$256:O$923) | =SUMIF($H$256:$H$923,$H222,P$256:P$923) | =SUMIF($H$256:$H$923,$H222,Q$256:Q$923) | =SUMIF($H$256:$H$923,$H222,R$256:R$923) | =SUMIF($H$256:$H$923,$H222,S$256:S$923) | =SUMIF($H$256:$H$923,$H222,T$256:T$923) | =SUMIF($H$256:$H$923,$H222,U$256:U$923) | 5922 | ||||
| L223 | =CONCATENATE("5001",H223) | =LEFT(A223,4) | 28 | 5928 | Finantarea Schitului romanesc Prodromu de la Muntele Athos | =SUMIF($H$256:$H$923,$H223,J$256:J$923) | =SUMIF($H$256:$H$923,$H223,K$256:K$923) | =SUMIF($H$256:$H$923,$H223,L$256:L$923) | =SUMIF($H$256:$H$923,$H223,M$256:M$923) | =SUMIF($H$256:$H$923,$H223,N$256:N$923) | =SUMIF($H$256:$H$923,$H223,O$256:O$923) | =SUMIF($H$256:$H$923,$H223,P$256:P$923) | =SUMIF($H$256:$H$923,$H223,Q$256:Q$923) | =SUMIF($H$256:$H$923,$H223,R$256:R$923) | =SUMIF($H$256:$H$923,$H223,S$256:S$923) | =SUMIF($H$256:$H$923,$H223,T$256:T$923) | =SUMIF($H$256:$H$923,$H223,U$256:U$923) | 5928 |
Coloanele sunt separate în sursă; anteturile nu sunt confirmate.
L224 =CONCATENATE("5001",H224) =LEFT(A224,4) 40 5940 Sume aferente persoanelor cu handicap neincadrate =SUMIF($H$256:$H$923,$H224,J$256:J$923) =SUMIF($H$256:$H$923,$H224,K$256:K$923) =SUMIF($H$256:$H$923,$H224,L$256:L$923) =SUMIF($H$256:$H$923,$H224,M$256:M$923) =SUMIF($H$256:$H$923,$H224,N$256:N$923) =SUMIF($H$256:$H$923,$H224,O$256:O$923) =SUMIF($H$256:$H$923,$H224,P$256:P$923) =SUMIF($H$256:$H$923,$H224,Q$256:Q$923) =SUMIF($H$256:$H$923,$H224,R$256:R$923) =SUMIF($H$256:$H$923,$H224,S$256:S$923) =SUMIF($H$256:$H$923,$H224,T$256:T$923) =SUMIF($H$256:$H$923,$H224,U$256:U$923)
| Coloana 1 | Coloana 2 | Coloana 3 | Coloana 4 | Coloana 5 | Coloana 6 | Coloana 7 | Coloana 8 | Coloana 9 | Coloana 10 | Coloana 11 | Coloana 12 | Coloana 13 | Coloana 14 | Coloana 15 | Coloana 16 | Coloana 17 | Coloana 18 | Coloana 19 | Coloana 20 | Coloana 21 | Coloana 22 | Coloana 23 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| L225 | =CONCATENATE("5001",H225) | =LEFT(A225,4) | 65 | 65 | TITLUL XI CHELTUIELI AFERENTE PROGRAMELOR CU FINANTARE RAMBURSABILA | =J226 | =K226 | =L226 | =M226 | =N226 | =O226 | =P226 | =Q226 | =R226 | =S226 | =T226 | =U226 | 65 | ||||
| L226 | =CONCATENATE("5001",H226) | =LEFT(A226,4) | 01 | 6501 | Cheltuieli aferente programelor cu finantare rambursabila | =SUMIF($H$256:$H$923,$H226,J$256:J$923) | =SUMIF($H$256:$H$923,$H226,K$256:K$923) | =SUMIF($H$256:$H$923,$H226,L$256:L$923) | =SUMIF($H$256:$H$923,$H226,M$256:M$923) | =SUMIF($H$256:$H$923,$H226,N$256:N$923) | =SUMIF($H$256:$H$923,$H226,O$256:O$923) | =SUMIF($H$256:$H$923,$H226,P$256:P$923) | =SUMIF($H$256:$H$923,$H226,Q$256:Q$923) | =SUMIF($H$256:$H$923,$H226,R$256:R$923) | =SUMIF($H$256:$H$923,$H226,S$256:S$923) | =SUMIF($H$256:$H$923,$H226,T$256:T$923) | =SUMIF($H$256:$H$923,$H226,U$256:U$923) | 6501 | ||||
| L227 | =CONCATENATE("5001",H227) | =LEFT(A227,4) | 70 | 70 | CHELTUIELI DE CAPITAL | =J228 | =K228 | =L228 | =M228 | =N228 | =O228 | =P228 | =Q228 | =R228 | =S228 | =T228 | =U228 | 70 | ||||
| L228 | =CONCATENATE("5001",H228) | =LEFT(A228,4) | 71 | 71 | TITLUL XIII ACTIVE NEFINANCIARE | =J229+J234 | =K229+K234 | =L229+L234 | =M229+M234 | =N229+N234 | =O229+O234 | =P229+P234 | =Q229+Q234 | =R229+R234 | =S229+S234 | =T229+T234 | =U229+U234 | 71 | ||||
| L229 | =CONCATENATE("5001",H229) | =LEFT(A229,4) | 01 | 7101 | Active fixe | =SUM(J230:J233) | =SUM(K230:K233) | =SUM(L230:L233) | =SUM(M230:M233) | =SUM(N230:N233) | =SUM(O230:O233) | =SUM(P230:P233) | =SUM(Q230:Q233) | =SUM(R230:R233) | =SUM(S230:S233) | =SUM(T230:T233) | =SUM(U230:U233) | 7101 | ||||
| L230 | ` | =LEFT(A230,4) | 01 | 710101 | Constructii | =SUMIF($H$256:$H$923,$H230,J$256:J$923) | =SUMIF($H$256:$H$923,$H230,K$256:K$923) | =SUMIF($H$256:$H$923,$H230,L$256:L$923) | =SUMIF($H$256:$H$923,$H230,M$256:M$923) | =SUMIF($H$256:$H$923,$H230,N$256:N$923) | =SUMIF($H$256:$H$923,$H230,O$256:O$923) | =SUMIF($H$256:$H$923,$H230,P$256:P$923) | =SUMIF($H$256:$H$923,$H230,Q$256:Q$923) | =SUMIF($H$256:$H$923,$H230,R$256:R$923) | =SUMIF($H$256:$H$923,$H230,S$256:S$923) | =SUMIF($H$256:$H$923,$H230,T$256:T$923) | =SUMIF($H$256:$H$923,$H230,U$256:U$923) | 710101 | ||||
| L231 | =CONCATENATE("5001",H231) | =LEFT(A231,4) | 02 | 710102 | Masini, echipamente si mijloace de transport | =SUMIF($H$256:$H$923,$H231,J$256:J$923) | =SUMIF($H$256:$H$923,$H231,K$256:K$923) | =SUMIF($H$256:$H$923,$H231,L$256:L$923) | =SUMIF($H$256:$H$923,$H231,M$256:M$923) | =SUMIF($H$256:$H$923,$H231,N$256:N$923) | =SUMIF($H$256:$H$923,$H231,O$256:O$923) | =SUMIF($H$256:$H$923,$H231,P$256:P$923) | =SUMIF($H$256:$H$923,$H231,Q$256:Q$923) | =SUMIF($H$256:$H$923,$H231,R$256:R$923) | =SUMIF($H$256:$H$923,$H231,S$256:S$923) | =SUMIF($H$256:$H$923,$H231,T$256:T$923) | =SUMIF($H$256:$H$923,$H231,U$256:U$923) | 710102 | ||||
| L232 | =CONCATENATE("5001",H232) | =LEFT(A232,4) | 03 | 710103 | Mobilier, aparatura birotica si alte active corporale | =SUMIF($H$256:$H$923,$H232,J$256:J$923) | =SUMIF($H$256:$H$923,$H232,K$256:K$923) | =SUMIF($H$256:$H$923,$H232,L$256:L$923) | =SUMIF($H$256:$H$923,$H232,M$256:M$923) | =SUMIF($H$256:$H$923,$H232,N$256:N$923) | =SUMIF($H$256:$H$923,$H232,O$256:O$923) | =SUMIF($H$256:$H$923,$H232,P$256:P$923) | =SUMIF($H$256:$H$923,$H232,Q$256:Q$923) | =SUMIF($H$256:$H$923,$H232,R$256:R$923) | =SUMIF($H$256:$H$923,$H232,S$256:S$923) | =SUMIF($H$256:$H$923,$H232,T$256:T$923) | =SUMIF($H$256:$H$923,$H232,U$256:U$923) | 710103 | ||||
| L233 | =CONCATENATE("5001",H233) | =LEFT(A233,4) | 30 | 710130 | Alte active fixe | =SUMIF($H$256:$H$923,$H233,J$256:J$923) | =SUMIF($H$256:$H$923,$H233,K$256:K$923) | =SUMIF($H$256:$H$923,$H233,L$256:L$923) | =SUMIF($H$256:$H$923,$H233,M$256:M$923) | =SUMIF($H$256:$H$923,$H233,N$256:N$923) | =SUMIF($H$256:$H$923,$H233,O$256:O$923) | =SUMIF($H$256:$H$923,$H233,P$256:P$923) | =SUMIF($H$256:$H$923,$H233,Q$256:Q$923) | =SUMIF($H$256:$H$923,$H233,R$256:R$923) | =SUMIF($H$256:$H$923,$H233,S$256:S$923) | =SUMIF($H$256:$H$923,$H233,T$256:T$923) | =SUMIF($H$256:$H$923,$H233,U$256:U$923) | 710130 | ||||
| L234 | =CONCATENATE("5001",H234) | =LEFT(A234,4) | 03 | 7103 | Reparatii capitale aferente activelor fixe | =SUMIF($H$256:$H$923,$H234,J$256:J$923) | =SUMIF($H$256:$H$923,$H234,K$256:K$923) | =SUMIF($H$256:$H$923,$H234,L$256:L$923) | =SUMIF($H$256:$H$923,$H234,M$256:M$923) | =SUMIF($H$256:$H$923,$H234,N$256:N$923) | =SUMIF($H$256:$H$923,$H234,O$256:O$923) | =SUMIF($H$256:$H$923,$H234,P$256:P$923) | =SUMIF($H$256:$H$923,$H234,Q$256:Q$923) | =SUMIF($H$256:$H$923,$H234,R$256:R$923) | =SUMIF($H$256:$H$923,$H234,S$256:S$923) | =SUMIF($H$256:$H$923,$H234,T$256:T$923) | =SUMIF($H$256:$H$923,$H234,U$256:U$923) | 7103 | ||||
| L235 | =CONCATENATE("5001",H235) | =LEFT(A235,4) | 79 | 79 | OPERATIUNI FINANCIARE | =J236 | =K236 | =L236 | =M236 | =N236 | =O236 | =P236 | =Q236 | =R236 | =S236 | =T236 | =U236 | 79 | ||||
| L236 | =CONCATENATE("5001",H236) | =LEFT(A236,4) | 81 | 81 | TITLUL XVI RAMBURSARI DE CREDITE | =J237 | =K237 | =L237 | =M237 | =N237 | =O237 | =P237 | =Q237 | =R237 | =S237 | =T237 | =U237 | 81 | ||||
| L237 | =CONCATENATE("5001",H237) | =LEFT(A237,4) | 01 | 8101 | Rambursari de credite externe | =J238 | =K238 | =L238 | =M238 | =N238 | =O238 | =P238 | =Q238 | =R238 | =S238 | =T238 | =U238 | 8101 | ||||
| L238 | =CONCATENATE("5001",H238) | =LEFT(A238,4) | 01 | 810101 | Rambursari de credite externe contractate de ordonatorii de credite | =SUMIF($H$256:$H$923,$H238,J$256:J$923) | =SUMIF($H$256:$H$923,$H238,K$256:K$923) | =SUMIF($H$256:$H$923,$H238,L$256:L$923) | =SUMIF($H$256:$H$923,$H238,M$256:M$923) | =SUMIF($H$256:$H$923,$H238,N$256:N$923) | =SUMIF($H$256:$H$923,$H238,O$256:O$923) | =SUMIF($H$256:$H$923,$H238,P$256:P$923) | =SUMIF($H$256:$H$923,$H238,Q$256:Q$923) | =SUMIF($H$256:$H$923,$H238,R$256:R$923) | =SUMIF($H$256:$H$923,$H238,S$256:S$923) | =SUMIF($H$256:$H$923,$H238,T$256:T$923) | =SUMIF($H$256:$H$923,$H238,U$256:U$923) | 810101 |
Coloanele sunt separate în sursă; anteturile nu sunt confirmate.
L239 =CONCATENATE("5001",H239)
| Coloana 1 | Coloana 2 | Coloana 3 | Coloana 4 | Coloana 5 | Coloana 6 | Coloana 7 | Coloana 8 | Coloana 9 | Coloana 10 | Coloana 11 | Coloana 12 | Coloana 13 | Coloana 14 | Coloana 15 | Coloana 16 | Coloana 17 | Coloana 18 | Coloana 19 | Coloana 20 | Coloana 21 | Coloana 22 | Coloana 23 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| L240 | =CONCATENATE("5001",H240) | 5100 | 01 | 5100 | Partea I-a SERVICII PUBLICE GENERALE | =J241+J250 | =K241+K250 | =L241+L250 | =M241+M250 | =N241+N250 | =O241+O250 | =P241+P250 | =Q241+Q250 | =R241+R250 | =S241+S250 | =T241+T250 | =U241+U250 | 5100 | ||||
| L241 | =CONCATENATE("5001",H241) | 01 | 01 | CHELTUIELI CURENTE | =SUM(J242:J248) | =SUM(K242:K248) | =SUM(L242:L248) | =SUM(M242:M248) | =SUM(N242:N248) | =SUM(O242:O248) | =SUM(P242:P248) | =SUM(Q242:Q248) | =SUM(R242:R248) | =SUM(S242:S248) | =SUM(T242:T248) | =SUM(U242:U248) | 01 | |||||
| L242 | =CONCATENATE("5001",H242) | 10 | 10 | TITLUL I CHELTUIELI DE PERSONAL | =J254+J399 | =K254+K399 | =L254+L399 | =M254+M399 | =N254+N399 | =O254+O399 | =P254+P399 | =Q254+Q399 | =R254+R399 | =S254+S399 | =T254+T399 | =U254+U399 | 10 | |||||
| L243 | =CONCATENATE("5001",H243) | 20 | 20 | TITLUL II BUNURI ŞI SERVICII | =J282+J419 | =K282+K419 | =L282+L419 | =M282+M419 | =N282+N419 | =O282+O419 | =P282+P419 | =Q282+Q419 | =R282+R419 | =S282+S419 | =T282+T419 | =U282+U419 | 20 | |||||
| L244 | =CONCATENATE("5001",H244) | 51 | 51 | TITLUL VI TRANSFERURI INTRE UNITATI | =J320 | =K320 | =L320 | =M320 | =N320 | =O320 | =P320 | =Q320 | =R320 | =S320 | =T320 | =U320 | 51 | |||||
| L245 | =CONCATENATE("5001",H245) | 55 | 55 | TITLUL VII ALTE TRANSFERURI | =J327+J443 | =K327+K443 | =L327+L443 | =M327+M443 | =N327+N443 | =O327+O443 | =P327+P443 | =Q327+Q443 | =R327+R443 | =S327+S443 | =T327+T443 | =U327+U443 | 55 | |||||
| L246 | =CONCATENATE("5001",H246) | 56 | 56 | TITLUL VIII PROIECTE CU FINANTARE DIN FONDURI EXTERNE NERAMBURSABILE (FEN) POSTADERARE | =J335 | =K335 | =L335 | =M335 | =N335 | =O335 | =P335 | =Q335 | =R335 | =S335 | =T335 | =U335 | 56 | |||||
| L247 | =CONCATENATE("5001",H247) | 58 | 58 | TITLUL X PROIECTE CU FINANTARE DIN FEN AFERENTE CADRULUI FINANCIAR 2014-2020 | =J366 | =K366 | =L366 | =M366 | =N366 | =O366 | =P366 | =Q366 | =R366 | =S366 | =T366 | =U366 | 58 | |||||
| L248 | =CONCATENATE("5001",H248) | 59 | 59 | TITLUL XI ALTE CHELTUIELI | =J377+J446 | =K377+K446 | =L377+L446 | =M377+M446 | =N377+N446 | =O377+O446 | =P377+P446 | =Q377+Q446 | =R377+R446 | =S377+S446 | =T377+T446 | =U377+U446 | 59 | |||||
| L249 | 65 | 65 | TITLUL XI CHELTUIELI AFERENTE PROGRAMELOR CU FINANTARE RAMBURSABILA | =J384 | =K384 | =L384 | =M384 | =N384 | =O384 | =P384 | =Q384 | =R384 | =S384 | =T384 | =U384 | 65 | ||||||
| L250 | =CONCATENATE("5001",H250) | 70 | 70 | CHELTUIELI DE CAPITAL | =J251 | =K251 | =L251 | =M251 | =N251 | =O251 | =P251 | =Q251 | =R251 | =S251 | =T251 | =U251 | 70 | |||||
| L251 | =CONCATENATE("5001",H251) | 71 | 71 | TITLUL XIII ACTIVE NEFINANCIARE | =J386 | =K386 | =L386 | =M386 | =N386 | =O386 | =P386 | =Q386 | =R386 | =S386 | =T386 | =U386 | 71 | |||||
| L252 | 5101 | 5101 | AUTORITĂŢI PUBLICE ŞI ACŢIUNI EXTERNE | =J253+J386 | =K253+K386 | =L253+L386 | =M253+M386 | =N253+N386 | =O253+O386 | =P253+P386 | =Q253+Q386 | =R253+R386 | =S253+S386 | =T253+T386 | =U253+U386 | 5101 | ||||||
| L253 | =CONCATENATE("5101",H253) | =LEFT(A253,4) | 01 | 01 | CHELTUIELI CURENTE | =J254+J282+J320+J327+J335+J366+J377+J384 | =K254+K282+K320+K327+K335+K366+K377+K384 | =L254+L282+L320+L327+L335+L366+L377+L384 | =M254+M282+M320+M327+M335+M366+M377+M384 | =N254+N282+N320+N327+N335+N366+N377+N384 | =O254+O282+O320+O327+O335+O366+O377+O384 | =P254+P282+P320+P327+P335+P366+P377+P384 | =Q254+Q282+Q320+Q327+Q335+Q366+Q377+Q384 | =R254+R282+R320+R327+R335+R366+R377+R384 | =S254+S282+S320+S327+S335+S366+S377+S384 | =T254+T282+T320+T327+T335+T366+T377+T384 | =U254+U282+U320+U327+U335+U366+U377+U384 | 01 |
Coloanele sunt separate în sursă; anteturile nu sunt confirmate.
Valorile și formulările aparțin documentului citat. Data preluării nu reprezintă perioada datelor sau data publicării de către instituție.
Identificarea exactă a documentului colectat
Amprenta SHA-256 permite identificarea versiunii preluate.
8d8c17c37e57d0ba82dd00f50a80fd151c9649ad19c37afc6089d914f7b78ae1