Bugetul Secretariatului General al Guvernului / 2018 Buget SGG și instituții finanțate de la bugetul de stat

:$H$923,$H115,R$256:R$923) =SUMIF($H$256:$H$923,$H115,S$256:S$923) =SUMIF($H$256:$H$923,$H115,T$256:T$923) =SUMIF($H$256:$H$923,$H115,U$256:U$923) 2009 L116 =CONCATENATE("5001",H116) =LEFT(A116,4) 11 2011 Carti, publicatii si materiale documentare =SUMIF($H$256:$H$923,$H116,J$256:J$923) =SUMIF($H$256:$H$923,$H116,K$256:K$923) =SUMIF($H$256:$H$923,$H116,L$256:L$923) =SUMIF($H$256:$H$923,$H116,M$256:M$923) =SUMIF($H$256:$H$923,$H116,N$256:N$923) =SUMIF($H$256:$H$923,$H116,O$256:O$923) =SUMIF($H$256:$H$923,$H116,P$256:P$923) =SUMIF($H$256:$H$923,$H116,Q$256:Q$923) =SUMIF($H$256:$H$923,$H116,R$256:R$923) =SUMIF($H$256:$H$923,$H116,S$256:S$923) =SUMIF($H$256:$H$923,$H116,T$256:T$923) =SUMIF($H$256:$H$923,$H116,U$256:U$923) 2011 L117 =CONCATENATE("5001",H117) =LEFT(A117,4) 12 2012 Consultanta si expertiza =SUMIF($H$256:$H$923,$H117,J$256:J$923) =SUMIF($H$256:$H$923,$H117,K$256:K$923) =SUMIF($H$256:$H$923,$H117,L$256:L$923) =SUMIF($H$256:$H$923,$H117,M$256:M$923) =SUMIF($H$256:$H$923,$H117,N$256:N$923) =SUMIF($H$256:$H$923,$H117,O$256:O$923) =SUMIF($H$256:$H$923,$H117,P$256:P$923) =SUMIF($H$256:$H$923,$H117,Q$256:Q$923) =SUMIF($H$256:$H$923,$H117,R$256:R$923) =SUMIF($H$256:$H$923,$H117,S$256:S$923) =SUMIF($H$256:$H$923,$H117,T$256:T$923) =SUMIF($H$256:$H$923,$H117,U$256:U$923) 2012 L118 =CONCATENATE("5001",H118) =LEFT(A118,4) 13 2013 Pregatire profesionala =SUMIF($H$256:$H$923,$H118,J$256:J$923) =SUMIF($H$256:$H$923,$H118,K$256:K$923) =SUMIF($H$256:$H$923,$H118,L$256:L$923) =SUMIF($H$256:$H$923,$H118,M$256:M$923) =SUMIF($H$256:$H$923,$H118,N$256:N$923) =SUMIF($H$256:$H$923,$H118,O$256:O$923) =SUMIF($H$256:$H$923,$H118,P$256:P$923) =SUMIF($H$256:$H$923,$H118,Q$256:Q$923) =SUMIF($H$256:$H$923,$H118,R$256:R$923) =SUMIF($H$256:$H$923,$H118,S$256:S$923) =SUMIF($H$256:$H$923,$H118,T$256:T$923) =SUMIF($H$256:$H$923,$H118,U$256:U$923) 2013 L119 =CONCATENATE("5001",H119) =LEFT(A119,4) 14 2014 Protectia muncii =SUMIF($H$256:$H$923,$H119,J$256:J$923) =SUMIF($H$256:$H$923,$H119,K$256:K$923) =SUMIF($H$256:$H$923,$H119,L$256:L$923) =SUMIF($H$256:$H$923,$H119,M$256:M$923) =SUMIF($H$256:$H$923,$H119,N$256:N$923) =SUMIF($H$256:$H$923,$H119,O$256:O$923) =SUMIF($H$256:$H$923,$H119,P$256:P$923) =SUMIF($H$256:$H$923,$H119,Q$256:Q$923) =SUMIF($H$256:$H$923,$H119,R$256:R$923) =SUMIF($H$256:$H$923,$H119,S$256:S$923) =SUMIF($H$256:$H$923,$H119,T$256:T$923) =SUMIF($H$256:$H$923,$H119,U$256:U$923) 2014 L120 =CONCATENATE("5001",H120) =LEFT(A120,4) 16 2016 Studii si cercetari =SUMIF($H$256:$H$923,$H120,J$256:J$923) =SUMIF($H$256:$H$923,$H120,K$256:K$923) =SUMIF($H$256:$H$923,$H120,L$256:L$923) =SUMIF($H$256:$H$923,$H120,M$256:M$923) =SUMIF($H$256:$H$923,$H120,N$256:N$923) =SUMIF($H$256:$H$923,$H120,O$256:O$923) =SUMIF($H$256:$H$923,$H120,P$256:P$923) =SUMIF($H$256:$H$923,$H120,Q$256:Q$923) =SUMIF($H$256:$H$923,$H120,R$256:R$923) =SUMIF($H$256:$H$923,$H120,S$256:S$923) =SUMIF($H$256:$H$923,$H120,T$256:T$923) =SUMIF($H$256:$H$923,$H120,U$256:U$923) 2016 L121 =CONCATENATE("5001",H121) =LEFT(A121,4) 17 2017 Actiuni cu caracter stiintific si social-cultural =SUMIF($H$256:$H$923,$H121,J$256:J$923) =SUMIF($H$256:$H$923,$H121,K$256:K$923) =SUMIF($H$256:$H$923,$H121,L$256:L$923) =SUMIF($H$256:$H$923,$H121,M$256:M$923) =SUMIF($H$256:$H$923,$H121,N$256:N$923) =SUMIF($H$256:$H$923,$H121,O$256:O$923) =SUMIF($H$256:$H$923,$H121,P$256:P$923) =SUMIF($H$256:$H$923,$H121,Q$256:Q$923) =SUMIF($H$256:$H$923,$H121,R$256:R$923) =SUMIF($H$256:$H$923,$H121,S$256:S$923) =SUMIF($H$256:$H$923,$H121,T$256:T$923) =SUMIF($H$256:$H$923,$H121,U$256:U$923) 2017 L122 =CONCATENATE("5001",H122) =LEFT(A122,4) 25 2025 Cheltuieli judiciare si extrajudiciare derivate din actiuni in reprezentarea intereselor statului, potrivit dispozitiilor legale =SUMIF($H$256:$H$923,$H122,J$256:J$923) =SUMIF($H$256:$H$923,$H122,K$256:K$923) =SUMIF($H$256:$H$923,$H122,L$256:L$923) =SUMIF($H$256:$H$923,$H122,M$256:M$923) =SUMIF($H$256:$H$923,$H122,N$256:N$923) =SUMIF($H$256:$H$923,$H122,O$256:O$923) =SUMIF($H$256:$H$923,$H122,P$256:P$923) =SUMIF($H$256:$H$923,$H122,Q$256:Q$923) =SUMIF($H$256:$H$923,$H122,R$256:R$923) =SUMIF($H$256:$H$923,$H122,S$256:S$923) =SUMIF($H$256:$H$923,$H122,T$256:T$923) =SUMIF($H$256:$H$923,$H122,U$256:U$923) 2025 L123 =CONCATENATE("5001",H123) =LEFT(A123,4) 30 2030 Alte cheltuieli =SUM(J124:J131) =SUM(K124:K131) =SUM(L124:L131) =SUM(M124:M131) =SUM(N124:N131) =SUM(O124:O131) =SUM(P124:P131) =SUM(Q124:Q131) =SUM(R124:R131) =SUM(S124:S131) =SUM(T124:T131) =SUM(U124:U131) 2030 L124 =CONCATENATE("5001",H124) =LEFT(A124,4) 01 203001 Reclama si publicitate =SUMIF($H$256:$H$923,$H124,J$256:J$923) =SUMIF($H$256:$H$923,$H124,K$256:K$923) =SUMIF($H$256:$H$923,$H124,L$256:L$923) =SUMIF($H$256:$H$923,$H124,M$256:M$923) =SUMIF($H$256:$H$923,$H124,N$256:N$923) =SUMIF($H$256:$H$923,$H124,O$256:O$923) =SUMIF($H$256:$H$923,$H124,P$256:P$923) =SUMIF($H$256:$H$923,$H124,Q$256:Q$923) =SUMIF($H$256:$H$923,$H124,R$256:R$923) =SUMIF($H$256:$H$923,$H124,S$256:S$923) =SUMIF($H$256:$H$923,$H124,T$256:T$923) =SUMIF($H$256:$H$923,$H124,U$256:U$923) 203001 L125 =CONCATENATE("5001",H125) =LEFT(A125,4) 02 203002 Protocol si reprezentare =SUMIF($H$256:$H$923,$H125,J$256:J$923) =SUMIF($H$256:$H$923,$H125,K$256:K$923) =SUMIF($H$256:$H$923,$H125,L$256:L$923) =SUMIF($H$256:$H$923,$H125,M$256:M$923) =SUMIF($H$256:$H$923,$H125,N$256:N$923) =SUMIF($H$256:$H$923,$H125,O$256:O$923) =SUMIF($H$256:$H$923,$H125,P$256:P$923) =SUMIF($H$256:$H$923,$H125,Q$256:Q$923) =SUMIF($H$256:$H$923,$H125,R$256:R$923) =SUMIF($H$256:$H$923,$H125,S$256:S$923) =SUMIF($H$256:$H$923,$H125,T$256:T$923) =SUMIF($H$256:$H$923,$H125,U$256:U$923) 203002 L126 =CONCATENATE("5001",H126) =LEFT(A126,4) 03 203003 Prime de asigurare non-viata =SUMIF($H$256:$H$923,$H126,J$256:J$923) =SUMIF($H$256:$H$923,$H126,K$256:K$923) =SUMIF($H$256:$H$923,$H126,L$256:L$923) =SUMIF($H$256:$H$923,$H126,M$256:M$923) =SUMIF($H$256:$H$923,$H126,N$256:N$923) =SUMIF($H$256:$H$923,$H126,O$256:O$923) =SUMIF($H$256:$H$923,$H126,P$256:P$923) =SUMIF($H$256:$H$923,$H126,Q$256:Q$923) =SUMIF($H$256:$H$923,$H126,R$256:R$923) =SUMIF($H$256:$H$923,$H126,S$256:S$923) =SUMIF($H$256:$H$923,$H126,T$256:T$923) =SUMIF($H$256:$H$923,$H126,U$256:U$923) 203003 L127 =CONCATENATE("5001",H127) =LEFT(A127,4) 04 203004 Chirii =SUMIF($H$256:$H$923,$H127,J$256:J$923) =SUMIF($H$256:$H$923,$H127,K$256:K$923) =SUMIF($H$256:$H$923,$H127,L$256:L$923) =SUMIF($H$256:$H$923,$H127,M$256:M$923) =SUMIF($H$256:$H$923,$H127,N$256:N$923) =SUMIF($H$256:$H$923,$H127,O$256:O$923) =SUMIF($H$256:$H$923,$H127,P$256:P$923) =SUMIF($H$256:$H$923,$H127,Q$256:Q$923) =SUMIF($H$256:$H$923,$H127,R$256:R$923) =SUMIF($H$256:$H$923,$H127,S$256:S$923) =SUMIF($H$256:$H$923,$H127,T$256:T$923) =SUMIF($H$256:$H$923,$H127,U$256:U$923) 203004 L128 =CONCATENATE("5001",H128) =LEFT(A128,4) 07 203007 Fondul presedintelui =SUMIF($H$256:$H$923,$H128,J$256:J$923) =SUMIF($H$256:$H$923,$H128,K$256:K$923) =SUMIF($H$256:$H$923,$H128,L$256:L$923) =SUMIF($H$256:$H$923,$H128,M$256:M$923) =SUMIF($H$256:$H$923,$H128,N$256:N$923) =SUMIF($H$256:$H$923,$H128,O$256:O$923) =SUMIF($H$256:$H$923,$H128,P$256:P$923) =SUMIF($H$256:$H$923,$H128,Q$256:Q$923) =SUMIF($H$256:$H$923,$H128,R$256:R$923) =SUMIF($H$256:$H$923,$H128,S$256:S$923) =SUMIF($H$256:$H$923,$H128,T$256:T$923) =SUMIF($H$256:$H$923,$H128,U$256:U$923) 203007 L129 =CONCATENATE("5001",H129) =LEFT(A129,4) 08 203008 Fondul Primului ministru =SUMIF($H$256:$H$923,$H129,J$256:J$923) =SUMIF($H$256:$H$923,$H129,K$256:K$923) =SUMIF($H$256:$H$923,$H129,L$256:L$923) =SUMIF($H$256:$H$923,$H129,M$256:M$923) =SUMIF($H$256:$H$923,$H129,N$256:N$923) =SUMIF($H$256:$H$923,$H129,O$256:O$923) =SUMIF($H$256:$H$923,$H129,P$256:P$923) =SUMIF($H$256:$H$923,$H129,Q$256:Q$923) =SUMIF($H$256:$H$923,$H129,R$256:R$923) =SUMIF($H$256:$H$923,$H129,S$256:S$923) =SUMIF($H$256:$H$923,$H129,T$256:T$923) =SUMIF($H$256:$H$923,$H129,U$256:U$923) 203008 L130 09 203009 Executarea silita a creantelor bugetare =SUMIF($H$256:$H$923,$H130,J$256:J$923) =SUMIF($H$256:$H$923,$H130,K$256:K$923) =SUMIF($H$256:$H$923,$H130,L$256:L$923) =SUMIF($H$256:$H$923,$H130,M$256:M$923) =SUMIF($H$256:$H$923,$H130,N$256:N$923) =SUMIF($H$256:$H$923,$H130,O$256:O$923) =SUMIF($H$256:$H$923,$H130,P$256:P$923) =SUMIF($H$256:$H$923,$H130,Q$256:Q$923) =SUMIF($H$256:$H$923,$H130,R$256:R$923) =SUMIF($H$256:$H$923,$H130,S$256:S$923) =SUMIF($H$256:$H$923,$H130,T$256:T$923) =SUMIF($H$256:$H$923,$H130,U$256:U$923) 203009 L131 =CONCATENATE("5001",H131) =LEFT(A131,4) 30 203030 Alte cheltuieli cu bunuri si servicii =SUMIF($H$256:$H$923,$H131,J$256:J$923) =SUMIF($H$256:$H$923,$H131,K$256:K$923) =SUMIF($H$256:$H$923,$H131,L$256:L$923) =SUMIF($H$256:$H$923,$H131,M$256:M$923) =SUMIF($H$256:$H$923,$H131,N$256:N$923) =SUMIF($H$256:$H$923,$H131,O$256:O$923) =SUMIF($H$256:$H$923,$H131,P$256:P$923) =SUMIF($H$256:$H$923,$H131,Q$256:Q$923) =SUMIF($H$256:$H$923,$H131,R$256:R$923) =SUMIF($H$256:$H$923,$H131,S$256:S$923) =SUMIF($H$256:$H$923,$H131,T$256:T$923) =SUMIF($H$256:$H$923,$H131,U$256:U$923) 203030 L132 =CONCATENATE("5001",H132) =LEFT(A132,4) 30 30 TITLUL III DOBANZI =J133 =K133 =L133 =M133 =N133 =O133 =P133 =Q133 =R133 =S133 =T133 =U133 30 L133 =CONCATENATE("5001",H133) =LEFT(A133,4) 02 3002 Dobanzi aferente datoriei publice externe =J134 =K134 =L134 =M134 =N134 =O134 =P134 =Q134 =R134 =S134 =T134 =U134 3002 L134 =CONCATENATE("5001",H134) =LEFT(A134,4) 02 300202 Dobanzi aferente creditelor externe contractate de ordonatorii de credite =SUMIF($H$256:$H$923,$H134,J$256:J$923) =SUMIF($H$256:$H$923,$H134,K$256:K$923) =SUMIF($H$256:$H$923,$H134,L$256:L$923) =SUMIF($H$256:$H$923,$H134,M$256:M$923) =SUMIF($H$256:$H$923,$H134,N$256:N$923) =SUMIF($H$256:$H$923,$H134,O$256:O$923) =SUMIF($H$256:$H$923,$H134,P$256:P$923) =SUMIF($H$256:$H$923,$H134,Q$256:Q$923) =SUMIF($H$256:$H$923,$H134,R$256:R$923) =SUMIF($H$256:$H$923,$H134,S$256:S$923) =SUMIF($H$256:$H$923,$H134,T$256:T$923) =SUMIF($H$256:$H$923,$H134,U$256:U$923) 300202 L135 =CONCATENATE("5001",H135) =LEFT(A135,4) 51 51 TITLUL VI TRANSFERURI INTRE UNITATI ALE ADM PUBLICE =J136+J146 =K136+K146 =L136+L146 =M136+M146 =N136+N146 =O136+O146 =P136+P146 =Q136+Q146 =R136+R146 =S136+S146 =T136+T146 =U136+U146 51 L136 =CONCATENATE("5001",H136) =LEFT(A136,4) 01 5101 Transferuri curente =J137+J145 =K137+K145 =L137+L145 =M137+M145 =N137+N145 =O137+O145 =P137+P145 =Q137+Q145 =R137+R145 =S137+S145 =T137+T145 =U137+U145 5101 L137 =CONCATENATE("5001",H137) =LEFT(A137,4) 01 510101 Transferuri catre institutii publice =SUMIF($H$256:$H$923,$H137,J$256:J$923) =SUMIF($H$256:$H$923,$H137,K$256:K$923) =SUMIF($H$256:$H$923,$H137,L$256:L$923) =SUMIF($H$256:$H$923,$H137,M$256:M$923) =SUMIF($H$256:$H$923,$H137,N$256:N$923) =SUMIF($H$256:$H$923,$H137,O$256:O$923) =SUMIF($H$256:$H$923,$H137,P$256:P$923) =SUMIF($H$256:$H$923,$H137,Q$256:Q$923) =SUMIF($H$256:$H$923,$H137,R$256:R$923) =SUMIF($H$256:$H$923,$H137,S$256:S$923) =SUMIF($H$256:$H$923,$H137,T$256:T$923) =SUMIF($H$256:$H$923,$H137,U$256:U$923) 510101 L145 =CONCATENATE("5001",H145) =LEFT(A145,4) 53 510153 Transferuri din bugetul de stat catre fondul de asigurari sociale de sanatate pentru personalul monahal al cultelor recunoscute =SUMIF($H$256:$H$923,$H145,J$256:J$923) =SUMIF($H$256:$H$923,$H145,K$256:K$923) =SUMIF($H$256:$H$923,$H145,L$256:L$923) =SUMIF($H$256:$H$923,$H145,M$256:M$923) =SUMIF($H$256:$H$923,$H145,N$256:N$923) =SUMIF($H$256:$H$923,$H145,O$256:O$923) =SUMIF($H$256:$H$923,$H145,P$256:P$923) =SUMIF($H$256:$H$923,$H145,Q$256:Q$923) =SUMIF($H$256:$H$923,$H145,R$256:R$923) =SUMIF($H$256:$H$923,$H145,S$256:S$923) =SUMIF($H$256:$H$923,$H145,T$256:T$923) =SUMIF($H$256:$H$923,$H145,U$256:U$923) 510153 L146 =CONCATENATE("5001",H146) =LEFT(A146,4) 02 5102 Transferuri de capital =J147 =K147 =L147 =M147 =N147 =O147 =P147 =Q147 =R147 =S147 =T147 =U147 5102 L147 =CONCATENATE("5001",H147) =LEFT(A147,4) 13 510213 Dezvoltarea infrastructurii rutiere =SUMIF($H$256:$H$923,$H147,J$256:J$923) =SUMIF($H$256:$H$923,$H147,K$256:K$923) =SUMIF($H$256:$H$923,$H147,L$256:L$923) =SUMIF($H$256:$H$923,$H147,M$256:M$923) =SUMIF($H$256:$H$923,$H147,N$256:N$923) =SUMIF($H$256:$H$923,$H147,O$256:O$923) =SUMIF($H$256:$H$923,$H147,P$256:P$923) =SUMIF($H$256:$H$923,$H147,Q$256:Q$923) =SUMIF($H$256:$H$923,$H147,R$256:R$923) =SUMIF($H$256:$H$923,$H147,S$256:S$923) =SUMIF($H$256:$H$923,$H147,T$256:T$923) =SUMIF($H$256:$H$923,$H147,U$256:U$923) 510213 L148 =CONCATENATE("5001",H148) =LEFT(A148,4) 55 55 TITLUL VII ALTE TRANSFERURI =J149+J155 =K149+K155 =L149+L155 =M149+M155 =N149+N155 =O149+O155 =P149+P155 =Q149+Q155 =R149+R155 =S149+S155 =T149+T155 =U149+U155 55 L149 =CONCATENATE("5001",H149) =LEFT(A149,4) 01 5501 A.Transferuri interne =SUM(J150:J154) =SUM(K150:K154) =SUM(L150:L154) =SUM(M150:M154) =SUM(N150:N154) =SUM(O150:O154) =SUM(P150:P154) =SUM(Q150:Q154) =SUM(R150:R154) =SUM(S150:S154) =SUM(T150:T154) =SUM(U150:U154) 5501 L150 =CONCATENATE("5001",H150) =LEFT(A150,4) 03 550103 Programe cu finantare rambursabila =SUMIF($H$256:$H$923,$H150,J$256:J$923) =SUMIF($H$256:$H$923,$H150,K$256:K$923) =SUMIF($H$256:$H$923,$H150,L$256:L$923) =SUMIF($H$256:$H$923,$H150,M$256:M$923) =SUMIF($H$256:$H$923,$H150,N$256:N$923) =SUMIF($H$256:$H$923,$H150,O$256:O$923) =SUMIF($H$256:$H$923,$H150,P$256:P$923) =SUMIF($H$256:$H$923,$H150,Q$256:Q$923) =SUMIF($H$256:$H$923,$H150,R$256:R$923) =SUMIF($H$256:$H$923,$H150,S$256:S$923) =SUMIF($H$256:$H$923,$H150,T$256:T$923) =SUMIF($H$256:$H$923,$H150,U$256:U$923) 550103 L151 =CONCATENATE("5001",H151) =LEFT(A151,4) 08 550108 Programe PHARE si alte programe cu finantare nerambursabila =SUMIF($H$256:$H$923,$H151,J$256:J$923) =SUMIF($H$256:$H$923,$H151,K$256:K$923) =SUMIF($H$256:$H$923,$H151,L$256:L$923) =SUMIF($H$256:$H$923,$H151,M$256:M$923) =SUMIF($H$256:$H$923,$H151,N$256:N$923) =SUMIF($H$256:$H$923,$H151,O$256:O$923) =SUMIF($H$256:$H$923,$H151,P$256:P$923) =SUMIF($H$256:$H$923,$H151,Q$256:Q$923) =SUMIF($H$256:$H$923,$H151,R$256:R$923) =SUMIF($H$256:$H$923,$H151,S$256:S$923) =SUMIF($H$256:$H$923,$H151,T$256:T$923) =SUMIF($H$256:$H$923,$H151,U$256:U$923) 550108 L152 =CONCATENATE("5001",H152) =LEFT(A152,4) 12 550112 Investitii ale agentilor economici cu capital de stat =SUMIF($H$256:$H$923,$H152,J$256:J$923) =SUMIF($H$256:$H$923,$H152,K$256:K$923) =SUMIF($H$256:$H$923,$H152,L$256:L$923) =SUMIF($H$256:$H$923,$H152,M$256:M$923) =SUMIF($H$256:$H$923,$H152,N$256:N$923) =SUMIF($H$256:$H$923,$H152,O$256:O$923) =SUMIF($H$256:$H$923,$H152,P$256:P$923) =SUMIF($H$256:$H$923,$H152,Q$256:Q$923) =SUMIF($H$256:$H$923,$H152,R$256:R$923) =SUMIF($H$256:$H$923,$H152,S$256:S$923) =SUMIF($H$256:$H$923,$H152,T$256:T$923) =SUMIF($H$256:$H$923,$H152,U$256:U$923) 550112 L153 =CONCATENATE("5001",H153) =LEFT(A153,4) 18 550118 Alte transferuri curente interne =SUMIF($H$256:$H$923,$H153,J$256:J$923) =SUMIF($H$256:$H$923,$H153,K$256:K$923) =SUMIF($H$256:$H$923,$H153,L$256:L$923) =SUMIF($H$256:$H$923,$H153,M$256:M$923) =SUMIF($H$256:$H$923,$H153,N$256:N$923) =SUMIF($H$256:$H$923,$H153,O$256:O$923) =SUMIF($H$256:$H$923,$H153,P$256:P$923) =SUMIF($H$256:$H$923,$H153,Q$256:Q$923) =SUMIF($H$256:$H$923,$H153,R$256:R$923) =SUMIF($H$256:$H$923,$H153,S$256:S$923) =SUMIF($H$256:$H$923,$H153,T$256:T$923) =SUMIF($H$256:$H$923,$H153,U$256:U$923) 550118 L154 =CONCATENATE("5001",H154) =LEFT(A154,4) 28 550128 Cheltuieli neeligibile ISPA =SUMIF($H$256:$H$923,$H154,J$256:J$923) =SUMIF($H$256:$H$923,$H154,K$256:K$923) =SUMIF($H$256:$H$923,$H154,L$256:L$923) =SUMIF($H$256:$H$923,$H154,M$256:M$923) =SUMIF($H$256:$H$923,$H154,N$256:N$923) =SUMIF($H$256:$H$923,$H154,O$256:O$923) =SUMIF($H$256:$H$923,$H154,P$256:P$923) =SUMIF($H$256:$H$923,$H154,Q$256:Q$923) =SUMIF($H$256:$H$923,$H154,R$256:R$923) =SUMIF($H$256:$H$923,$H154,S$256:S$923) =SUMIF($H$256:$H$923,$H154,T$256:T$923) =SUMIF($H$256:$H$923,$H154,U$256:U$923) 550128 L155 =CONCATENATE("5001",H155) =LEFT(A155,4) 02 5502 B. Transferuri curente in strainatate (catre organizatii internationale) =SUM(J156:J157) =SUM(K156:K157) =SUM(L156:L157) =SUM(M156:M157) =SUM(N156:N157) =SUM(O156:O157) =SUM(P156:P157) =SUM(Q156:Q157) =SUM(R156:R157) =SUM(S156:S157) =SUM(T156:T157) =SUM(U156:U157) 5502 L156 =CONCATENATE("5001",H156) =LEFT(A156,4) 01 550201 Contributii si cotizatii la organisme internationale =SUMIF($H$256:$H$923,$H156,J$256:J$923) =SUMIF($H$256:$H$923,$H156,K$256:K$923) =SUMIF($H$256:$H$923,$H156,L$256:L$923) =SUMIF($H$256:$H$923,$H156,M$256:M$923) =SUMIF($H$256:$H$923,$H156,N$256:N$923) =SUMIF($H$256:$H$923,$H156,O$256:O$923) =SUMIF($H$256:$H$923,$H156,P$256:P$923) =SUMIF($H$256:$H$923,$H156,Q$256:Q$923) =SUMIF($H$256:$H$923,$H156,R$256:R$923) =SUMIF($H$256:$H$923,$H156,S$256:S$923) =SUMIF($H$256:$H$923,$H156,T$256:T$923) =SUMIF($H$256:$H$923,$H156,U$256:U$923) 550201 L157 =CONCATENATE("5001",H157) =LEFT(A157,4) 550204 Alte transferuri curente in strainatate =SUMIF($H$256:$H$923,$H157,J$256:J$923) =SUMIF($H$256:$H$923,$H157,K$256:K$923) =SUMIF($H$256:$H$923,$H157,L$256:L$923) =SUMIF($H$256:$H$923,$H157,M$256:M$923) =SUMIF($H$256:$H$923,$H157,N$256:N$923) =SUMIF($H$256:$H$923,$H157,O$256:O$923) =SUMIF($H$256:$H$923,$H157,P$256:P$923) =SUMIF($H$256:$H$923,$H157,Q$256:Q$923) =SUMIF($H$256:$H$923,$H157,R$256:R$923) =SUMIF($H$256:$H$923,$H157,S$256:S$923) =SUMIF($H$256:$H$923,$H157,T$256:T$923) =SUMIF($H$256:$H$923,$H157,U$256:U$923) 550204 L158 =CONCATENATE("5001",H158) =LEFT(A158,4) 56 56 TITLUL VIII PROIECTE CU FINANTARE DIN FONDURI EXTERNE NERAMBURSABILE (FEN) POSTADERARE =J159+J163+J167+J171+J179 =K159+K163+K167+K171+K179 =L159+L163+L167+L171+L179 =M159+M163+M167+M171+M179 =N159+N163+N167+N171+N179 =O159+O163+O167+O171+O179 =P159+P163+P167+P171+P179 =Q159+Q163+Q167+Q171+Q179 =R159+R163+R167+R171+R179 =S159+S163+S167+S171+S179 =T159+T163+T167+T171+T179 =U159+U163+U167+U171+U179 56 L159 =CONCATENATE("5001",H159) =LEFT(A159,4) 01 5601 Programe din FEDR (Fondul European de Dezvoltare Regionala) =SUMIF($H$256:$H$923,$H1