Bugetul Secretariatului General al Guvernului / Bugetul rectificat SGG 2017 - instituții finanțate

L182 =CONCATENATE("6710",H182) 01 2001 Bunuri si servicii =SUM(J183:J191) =SUM(K183:K191) =SUM(L183:L191) =SUM(M183:M191) =SUM(N183:N191) =SUM(O183:O191) =SUM(P183:P191) =SUM(Q183:Q191) =SUM(R183:R191) =SUM(S183:S191) =SUM(T183:T191) =SUM(U183:U191) =SUM(V183:V191) =SUM(W183:W191) =SUM(X183:X191) =SUM(Y183:Y191) =SUM(Z183:Z191) =SUM(AA183:AA191) =SUM(AB183:AB191) =SUM(AC183:AC191) =SUM(AD183:AD191) =SUM(AE183:AE191) =SUM(AF183:AF191) =SUM(AG183:AG191) =SUM(AH183:AH191) =SUM(AI183:AI191) =SUM(AJ183:AJ191) =SUM(AK183:AK191) =SUM(AL183:AL191) =SUM(AN183:AN191) =SUM(AP183:AP191) =SUM(AQ183:AQ191) =SUM(AR183:AR191) =SUM(AS183:AS191) =SUM(AT183:AT191) 298 306 604 =SUM(AX183:AX191) =SUM(AY183:AY191) =SUM(AZ183:AZ191) =SUM(BA183:BA191) =SUM(BC183:BC191) =SUM(BE183:BE191) =SUM(BF183:BF191) =SUM(BG183:BG191) =SUM(BH183:BH191) =SUM(BI183:BI191) 298 306 604 =SUM(BM183:BM191) =SUM(BN183:BN191) =SUM(BO183:BO191) =SUM(BP183:BP191) =SUM(BQ183:BQ191) =SUM(BR183:BR191) =SUM(BS183:BS191) =SUM(BT183:BT191) =SUM(BU183:BU191) =SUM(BV183:BV191) =SUM(BW183:BW191) =SUM(BX183:BX191) =SUM(BY183:BY191) =SUM(BZ183:BZ191) =SUM(CA183:CA191) =SUM(CB183:CB191) =SUM(CC183:CC191) =SUM(CD183:CD191) =SUM(CE183:CE191) =SUM(CF183:CF191) =SUM(CG183:CG191) =SUM(CH183:CH191) =SUM(CI183:CI191) =SUM(CJ183:CJ191) =SUM(CK183:CK191) =SUM(CL183:CL191) =SUM(CM183:CM191) =SUM(CN183:CN191) =SUM(CO183:CO191) =SUM(CP183:CP191) L183 =CONCATENATE("6710",H183) 01 200101 Furnituri de birou 0 116 44 34 30 8 6 1 7 0 0 0 0 0 0 0 0 116 44 34 30 8 6 1 7 0 0 0 0 0 0 0 116 44 34 30 8 6 1 7 0 0 0 0 0 0 0 116 44 34 30 8 6 1 7 0 0 0 0 0 116 44 34 30 8 0 0 0 0 0 116 44 34 30 8 0 0 0 0 0 116 44 34 30 8 L184 =CONCATENATE("6710",H184) 02 200102 Materiale pentru curatenie 0 89 36 16 25 12 1 0 1 0 0 0 0 0 0 0 0 89 36 16 25 12 1 0 1 0 0 0 0 0 0 0 89 36 16 25 12 1 0 1 0 0 0 0 0 0 0 89 36 16 25 12 1 0 1 0 0 0 0 0 89 36 16 25 12 0 0 0 0 0 89 36 16 25 12 0 0 0 0 0 89 36 16 25 12 L185 =CONCATENATE("6710",H185) 03 200103 Incalzit, iluminat si forta motrica 0 612 202 156 147 107 65 9 74 0 0 0 0 0 0 0 0 612 202 156 147 107 65 9 74 0 0 0 0 0 0 0 612 202 156 147 107 65 9 74 0 0 0 0 0 0 0 612 202 156 147 107 65 9 74 0 0 0 0 0 612 202 156 147 107 0 0 0 0 0 612 202 156 147 107 0 0 0 0 0 612 202 156 147 107 L186 =CONCATENATE("6710",H186) 04 200104 Apa, canal si salubritate 0 86 27 24 17 18 0 0 0 0 0 0 0 0 0 0 0 86 27 24 17 18 0 0 0 0 0 0 0 0 0 0 86 27 24 17 18 0 0 0 0 0 0 0 0 0 0 86 27 24 17 18 0 0 0 0 0 0 0 0 86 27 24 17 18 0 0 0 0 0 86 27 24 17 18 0 0 0 0 0 86 27 24 17 18 L187 =CONCATENATE("6710",H187) 05 200105 Carburanti si lubrifianti 0 200 153 39 3 5 0 0 0 0 0 0 0 0 0 0 0 200 153 39 3 5 0 0 0 0 0 0 0 0 0 0 200 153 39 3 5 0 0 0 0 0 0 0 0 0 0 200 153 39 3 5 0 0 0 0 0 0 0 0 200 153 39 3 5 0 0 0 0 0 200 153 39 3 5 0 0 0 0 0 200 153 39 3 5 L188 =CONCATENATE("6710",H188) 06 200106 Piese de schimb 0 165 105 12 35 13 20 1 21 0 0 0 0 0 0 0 0 165 105 12 35 13 20 1 21 0 0 0 0 0 0 0 165 105 12 35 13 20 1 21 0 0 0 0 0 0 0 165 105 12 35 13 20 1 21 0 0 0 0 0 165 105 12 35 13 0 0 0 0 0 165 105 12 35 13 0 0 0 0 0 165 105 12 35 13

L189 =CONCATENATE("6710",H189) 08 200108 Posta, telecomunicatii, radio, tv, internet 0 405 109 99 56 141 21 21 42 0 0 0 0 0 0 0 0 405 109 99 56 141 21 21 42 0 0 0 0 0 0 0 405 109 99 56 141 21 21 42 0 0 0 0 0 0 0 405 109 99 56 141 21 21 42 0 0 0 0 0 405 109 99 56 141 0 0 0 0 0 405 109 99 56 141 0 0 0 0 0 405 109 99 56 141 L190 =CONCATENATE("6710",H190) 09 200109 Materiale si prestari de servicii cu caracter functional 0 2285 288 666 773 558 169 170 339 0 0 0 0 0 0 0 0 2285 288 666 773 558 169 170 339 0 0 0 0 0 0 0 2285 288 666 773 558 169 170 339 0 0 0 0 0 0 0 2285 288 666 773 558 169 170 339 0 0 0 0 0 2285 288 666 773 558 0 0 0 0 0 2285 288 666 773 558 0 0 0 0 0 2285 288 666 773 558 L191 =CONCATENATE("6710",H191) 30 200130 Alte bunuri si servicii pentru intretinere si functionare 0 1410 333 383 373 321 116 104 220 0 0 0 0 0 0 0 0 1410 333 383 373 321 116 104 220 0 0 0 0 0 0 0 1410 333 383 373 321 116 104 220 0 0 0 0 0 0 0 1410 333 383 373 321 116 104 220 0 0 0 0 0 1410 333 383 373 321 0 0 0 0 0 1410 333 383 373 321 0 0 0 0 0 1410 333 383 373 321 L192 =CONCATENATE("6710",H192) 02 2002 Reparatii curente 0 49 10 15 19 5 10 1 11 0 0 0 0 0 0 0 0 49 10 15 19 5 10 1 11 0 0 0 0 0 0 0 49 10 15 19 5 10 1 11 0 0 0 0 0 0 0 49 10 15 19 5 10 1 11 0 0 0 0 0 49 10 15 19 5 0 0 0 0 0 49 10 15 19 5 0 0 0 0 0 49 10 15 19 5 L193 =CONCATENATE("6710",H193) 04 2004 Medicamente si materiale sanitare =SUM(J194:J197) =SUM(K194:K197) =SUM(L194:L197) =SUM(M194:M197) =SUM(N194:N197) =SUM(O194:O197) =SUM(P194:P197) =SUM(Q194:Q197) =SUM(R194:R197) =SUM(S194:S197) =SUM(T194:T197) =SUM(U194:U197) =SUM(V194:V197) =SUM(W194:W197) =SUM(X194:X197) =SUM(Y194:Y197) =SUM(Z194:Z197) =SUM(AA194:AA197) =SUM(AB194:AB197) =SUM(AC194:AC197) =SUM(AD194:AD197) =SUM(AE194:AE197) =SUM(AF194:AF197) =SUM(AG194:AG197) =SUM(AH194:AH197) =SUM(AI194:AI197) =SUM(AJ194:AJ197) =SUM(AK194:AK197) =SUM(AL194:AL197) =SUM(AN194:AN197) =SUM(AP194:AP197) =SUM(AQ194:AQ197) =SUM(AR194:AR197) =SUM(AS194:AS197) =SUM(AT194:AT197) 0 0 0 =SUM(AX194:AX197) =SUM(AY194:AY197) =SUM(AZ194:AZ197) =SUM(BA194:BA197) =SUM(BC194:BC197) =SUM(BE194:BE197) =SUM(BF194:BF197) =SUM(BG194:BG197) =SUM(BH194:BH197) =SUM(BI194:BI197) 0 0 0 =SUM(BM194:BM197) =SUM(BN194:BN197) =SUM(BO194:BO197) =SUM(BP194:BP197) =SUM(BQ194:BQ197) =SUM(BR194:BR197) =SUM(BS194:BS197) =SUM(BT194:BT197) =SUM(BU194:BU197) =SUM(BV194:BV197) =SUM(BW194:BW197) =SUM(BX194:BX197) =SUM(BY194:BY197) =SUM(BZ194:BZ197) =SUM(CA194:CA197) =SUM(CB194:CB197) =SUM(CC194:CC197) =SUM(CD194:CD197) =SUM(CE194:CE197) =SUM(CF194:CF197) =SUM(CG194:CG197) =SUM(CH194:CH197) =SUM(CI194:CI197) =SUM(CJ194:CJ197) =SUM(CK194:CK197) =SUM(CL194:CL197) =SUM(CM194:CM197) =SUM(CN194:CN197) =SUM(CO194:CO197) =SUM(CP194:CP197) L194 =CONCATENATE("6710",H194) 01 200401 Medicamente si materiale sanitare 0 10 4 2 2 2 0 0 0 0 0 0 0 0 0 0 0 10 4 2 2 2 0 0 0 0 0 0 0 0 0 0 10 4 2 2 2 0 0 0 0 0 0 0 0 0 0 10 4 2 2 2 0 0 0 0 0 0 0 0 10 4 2 2 2 0 0 0 0 0 10 4 2 2 2 0 0 0 0 0 10 4 2 2 2

L195 =CONCATENATE("6710",H195) 02 200402 Materiale sanitare 0 10 3 3 2 2 0 0 0 0 0 0 0 0 0 0 0 10 3 3 2 2 0 0 0 0 0 0 0 0 0 0 10 3 3 2 2 0 0 0 0 0 0 0 0 0 0 10 3 3 2 2 0 0 0 0 0 0 0 0 10 3 3 2 2 0 0 0 0 0 10 3 3 2 2 0 0 0 0 0 10 3 3 2 2 L196 =CONCATENATE("6710",H196) 03 200403 Reactivi 0 874 220 490 122 42 71 0 71 0 0 0 0 0 0 0 0 874 220 490 122 42 71 0 71 0 0 0 0 0 0 0 874 220 490 122 42 71 0 71 0 0 0 0 0 0 0 874 220 490 122 42 71 0 71 0 0 0 0 0 874 220 490 122 42 0 0 0 0 0 874 220 490 122 42 0 0 0 0 0 874 220 490 122 42 L197 =CONCATENATE("6710",H197) 04 200404 Dezinfectanti 0 5 2 1 1 1 0 0 0 0 0 0 0 0 0 0 0 5 2 1 1 1 0 0 0 0 0 0 0 0 0 0 5 2 1 1 1 0 0 0 0 0 0 0 0 0 0 5 2 1 1 1 0 0 0 0 0 0 0 0 5 2 1 1 1 0 0 0 0 0 5 2 1 1 1 0 0 0 0 0 5 2 1 1 1 L198 =CONCATENATE("6710",H198) 05 2005 Bunuri de natura obiectelor de inventar =J199+J200 =K199+K200 =L199+L200 =M199+M200 =N199+N200 =O199+O200 =P199+P200 =Q199+Q200 =R199+R200 =S199+S200 =T199+T200 =U199+U200 =V199+V200 =W199+W200 =X199+X200 =Y199+Y200 =Z199+Z200 =AA199+AA200 =AB199+AB200 =AC199+AC200 =AD199+AD200 =AE199+AE200 =AF199+AF200 =AG199+AG200 =AH199+AH200 =AI199+AI200 =AJ199+AJ200 =AK199+AK200 =AL199+AL200 =AN199+AN200 =AP199+AP200 =AQ199+AQ200 =AR199+AR200 =AS199+AS200 =AT199+AT200 1 5 6 =AX199+AX200 =AY199+AY200 =AZ199+AZ200 =BA199+BA200 =BC199+BC200 =BE199+BE200 =BF199+BF200 =BG199+BG200 =BH199+BH200 =BI199+BI200 1 5 6 =BM199+BM200 =BN199+BN200 =BO199+BO200 =BP199+BP200 =BQ199+BQ200 =BR199+BR200 =BS199+BS200 =BT199+BT200 =BU199+BU200 =BV199+BV200 =BW199+BW200 =BX199+BX200 =BY199+BY200 =BZ199+BZ200 =CA199+CA200 =CB199+CB200 =CC199+CC200 =CD199+CD200 =CE199+CE200 =CF199+CF200 =CG199+CG200 =CH199+CH200 =CI199+CI200 =CJ199+CJ200 =CK199+CK200 =CL199+CL200 =CM199+CM200 =CN199+CN200 =CO199+CO200 =CP199+CP200 L199 =CONCATENATE("6710",H199) 01 200501 Uniforme si echipament 0 20 0 15 1 4 0 0 0 0 0 0 0 0 0 0 0 20 0 15 1 4 0 0 0 0 0 0 0 0 0 0 20 0 15 1 4 0 0 0 0 0 0 0 0 0 0 20 0 15 1 4 0 0 0 0 0 0 0 0 20 0 15 1 4 0 0 0 0 0 20 0 15 1 4 0 0 0 0 0 20 0 15 1 4 L200 =CONCATENATE("6710",H200) 30 200530 Alte obiecte de inventar 0 166 56 52 32 26 1 5 6 0 0 0 0 0 0 0 0 166 56 52 32 26 1 5 6 0 0 0 0 0 0 0 166 56 52 32 26 1 5 6 0 0 0 0 0 0 0 166 56 52 32 26 1 5 6 0 0 0 0 0 166 56 52 32 26 0 0 0 0 0 166 56 52 32 26 0 0 0 0 0 166 56 52 32 26 L201 =CONCATENATE("6710",H201) 06 2006 Deplasari, detasari, transferari =J202+J203 =K202+K203 =L202+L203 =M202+M203 =N202+N203 =O202+O203 =P202+P203 =Q202+Q203 =R202+R203 =S202+S203 =T202+T203 =U202+U203 =V202+V203 =W202+W203 =X202+X203 =Y202+Y203 =Z202+Z203 =AA202+AA203 =AB202+AB203 =AC202+AC203 =AD202+AD203 =AE202+AE203 =AF202+AF203 =AG202+AG203 =AH202+AH203 =AI202+AI203 =AJ202+AJ203 =AK202+AK203 =AL202+AL203 =AN202+AN203 =AP202+AP203 =AQ202+AQ203 =AR202+AR203 =AS202+AS203 =AT202+AT203 1 3 4 =AX202+AX203 =AY202+AY203 =AZ202+AZ203 =BA202+BA203 =BC202+BC203 =BE202+BE203 =BF202+BF203 =BG202+BG203 =BH202+BH203 =BI202+BI203 1 3 4 =BM202+BM203 =BN202+BN203 =BO202+BO203 =BP202+BP203 =BQ202+BQ203 =BR202+BR203 =BS202+BS203 =BT202+BT203 =BU202+BU203 =BV202+BV203 =BW202+BW203 =BX202+BX203 =BY202+BY203 =BZ202+BZ203 =CA202+CA203 =CB202+CB203 =CC202+CC203 =CD202+CD203 =CE202+CE203 =CF202+CF203 =CG202+CG203 =CH202+CH203 =CI202+CI203 =CJ202+CJ203 =CK202+CK203 =CL202+CL203 =CM202+CM203 =CN202+CN203 =CO202+CO203 =CP202+CP203

L202 =CONCATENATE("6710",H202) 01 200601 Deplasari interne, detasari, transferari 0 154 48 62 23 21 0 3 3 0 0 0 0 0 0 0 0 154 48 62 23 21 0 3 3 0 0 0 0 0 0 0 154 48 62 23 21 0 3 3 0 0 0 0 0 0 0 154 48 62 23 21 0 3 3 0 0 0 0 0 154 48 62 23 21 0 0 0 0 0 154 48 62 23 21 0 0 0 0 0 154 48 62 23 21 L203 =CONCATENATE("6710",H203) 02 200602 Deplasari in strainatate 0 162 68 38 28 28 1 0 1 0 0 0 0 0 0 0 0 162 68 38 28 28 1 0 1 0 0 0 0 0 0 0 162 68 38 28 28 1 0 1 0 0 0 0 0 0 0 162 68 38 28 28 1 0 1 0 0 0 0 0 162 68 38 28 28 0 0 0 0 0 162 68 38 28 28 0 0 0 0 0 162 68 38 28 28 L204 =CONCATENATE("6710",H204) 09 2009 Materiale de laborator 0 763 200 371 150 42 30 30 60 0 0 0 0 0 0 0 0 763 200 371 150 42 30 30 60 0 0 0 0 0 0 0 763 200 371 150 42 30 30 60 0 0 0 0 0 0 0 763 200 371 150 42 30 30 60 0 0 0 0 0 763 200 371 150 42 0 0 0 0 0 763 200 371 150 42 0 0 0 0 0 763 200 371 150 42 L205 =CONCATENATE("6710",H205) 10 2010 Cercetare-dezvoltare 0 55 20 15 10 10 0 0 0 0 0 0 0 0 0 0 0 55 20 15 10 10 0 0 0 0 0 0 0 0 0 0 55 20 15 10 10 0 0 0 0 0 0 0 0 0 0 55 20 15 10 10 0 0 0 0 0 0 0 0 55 20 15 10 10 0 0 0 0 0 55 20 15 10 10 0 0 0 0 0 55 20 15 10 10 L206 =CONCATENATE("6710",H206) 11 2011 Carti, publicatii si materiale documentare 0 79 2 25 25 27 5 5 10 0 0 0 0 0 0 0 0 79 2 25 25 27 5 5 10 0 0 0 0 0 0 0 79 2 25 25 27 5 5 10 0 0 0 0 0 0 0 79 2 25 25 27 5 5 10 0 0 0 0 0 79 2 25 25 27 0 0 0 0 0 79 2 25 25 27 0 0 0 0 0 79 2 25 25 27 L207 =CONCATENATE("6710",H207) 12 2012 Consultanta si expertiza 0 33 11 10 5 7 0 5 5 0 0 0 0 0 0 0 0 33 11 10 5 7 0 5 5 0 0 0 0 0 0 0 33 11 10 5 7 0 5 5 0 0 0 0 0 0 0 33 11 10 5 7 0 5 5 0 0 0 0 0 33 11 10 5 7 0 0 0 0 0 33 11 10 5 7 0 0 0 0 0 33 11 10 5 7 L208 =CONCATENATE("6710",H208) 13 2013 Pregatire profesionala 0 59 18 23 12 6 1 0 1 0 0 0 0 0 0 0 0 59 18 23 12 6 1 0 1 0 0 0 0 0 0 0 59 18 23 12 6 1 0 1 0 0 0 0 0 0 0 59 18 23 12 6 1 0 1 0 0 0 0 0 59 18 23 12 6 0 0 0 0 0 59 18 23 12 6 0 0 0 0 0 59 18 23 12 6 L209 =CONCATENATE("6710",H209) 14 2014 Protectia muncii 0 110 33 32 31 14 10 1 11 0 0 0 0 0 0 0 0 110 33 32 31 14 10 1 11 0 0 0 0 0 0 0 110 33 32 31 14 10 1 11 0 0 0 0 0 0 0 110 33 32 31 14 10 1 11 0 0 0 0 0 110 33 32 31 14 0 0 0 0 0 110 33 32 31 14 0 0 0 0 0 110 33 32 31 14 L210 =CONCATENATE("6710",H210) 16 2016 Studii si cercetari 0 5 0 5 0 0 0 0 0 0 0 0 0 0 0 0 0 5 0 5 0 0 0 0 0 0 0 0 0 0 0 0 5 0 5 0 0 0 0 0 0 0 0 0 0 0 0 5 0 5 0 0 0 0 0 0 0 0 0 0 5 0 5 0 0 0 0 0 0 0 5 0 5 0 0 0 0 0 0 0 5 0 5 0 0 L211 =CONCATENATE("6710",H211) 25 2025 Cheltuieli judiciare si extrajudiciare derivate din actiuni in reprezentarea intereselor statului, potrivit dispozitiilor legale 0 51 21 10 10 10 0 0 0 0 0 0 0 0 0 0 0 51 21 10 10 10 0 0 0 0 0 0 0 0 0 0 51 21 10 10 10 0 0 0 0 0 0 0 0 0 0 51 21 10 10 10 0 0 0 0 0 0 0 0 51 21 10 10 10 0 0 0 0 0 51 21 10 10 10 0 0 0 0 0 51 21 10 10 10 L212 =CONCATENATE("6710",H212) 30 2030 Alte cheltuieli =SUM(J213:J216) =SUM(K213:K216) =SUM(L213:L216) =SUM(M213:M216) =SUM(N213:N216) =SUM(O213:O216) =SUM(P213:P216) =SUM(Q213:Q216) =SUM(R213:R216) =SUM(S213:S216) =SUM(T213:T216) =SUM(U213:U216) =SUM(V213:V216) =SUM(W213:W216) =SUM(X213:X216) =SUM(Y213:Y216) =SUM(Z213:Z216) =SUM(AA213:AA216) =SUM(AB213:AB216) =SUM(AC213:AC216) =SUM(AD213:AD216) =SUM(AE213:AE216) =SUM(AF213:AF216) =SUM(AG213:AG216) =SUM(AH213:AH216) =SUM(AI213:AI216) =SUM(AJ213:AJ216) =SUM(AK213:AK216) =SUM(AL213:AL216) =SUM(AN213:AN216) =SUM(AP213:AP216) =SUM(AQ213:AQ216) =SUM(AR213:AR216) =SUM(AS213:AS216) =SUM(AT213:AT216) 2 1 3 =SUM(AX213:AX216) =SUM(AY213:AY216) =SUM(AZ213:AZ216) =SUM(BA213:BA216) =SUM(BC213:BC216) =SUM(BE213:BE216) =SUM(BF213:BF216) =SUM(BG213:BG216) =SUM(BH213:BH216) =SUM(BI213:BI216) 2 1 3 =SUM(BM213:BM216) =SUM(BN213:BN216) =SUM(BO213:BO216) =SUM(BP213:BP216) =SUM(BQ213:BQ216) =SUM(BR213:BR216) =SUM(BS213:BS216) =SUM(BT213:BT216) =SUM(BU213:BU216) =SUM(BV213:BV216) =SUM(BW213:BW216) =SUM(BX213:BX216) =SUM(BY213:BY216) =SUM(BZ213:BZ216) =SUM(CA213:CA216) =SUM(CB213:CB216) =SUM(CC213:CC216) =SUM(CD213:CD216) =SUM(CE213:CE216) =SUM(CF213:CF216) =SUM(CG213:CG216) =SUM(CH213:CH216) =SUM(CI213:CI216) =SUM(CJ213:CJ216) =SUM(CK213:CK216) =SUM(CL213:CL216) =SUM(CM213:CM216) =SUM(CN213:CN216) =SUM(CO213:CO216) =SUM(CP213:CP216)

L213 =CONCATENATE("6710",H213) 02 203002 Protocol si reprezentare 0 16 7 4 3 2 0 0 0 0 0 0 0 0 0 0 0 16 7 4 3 2 0 0 0 0 0 0 0 0 0 0 16 7 4 3 2 0 0 0 0 0 0 0 0 0 0 16 7 4 3 2 0 0 0 0 0 0 0 0 16 7 4 3 2 0 0 0 0 0 16 7 4 3 2 0 0 0 0 0 16 7 4 3 2 L214 =CONCATENATE("6710",H214) 03 203003 Prime de asigurare non-viata 0 16 4 4 6 2 1 0 1 0 0 0 0 0 0 0 0 16 4 4 6 2 1 0 1 0 0 0 0 0 0 0 16 4 4 6 2 1 0 1 0 0 0 0 0 0 0 16 4 4 6 2 1 0 1 0 0 0 0 0 16 4 4 6 2 0 0 0 0 0 16 4 4 6 2 0 0 0 0 0 16 4 4 6 2 L215 =CONCATENATE("6710",H215) 203004 Chirii 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 L216 =CONCATENATE("6710",H216) 30 203030 Alte cheltuieli cu bunuri si servicii 0 106 49 19 19 19 1 1 2 0 0 0 0 0 0 0 0 106 49 19 19 19 1 1 2 0 0 0 0 0 0 0 106 49 19 19 19 1 1 2 0 0 0 0 0 0 0 106 49 19 19 19 1 1 2 0 0 0 0 0 106 49 19 19 19 0 0 0 0 0 106 49 19 19 19 0 0 0 0 0 106 49 19 19 19 L217 =CONCATENATE("6710",H217) 55 55 TITLUL VII ALTE TRANSFERURI =J218 =K218 =L218 =M218 =N218 =O218 =P218 =Q218 =R218 =S218 =T218 =U218 =V218 =W218 =X218 =Y218 =Z218 =AA218 =AB218 =AC218 =AD218 =AE218 =AF218 =AG218 =AH218 =AI218 =AJ218 =AK218 =AL218 =AN218 =AP218 =AQ218 =AR218 =AS218 =AT218 0 0 0 =AX218 =AY218 =AZ218 =BA218 =BC218 =BE218 =BF218 =BG218 =BH218 =BI218 0 0 0 =BM218 =BN218 =BO218 =BP218 =BQ218 =BR218 =BS218 =BT218 =BU218 =BV218 =BW218 =BX218 =BY218 =BZ218 =CA218 =CB218 =CC218 =CD218 =CE218 =CF218 =CG218 =CH218 =CI218 =CJ218 =CK218 =CL218 =CM218 =CN218 =CO218 =CP218 L218 =CONCATENATE("6710",H218) 02 5502 Transferuri curente in strainatate =J219 =K219 =L219 =M219 =N219 =O219 =P219 =Q219 =R219 =S219 =T219 =U219 =V219 =W219 =X219 =Y219 =Z219 =AA219 =AB219 =AC219 =AD219 =AE219 =AF219 =AG219 =AH219 =AI219 =AJ219 =AK219 =AL219 =AN219 =AP219 =AQ219 =AR219 =AS219 =AT219 0 0 0 =AX219 =AY219 =AZ219 =BA219 =BC219 =BE219 =BF219 =BG219 =BH219 =BI219 0 0 0 =BM219 =BN219 =BO219 =BP219 =BQ219 =BR219 =BS219 =BT219 =BU219 =BV219 =BW219 =BX219 =BY219 =BZ219 =CA219 =CB219 =CC219 =CD219 =CE219 =CF219 =CG219 =CH219 =CI219 =CJ219 =CK219 =CL219 =CM219 =CN219 =CO219 =CP219 L219 =CONCATENATE("6710",H219) 01 550201 Contributii si cotizatii la organisme internationale 0 250 50 200 0 0 0 0 0 0 0 0 0 0 0 0 0 250 50 200 0 0 0 0 0 0 0 0 0 0 0 0 250 50 200 0 0 0 0 0 0 0 0 0 0 0 0 250 50 200 0 0 0 0 0 0 0 0 0 0 250 50 200 0 0 0 0 0 0 0 250 50 200 0 0 0 0 0 0 0 250 50 200 0 0 L220 =CONCATENATE("6710",H220) 56 56 TITLUL VIII PROGRAME CU FINANTARE DIN FONDURI EXTERNE NERAMBURSABILE (FEN) POSTADERARE =J221+J223+J226+J229+J232 =K221+K223+K226+K229+K232 =L221+L223+L226+L229+L232 =M221+M223+M226+M229+M232 =N221+N223+N226+N229+N232 =O221+O223+O226+O229+O232 =P221+P223+P226+P229+P232 =Q221+Q223+Q226+Q229+Q232 =R221+R223+R226+R229+R232 =S221+S223+S226+S229+S232 =T221+T223+T226+T229+T232 =U221+U223+U226+U229+U232 =V221+V223+V226+V229+V232 =W221+W223+W226+W229+W232 =X221+X223+X226+X229+X232 =Y221+Y223+Y226+Y229+Y232 =Z221+Z223+Z226+Z229+Z232 =AA221+AA223+AA226+AA229+AA232 =AB221+AB223+AB226+AB229+AB232 =AC221+AC223+AC226+AC229+AC232 =AD221+AD223+AD226+AD229+AD232 =AE221+AE223+AE226+AE229+AE232 =AF221+AF223+AF226+AF229+AF232 =AG221+AG223+AG226+AG229+AG232 =AH221+AH223+AH226+AH229+AH232 =AI221+AI223+AI226+AI229+AI232 =AJ221+AJ223+AJ226+AJ229+AJ232 =AK221+AK223+AK226+AK229+AK232 =AL221+AL223+AL226+AL229+AL232 =AM221+AM223+AM226+AM229+AM232 =AN221+AN223+AN226+AN229+AN232 =AO221+AO223+AO226+AO229+AO232 =AP221+AP223+AP226+AP229+AP232 =AQ221+AQ223+AQ226+AQ229+AQ232 =AR221+AR223+AR226+AR229+AR232 =AS221+AS223+AS226+AS229+AS232 =AT221+AT223+AT226+AT229+AT232 =AU221+AU223+AU226+AU229+AU232 =AV221+AV223+AV226+AV229+AV232 =AW221+AW223+AW226+AW229+AW232 =AX221+AX223+AX226+AX229+AX232 =AY221+AY223+AY226+AY229+AY232 =AZ221+AZ223+AZ226+AZ229+AZ232 =BA221+BA223+BA226+BA229+BA232 =BC221+BC223+BC226+BC229+BC232 =BE221+BE223+BE226+BE229+BE232 =BF221+BF223+BF226+BF229+BF232 =BG221+BG223+BG226+BG229+BG232 =BH221+BH223+BH226+BH229+BH232 =BI221+BI223+BI226+BI229+BI232 =BJ221+BJ223+BJ226+BJ229+BJ232 =BK221+BK223+BK226+BK229+BK232 =BL221+BL223+BL226+BL229+BL232 =BM221+BM223+BM226+BM229+BM232 =BN221+BN223+BN226+BN229+BN232 =BO221+BO223+BO226+BO229+BO232 =BP221+BP223+BP226+BP229+BP232 =BQ221+BQ223+BQ226+BQ229+BQ232 =BR221+BR223+BR226+BR229+BR232 =BS221+BS223+BS226+BS229+BS232 =BT221+BT223+BT226+BT229+BT232 =BU221+BU223+BU226+BU229+BU232 =BV221+BV223+BV226+BV229+BV232 =BW221+BW223+BW226+BW229+BW232 =BX221+BX223+BX226+BX229+BX232 =BY221+BY223+BY226+BY229+BY232 =BZ221+BZ223+BZ226+BZ229+BZ232 =CA221+CA223+CA226+CA229+CA232 =CB221+CB223+CB226+CB229+CB232 =CC221+CC223+CC226+CC229+CC232 =CD221+CD223+CD226+CD229+CD232 =CE221+CE223+CE226+CE229+CE232 =CF221+CF223+CF226+CF229+CF232 =CG221+CG223+CG226+CG229+CG232 =CH221+CH223+CH226+CH229+CH232 =CI221+CI223+CI226+CI229+CI232 =CJ221+CJ223+CJ226+CJ229+CJ232 =CK221+CK223+CK226+CK229+CK232 =CL221+CL223+CL226+CL229+CL232 =CM221+CM223+CM226+CM229+CM232 =CN221+CN223+CN226+CN229+CN232 =CO221+CO223+CO226+CO229+CO232 =CP221+CP223+CP226+CP229+CP232

L221 =CONCATENATE("6710",H221) 5602 Programe din FSE (Fondul Social European) 0 =K222 =L222 =M222 =N222 =O222 =P222 =Q222 =R222 =S222 =T222 =U222 =V222 =W222 =X222 =Y222 =Z222 =AA222 =AB222 =AC222 =AD222 =AE222 =AF222 =AG222 =AH222 =AI222 =AJ222 =AK222 =AL222 =AN222 =AP222 =AQ222 =AR222 =AS222 =AT222 =AX222 =AY222 =AZ222 =BA222 =BC222 =BE222 =BF222 =BG222 =BH222 =BI222 =BM222 =BN222 =BO222 =BP222 =BQ222 =BR222 =BS222 =BT222 =BU222 =BV222 =BW222 =BX222 =BY222 =BZ222 =CA222 =CB222 =CC222 =CD222 =CE222 =CF222 =CG222 =CH222 =CI222 =CJ222 =CK222 =CL222 =CM222 =CN222 =CO222 =CP222 L222 =CONCATENATE("6710",H222) 560202 Finantare externa nerambursabila 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 L223 =CONCATENATE("6710",H223) 15 5615 Alte programe comunitare finantate in perioada 2007-2013 0 124 36 40 48 0 0 0 0 0 0 0 0 0 0 0 0 124 36 40 48 0 0 0 0 0 0 0 0 0 124 36 40 48 0 0 0 0 0 0 124 36 40 48 0 0 0 0 0 0 124 36 40 48 0 0 0 0 0 0 124 36 40 48 0 0 0 0 0 0 124 36 40 48 0 L224 =CONCATENATE("6710",H224) 01 561501 Finantare nationala 0 30 9 10 11 0 0 0 0 0 0 0 0 0 0 0 0 30 9 10 11 0 0 0 0 0 0 0 0 0 0 0 30 9 10 11 0 0 0 0 0 0 0 0 0 0 0 30 9 10 11 0 0 0 0 0 0 0 0 0 30 9 10 11 0 0 0 0 0 0 30 9 10 11 0 0 0 0 0 0 30 9 10 11 0 L225 =CONCATENATE("6710",H225) 02 561502 Finantare externa nerambursabila 0 94 27 30 37 0 0 0 0 0 0 0 0 0 0 0 0 94 27 30 37 0 0 0 0 0 0 0 0 0 0 0 94 27 30 37 0 0 0 0 0 0 0 0 0 0 0 94 27 30 37 0 0 0 0 0 0 0 0 0 94 27 30 37 0 0 0 0 0 0 94 27 30 37 0 0 0 0 0 0 94 27 30 37 0 L226 =CONCATENATE("6710",H226) 16 5616 Alte facilitati si instrumente postaderare 0 321 79 93 76 73 0 0 0 0 0 0 0 0 0 0 0 321 79 93 76 73 0 0 0 0 0 0 0 0 321 79 93 76 73 0 0 0 0 0 321 79 93 76 73 0 0 0 0 0 321 79 93 76 73 0 0 0 0 0 321 79 93 76 73 0 0 0 0 0 321 79 93 76 21 L227 =CONCATENATE("6710",H227) 01 561601 Finantare nationala 19 2 15 2 0 0 0 0 0 0 0 0 0 0 0 0 19 2 15 2 0 0 0 0 0 0 0 0 0 19 2 15 2 0 0 0 0 0 0 19 2 15 2 0 0 0 0 0 0 19 2 15 2 0 0 0 0 0 0 19 2 15 2 0 0 0 0 0 0 19 2 15 2 0 L228 =CONCATENATE("6710",H228) 02 561602 Finantare externa nerambursabila 0 302 77 78 74 73 0 0 0 0 0 0 0 0 0 0 0 302 77 78 74 73 0 0 0 0 0 0 0 0 302 77 78 74 73 0 0 0 0 0 302 77 78 74 73 0 0 0 0 0 302 77 78 74 73 0 0 0 0 0 302 77 78 74 73 0 0 0 0 0 302 77 78 74 73 L229 =CONCATENATE("6710",H229) 17 5617 Mecanismul financiar SEE 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 L230 =CONCATENATE("6710",H230) 01 561701 Finantare nationala 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 L231 =CONCATENATE("6710",H231) 02 561702 Finantare externa nerambursabila 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

L232 =CONCATENATE("6710",H232) 5618 Programul norvegian =J233 =K233 =L233 =M233 =N233 =O233 =P233 =Q233 =R233 =S233 =T233 =U233 =V233 =W233 =X233 =Y233 =Z233 =AA233 =AB233 =AC233 =AD233 =AE233 =AF233 =AG233 =AH233 =AI233 =AJ233 =AK233 =AL233 =AM233 =AN233 =AO233 =AP233 =AQ233 =AR233 =AS233 =AT233 =AU233 =AV233 =AW233 =AX233 =AY233 =AZ233 =BA233 =BC233 =BE233 =BF233 =BG233 =BH233 =BI233 =BJ233 =BK233 =BL233 =BM233 =BN233 =BO233 =BP233 =BQ233 =BR233 =BS233 =BT233 =BU233 =BV233 =BW233 =BX233 =BY233 =BZ233 =CA233 =CB233 =CC233 =CD233 =CE233 =CF233 =CG233 =CH233 =CI233 =CJ233 =CK233 =CL233 =CM233 =CN233 =CO233 =CP233 L233 =CONCATENATE("6710",H233) 561802 Finantare externa nerambursabila 0 872 480 392 0 0 0 0 0 0 0 0 0 0 0 0 0 872 480 392 0 0 0 0 0 0 0 0 0 0 0 0 872 480 392 0 0 0 0 0 0 0 0 0 0 0 0 872 480 392 0 0 0 0 0 0 0 0 0 0 872 480 392 0 0 0 0 0 0 0 872 480 392 0 0 0 0 0 0 0 872 480 392 0 0 L234 =CONCATENATE("6710",H234) 58 58 TITLUL X PROIECTE CU FINANTARE DIN FEN AFERENTE CADRULUI FINANCIAR 2014-2020 =J235+J239 =K235+K239 =L235+L239 =M235+M239 =N235+N239 =O235+O239 =P235+P239 =Q235+Q239 =R235+R239 =S235+S239 =T235+T239 =U235+U239 =V235+V239 =W235+W239 =X235+X239 =Y235+Y239 =Z235+Z239 =AA235+AA239 =AB235+AB239 =AC235+AC239 =AD235+AD239 =AE235+AE239 =AF235+AF239 =AG235+AG239 =AH235+AH239 =AI235+AI239 =AJ235+AJ239 =AK235+AK239 =AL235+AL239 =AM235+AM239 =AN235+AN239 =AO235+AO239 =AP235+AP239 =AQ235+AQ239 =AR235+AR239 =AS235+AS239 =AT235+AT239 =AU235+AU239 =AV235+AV239 =AW235+AW239 =AX235+AX239 =AY235+AY239 =AZ235+AZ239 =BA235+BA239 =BB235+BB239 =BC235+BC239 =BD235+BD239 =BE235+BE239 =BF235+BF239 =BG235+BG239 =BH235+BH239 =BI235+BI239 =BJ235+BJ239 =BK235+BK239 =BL235+BL239 =BM235+BM239 =BN235+BN239 =BO235+BO239 =BP235+BP239 =BQ235+BQ239 =BR235+BR239 =BS235+BS239 =BT235+BT239 =BU235+BU239 =BV235+BV239 =BW235+BW239 =BX235+BX239 =BY235+BY239 =BZ235+BZ239 =CA235+CA239 =CB235+CB239 =CC235+CC239 =CD235+CD239 =CE235+CE239 =CF235+CF239 =CG235+CG239 =CH235+CH239 =CI235+CI239 =CJ235+CJ239 =CK235+CK239 =CL235+CL239 =CM235+CM239 =CN235+CN239 =CO235+CO239 =CP235+CP239 L235 =CONCATENATE("6710",H235) 5801 Programe FEDR =J236+J237+J238 =K236+K237+K238 =L236+L237+L238 =M236+M237+M238 =N236+N237+N238 =O236+O237+O238 =P236+P237+P238 =Q236+Q237+Q238 =R236+R237+R238 =S236+S237+S238 =T236+T237+T238 =U236+U237+U238 =V236+V237+V238 =W236+W237+W238 =X236+X237+X238 =Y236+Y237+Y238 =Z236+Z237+Z238 =AA236+AA237+AA238 =AB236+AB237+AB238 =AC236+AC237+AC238 =AD236+AD237+AD238 =AE236+AE237+AE238 =AF236+AF237+AF238 =AG236+AG237+AG238 =AH236+AH237+AH238 =AI236+AI237+AI238 =AJ236+AJ237+AJ238 =AK236+AK237+AK238 =AL236+AL237+AL238 =AM236+AM237+AM238 =AN236+AN237+AN238 =AO236+AO237+AO238 =AP236+AP237+AP238 =AQ236+AQ237+AQ238 =AR236+AR237+AR238 =AS236+AS237+AS238 =AT236+AT237+AT238 =AU236+AU237+AU238 =AV236+AV237+AV238 =AW236+AW237+AW238 =AX236+AX237+AX238 =AY236+AY237+AY238 =AZ236+AZ237+AZ238 =BA236+BA237+BA238 =BB236+BB237+BB238 =BC236+BC237+BC238 =BD236+BD237+BD238 =BE236+BE237+BE238 =BF236+BF237+BF238 =BG236+BG237+BG238 =BH236+BH237+BH238 =BI236+BI237+BI238 =BJ236+BJ237+BJ238 =BK236+BK237+BK238 =BL236+BL237+BL238 =BM236+BM237+BM238 =BN236+BN237+BN238 =BO236+BO237+BO238 =BP236+BP237+BP238 =BQ236+BQ237+BQ238 =BR236+BR237+BR238 =BS236+BS237+BS238 =BT236+BT237+BT238 =BU236+BU237+BU238 =BV236+BV237+BV238 =BW236+BW237+BW238 =BX236+BX237+BX238 =BY236+BY237+BY238 =BZ236+BZ237+BZ238 =CA236+CA237+CA238 =CB236+CB237+CB238 =CC236+CC237+CC238 =CD236+CD237+CD238 =CE236+CE237+CE238 =CF236+CF237+CF238 =CG236+CG237+CG238 =CH236+CH237+CH238 =CI236+CI237+CI238 =CJ236+CJ237+CJ238 =CK236+CK237+CK238 =CL236+CL237+CL238 =CM236+CM237+CM238 =CN236+CN237+CN238 =CO236+CO237+CO238 =CP236+CP237+CP238