Program de
guvernare
Documentul original ↗
Proiect editorial 2026-2028Propuneri, date și condiții de implementare, cu stadiul verificării la vedere.

Document colectat · Date deschise despre finanțe publice

Bugetul Secretariatului General al Guvernului / Bugetul rectificat centralizat SGG 2017 - pe ordonatori

Instituția sau publicația sursă
Date deschise despre finanțe publice
Data preluării
26.09.2026 18:47
Dimensiunea materialului
215,4 KB

Conținutul documentului colectat

Secțiuni și tabele

Bugetul Secretariatului General al Guvernului / Bugetul rectificat centralizat SGG 2017 - pe ordonatori
Coloana 1Coloana 2Coloana 3Coloana 4Coloana 5Coloana 6Coloana 7Coloana 8Coloana 9Coloana 10Coloana 11Coloana 12Coloana 13Coloana 14Coloana 15Coloana 16Coloana 17Coloana 18Coloana 19Coloana 20Coloana 21Coloana 22
L95=CONCATENATE("5001",H95)=LEFT(A95,4)06200106Piese de schimb=SUMIF($H$251:$H$901,$H95,J$251:J$901)=SUMIF($H$251:$H$901,$H95,K$251:K$901)=SUMIF($H$251:$H$901,$H95,L$251:L$901)=SUMIF($H$251:$H$901,$H95,M$251:M$901)=SUMIF($H$251:$H$901,$H95,N$251:N$901)=SUMIF($H$251:$H$901,$H95,O$251:O$901)=SUMIF($H$251:$H$901,$H95,P$251:P$901)=SUMIF($H$251:$H$901,$H95,Q$251:Q$901)=SUMIF($H$251:$H$901,$H95,R$251:R$901)=SUMIF($H$251:$H$901,$H95,S$251:S$901)=SUMIF($H$251:$H$901,$H95,T$251:T$901)200106
L96=CONCATENATE("5001",H96)=LEFT(A96,4)07200107Transport=SUMIF($H$251:$H$901,$H96,J$251:J$901)=SUMIF($H$251:$H$901,$H96,K$251:K$901)=SUMIF($H$251:$H$901,$H96,L$251:L$901)=SUMIF($H$251:$H$901,$H96,M$251:M$901)=SUMIF($H$251:$H$901,$H96,N$251:N$901)=SUMIF($H$251:$H$901,$H96,O$251:O$901)=SUMIF($H$251:$H$901,$H96,P$251:P$901)=SUMIF($H$251:$H$901,$H96,Q$251:Q$901)=SUMIF($H$251:$H$901,$H96,R$251:R$901)=SUMIF($H$251:$H$901,$H96,S$251:S$901)=SUMIF($H$251:$H$901,$H96,T$251:T$901)200107
L97=CONCATENATE("5001",H97)=LEFT(A97,4)08200108Posta, telecomunicatii, radio, tv, internet=SUMIF($H$251:$H$901,$H97,J$251:J$901)=SUMIF($H$251:$H$901,$H97,K$251:K$901)=SUMIF($H$251:$H$901,$H97,L$251:L$901)=SUMIF($H$251:$H$901,$H97,M$251:M$901)=SUMIF($H$251:$H$901,$H97,N$251:N$901)=SUMIF($H$251:$H$901,$H97,O$251:O$901)=SUMIF($H$251:$H$901,$H97,P$251:P$901)=SUMIF($H$251:$H$901,$H97,Q$251:Q$901)=SUMIF($H$251:$H$901,$H97,R$251:R$901)=SUMIF($H$251:$H$901,$H97,S$251:S$901)=SUMIF($H$251:$H$901,$H97,T$251:T$901)200108
L98=CONCATENATE("5001",H98)=LEFT(A98,4)09200109Materiale si prestari de servicii cu caracter functional=SUMIF($H$251:$H$901,$H98,J$251:J$901)=SUMIF($H$251:$H$901,$H98,K$251:K$901)=SUMIF($H$251:$H$901,$H98,L$251:L$901)=SUMIF($H$251:$H$901,$H98,M$251:M$901)=SUMIF($H$251:$H$901,$H98,N$251:N$901)=SUMIF($H$251:$H$901,$H98,O$251:O$901)=SUMIF($H$251:$H$901,$H98,P$251:P$901)=SUMIF($H$251:$H$901,$H98,Q$251:Q$901)=SUMIF($H$251:$H$901,$H98,R$251:R$901)=SUMIF($H$251:$H$901,$H98,S$251:S$901)=SUMIF($H$251:$H$901,$H98,T$251:T$901)200109
L99=CONCATENATE("5001",H99)=LEFT(A99,4)30200130Alte bunuri si servicii pentru intretinere si functionare=SUMIF($H$251:$H$901,$H99,J$251:J$901)=SUMIF($H$251:$H$901,$H99,K$251:K$901)=SUMIF($H$251:$H$901,$H99,L$251:L$901)=SUMIF($H$251:$H$901,$H99,M$251:M$901)=SUMIF($H$251:$H$901,$H99,N$251:N$901)=SUMIF($H$251:$H$901,$H99,O$251:O$901)=SUMIF($H$251:$H$901,$H99,P$251:P$901)=SUMIF($H$251:$H$901,$H99,Q$251:Q$901)=SUMIF($H$251:$H$901,$H99,R$251:R$901)=SUMIF($H$251:$H$901,$H99,S$251:S$901)=SUMIF($H$251:$H$901,$H99,T$251:T$901)200130
L100=CONCATENATE("5001",H100)=LEFT(A100,4)022002Reparatii curente=SUMIF($H$251:$H$901,$H100,J$251:J$901)=SUMIF($H$251:$H$901,$H100,K$251:K$901)=SUMIF($H$251:$H$901,$H100,L$251:L$901)=SUMIF($H$251:$H$901,$H100,M$251:M$901)=SUMIF($H$251:$H$901,$H100,N$251:N$901)=SUMIF($H$251:$H$901,$H100,O$251:O$901)=SUMIF($H$251:$H$901,$H100,P$251:P$901)=SUMIF($H$251:$H$901,$H100,Q$251:Q$901)=SUMIF($H$251:$H$901,$H100,R$251:R$901)=SUMIF($H$251:$H$901,$H100,S$251:S$901)=SUMIF($H$251:$H$901,$H100,T$251:T$901)2002
L101=CONCATENATE("5001",H101)=LEFT(A101,4)032003Hrana=J102=K102=L102=M102=N102=O102=P102=Q102=R102=S102=T1022003
L102=CONCATENATE("5001",H102)=LEFT(A102,4)01200301Hrana pentru oameni=SUMIF($H$251:$H$901,$H102,J$251:J$901)=SUMIF($H$251:$H$901,$H102,K$251:K$901)=SUMIF($H$251:$H$901,$H102,L$251:L$901)=SUMIF($H$251:$H$901,$H102,M$251:M$901)=SUMIF($H$251:$H$901,$H102,N$251:N$901)=SUMIF($H$251:$H$901,$H102,O$251:O$901)=SUMIF($H$251:$H$901,$H102,P$251:P$901)=SUMIF($H$251:$H$901,$H102,Q$251:Q$901)=SUMIF($H$251:$H$901,$H102,R$251:R$901)=SUMIF($H$251:$H$901,$H102,S$251:S$901)=SUMIF($H$251:$H$901,$H102,T$251:T$901)200301
L103=CONCATENATE("5001",H103)=LEFT(A103,4)042004Medicamente si materiale sanitare=SUM(J104:J105)=SUM(K104:K105)=SUM(L104:L105)=SUM(M104:M105)=SUM(N104:N105)=SUM(O104:O105)=SUM(P104:P105)=SUM(Q104:Q105)=SUM(R104:R105)=SUM(S104:S105)=SUM(T104:T105)2004
L104=CONCATENATE("5001",H104)=LEFT(A104,4)01200401Medicamente=SUMIF($H$251:$H$901,$H104,J$251:J$901)=SUMIF($H$251:$H$901,$H104,K$251:K$901)=SUMIF($H$251:$H$901,$H104,L$251:L$901)=SUMIF($H$251:$H$901,$H104,M$251:M$901)=SUMIF($H$251:$H$901,$H104,N$251:N$901)=SUMIF($H$251:$H$901,$H104,O$251:O$901)=SUMIF($H$251:$H$901,$H104,P$251:P$901)=SUMIF($H$251:$H$901,$H104,Q$251:Q$901)=SUMIF($H$251:$H$901,$H104,R$251:R$901)=SUMIF($H$251:$H$901,$H104,S$251:S$901)=SUMIF($H$251:$H$901,$H104,T$251:T$901)200401
L105=CONCATENATE("5001",H105)=LEFT(A105,4)03200403Reactivi=SUMIF($H$251:$H$901,$H105,J$251:J$901)=SUMIF($H$251:$H$901,$H105,K$251:K$901)=SUMIF($H$251:$H$901,$H105,L$251:L$901)=SUMIF($H$251:$H$901,$H105,M$251:M$901)=SUMIF($H$251:$H$901,$H105,N$251:N$901)=SUMIF($H$251:$H$901,$H105,O$251:O$901)=SUMIF($H$251:$H$901,$H105,P$251:P$901)=SUMIF($H$251:$H$901,$H105,Q$251:Q$901)=SUMIF($H$251:$H$901,$H105,R$251:R$901)=SUMIF($H$251:$H$901,$H105,S$251:S$901)=SUMIF($H$251:$H$901,$H105,T$251:T$901)200403
L106=CONCATENATE("5001",H106)=LEFT(A106,4)052005Bunuri de natura obiectelor de inventar=SUM(J107:J108)=SUM(K107:K108)=SUM(L107:L108)=SUM(M107:M108)=SUM(N107:N108)=SUM(O107:O108)=SUM(P107:P108)=SUM(Q107:Q108)=SUM(R107:R108)=SUM(S107:S108)=SUM(T107:T108)2005
L107=CONCATENATE("5001",H107)=LEFT(A107,4)01200501Uniforme si echipament=SUMIF($H$251:$H$901,$H107,J$251:J$901)=SUMIF($H$251:$H$901,$H107,K$251:K$901)=SUMIF($H$251:$H$901,$H107,L$251:L$901)=SUMIF($H$251:$H$901,$H107,M$251:M$901)=SUMIF($H$251:$H$901,$H107,N$251:N$901)=SUMIF($H$251:$H$901,$H107,O$251:O$901)=SUMIF($H$251:$H$901,$H107,P$251:P$901)=SUMIF($H$251:$H$901,$H107,Q$251:Q$901)=SUMIF($H$251:$H$901,$H107,R$251:R$901)=SUMIF($H$251:$H$901,$H107,S$251:S$901)=SUMIF($H$251:$H$901,$H107,T$251:T$901)200501
L108=CONCATENATE("5001",H108)=LEFT(A108,4)30200530Alte obiecte de inventar=SUMIF($H$251:$H$901,$H108,J$251:J$901)=SUMIF($H$251:$H$901,$H108,K$251:K$901)=SUMIF($H$251:$H$901,$H108,L$251:L$901)=SUMIF($H$251:$H$901,$H108,M$251:M$901)=SUMIF($H$251:$H$901,$H108,N$251:N$901)=SUMIF($H$251:$H$901,$H108,O$251:O$901)=SUMIF($H$251:$H$901,$H108,P$251:P$901)=SUMIF($H$251:$H$901,$H108,Q$251:Q$901)=SUMIF($H$251:$H$901,$H108,R$251:R$901)=SUMIF($H$251:$H$901,$H108,S$251:S$901)=SUMIF($H$251:$H$901,$H108,T$251:T$901)200530
L109=CONCATENATE("5001",H109)=LEFT(A109,4)062006Deplasari, detasari, transferari=SUM(J110:J111)=SUM(K110:K111)=SUM(L110:L111)=SUM(M110:M111)=SUM(N110:N111)=SUM(O110:O111)=SUM(P110:P111)=SUM(Q110:Q111)=SUM(R110:R111)=SUM(S110:S111)=SUM(T110:T111)2006
L110=CONCATENATE("5001",H110)=LEFT(A110,4)01200601Deplasari interne, detasari, transferari=SUMIF($H$251:$H$901,$H110,J$251:J$901)=SUMIF($H$251:$H$901,$H110,K$251:K$901)=SUMIF($H$251:$H$901,$H110,L$251:L$901)=SUMIF($H$251:$H$901,$H110,M$251:M$901)=SUMIF($H$251:$H$901,$H110,N$251:N$901)=SUMIF($H$251:$H$901,$H110,O$251:O$901)=SUMIF($H$251:$H$901,$H110,P$251:P$901)=SUMIF($H$251:$H$901,$H110,Q$251:Q$901)=SUMIF($H$251:$H$901,$H110,R$251:R$901)=SUMIF($H$251:$H$901,$H110,S$251:S$901)=SUMIF($H$251:$H$901,$H110,T$251:T$901)200601
L111=CONCATENATE("5001",H111)=LEFT(A111,4)02200602Deplasari in strainatate=SUMIF($H$251:$H$901,$H111,J$251:J$901)=SUMIF($H$251:$H$901,$H111,K$251:K$901)=SUMIF($H$251:$H$901,$H111,L$251:L$901)=SUMIF($H$251:$H$901,$H111,M$251:M$901)=SUMIF($H$251:$H$901,$H111,N$251:N$901)=SUMIF($H$251:$H$901,$H111,O$251:O$901)=SUMIF($H$251:$H$901,$H111,P$251:P$901)=SUMIF($H$251:$H$901,$H111,Q$251:Q$901)=SUMIF($H$251:$H$901,$H111,R$251:R$901)=SUMIF($H$251:$H$901,$H111,S$251:S$901)=SUMIF($H$251:$H$901,$H111,T$251:T$901)200602
L112=CONCATENATE("5001",H112)=LEFT(A112,4)092009Materiale de laborator=SUMIF($H$251:$H$901,$H112,J$251:J$901)=SUMIF($H$251:$H$901,$H112,K$251:K$901)=SUMIF($H$251:$H$901,$H112,L$251:L$901)=SUMIF($H$251:$H$901,$H112,M$251:M$901)=SUMIF($H$251:$H$901,$H112,N$251:N$901)=SUMIF($H$251:$H$901,$H112,O$251:O$901)=SUMIF($H$251:$H$901,$H112,P$251:P$901)=SUMIF($H$251:$H$901,$H112,Q$251:Q$901)=SUMIF($H$251:$H$901,$H112,R$251:R$901)=SUMIF($H$251:$H$901,$H112,S$251:S$901)=SUMIF($H$251:$H$901,$H112,T$251:T$901)2009
L113=CONCATENATE("5001",H113)=LEFT(A113,4)112011Carti, publicatii si materiale documentare=SUMIF($H$251:$H$901,$H113,J$251:J$901)=SUMIF($H$251:$H$901,$H113,K$251:K$901)=SUMIF($H$251:$H$901,$H113,L$251:L$901)=SUMIF($H$251:$H$901,$H113,M$251:M$901)=SUMIF($H$251:$H$901,$H113,N$251:N$901)=SUMIF($H$251:$H$901,$H113,O$251:O$901)=SUMIF($H$251:$H$901,$H113,P$251:P$901)=SUMIF($H$251:$H$901,$H113,Q$251:Q$901)=SUMIF($H$251:$H$901,$H113,R$251:R$901)=SUMIF($H$251:$H$901,$H113,S$251:S$901)=SUMIF($H$251:$H$901,$H113,T$251:T$901)2011
L114=CONCATENATE("5001",H114)=LEFT(A114,4)122012Consultanta si expertiza=SUMIF($H$251:$H$901,$H114,J$251:J$901)=SUMIF($H$251:$H$901,$H114,K$251:K$901)=SUMIF($H$251:$H$901,$H114,L$251:L$901)=SUMIF($H$251:$H$901,$H114,M$251:M$901)=SUMIF($H$251:$H$901,$H114,N$251:N$901)=SUMIF($H$251:$H$901,$H114,O$251:O$901)=SUMIF($H$251:$H$901,$H114,P$251:P$901)=SUMIF($H$251:$H$901,$H114,Q$251:Q$901)=SUMIF($H$251:$H$901,$H114,R$251:R$901)=SUMIF($H$251:$H$901,$H114,S$251:S$901)=SUMIF($H$251:$H$901,$H114,T$251:T$901)2012
L115=CONCATENATE("5001",H115)=LEFT(A115,4)132013Pregatire profesionala=SUMIF($H$251:$H$901,$H115,J$251:J$901)=SUMIF($H$251:$H$901,$H115,K$251:K$901)=SUMIF($H$251:$H$901,$H115,L$251:L$901)=SUMIF($H$251:$H$901,$H115,M$251:M$901)=SUMIF($H$251:$H$901,$H115,N$251:N$901)=SUMIF($H$251:$H$901,$H115,O$251:O$901)=SUMIF($H$251:$H$901,$H115,P$251:P$901)=SUMIF($H$251:$H$901,$H115,Q$251:Q$901)=SUMIF($H$251:$H$901,$H115,R$251:R$901)=SUMIF($H$251:$H$901,$H115,S$251:S$901)=SUMIF($H$251:$H$901,$H115,T$251:T$901)2013
L116=CONCATENATE("5001",H116)=LEFT(A116,4)142014Protectia muncii=SUMIF($H$251:$H$901,$H116,J$251:J$901)=SUMIF($H$251:$H$901,$H116,K$251:K$901)=SUMIF($H$251:$H$901,$H116,L$251:L$901)=SUMIF($H$251:$H$901,$H116,M$251:M$901)=SUMIF($H$251:$H$901,$H116,N$251:N$901)=SUMIF($H$251:$H$901,$H116,O$251:O$901)=SUMIF($H$251:$H$901,$H116,P$251:P$901)=SUMIF($H$251:$H$901,$H116,Q$251:Q$901)=SUMIF($H$251:$H$901,$H116,R$251:R$901)=SUMIF($H$251:$H$901,$H116,S$251:S$901)=SUMIF($H$251:$H$901,$H116,T$251:T$901)2014
L117=CONCATENATE("5001",H117)=LEFT(A117,4)162016Studii si cercetari=SUMIF($H$251:$H$901,$H117,J$251:J$901)=SUMIF($H$251:$H$901,$H117,K$251:K$901)=SUMIF($H$251:$H$901,$H117,L$251:L$901)=SUMIF($H$251:$H$901,$H117,M$251:M$901)=SUMIF($H$251:$H$901,$H117,N$251:N$901)=SUMIF($H$251:$H$901,$H117,O$251:O$901)=SUMIF($H$251:$H$901,$H117,P$251:P$901)=SUMIF($H$251:$H$901,$H117,Q$251:Q$901)=SUMIF($H$251:$H$901,$H117,R$251:R$901)=SUMIF($H$251:$H$901,$H117,S$251:S$901)=SUMIF($H$251:$H$901,$H117,T$251:T$901)2016
L118=CONCATENATE("5001",H118)=LEFT(A118,4)172017Actiuni cu caracter stiintific si social-cultural=SUMIF($H$251:$H$901,$H118,J$251:J$901)=SUMIF($H$251:$H$901,$H118,K$251:K$901)=SUMIF($H$251:$H$901,$H118,L$251:L$901)=SUMIF($H$251:$H$901,$H118,M$251:M$901)=SUMIF($H$251:$H$901,$H118,N$251:N$901)=SUMIF($H$251:$H$901,$H118,O$251:O$901)=SUMIF($H$251:$H$901,$H118,P$251:P$901)=SUMIF($H$251:$H$901,$H118,Q$251:Q$901)=SUMIF($H$251:$H$901,$H118,R$251:R$901)=SUMIF($H$251:$H$901,$H118,S$251:S$901)=SUMIF($H$251:$H$901,$H118,T$251:T$901)2017
L119=CONCATENATE("5001",H119)=LEFT(A119,4)252025Cheltuieli judiciare si extrajudiciare derivate din actiuni in reprezentarea intereselor statului, potrivit dispozitiilor legale=SUMIF($H$251:$H$901,$H119,J$251:J$901)=SUMIF($H$251:$H$901,$H119,K$251:K$901)=SUMIF($H$251:$H$901,$H119,L$251:L$901)=SUMIF($H$251:$H$901,$H119,M$251:M$901)=SUMIF($H$251:$H$901,$H119,N$251:N$901)=SUMIF($H$251:$H$901,$H119,O$251:O$901)=SUMIF($H$251:$H$901,$H119,P$251:P$901)=SUMIF($H$251:$H$901,$H119,Q$251:Q$901)=SUMIF($H$251:$H$901,$H119,R$251:R$901)=SUMIF($H$251:$H$901,$H119,S$251:S$901)=SUMIF($H$251:$H$901,$H119,T$251:T$901)2025
L120=CONCATENATE("5001",H120)=LEFT(A120,4)302030Alte cheltuieli=SUM(J121:J128)=SUM(K121:K128)=SUM(L121:L128)=SUM(M121:M128)=SUM(N121:N128)=SUM(O121:O128)=SUM(P121:P128)=SUM(Q121:Q128)=SUM(R121:R128)=SUM(S121:S128)=SUM(T121:T128)2030
L121=CONCATENATE("5001",H121)=LEFT(A121,4)01203001Reclama si publicitate=SUMIF($H$251:$H$901,$H121,J$251:J$901)=SUMIF($H$251:$H$901,$H121,K$251:K$901)=SUMIF($H$251:$H$901,$H121,L$251:L$901)=SUMIF($H$251:$H$901,$H121,M$251:M$901)=SUMIF($H$251:$H$901,$H121,N$251:N$901)=SUMIF($H$251:$H$901,$H121,O$251:O$901)=SUMIF($H$251:$H$901,$H121,P$251:P$901)=SUMIF($H$251:$H$901,$H121,Q$251:Q$901)=SUMIF($H$251:$H$901,$H121,R$251:R$901)=SUMIF($H$251:$H$901,$H121,S$251:S$901)=SUMIF($H$251:$H$901,$H121,T$251:T$901)203001
L122=CONCATENATE("5001",H122)=LEFT(A122,4)02203002Protocol si reprezentare=SUMIF($H$251:$H$901,$H122,J$251:J$901)=SUMIF($H$251:$H$901,$H122,K$251:K$901)=SUMIF($H$251:$H$901,$H122,L$251:L$901)=SUMIF($H$251:$H$901,$H122,M$251:M$901)=SUMIF($H$251:$H$901,$H122,N$251:N$901)=SUMIF($H$251:$H$901,$H122,O$251:O$901)=SUMIF($H$251:$H$901,$H122,P$251:P$901)=SUMIF($H$251:$H$901,$H122,Q$251:Q$901)=SUMIF($H$251:$H$901,$H122,R$251:R$901)=SUMIF($H$251:$H$901,$H122,S$251:S$901)=SUMIF($H$251:$H$901,$H122,T$251:T$901)203002
L123=CONCATENATE("5001",H123)=LEFT(A123,4)03203003Prime de asigurare non-viata=SUMIF($H$251:$H$901,$H123,J$251:J$901)=SUMIF($H$251:$H$901,$H123,K$251:K$901)=SUMIF($H$251:$H$901,$H123,L$251:L$901)=SUMIF($H$251:$H$901,$H123,M$251:M$901)=SUMIF($H$251:$H$901,$H123,N$251:N$901)=SUMIF($H$251:$H$901,$H123,O$251:O$901)=SUMIF($H$251:$H$901,$H123,P$251:P$901)=SUMIF($H$251:$H$901,$H123,Q$251:Q$901)=SUMIF($H$251:$H$901,$H123,R$251:R$901)=SUMIF($H$251:$H$901,$H123,S$251:S$901)=SUMIF($H$251:$H$901,$H123,T$251:T$901)203003
L124=CONCATENATE("5001",H124)=LEFT(A124,4)04203004Chirii=SUMIF($H$251:$H$901,$H124,J$251:J$901)=SUMIF($H$251:$H$901,$H124,K$251:K$901)=SUMIF($H$251:$H$901,$H124,L$251:L$901)=SUMIF($H$251:$H$901,$H124,M$251:M$901)=SUMIF($H$251:$H$901,$H124,N$251:N$901)=SUMIF($H$251:$H$901,$H124,O$251:O$901)=SUMIF($H$251:$H$901,$H124,P$251:P$901)=SUMIF($H$251:$H$901,$H124,Q$251:Q$901)=SUMIF($H$251:$H$901,$H124,R$251:R$901)=SUMIF($H$251:$H$901,$H124,S$251:S$901)=SUMIF($H$251:$H$901,$H124,T$251:T$901)203004
L125=CONCATENATE("5001",H125)=LEFT(A125,4)07203007Fondul presedintelui=SUMIF($H$251:$H$901,$H125,J$251:J$901)=SUMIF($H$251:$H$901,$H125,K$251:K$901)=SUMIF($H$251:$H$901,$H125,L$251:L$901)=SUMIF($H$251:$H$901,$H125,M$251:M$901)=SUMIF($H$251:$H$901,$H125,N$251:N$901)=SUMIF($H$251:$H$901,$H125,O$251:O$901)=SUMIF($H$251:$H$901,$H125,P$251:P$901)=SUMIF($H$251:$H$901,$H125,Q$251:Q$901)=SUMIF($H$251:$H$901,$H125,R$251:R$901)=SUMIF($H$251:$H$901,$H125,S$251:S$901)=SUMIF($H$251:$H$901,$H125,T$251:T$901)203007
L126=CONCATENATE("5001",H126)=LEFT(A126,4)08203008Fondul Primului ministru=SUMIF($H$251:$H$901,$H126,J$251:J$901)=SUMIF($H$251:$H$901,$H126,K$251:K$901)=SUMIF($H$251:$H$901,$H126,L$251:L$901)=SUMIF($H$251:$H$901,$H126,M$251:M$901)=SUMIF($H$251:$H$901,$H126,N$251:N$901)=SUMIF($H$251:$H$901,$H126,O$251:O$901)=SUMIF($H$251:$H$901,$H126,P$251:P$901)=SUMIF($H$251:$H$901,$H126,Q$251:Q$901)=SUMIF($H$251:$H$901,$H126,R$251:R$901)=SUMIF($H$251:$H$901,$H126,S$251:S$901)=SUMIF($H$251:$H$901,$H126,T$251:T$901)203008
L12709203009Executarea silita a creantelor bugetare=SUMIF($H$251:$H$901,$H127,J$251:J$901)=SUMIF($H$251:$H$901,$H127,K$251:K$901)=SUMIF($H$251:$H$901,$H127,L$251:L$901)=SUMIF($H$251:$H$901,$H127,M$251:M$901)=SUMIF($H$251:$H$901,$H127,N$251:N$901)=SUMIF($H$251:$H$901,$H127,O$251:O$901)=SUMIF($H$251:$H$901,$H127,P$251:P$901)=SUMIF($H$251:$H$901,$H127,Q$251:Q$901)=SUMIF($H$251:$H$901,$H127,R$251:R$901)=SUMIF($H$251:$H$901,$H127,S$251:S$901)=SUMIF($H$251:$H$901,$H127,T$251:T$901)203009
L128=CONCATENATE("5001",H128)=LEFT(A128,4)30203030Alte cheltuieli cu bunuri si servicii=SUMIF($H$251:$H$901,$H128,J$251:J$901)=SUMIF($H$251:$H$901,$H128,K$251:K$901)=SUMIF($H$251:$H$901,$H128,L$251:L$901)=SUMIF($H$251:$H$901,$H128,M$251:M$901)=SUMIF($H$251:$H$901,$H128,N$251:N$901)=SUMIF($H$251:$H$901,$H128,O$251:O$901)=SUMIF($H$251:$H$901,$H128,P$251:P$901)=SUMIF($H$251:$H$901,$H128,Q$251:Q$901)=SUMIF($H$251:$H$901,$H128,R$251:R$901)=SUMIF($H$251:$H$901,$H128,S$251:S$901)=SUMIF($H$251:$H$901,$H128,T$251:T$901)203030
L129=CONCATENATE("5001",H129)=LEFT(A129,4)3030TITLUL III DOBANZI=J130=K130=L130=M130=N130=O130=P130=Q130=R130=S130=T13030
L130=CONCATENATE("5001",H130)=LEFT(A130,4)023002Dobanzi aferente datoriei publice externe=J131=K131=L131=M131=N131=O131=P131=Q131=R131=S131=T1313002
L131=CONCATENATE("5001",H131)=LEFT(A131,4)02300202Dobanzi aferente creditelor externe contractate de ordonatorii de credite=SUMIF($H$251:$H$901,$H131,J$251:J$901)=SUMIF($H$251:$H$901,$H131,K$251:K$901)=SUMIF($H$251:$H$901,$H131,L$251:L$901)=SUMIF($H$251:$H$901,$H131,M$251:M$901)=SUMIF($H$251:$H$901,$H131,N$251:N$901)=SUMIF($H$251:$H$901,$H131,O$251:O$901)=SUMIF($H$251:$H$901,$H131,P$251:P$901)=SUMIF($H$251:$H$901,$H131,Q$251:Q$901)=SUMIF($H$251:$H$901,$H131,R$251:R$901)=SUMIF($H$251:$H$901,$H131,S$251:S$901)=SUMIF($H$251:$H$901,$H131,T$251:T$901)300202
L132=CONCATENATE("5001",H132)=LEFT(A132,4)5151TITLUL VI TRANSFERURI INTRE UNITATI ALE ADM PUBLICE=J133+J143=K133+K143=L133+L143=M133+M143=N133+N143=O133+O143=P133+P143=Q133+Q143=R133+R143=S133+S143=T133+T14351
L133=CONCATENATE("5001",H133)=LEFT(A133,4)015101Transferuri curente=J134+J142=K134+K142=L134+L142=M134+M142=N134+N142=O134+O142=P134+P142=Q134+Q142=R134+R142=S134+S142=T134+T1425101
L134=CONCATENATE("5001",H134)=LEFT(A134,4)01510101Transferuri catre institutii publice=SUMIF($H$251:$H$901,$H134,J$251:J$901)=SUMIF($H$251:$H$901,$H134,K$251:K$901)=SUMIF($H$251:$H$901,$H134,L$251:L$901)=SUMIF($H$251:$H$901,$H134,M$251:M$901)=SUMIF($H$251:$H$901,$H134,N$251:N$901)=SUMIF($H$251:$H$901,$H134,O$251:O$901)=SUMIF($H$251:$H$901,$H134,P$251:P$901)=SUMIF($H$251:$H$901,$H134,Q$251:Q$901)=SUMIF($H$251:$H$901,$H134,R$251:R$901)=SUMIF($H$251:$H$901,$H134,S$251:S$901)=SUMIF($H$251:$H$901,$H134,T$251:T$901)510101
L142=CONCATENATE("5001",H142)=LEFT(A142,4)53510153Transferuri din bugetul de stat catre fondul de asigurari sociale de sanatate pentru personalul monahal al cultelor recunoscute=SUMIF($H$251:$H$901,$H142,J$251:J$901)=SUMIF($H$251:$H$901,$H142,K$251:K$901)=SUMIF($H$251:$H$901,$H142,L$251:L$901)=SUMIF($H$251:$H$901,$H142,M$251:M$901)=SUMIF($H$251:$H$901,$H142,N$251:N$901)=SUMIF($H$251:$H$901,$H142,O$251:O$901)=SUMIF($H$251:$H$901,$H142,P$251:P$901)=SUMIF($H$251:$H$901,$H142,Q$251:Q$901)=SUMIF($H$251:$H$901,$H142,R$251:R$901)=SUMIF($H$251:$H$901,$H142,S$251:S$901)=SUMIF($H$251:$H$901,$H142,T$251:T$901)510153
L143=CONCATENATE("5001",H143)=LEFT(A143,4)025102Transferuri de capital=J144=K144=L144=M144=N144=O144=P144=Q144=R144=S144=T1445102
L144=CONCATENATE("5001",H144)=LEFT(A144,4)13510213Dezvoltarea infrastructurii rutiere=SUMIF($H$251:$H$901,$H144,J$251:J$901)=SUMIF($H$251:$H$901,$H144,K$251:K$901)=SUMIF($H$251:$H$901,$H144,L$251:L$901)=SUMIF($H$251:$H$901,$H144,M$251:M$901)=SUMIF($H$251:$H$901,$H144,N$251:N$901)=SUMIF($H$251:$H$901,$H144,O$251:O$901)=SUMIF($H$251:$H$901,$H144,P$251:P$901)=SUMIF($H$251:$H$901,$H144,Q$251:Q$901)=SUMIF($H$251:$H$901,$H144,R$251:R$901)=SUMIF($H$251:$H$901,$H144,S$251:S$901)=SUMIF($H$251:$H$901,$H144,T$251:T$901)510213
L145=CONCATENATE("5001",H145)=LEFT(A145,4)5555TITLUL VII ALTE TRANSFERURI=J146+J152=K146+K152=L146+L152=M146+M152=N146+N152=O146+O152=P146+P152=Q146+Q152=R146+R152=S146+S152=T146+T15255
L146=CONCATENATE("5001",H146)=LEFT(A146,4)015501A.Transferuri interne=SUM(J147:J151)=SUM(K147:K151)=SUM(L147:L151)=SUM(M147:M151)=SUM(N147:N151)=SUM(O147:O151)=SUM(P147:P151)=SUM(Q147:Q151)=SUM(R147:R151)=SUM(S147:S151)=SUM(T147:T151)5501
L147=CONCATENATE("5001",H147)=LEFT(A147,4)03550103Programe cu finantare rambursabila=SUMIF($H$251:$H$901,$H147,J$251:J$901)=SUMIF($H$251:$H$901,$H147,K$251:K$901)=SUMIF($H$251:$H$901,$H147,L$251:L$901)=SUMIF($H$251:$H$901,$H147,M$251:M$901)=SUMIF($H$251:$H$901,$H147,N$251:N$901)=SUMIF($H$251:$H$901,$H147,O$251:O$901)=SUMIF($H$251:$H$901,$H147,P$251:P$901)=SUMIF($H$251:$H$901,$H147,Q$251:Q$901)=SUMIF($H$251:$H$901,$H147,R$251:R$901)=SUMIF($H$251:$H$901,$H147,S$251:S$901)=SUMIF($H$251:$H$901,$H147,T$251:T$901)550103
L148=CONCATENATE("5001",H148)=LEFT(A148,4)08550108Programe PHARE si alte programe cu finantare nerambursabila=SUMIF($H$251:$H$901,$H148,J$251:J$901)=SUMIF($H$251:$H$901,$H148,K$251:K$901)=SUMIF($H$251:$H$901,$H148,L$251:L$901)=SUMIF($H$251:$H$901,$H148,M$251:M$901)=SUMIF($H$251:$H$901,$H148,N$251:N$901)=SUMIF($H$251:$H$901,$H148,O$251:O$901)=SUMIF($H$251:$H$901,$H148,P$251:P$901)=SUMIF($H$251:$H$901,$H148,Q$251:Q$901)=SUMIF($H$251:$H$901,$H148,R$251:R$901)=SUMIF($H$251:$H$901,$H148,S$251:S$901)=SUMIF($H$251:$H$901,$H148,T$251:T$901)550108
L149=CONCATENATE("5001",H149)=LEFT(A149,4)12550112Investitii ale agentilor economici cu capital de stat=SUMIF($H$251:$H$901,$H149,J$251:J$901)=SUMIF($H$251:$H$901,$H149,K$251:K$901)=SUMIF($H$251:$H$901,$H149,L$251:L$901)=SUMIF($H$251:$H$901,$H149,M$251:M$901)=SUMIF($H$251:$H$901,$H149,N$251:N$901)=SUMIF($H$251:$H$901,$H149,O$251:O$901)=SUMIF($H$251:$H$901,$H149,P$251:P$901)=SUMIF($H$251:$H$901,$H149,Q$251:Q$901)=SUMIF($H$251:$H$901,$H149,R$251:R$901)=SUMIF($H$251:$H$901,$H149,S$251:S$901)=SUMIF($H$251:$H$901,$H149,T$251:T$901)550112
L150=CONCATENATE("5001",H150)=LEFT(A150,4)18550118Alte transferuri curente interne=SUMIF($H$251:$H$901,$H150,J$251:J$901)=SUMIF($H$251:$H$901,$H150,K$251:K$901)=SUMIF($H$251:$H$901,$H150,L$251:L$901)=SUMIF($H$251:$H$901,$H150,M$251:M$901)=SUMIF($H$251:$H$901,$H150,N$251:N$901)=SUMIF($H$251:$H$901,$H150,O$251:O$901)=SUMIF($H$251:$H$901,$H150,P$251:P$901)=SUMIF($H$251:$H$901,$H150,Q$251:Q$901)=SUMIF($H$251:$H$901,$H150,R$251:R$901)=SUMIF($H$251:$H$901,$H150,S$251:S$901)=SUMIF($H$251:$H$901,$H150,T$251:T$901)550118
L151=CONCATENATE("5001",H151)=LEFT(A151,4)28550128Cheltuieli neeligibile ISPA=SUMIF($H$251:$H$901,$H151,J$251:J$901)=SUMIF($H$251:$H$901,$H151,K$251:K$901)=SUMIF($H$251:$H$901,$H151,L$251:L$901)=SUMIF($H$251:$H$901,$H151,M$251:M$901)=SUMIF($H$251:$H$901,$H151,N$251:N$901)=SUMIF($H$251:$H$901,$H151,O$251:O$901)=SUMIF($H$251:$H$901,$H151,P$251:P$901)=SUMIF($H$251:$H$901,$H151,Q$251:Q$901)=SUMIF($H$251:$H$901,$H151,R$251:R$901)=SUMIF($H$251:$H$901,$H151,S$251:S$901)=SUMIF($H$251:$H$901,$H151,T$251:T$901)550128
L152=CONCATENATE("5001",H152)=LEFT(A152,4)025502B. Transferuri curente in strainatate (catre organizatii internationale)=SUM(J153:J154)=SUM(K153:K154)=SUM(L153:L154)=SUM(M153:M154)=SUM(N153:N154)=SUM(O153:O154)=SUM(P153:P154)=SUM(Q153:Q154)=SUM(R153:R154)=SUM(S153:S154)=SUM(T153:T154)5502
L153=CONCATENATE("5001",H153)=LEFT(A153,4)01550201Contributii si cotizatii la organisme internationale=SUMIF($H$251:$H$901,$H153,J$251:J$901)=SUMIF($H$251:$H$901,$H153,K$251:K$901)=SUMIF($H$251:$H$901,$H153,L$251:L$901)=SUMIF($H$251:$H$901,$H153,M$251:M$901)=SUMIF($H$251:$H$901,$H153,N$251:N$901)=SUMIF($H$251:$H$901,$H153,O$251:O$901)=SUMIF($H$251:$H$901,$H153,P$251:P$901)=SUMIF($H$251:$H$901,$H153,Q$251:Q$901)=SUMIF($H$251:$H$901,$H153,R$251:R$901)=SUMIF($H$251:$H$901,$H153,S$251:S$901)=SUMIF($H$251:$H$901,$H153,T$251:T$901)550201
L154=CONCATENATE("5001",H154)=LEFT(A154,4)550204Alte transferuri curente in strainatate=SUMIF($H$251:$H$901,$H154,J$251:J$901)=SUMIF($H$251:$H$901,$H154,K$251:K$901)=SUMIF($H$251:$H$901,$H154,L$251:L$901)=SUMIF($H$251:$H$901,$H154,M$251:M$901)=SUMIF($H$251:$H$901,$H154,N$251:N$901)=SUMIF($H$251:$H$901,$H154,O$251:O$901)=SUMIF($H$251:$H$901,$H154,P$251:P$901)=SUMIF($H$251:$H$901,$H154,Q$251:Q$901)=SUMIF($H$251:$H$901,$H154,R$251:R$901)=SUMIF($H$251:$H$901,$H154,S$251:S$901)=SUMIF($H$251:$H$901,$H154,T$251:T$901)550204
L155=CONCATENATE("5001",H155)=LEFT(A155,4)5656TITLUL VIII PROIECTE CU FINANTARE DIN FONDURI EXTERNE NERAMBURSABILE (FEN) POSTADERARE=J156+J160+J164+J168+J172+J176+J180+J184+J188+J192=K156+K160+K164+K168+K172+K176+K180+K184+K188+K192=L156+L160+L164+L168+L172+L176+L180+L184+L188+L192=M156+M160+M164+M168+M172+M176+M180+M184+M188+M192=N156+N160+N164+N168+N172+N176+N180+N184+N188+N192=O156+O160+O164+O168+O172+O176+O180+O184+O188+O192=P156+P160+P164+P168+P172+P176+P180+P184+P188+P192=Q156+Q160+Q164+Q168+Q172+Q176+Q180+Q184+Q188+Q192=R156+R160+R164+R168+R172+R176+R180+R184+R188+R192=S156+S160+S164+S168+S172+S176+S180+S184+S188+S192=T156+T160+T164+T168+T172+T176+T180+T184+T188+T19256

Coloanele sunt separate în sursă; anteturile nu sunt confirmate.

Valorile și formulările aparțin documentului citat. Data preluării nu reprezintă perioada datelor sau data publicării de către instituție.

Identificarea exactă a documentului colectat

Amprenta SHA-256 permite identificarea versiunii preluate.

424b051b397e10504ab5a141928e08ef1bf44b97941f1f411c63739b24fdab95