Bugetul Secretariatului General al Guvernului / Bugetul rectificat centralizat SGG 2017 - pe ordonatori

6 =P246 =Q246 =R246 =S246 =T246 70 L246 =CONCATENATE("5001",H246) 71 71 TITLUL XIII ACTIVE NEFINANCIARE =J376 =K376 =L376 =M376 =N376 =O376 =P376 =Q376 =R376 =S376 =T376 71 L247 5101 5101 AUTORITĂŢI PUBLICE ŞI ACŢIUNI EXTERNE =J248+J376 =K248+K376 =L248+L376 =M248+M376 =N248+N376 =O248+O376 =P248+P376 =Q248+Q376 =R248+R376 =S248+S376 =T248+T376 5101 L248 =CONCATENATE("5101",H248) =LEFT(A248,4) 01 01 CHELTUIELI CURENTE =J249+J274+J312+J319+J327+J358+J368+J374 =K249+K274+K312+K319+K327+K358+K368+K374 =L249+L274+L312+L319+L327+L358+L368+L374 =M249+M274+M312+M319+M327+M358+M368+M374 =N249+N274+N312+N319+N327+N358+N368+N374 =O249+O274+O312+O319+O327+O358+O368+O374 =P249+P274+P312+P319+P327+P358+P368+P374 =Q249+Q274+Q312+Q319+Q327+Q358+Q368+Q374 =R249+R274+R312+R319+R327+R358+R368+R374 =S249+S274+S312+S319+S327+S358+S368+S374 =T249+T274+T312+T319+T327+T358+T368+T374 01 L249 =CONCATENATE("5101",H249) =LEFT(A249,4) 10 10 TITLUL I CHELTUIELI DE PERSONAL =J250+J264+J268 =K250+K264+K268 =L250+L264+L268 =M250+M264+M268 =N250+N264+N268 =O250+O264+O268 =P250+P264+P268 =Q250+Q264+Q268 =R250+R264+R268 =S250+S264+S268 =T250+T264+T268 10 L250 =CONCATENATE("5101",H250) =LEFT(A250,4) 01 1001 Cheltuieli salariale în bani =SUM(J251:J263) =SUM(K251:K263) =SUM(L251:L263) =SUM(M251:M263) =SUM(N251:N263) =SUM(O251:O263) =SUM(P251:P263) =SUM(Q251:Q263) =SUM(R251:R263) =SUM(S251:S263) =SUM(T251:T263) 1001 L251 =CONCATENATE("5101",H251) =LEFT(A251,4) 01 100101 Salarii de baza 167445 40497 96295 9763 1399 0 4233 1215 0 14043 0 100101 L252 =CONCATENATE("5101",H252) =LEFT(A252,4) 05 100105 Sporuri pentru conditii de munca 138 0 0 0 0 0 26 112 0 0 0 100105 L253 =CONCATENATE("5101",H253) =LEFT(A253,4) 06 100106 Alte sporuri 2534 2256 95 183 0 0 0 0 0 0 0 100106 L254 =CONCATENATE("5101",H254) =LEFT(A254,4) 100107 Ore suplimentare 0 0 0 0 0 0 0 0 0 0 0 100107 L255 =CONCATENATE("5101",H255) =LEFT(A255,4) 100108 Fond de premii 0 0 0 0 0 0 0 0 0 0 0 100108 L256 =CONCATENATE("5101",H256) =LEFT(A256,4) 100109 Prima de vacanta 0 0 0 0 0 0 0 0 0 0 0 100109 L257 =CONCATENATE("5101",H257) =LEFT(A257,4) 100110 Fondul pentru posturi ocupate prin cumul 0 0 0 0 0 0 0 0 0 0 0 100110 L258 =CONCATENATE("5101",H258) =LEFT(A258,4) 12 100112 Indemnizatii platite unor persoane din afara unitatii 306 0 3 4 0 0 0 0 0 299 0 100112 L259 =CONCATENATE("5101",H259) =LEFT(A259,4) 13 100113 Indemnizatii de delegare 1736 772 525 75 10 0 280 22 0 52 0 100113 L260 =CONCATENATE("5101",H260) =LEFT(A260,4) 14 100114 Indemnizatii detasare 100 100 0 0 0 0 0 0 0 0 0 100114 L261 =CONCATENATE("5101",H261) =LEFT(A261,4) 15 100115 Alocatii pt transport la si de la locul de munca 65 50 9 0 0 0 0 0 0 6 0 100115 L262 =CONCATENATE("5101",H262) =LEFT(A262,4) 16 100116 Alocatii pentru locuinte 0 0 0 0 0 0 0 0 0 0 0 100116 L263 =CONCATENATE("5101",H263) =LEFT(A263,4) 30 100130 Alte drepturi salariale in bani 947 175 428 83 20 0 26 3 0 212 0 100130 L264 =CONCATENATE("5101",H264) =LEFT(A264,4) 02 1002 Cheltuieli salariale în natură =SUM(J265:J267) =SUM(K265:K267) =SUM(L265:L267) =SUM(M265:M267) =SUM(N265:N267) =SUM(O265:O267) =SUM(P265:P267) =SUM(Q265:Q267) =SUM(R265:R267) =SUM(S265:S267) =SUM(T265:T267) 1002 L265 =CONCATENATE("5101",H265) =LEFT(A265,4) 02 100202 Norma de hrana 0 0 0 0 0 0 0 0 0 0 0 100202 L266 =CONCATENATE("5101",H266) =LEFT(A266,4) 04 100204 Locuinte de serviciu folosita de salariat si familia sa 305 247 30 0 0 0 8 0 0 20 0 100204 L267 =CONCATENATE("5101",H267) =LEFT(A267,4) 100230 Alte drepturi salariale in natura 0 0 0 0 0 0 0 0 0 0 0 100230 L268 =CONCATENATE("5101",H268) =LEFT(A268,4) 03 1003 Contributii =SUM(J269:J273) =SUM(K269:K273) =SUM(L269:L273) =SUM(M269:M273) =SUM(N269:N273) =SUM(O269:O273) =SUM(P269:P273) =SUM(Q269:Q273) =SUM(R269:R273) =SUM(S269:S273) =SUM(T269:T273) 1003 L269 =CONCATENATE("5101",H269) =LEFT(A269,4) 01 100301 Contributii de asigurari sociale de stat 26891 6522 15545 1423 200 0 678 209 0 2314 0 100301 L270 =CONCATENATE("5101",H270) =LEFT(A270,4) 02 100302 Contributii de asigurari de şomaj 990 212 574 78 7 0 22 8 0 89 0 100302 L271 =CONCATENATE("5101",H271) =LEFT(A271,4) 03 100303 Contributii de asigurari sociale de sanatate 9200 2244 5113 670 70 0 224 57 0 822 0 100303 L272 =CONCATENATE("5101",H272) =LEFT(A272,4) 04 100304 Contributii de asigurari pentru accidente de munca si boli profesionale 333 81 175 23 2 0 10 3 0 39 0 100304 L273 =CONCATENATE("5101",H273) =LEFT(A273,4) 06 100306 Contributii pentru concedii si indemnizatii 2770 684 1408 298 12 0 53 11 0 304 0 100306 L274 =CONCATENATE("5101",H274) =LEFT(A274,4) 20 20 TITLUL II BUNURI ŞI SERVICII =J275+J286+J287+J290+J293+SUM(J296:J304) =K275+K286+K287+K290+K293+SUM(K296:K304) =L275+L286+L287+L290+L293+SUM(L296:L304) =M275+M286+M287+M290+M293+SUM(M296:M304) =N275+N286+N287+N290+N293+SUM(N296:N304) =O275+O286+O287+O290+O293+SUM(O296:O304) =P275+P286+P287+P290+P293+SUM(P296:P304) =Q275+Q286+Q287+Q290+Q293+SUM(Q296:Q304) =R275+R286+R287+R290+R293+SUM(R296:R304) =S275+S286+S287+S290+S293+SUM(S296:S304) =T275+T286+T287+T290+T293+SUM(T296:T304) 20 L275 =CONCATENATE("5101",H275) =LEFT(A275,4) 01 2001 Bunuri si servicii =SUM(J276:J285) =SUM(K276:K285) =SUM(L276:L285) =SUM(M276:M285) =SUM(N276:N285) =SUM(O276:O285) =SUM(P276:P285) =SUM(Q276:Q285) =SUM(R276:R285) =SUM(S276:S285) =SUM(T276:T285) 2001 L276 =CONCATENATE("5101",H276) =LEFT(A276,4) 01 200101 Furnituri de birou 828 500 176 20 46 0 35 11 0 40 0 200101 L277 =CONCATENATE("5101",H277) =LEFT(A277,4) 02 200102 Materiale pentru curatenie 123 0 85 0 10 0 23 5 0 0 0 200102 L278 =CONCATENATE("5101",H278) =LEFT(A278,4) 03 200103 Incalzit, iluminat si forta motrica 3178 0 2670 0 0 0 180 48 0 280 0 200103 L279 =CONCATENATE("5101",H279) =LEFT(A279,4) 04 200104 Apa, canal si salubritate 305 0 249 0 0 0 20 14 0 22 0 200104 L280 =CONCATENATE("5101",H280) =LEFT(A280,4) 05 200105 Carburanti si lubrifianti 709 0 311 0 3 0 125 55 0 215 0 200105 L281 =CONCATENATE("5101",H281) =LEFT(A281,4) 06 200106 Piese de schimb 432 170 135 0 52 0 38 5 0 32 0 200106 L282 =CONCATENATE("5101",H282) =LEFT(A282,4) 07 200107 Transport 20 0 0 0 0 0 5 0 0 15 0 200107 L283 =CONCATENATE("5101",H283) =LEFT(A283,4) 08 200108 Posta, telecomunicatii, radio, tv, internet 2420 580 1441 38 60 0 170 51 0 80 0 200108 L284 =CONCATENATE("5101",H284) =LEFT(A284,4) 09 200109 Materiale si prestari de servicii cu caracter functional 28020 20431 4799 1498 620 0 244 168 0 260 0 200109 L285 =CONCATENATE("5101",H285) =LEFT(A285,4) 30 200130 Alte bunuri si servicii pentru intretinere si functionare 6868 1898 4064 5 135 0 305 211 0 250 0 200130 L286 =CONCATENATE("5101",H286) =LEFT(A286,4) 02 2002 Reparatii curente 3081 0 2967 0 0 0 55 5 0 54 0 2002 L287 =CONCATENATE("5101",H287) =LEFT(A287,4) 04 2004 Medicamente si materiale sanitare =J288+J289 =K288+K289 =L288+L289 =M288+M289 =N288+N289 =O288+O289 =P288+P289 =Q288+Q289 =R288+R289 =S288+S289 =T288+T289 2004 L288 =CONCATENATE("5101",H288) =LEFT(A288,4) 200401 Medicamente 0 0 0 0 0 0 0 0 0 0 0 200401 L289 =CONCATENATE("5101",H289) =LEFT(A289,4) 03 200403 Reactivi 0 0 0 0 0 0 0 0 0 0 0 200403 L290 =CONCATENATE("5101",H290) =LEFT(A290,4) 05 2005 Bunuri de natura obiectelor de inventar =J291+J292 =K291+K292 =L291+L292 =M291+M292 =N291+N292 =O291+O292 =P291+P292 =Q291+Q292 =R291+R292 =S291+S292 =T291+T292 2005 L291 =CONCATENATE("5101",H291) =LEFT(A291,4) 01 200501 Uniforme si echipament 0 0 0 0 0 0 0 0 0 0 0 200501 L292 =CONCATENATE("5101",H292) =LEFT(A292,4) 30 200530 Alte obiecte de inventar 834 296 362 20 10 0 76 33 0 37 0 200530 L293 =CONCATENATE("5101",H293) =LEFT(A293,4) 06 2006 Deplasari, detasari, transferari =J294+J295 =K294+K295 =L294+L295 =M294+M295 =N294+N295 =O294+O295 =P294+P295 =Q294+Q295 =R294+R295 =S294+S295 =T294+T295 2006 L294 =CONCATENATE("5101",H294) =LEFT(A294,4) 01 200601 Deplasari interne, detasari, transferari 1374 287 614 34 119 0 110 40 0 170 0 200601 L295 =CONCATENATE("5101",H295) =LEFT(A295,4) 02 200602 Deplasari in strainatate 1780 1297 247 20 25 0 120 51 0 20 0 200602 L296 =CONCATENATE("5101",H296) =LEFT(A296,4) 09 2009 Materiale de laborator 0 0 0 0 0 0 0 0 0 0 0 2009 L297 =CONCATENATE("5101",H297) =LEFT(A297,4) 11 2011 Carti, publicatii si materiale documentare 97 0 80 2 1 0 5 9 0 0 0 2011 L298 =CONCATENATE("5101",H298) =LEFT(A298,4) 12 2012 Consultanta si expertiza 44 0 39 0 0 0 0 5 0 0 0 2012 L299 =CONCATENATE("5101",H299) =LEFT(A299,4) 13 2013 Pregatire profesionala 378 0 300 15 10 0 15 28 0 10 0 2013 L300 =CONCATENATE("5101",H300) =LEFT(A300,4) 14 2014 Protectia muncii 434 49 273 5 15 0 20 11 0 61 0 2014 L301 =CONCATENATE("5101",H301) =LEFT(A301,4) 16 2016 Studii si cercetari 0 0 0 0 0 0 0 0 0 0 0 2016 L302 =CONCATENATE("5101",H302) =LEFT(A302,4) 17 2017 Actiuni cu caracter stiintific si social-cultural 0 0 0 0 0 0 0 0 0 0 0 2017 L303 =CONCATENATE("5101",H303) =LEFT(A303,4) 25 2025 Cheltuieli judiciare si extrajudiciare derivate din actiuni in reprezentarea intereselor statului, potrivit dispozitiilor legale 60 10 0 0 35 0 0 0 0 15 0 2025 L304 =CONCATENATE("5101",H304) =LEFT(A304,4) 30 2030 Alte cheltuieli =SUM(J305:J311) =SUM(K305:K311) =SUM(L305:L311) =SUM(M305:M311) =SUM(N305:N311) =SUM(O305:O311) =SUM(P305:P311) =SUM(Q305:Q311) =SUM(R305:R311) =SUM(S305:S311) =SUM(T305:T311) 2030 L305 =CONCATENATE("5101",H305) =LEFT(A305,4) 01 203001 Reclama si publicitate 0 0 0 0 0 0 0 0 0 0 0 203001 L306 =CONCATENATE("5101",H306) =LEFT(A306,4) 02 203002 Protocol si reprezentare 1638 1573 20 10 1 0 25 5 0 4 0 203002 L307 =CONCATENATE("5101",H307) =LEFT(A307,4) 03 203003 Prime de asigurare non-viata 185 0 0 0 0 0 85 0 0 100 0 203003 L308 =CONCATENATE("5101",H308) =LEFT(A308,4) 04 203004 Chirii 861 0 376 0 0 0 15 10 0 460 0 203004 L309 =CONCATENATE("5101",H309) =LEFT(A309,4) 07 203007 Fondul presedintelui 2 0 0 0 0 0 2 0 0 0 0 203007 L310 =CONCATENATE("5101",H310) =LEFT(A310,4) 08 203008 Fondul Primului ministru 500 500 0 0 0 0 0 0 0 0 0 203008 L311 =CONCATENATE("5101",H311) =LEFT(A311,4) 30 203030 Alte cheltuieli cu bunuri si servicii 12737 2697 9542 60 10 0 47 306 0 75 0 203030 L312 =CONCATENATE("5101",H312) =LEFT(A312,4) 51 51 TITLUL VI TRANSFERURI INTRE UNITATI ALE ADM PUBLICE =J313 =K313 =L313 =M313 =N313 =O313 =P313 =Q313 =R313 =S313 =T313 51 L313 =CONCATENATE("5101",H313) =LEFT(A313,4) 01 5101 Transferuri curente =J314 =K314 =L314 =M314 =N314 =O314 =P314 =Q314 =R314 =S314 =T314 5101 L314 =CONCATENATE("5101",H314) =LEFT(A314,4) 01 510101 Transferuri catre institutii publice 14000 14000 0 0 0 0 0 0 0 0 0 510101 L319 =CONCATENATE("5101",H319) =LEFT(A319,4) 55 55 TITLUL VII ALTE TRANSFERURI =J320+J324 =K320+K324 =L320+L324 =M320+M324 =N320+N324 =O320+O324 =P320+P324 =Q320+Q324 =R320+R324 =S320+S324 =T320+T324 55 L320 =CONCATENATE("5101",H320) =LEFT(A320,4) 01 5501 A.Transferuri interne =SUM(J321:J323) =SUM(K321:K323) =SUM(L321:L323) =SUM(M321:M323) =SUM(N321:N323) =SUM(O321:O323) =SUM(P321:P323) =SUM(Q321:Q323) =SUM(R321:R323) =SUM(S321:S323) =SUM(T321:T323) 5501 L321 =CONCATENATE("5101",H321) =LEFT(A321,4) 08 550108 Programe PHARE si alte programe cu finantare nerambursabila 0 0 0 0 0 0 0 0 0 0 0 550108 L322 =CONCATENATE("5101",H322) =LEFT(A322,4) 12 550112 Investitii ale agentilor economici cu capital de stat 698 698 0 0 0 0 0 0 0 0 0 550112 L323 =CONCATENATE("5101",H323) =LEFT(A323,4) 18 550118 Alte transferuri curente interne 1000 0 0 0 1000 0 0 0 0 0 0 550118 L324 =CONCATENATE("5101",H324) =LEFT(A324,4) 02 5502 B. Transferuri curente in strainatate (catre organizatii internationale) =SUM(J325:J326) =SUM(K325:K326) =SUM(L325:L326) =SUM(M325:M326) =SUM(N325:N326) =SUM(O325:O326) =SUM(P325:P326) =SUM(Q325:Q326) =SUM(R325:R326) =SUM(S325:S326) =SUM(T325:T326) 5502 L325 =CONCATENATE("5101",H325) =LEFT(A325,4) 01 550201 Contributii si cotizatii la organisme internationale 1702 250 52 0 0 0 1400 0 0 0 0 550201 L326 =CONCATENATE("5101",H326) =LEFT(A326,4) 550204 Alte transferuri curente in strainatate 0 0 0 0 0 0 0 0 0 0 0 550204 L327 =CONCATENATE("5101",H327) =LEFT(A327,4) 56 56 TITLUL VIII PROIECTE CU FINANTARE DIN FONDURI EXTERNE NERAMBURSABILE (FEN) POSTADERARE =J328+J332+J336+J338+J342+J346+J350+J354 =K328+K332+K336+K338+K342+K346+K350+K354 =L328+L332+L336+L338+L342+L346+L350+L354 =M328+M332+M336+M338+M342+M346+M350+M354 =N328+N332+N336+N338+N342+N346+N350+N354 =O328+O332+O336+O338+O342+O346+O350+O354 =P328+P332+P336+P338+P342+P346+P350+P354 =Q328+Q332+Q336+Q338+Q342+Q346+Q350+Q354 =R328+R332+R336+R338+R342+R346+R350+R354 =S328+S332+S336+S338+S342+S346+S350+S354 =T328+T332+T336+T338+T342+T346+T350+T354 56 L328 =CONCATENATE("5101",H328) =LEFT(A328,4) 01 5601 Programe din FEDR (Fondul European de Dezvoltare Regionala) =J329+J330+J331 =K329+K330+K331 =L329+L330+L331 =M329+M330+M331 =N329+N330+N331 =O329+O330+O331 =P329+P330+P331 =Q329+Q330+Q331 =R329+R330+R331 =S329+S330+S331 =T329+T330+T331 5601 L329 =CONCATENATE("5101",H329) =LEFT(A329,4) 01 560101 Finantare nationala 0 0 0 0 0 0 0 0 0 0 0 560101 L330 =CONCATENATE("5101",H330) =LEFT(A330,4) 02 560102 Finantare externa nerambursabila 0 0 0 0 0 0 0 0 0 0 0 560102 L331 =CONCATENATE("5101",H331) =LEFT(A331,4) 03 560103 Cheltuieli neeligibile 0 0 0 0 0 0 0 0 0 0 0 560103 L332 =CONCATENATE("5101",H332) =LEFT(A332,4) 02 5602 Programe din FSE (Fondul Social European) =J333+J334+J335 =K333+K334+K335 =L333+L334+L335 =M333+M334+M335 =N333+N334+N335 =O333+O334+O335 =P333+P334+P335 =Q333+Q334+Q335 =R333+R334+R335 =S333+S334+S335 =T333+T334+T335 5602 L333 =CONCATENATE("5101",H333) =LEFT(A333,4) 01 560201 Finantare nationala 0 0 0 0 0 0 0 0 0 0 0 560201 L334 =CONCATENATE("5101",H334) =LEFT(A334,4) 02 560202 Finantare externa nerambursabila 0 0 0 0 0 0 0 0 0 0 0 560202 L335 =CONCATENATE("5101",H335) =LEFT(A335,4) 03 560203 Cheltuieli neeligibile 0 0 0 0 0 0 0 0 0 0 0 560203 L336 =CONCATENATE("5101",H336) =LEFT(A336,4) 15 5615 Alte programe comunitare finantate in perioada 2007-2013 =J337 =K337 =L337 =M337 =N337 =O337 =P337 =Q337 =R337 =S337 =T337 5615 L337 =CONCATENATE("5101",H337) =LEFT(A337,4) 01 561501 Finantare nationala 0 0 0 0 0 0 0 0 0 0 0 561501 L338 =CONCATENATE("5101",H338) =LEFT(A338,4) 16 5616 Alte facilitati si instrumente postaderare =J339+J340+J341 =K339+K340+K341 =L339+L340+L341 =M339+M340+M341 =N339+N340+N341 =O339+O340+O341 =P339+P340+P341 =Q339+Q340+Q341 =R339+R340+R341 =S339+S340+S341 =T339+T340+T341 5616 L339 =CONCATENATE("5101",H339) =LEFT(A339,4) 01 561601 Finantare nationala 4567 0 4567 0 0 0 0 0 0 0 0 561601 L340 =CONCATENATE("5101",H340) =LEFT(A340,4) 02 561602 Finantare externa nerambursabila 2141 0 2141 0 0 0 0 0 0 0 0 561602 L341 =CONCATENATE("5101",H341) =LEFT(A341,4) 03 561603 Cheltuieli neeligibile 66 0 66 0 0 0 0 0 0 0 0 561603 L342 =CONCATENATE("5101",H342) =LEFT(A342,4) 17 5617 Mecanismul financiar SEE =J344 =K344 =L344 =M344 =N344 =O344 =P344 =Q344 =R344 =S344 =T344 5617 L343 =CONCATENATE("5101",H343) =LEFT(A343,4) 01 561701 Finantare nationala 0 0 0 0 0 0 0 0 0 0 0 561701 L344 =CONCATENATE("5101",H344) =LEFT(A344,4) 02 561702 Finantare externa nerambursabila 0 0 0 0 0 0 0 0 0 0 0 561702 L345 =CONCATENATE("5101",H345) =LEFT(A345,4) 03 561703 Cheltuieli neeligibile 0 0 0 0 0 0 0 0 0 0 0 561703 L346 =CONCATENATE("5101",H346) =LEFT(A346,4) 18 5618 Mecanismul financiar norvegian =J348+J349 =K348+K349 =L348+L349 =M348+M349 =N348+N349 =O348+O349 =P348+P349 =Q348+Q349 =R348+R349 =S348+S349 =T348+T349 5618 L347 =CONCATENATE("5101",H347) =LEFT(A347,4) 01 561801 Finantare nationala 0 0 0 0 0 0 0 0 0 0 0 561801 L348 =CONCATENATE("5101",H348) =LEFT(A348,4) 02 561802 Finantare externa nerambursabila 0 0 0 0 0 0 0 0 0 0 0 561802 L349 =CONCATENATE("5101",H349) =LEFT(A349,4) 03 561803 Cheltuieli neeligibile 20 0 0 0 0 0 20 0 0 0 0 561803 L350 =CONCATENATE("5101",H350) =LEFT(A350,4) 19 5619 Asistenta tehnica in cadrul Programului Operational Asistenta Tehnica =J351+J352+J353 =K351+K352+K353 =L351+L352+L353 =M351+M352+M353 =N351+N352+N353 =O351+O352+O353 =P351+P352+P353 =Q351+Q352+Q353 =R351+R352+R353 =S351+S352+S353 =T351+T352+T353 5619 L351 =CONCATENATE("5101",H351) =LEFT(A351,4) 01 561901 Finantare nationala 0 0 0 0 0 0 0 0 0 0 0 561901 L352 =CONCATENATE("5101",H352) =LEFT(A352,4) 02 561902 Finantare externa nerambursabila 0 0 0 0 0 0 0 0 0 0 0 561902 L353 =CONCATENATE("5101",H353) =LEFT(A353,4) 03 561903 Cheltuieli neeligibile 0 0 0 0 0 0 0 0 0 0 0 561903 L354 =CONCATENATE("5101",H354) =LEFT(A354,4) 25 5625 Programul de cooperare elvetiano-roman vizand reducerea disparitatilor economice si sociale in cadrul UE extinse 0 0 0 0 0 0 0 0 0 0 0 5625 L355 =CONCATENATE("5101",H355) =LEFT(A355,4) 562501 Finantare nationala 0 0 0 0 0 0 0 0 0 0 0 562501 L356 =CONCATENATE("5101",H356) =LEFT(A356,4) 02 562502 Finantare externa nerambursabila 0 0 0 0 0 0 0 0 0 0 0 562502 L357 =CONCATENATE("5101",H357) =LEFT(A357,4) 562503 Cheltuieli neeligibile 0 0 0 0 0 0 0 0 0 0 0 562503 L358 =CONCATENATE("5101",H358) =LEFT(A358,4) 58 58 TITLUL X PROIECTE CU FINANTARE DIN FEN AFERENTE CADRULUI FINANCIAR 2014-2020 =J359+J362+J365 =K359+K362+K365 =L359+L362+L365 =M359+M362+M365 =N359+N362+N365 =O359+O362+O365 =P359+P362+P365 =Q359+Q362+Q365 =R359+R362+R365 =S359+S362+S365 =T359+T362+T365 58 L359 =CONCATENATE("5101",H359) =LEFT(A359,4) 01 5801 Programe din Fondul European de Dezvoltare Regionala (FEDR) =J360+J361 =K360+K361 =L360+L361 =M360+M361 =N360+N361 =O360+O361 =P360+P361 =Q360+Q361 =R360+R361 =S360+S361 =T360+T361 5801 L360 =CONCATENATE("5101",H360) =LEFT(A360,4) 01 580101 Finantare nationala 18 18 0 0 0 0 0 0 0 0 0 580101 L361 =CONCATENATE("5101",H361) =LEFT(A361,4) 02 580102 Finantare e