Bugetul Secretariatului General al Guvernului / Bugetul rectificat centralizat SGG 2017 - pe ordonatori

1:$H$901,$H118,N$251:N$901) =SUMIF($H$251:$H$901,$H118,O$251:O$901) =SUMIF($H$251:$H$901,$H118,P$251:P$901) =SUMIF($H$251:$H$901,$H118,Q$251:Q$901) =SUMIF($H$251:$H$901,$H118,R$251:R$901) =SUMIF($H$251:$H$901,$H118,S$251:S$901) =SUMIF($H$251:$H$901,$H118,T$251:T$901) 2017 L119 =CONCATENATE("5001",H119) =LEFT(A119,4) 25 2025 Cheltuieli judiciare si extrajudiciare derivate din actiuni in reprezentarea intereselor statului, potrivit dispozitiilor legale =SUMIF($H$251:$H$901,$H119,J$251:J$901) =SUMIF($H$251:$H$901,$H119,K$251:K$901) =SUMIF($H$251:$H$901,$H119,L$251:L$901) =SUMIF($H$251:$H$901,$H119,M$251:M$901) =SUMIF($H$251:$H$901,$H119,N$251:N$901) =SUMIF($H$251:$H$901,$H119,O$251:O$901) =SUMIF($H$251:$H$901,$H119,P$251:P$901) =SUMIF($H$251:$H$901,$H119,Q$251:Q$901) =SUMIF($H$251:$H$901,$H119,R$251:R$901) =SUMIF($H$251:$H$901,$H119,S$251:S$901) =SUMIF($H$251:$H$901,$H119,T$251:T$901) 2025 L120 =CONCATENATE("5001",H120) =LEFT(A120,4) 30 2030 Alte cheltuieli =SUM(J121:J128) =SUM(K121:K128) =SUM(L121:L128) =SUM(M121:M128) =SUM(N121:N128) =SUM(O121:O128) =SUM(P121:P128) =SUM(Q121:Q128) =SUM(R121:R128) =SUM(S121:S128) =SUM(T121:T128) 2030 L121 =CONCATENATE("5001",H121) =LEFT(A121,4) 01 203001 Reclama si publicitate =SUMIF($H$251:$H$901,$H121,J$251:J$901) =SUMIF($H$251:$H$901,$H121,K$251:K$901) =SUMIF($H$251:$H$901,$H121,L$251:L$901) =SUMIF($H$251:$H$901,$H121,M$251:M$901) =SUMIF($H$251:$H$901,$H121,N$251:N$901) =SUMIF($H$251:$H$901,$H121,O$251:O$901) =SUMIF($H$251:$H$901,$H121,P$251:P$901) =SUMIF($H$251:$H$901,$H121,Q$251:Q$901) =SUMIF($H$251:$H$901,$H121,R$251:R$901) =SUMIF($H$251:$H$901,$H121,S$251:S$901) =SUMIF($H$251:$H$901,$H121,T$251:T$901) 203001 L122 =CONCATENATE("5001",H122) =LEFT(A122,4) 02 203002 Protocol si reprezentare =SUMIF($H$251:$H$901,$H122,J$251:J$901) =SUMIF($H$251:$H$901,$H122,K$251:K$901) =SUMIF($H$251:$H$901,$H122,L$251:L$901) =SUMIF($H$251:$H$901,$H122,M$251:M$901) =SUMIF($H$251:$H$901,$H122,N$251:N$901) =SUMIF($H$251:$H$901,$H122,O$251:O$901) =SUMIF($H$251:$H$901,$H122,P$251:P$901) =SUMIF($H$251:$H$901,$H122,Q$251:Q$901) =SUMIF($H$251:$H$901,$H122,R$251:R$901) =SUMIF($H$251:$H$901,$H122,S$251:S$901) =SUMIF($H$251:$H$901,$H122,T$251:T$901) 203002 L123 =CONCATENATE("5001",H123) =LEFT(A123,4) 03 203003 Prime de asigurare non-viata =SUMIF($H$251:$H$901,$H123,J$251:J$901) =SUMIF($H$251:$H$901,$H123,K$251:K$901) =SUMIF($H$251:$H$901,$H123,L$251:L$901) =SUMIF($H$251:$H$901,$H123,M$251:M$901) =SUMIF($H$251:$H$901,$H123,N$251:N$901) =SUMIF($H$251:$H$901,$H123,O$251:O$901) =SUMIF($H$251:$H$901,$H123,P$251:P$901) =SUMIF($H$251:$H$901,$H123,Q$251:Q$901) =SUMIF($H$251:$H$901,$H123,R$251:R$901) =SUMIF($H$251:$H$901,$H123,S$251:S$901) =SUMIF($H$251:$H$901,$H123,T$251:T$901) 203003 L124 =CONCATENATE("5001",H124) =LEFT(A124,4) 04 203004 Chirii =SUMIF($H$251:$H$901,$H124,J$251:J$901) =SUMIF($H$251:$H$901,$H124,K$251:K$901) =SUMIF($H$251:$H$901,$H124,L$251:L$901) =SUMIF($H$251:$H$901,$H124,M$251:M$901) =SUMIF($H$251:$H$901,$H124,N$251:N$901) =SUMIF($H$251:$H$901,$H124,O$251:O$901) =SUMIF($H$251:$H$901,$H124,P$251:P$901) =SUMIF($H$251:$H$901,$H124,Q$251:Q$901) =SUMIF($H$251:$H$901,$H124,R$251:R$901) =SUMIF($H$251:$H$901,$H124,S$251:S$901) =SUMIF($H$251:$H$901,$H124,T$251:T$901) 203004 L125 =CONCATENATE("5001",H125) =LEFT(A125,4) 07 203007 Fondul presedintelui =SUMIF($H$251:$H$901,$H125,J$251:J$901) =SUMIF($H$251:$H$901,$H125,K$251:K$901) =SUMIF($H$251:$H$901,$H125,L$251:L$901) =SUMIF($H$251:$H$901,$H125,M$251:M$901) =SUMIF($H$251:$H$901,$H125,N$251:N$901) =SUMIF($H$251:$H$901,$H125,O$251:O$901) =SUMIF($H$251:$H$901,$H125,P$251:P$901) =SUMIF($H$251:$H$901,$H125,Q$251:Q$901) =SUMIF($H$251:$H$901,$H125,R$251:R$901) =SUMIF($H$251:$H$901,$H125,S$251:S$901) =SUMIF($H$251:$H$901,$H125,T$251:T$901) 203007 L126 =CONCATENATE("5001",H126) =LEFT(A126,4) 08 203008 Fondul Primului ministru =SUMIF($H$251:$H$901,$H126,J$251:J$901) =SUMIF($H$251:$H$901,$H126,K$251:K$901) =SUMIF($H$251:$H$901,$H126,L$251:L$901) =SUMIF($H$251:$H$901,$H126,M$251:M$901) =SUMIF($H$251:$H$901,$H126,N$251:N$901) =SUMIF($H$251:$H$901,$H126,O$251:O$901) =SUMIF($H$251:$H$901,$H126,P$251:P$901) =SUMIF($H$251:$H$901,$H126,Q$251:Q$901) =SUMIF($H$251:$H$901,$H126,R$251:R$901) =SUMIF($H$251:$H$901,$H126,S$251:S$901) =SUMIF($H$251:$H$901,$H126,T$251:T$901) 203008 L127 09 203009 Executarea silita a creantelor bugetare =SUMIF($H$251:$H$901,$H127,J$251:J$901) =SUMIF($H$251:$H$901,$H127,K$251:K$901) =SUMIF($H$251:$H$901,$H127,L$251:L$901) =SUMIF($H$251:$H$901,$H127,M$251:M$901) =SUMIF($H$251:$H$901,$H127,N$251:N$901) =SUMIF($H$251:$H$901,$H127,O$251:O$901) =SUMIF($H$251:$H$901,$H127,P$251:P$901) =SUMIF($H$251:$H$901,$H127,Q$251:Q$901) =SUMIF($H$251:$H$901,$H127,R$251:R$901) =SUMIF($H$251:$H$901,$H127,S$251:S$901) =SUMIF($H$251:$H$901,$H127,T$251:T$901) 203009 L128 =CONCATENATE("5001",H128) =LEFT(A128,4) 30 203030 Alte cheltuieli cu bunuri si servicii =SUMIF($H$251:$H$901,$H128,J$251:J$901) =SUMIF($H$251:$H$901,$H128,K$251:K$901) =SUMIF($H$251:$H$901,$H128,L$251:L$901) =SUMIF($H$251:$H$901,$H128,M$251:M$901) =SUMIF($H$251:$H$901,$H128,N$251:N$901) =SUMIF($H$251:$H$901,$H128,O$251:O$901) =SUMIF($H$251:$H$901,$H128,P$251:P$901) =SUMIF($H$251:$H$901,$H128,Q$251:Q$901) =SUMIF($H$251:$H$901,$H128,R$251:R$901) =SUMIF($H$251:$H$901,$H128,S$251:S$901) =SUMIF($H$251:$H$901,$H128,T$251:T$901) 203030 L129 =CONCATENATE("5001",H129) =LEFT(A129,4) 30 30 TITLUL III DOBANZI =J130 =K130 =L130 =M130 =N130 =O130 =P130 =Q130 =R130 =S130 =T130 30 L130 =CONCATENATE("5001",H130) =LEFT(A130,4) 02 3002 Dobanzi aferente datoriei publice externe =J131 =K131 =L131 =M131 =N131 =O131 =P131 =Q131 =R131 =S131 =T131 3002 L131 =CONCATENATE("5001",H131) =LEFT(A131,4) 02 300202 Dobanzi aferente creditelor externe contractate de ordonatorii de credite =SUMIF($H$251:$H$901,$H131,J$251:J$901) =SUMIF($H$251:$H$901,$H131,K$251:K$901) =SUMIF($H$251:$H$901,$H131,L$251:L$901) =SUMIF($H$251:$H$901,$H131,M$251:M$901) =SUMIF($H$251:$H$901,$H131,N$251:N$901) =SUMIF($H$251:$H$901,$H131,O$251:O$901) =SUMIF($H$251:$H$901,$H131,P$251:P$901) =SUMIF($H$251:$H$901,$H131,Q$251:Q$901) =SUMIF($H$251:$H$901,$H131,R$251:R$901) =SUMIF($H$251:$H$901,$H131,S$251:S$901) =SUMIF($H$251:$H$901,$H131,T$251:T$901) 300202 L132 =CONCATENATE("5001",H132) =LEFT(A132,4) 51 51 TITLUL VI TRANSFERURI INTRE UNITATI ALE ADM PUBLICE =J133+J143 =K133+K143 =L133+L143 =M133+M143 =N133+N143 =O133+O143 =P133+P143 =Q133+Q143 =R133+R143 =S133+S143 =T133+T143 51 L133 =CONCATENATE("5001",H133) =LEFT(A133,4) 01 5101 Transferuri curente =J134+J142 =K134+K142 =L134+L142 =M134+M142 =N134+N142 =O134+O142 =P134+P142 =Q134+Q142 =R134+R142 =S134+S142 =T134+T142 5101 L134 =CONCATENATE("5001",H134) =LEFT(A134,4) 01 510101 Transferuri catre institutii publice =SUMIF($H$251:$H$901,$H134,J$251:J$901) =SUMIF($H$251:$H$901,$H134,K$251:K$901) =SUMIF($H$251:$H$901,$H134,L$251:L$901) =SUMIF($H$251:$H$901,$H134,M$251:M$901) =SUMIF($H$251:$H$901,$H134,N$251:N$901) =SUMIF($H$251:$H$901,$H134,O$251:O$901) =SUMIF($H$251:$H$901,$H134,P$251:P$901) =SUMIF($H$251:$H$901,$H134,Q$251:Q$901) =SUMIF($H$251:$H$901,$H134,R$251:R$901) =SUMIF($H$251:$H$901,$H134,S$251:S$901) =SUMIF($H$251:$H$901,$H134,T$251:T$901) 510101 L142 =CONCATENATE("5001",H142) =LEFT(A142,4) 53 510153 Transferuri din bugetul de stat catre fondul de asigurari sociale de sanatate pentru personalul monahal al cultelor recunoscute =SUMIF($H$251:$H$901,$H142,J$251:J$901) =SUMIF($H$251:$H$901,$H142,K$251:K$901) =SUMIF($H$251:$H$901,$H142,L$251:L$901) =SUMIF($H$251:$H$901,$H142,M$251:M$901) =SUMIF($H$251:$H$901,$H142,N$251:N$901) =SUMIF($H$251:$H$901,$H142,O$251:O$901) =SUMIF($H$251:$H$901,$H142,P$251:P$901) =SUMIF($H$251:$H$901,$H142,Q$251:Q$901) =SUMIF($H$251:$H$901,$H142,R$251:R$901) =SUMIF($H$251:$H$901,$H142,S$251:S$901) =SUMIF($H$251:$H$901,$H142,T$251:T$901) 510153 L143 =CONCATENATE("5001",H143) =LEFT(A143,4) 02 5102 Transferuri de capital =J144 =K144 =L144 =M144 =N144 =O144 =P144 =Q144 =R144 =S144 =T144 5102 L144 =CONCATENATE("5001",H144) =LEFT(A144,4) 13 510213 Dezvoltarea infrastructurii rutiere =SUMIF($H$251:$H$901,$H144,J$251:J$901) =SUMIF($H$251:$H$901,$H144,K$251:K$901) =SUMIF($H$251:$H$901,$H144,L$251:L$901) =SUMIF($H$251:$H$901,$H144,M$251:M$901) =SUMIF($H$251:$H$901,$H144,N$251:N$901) =SUMIF($H$251:$H$901,$H144,O$251:O$901) =SUMIF($H$251:$H$901,$H144,P$251:P$901) =SUMIF($H$251:$H$901,$H144,Q$251:Q$901) =SUMIF($H$251:$H$901,$H144,R$251:R$901) =SUMIF($H$251:$H$901,$H144,S$251:S$901) =SUMIF($H$251:$H$901,$H144,T$251:T$901) 510213 L145 =CONCATENATE("5001",H145) =LEFT(A145,4) 55 55 TITLUL VII ALTE TRANSFERURI =J146+J152 =K146+K152 =L146+L152 =M146+M152 =N146+N152 =O146+O152 =P146+P152 =Q146+Q152 =R146+R152 =S146+S152 =T146+T152 55 L146 =CONCATENATE("5001",H146) =LEFT(A146,4) 01 5501 A.Transferuri interne =SUM(J147:J151) =SUM(K147:K151) =SUM(L147:L151) =SUM(M147:M151) =SUM(N147:N151) =SUM(O147:O151) =SUM(P147:P151) =SUM(Q147:Q151) =SUM(R147:R151) =SUM(S147:S151) =SUM(T147:T151) 5501 L147 =CONCATENATE("5001",H147) =LEFT(A147,4) 03 550103 Programe cu finantare rambursabila =SUMIF($H$251:$H$901,$H147,J$251:J$901) =SUMIF($H$251:$H$901,$H147,K$251:K$901) =SUMIF($H$251:$H$901,$H147,L$251:L$901) =SUMIF($H$251:$H$901,$H147,M$251:M$901) =SUMIF($H$251:$H$901,$H147,N$251:N$901) =SUMIF($H$251:$H$901,$H147,O$251:O$901) =SUMIF($H$251:$H$901,$H147,P$251:P$901) =SUMIF($H$251:$H$901,$H147,Q$251:Q$901) =SUMIF($H$251:$H$901,$H147,R$251:R$901) =SUMIF($H$251:$H$901,$H147,S$251:S$901) =SUMIF($H$251:$H$901,$H147,T$251:T$901) 550103 L148 =CONCATENATE("5001",H148) =LEFT(A148,4) 08 550108 Programe PHARE si alte programe cu finantare nerambursabila =SUMIF($H$251:$H$901,$H148,J$251:J$901) =SUMIF($H$251:$H$901,$H148,K$251:K$901) =SUMIF($H$251:$H$901,$H148,L$251:L$901) =SUMIF($H$251:$H$901,$H148,M$251:M$901) =SUMIF($H$251:$H$901,$H148,N$251:N$901) =SUMIF($H$251:$H$901,$H148,O$251:O$901) =SUMIF($H$251:$H$901,$H148,P$251:P$901) =SUMIF($H$251:$H$901,$H148,Q$251:Q$901) =SUMIF($H$251:$H$901,$H148,R$251:R$901) =SUMIF($H$251:$H$901,$H148,S$251:S$901) =SUMIF($H$251:$H$901,$H148,T$251:T$901) 550108 L149 =CONCATENATE("5001",H149) =LEFT(A149,4) 12 550112 Investitii ale agentilor economici cu capital de stat =SUMIF($H$251:$H$901,$H149,J$251:J$901) =SUMIF($H$251:$H$901,$H149,K$251:K$901) =SUMIF($H$251:$H$901,$H149,L$251:L$901) =SUMIF($H$251:$H$901,$H149,M$251:M$901) =SUMIF($H$251:$H$901,$H149,N$251:N$901) =SUMIF($H$251:$H$901,$H149,O$251:O$901) =SUMIF($H$251:$H$901,$H149,P$251:P$901) =SUMIF($H$251:$H$901,$H149,Q$251:Q$901) =SUMIF($H$251:$H$901,$H149,R$251:R$901) =SUMIF($H$251:$H$901,$H149,S$251:S$901) =SUMIF($H$251:$H$901,$H149,T$251:T$901) 550112 L150 =CONCATENATE("5001",H150) =LEFT(A150,4) 18 550118 Alte transferuri curente interne =SUMIF($H$251:$H$901,$H150,J$251:J$901) =SUMIF($H$251:$H$901,$H150,K$251:K$901) =SUMIF($H$251:$H$901,$H150,L$251:L$901) =SUMIF($H$251:$H$901,$H150,M$251:M$901) =SUMIF($H$251:$H$901,$H150,N$251:N$901) =SUMIF($H$251:$H$901,$H150,O$251:O$901) =SUMIF($H$251:$H$901,$H150,P$251:P$901) =SUMIF($H$251:$H$901,$H150,Q$251:Q$901) =SUMIF($H$251:$H$901,$H150,R$251:R$901) =SUMIF($H$251:$H$901,$H150,S$251:S$901) =SUMIF($H$251:$H$901,$H150,T$251:T$901) 550118 L151 =CONCATENATE("5001",H151) =LEFT(A151,4) 28 550128 Cheltuieli neeligibile ISPA =SUMIF($H$251:$H$901,$H151,J$251:J$901) =SUMIF($H$251:$H$901,$H151,K$251:K$901) =SUMIF($H$251:$H$901,$H151,L$251:L$901) =SUMIF($H$251:$H$901,$H151,M$251:M$901) =SUMIF($H$251:$H$901,$H151,N$251:N$901) =SUMIF($H$251:$H$901,$H151,O$251:O$901) =SUMIF($H$251:$H$901,$H151,P$251:P$901) =SUMIF($H$251:$H$901,$H151,Q$251:Q$901) =SUMIF($H$251:$H$901,$H151,R$251:R$901) =SUMIF($H$251:$H$901,$H151,S$251:S$901) =SUMIF($H$251:$H$901,$H151,T$251:T$901) 550128 L152 =CONCATENATE("5001",H152) =LEFT(A152,4) 02 5502 B. Transferuri curente in strainatate (catre organizatii internationale) =SUM(J153:J154) =SUM(K153:K154) =SUM(L153:L154) =SUM(M153:M154) =SUM(N153:N154) =SUM(O153:O154) =SUM(P153:P154) =SUM(Q153:Q154) =SUM(R153:R154) =SUM(S153:S154) =SUM(T153:T154) 5502 L153 =CONCATENATE("5001",H153) =LEFT(A153,4) 01 550201 Contributii si cotizatii la organisme internationale =SUMIF($H$251:$H$901,$H153,J$251:J$901) =SUMIF($H$251:$H$901,$H153,K$251:K$901) =SUMIF($H$251:$H$901,$H153,L$251:L$901) =SUMIF($H$251:$H$901,$H153,M$251:M$901) =SUMIF($H$251:$H$901,$H153,N$251:N$901) =SUMIF($H$251:$H$901,$H153,O$251:O$901) =SUMIF($H$251:$H$901,$H153,P$251:P$901) =SUMIF($H$251:$H$901,$H153,Q$251:Q$901) =SUMIF($H$251:$H$901,$H153,R$251:R$901) =SUMIF($H$251:$H$901,$H153,S$251:S$901) =SUMIF($H$251:$H$901,$H153,T$251:T$901) 550201 L154 =CONCATENATE("5001",H154) =LEFT(A154,4) 550204 Alte transferuri curente in strainatate =SUMIF($H$251:$H$901,$H154,J$251:J$901) =SUMIF($H$251:$H$901,$H154,K$251:K$901) =SUMIF($H$251:$H$901,$H154,L$251:L$901) =SUMIF($H$251:$H$901,$H154,M$251:M$901) =SUMIF($H$251:$H$901,$H154,N$251:N$901) =SUMIF($H$251:$H$901,$H154,O$251:O$901) =SUMIF($H$251:$H$901,$H154,P$251:P$901) =SUMIF($H$251:$H$901,$H154,Q$251:Q$901) =SUMIF($H$251:$H$901,$H154,R$251:R$901) =SUMIF($H$251:$H$901,$H154,S$251:S$901) =SUMIF($H$251:$H$901,$H154,T$251:T$901) 550204 L155 =CONCATENATE("5001",H155) =LEFT(A155,4) 56 56 TITLUL VIII PROIECTE CU FINANTARE DIN FONDURI EXTERNE NERAMBURSABILE (FEN) POSTADERARE =J156+J160+J164+J168+J172+J176+J180+J184+J188+J192 =K156+K160+K164+K168+K172+K176+K180+K184+K188+K192 =L156+L160+L164+L168+L172+L176+L180+L184+L188+L192 =M156+M160+M164+M168+M172+M176+M180+M184+M188+M192 =N156+N160+N164+N168+N172+N176+N180+N184+N188+N192 =O156+O160+O164+O168+O172+O176+O180+O184+O188+O192 =P156+P160+P164+P168+P172+P176+P180+P184+P188+P192 =Q156+Q160+Q164+Q168+Q172+Q176+Q180+Q184+Q188+Q192 =R156+R160+R164+R168+R172+R176+R180+R184+R188+R192 =S156+S160+S164+S168+S172+S176+S180+S184+S188+S192 =T156+T160+T164+T168+T172+T176+T180+T184+T188+T192 56 L156 =CONCATENATE("5001",H156) =LEFT(A156,4) 01 5601 Programe din FEDR (Fondul European de Dezvoltare Regionala) =SUMIF($H$251:$H$901,$H156,J$251:J$901) =SUMIF($H$251:$H$901,$H156,K$251:K$901) =SUMIF($H$251:$H$901,$H156,L$251:L$901) =SUMIF($H$251:$H$901,$H156,M$251:M$901) =SUMIF($H$251:$H$901,$H156,N$251:N$901) =SUMIF($H$251:$H$901,$H156,O$251:O$901) =SUMIF($H$251:$H$901,$H156,P$251:P$901) =SUMIF($H$251:$H$901,$H156,Q$251:Q$901) =SUMIF($H$251:$H$901,$H156,R$251:R$901) =SUMIF($H$251:$H$901,$H156,S$251:S$901) =SUMIF($H$251:$H$901,$H156,T$251:T$901) 5601 L157 =CONCATENATE("5001",H157) =LEFT(A157,4) 01 560101 Finantare nationala =SUMIF($H$251:$H$901,$H157,J$251:J$901) =SUMIF($H$251:$H$901,$H157,K$251:K$901) =SUMIF($H$251:$H$901,$H157,L$251:L$901) =SUMIF($H$251:$H$901,$H157,M$251:M$901) =SUMIF($H$251:$H$901,$H157,N$251:N$901) =SUMIF($H$251:$H$901,$H157,O$251:O$901) =SUMIF($H$251:$H$901,$H157,P$251:P$901) =SUMIF($H$251:$H$901,$H157,Q$251:Q$901) =SUMIF($H$251:$H$901,$H157,R$251:R$901) =SUMIF($H$251:$H$901,$H157,S$251:S$901) =SUMIF($H$251:$H$901,$H157,T$251:T$901) 560101 L158 =CONCATENATE("5001",H158) =LEFT(A158,4) 02 560102 Finantare externa nerambursabila =SUMIF($H$251:$H$901,$H158,J$251:J$901) =SUMIF($H$251:$H$901,$H158,K$251:K$901) =SUMIF($H$251:$H$901,$H158,L$251:L$901) =SUMIF($H$251:$H$901,$H158,M$251:M$901) =SUMIF($H$251:$H$901,$H158,N$251:N$901) =SUMIF($H$251:$H$901,$H158,O$251:O$901) =SUMIF($H$251:$H$901,$H158,P$251:P$901) =SUMIF($H$251:$H$901,$H158,Q$251:Q$901) =SUMIF($H$251:$H$901,$H158,R$251:R$901) =SUMIF($H$251:$H$901,$H158,S$251:S$901) =SUMIF($H$251:$H$901,$H158,T$251:T$901) 560102 L159 =CONCATENATE("5001",H159) =LEFT(A159,4) 03 560103 Cheltuieli neeligibile =SUMIF($H$251:$H$901,$H159,J$251:J$901) =SUMIF($H$251:$H$901,$H159,K$251:K$901) =SUMIF($H$251:$H$901,$H159,L$251:L$901) =SUMIF($H$251:$H$901,$H159,M$251:M$901) =SUMIF($H$251:$H$901,$H159,N$251:N$901) =SUMIF($H$251:$H$901,$H159,O$251:O$901) =SUMIF($H$251:$H$901,$H159,P$251:P$901) =SUMIF($H$251:$H$901,$H159,Q$251:Q$901) =SUMIF($H$251:$H$901,$H159,R$251:R$901) =SUMIF($H$251:$H$901,$H159,S$251:S$901) =SUMIF($H$251:$H$901,$H159,T$251:T$901) 560103 L160 =CONCATENATE("5001",H160) =LEFT(A160,4) 02 5602 Programe din FSE (Fondul Social European) =SUMIF($H$251:$H$901,$H160,J$251:J$901) =SUMIF($H$251:$H$901,$H160,K$251:K$901) =SUMIF($H$251:$H$901,$H160,L$251:L$901) =SUMIF($H$251:$H$901,$H160,M$251:M$901) =SUMIF($H$251:$H$901,$H160,N$251:N$901) =SUMIF($H$251:$H$901,$H160,O$251:O$901) =SUMIF($H$251:$H$901,$H160,P$251:P$901) =SUMIF($H$251:$H$901,$H160,Q$251:Q$901) =SUMIF($H$251:$H$901,$H160,R$251:R$901) =SUMIF($H$251:$H$901,$H160,S$251:S$901) =SUMIF($H$251:$H$901,$H160,T$251:T$901) 5602 L161 =CONCATENATE("5001",H161) =LEFT(A161,4) 01 560201 Finantare nationala =SUMIF($H$251:$H$901,$H161,J$251:J$901) =SUMIF($H$251:$H$901,$H161,K$251:K$901) =SUMIF($H$251:$H$901,$H161,L$251:L$901) =SUMIF($H$251:$H$901,$H161,M$251:M$901) =SUMIF($H$251:$H$901,$H161,N$251:N$901) =SUMIF($H$251:$H$901,$H161,O$251:O$901) =SUMIF($H$251:$H$901,$H161,P$251:P$901) =SUMIF($H$251:$H$901,$H161,Q$251:Q$901) =SUMIF($H$251:$H$901,$H161,R$251:R$901) =SUMIF($H$251:$H$901,$H161,S$251:S$901) =SUMIF($H$251:$H$901,$H161,T$251:T$901) 560201 L162 =CONCATENATE("5001",H162) =LEFT(A162,4) 02 560202 Finantare externa nerambursabila =SUMIF($H$251:$H$901,$H162,J$251:J$901) =SUMIF($H$251:$H$901,$H162,K$251:K$901) =SUMIF($H$251:$H$901,$H162,L$251:L$901) =SUMIF($H$251:$H$901,$H162,M$251:M$901) =SUMIF($H$251:$H$901,$H162,N$251:N$901) =SUMIF($H$251:$H$901,$H162,O$251:O$901) =SUMIF($H$251:$H$901,$H162,P$251:P$901) =SUMIF($H$251:$H$901,$H162,Q$251:Q$901) =SUMIF($H$251:$H$901,$H162,R$251:R$901) =SUMIF($H$251:$H$901,$H162,S$251:S$901) =SUMIF($H$251:$H$901,$H162,T$251:T$901) 560202 L163 =CONCATENATE("5001",H163) =LEFT(A163,4) 03 560203 Cheltuieli neeligibile =SUMIF($H$251:$H$901,$H163,J$251:J$901) =SUMIF($H$251:$H$901,$H163,K$251:K$901) =SUMIF($H$251:$H$901,$H163,L$251:L$901) =SUMIF($H$251:$H$901,$H163,M$251:M$901) =SUMIF($H$251:$H$901,$H163,N$251:N$901) =SUMIF($H$251:$H$901,$H163,O$251:O$901) =SUMIF($H$2