Bugetul Secretariatului General al Guvernului / Bugetul rectificat centralizat SGG 2017 - pe ordonatori

te (catre organizatii internationale) =J621 =K621 =L621 =M621 =N621 =O621 =P621 =Q621 =R621 =S621 =T621 5502 L621 =CONCATENATE("7401",H621) =LEFT(A621,4) 01 550201 Contributii si cotizatii la organisme internationale 0 0 0 0 0 0 0 0 0 0 0 550201 L622 =CONCATENATE("7401",H622) =LEFT(A622,4) 56 56 TITLUL VIII PROGRAME CU FINANTARE DIN FONDURI EXTERNE NERAMBURSABILE (FEN) POSTADERARE =J623+J627+J631+J635 =K623+K627+K631+K635 =L623+L627+L631+L635 =M623+M627+M631+M635 =N623+N627+N631+N635 =O623+O627+O631+O635 =P623+P627+P631+P635 =Q623+Q627+Q631+Q635 =R623+R627+R631+R635 =S623+S627+S631+S635 =T623+T627+T631+T635 56 L623 =CONCATENATE("7401",H623) =LEFT(A623,4) 01 5601 Programe din FEDR (Fondul European de Dezvoltare Regionala) =J624+J625+J626 =K624+K625+K626 =L624+L625+L626 =M624+M625+M626 =N624+N625+N626 =O624+O625+O626 =P624+P625+P626 =Q624+Q625+Q626 =R624+R625+R626 =S624+S625+S626 =T624+T625+T626 5601 L624 =CONCATENATE("7401",H624) =LEFT(A624,4) 01 560101 Finantare nationala 0 0 0 0 0 0 0 0 0 0 0 560101 L625 =CONCATENATE("7401",H625) =LEFT(A625,4) 02 560102 Finantare externa nerambursabila 0 0 0 0 0 0 0 0 0 0 0 560102 L626 =CONCATENATE("7401",H626) =LEFT(A626,4) 03 560103 Cheltuieli neeligibile 7098 0 0 0 0 0 0 0 0 0 7098 560103 L627 =CONCATENATE("7401",H627) =LEFT(A627,4) 02 5602 Programe din FSE (Fondul Social European) =J628+J629+J630 =K628+K629+K630 =L628+L629+L630 =M628+M629+M630 =N628+N629+N630 =O628+O629+O630 =P628+P629+P630 =Q628+Q629+Q630 =R628+R629+R630 =S628+S629+S630 =T628+T629+T630 5602 L628 =CONCATENATE("7401",H628) =LEFT(A628,4) 01 560201 Finantare nationala 0 0 0 0 0 0 0 0 0 0 0 560201 L629 =CONCATENATE("7401",H629) =LEFT(A629,4) 02 560202 Finantare externa nerambursabila 0 0 0 0 0 0 0 0 0 0 0 560202 L630 =CONCATENATE("7401",H630) =LEFT(A630,4) 03 560203 Cheltuieli neeligibile 1951 0 0 0 0 0 0 0 0 0 1951 560203 L631 =CONCATENATE("7401",H631) =LEFT(A631,4) 08 5608 Programe Instrumentul European de Vecinatate si Parteneriat (ENPI) =J632+J633+J634 =K632+K633+K634 =L632+L633+L634 =M632+M633+M634 =N632+N633+N634 =O632+O633+O634 =P632+P633+P634 =Q632+Q633+Q634 =R632+R633+R634 =S632+S633+S634 =T632+T633+T634 5608 L632 =CONCATENATE("7401",H632) =LEFT(A632,4) 01 560801 Finantare nationala 0 0 0 0 0 0 0 0 0 0 0 560801 L633 =CONCATENATE("7401",H633) =LEFT(A633,4) 02 560802 Finantare externa nerambursabila 0 0 0 0 0 0 0 0 0 0 0 560802 L634 =CONCATENATE("7401",H634) =LEFT(A634,4) 560803 Cheltuieli neeligibile 150 0 0 0 0 0 0 0 0 0 150 560803 L635 =CONCATENATE("7401",H635) =LEFT(A635,4) 16 5616 Alte facilitati si instrumente postaderare =J636+J637+J638 =K636+K637+K638 =L636+L637+L638 =M636+M637+M638 =N636+N637+N638 =O636+O637+O638 =P636+P637+P638 =Q636+Q637+Q638 =R636+R637+R638 =S636+S637+S638 =T636+T637+T638 5616 L636 =CONCATENATE("7401",H636) =LEFT(A636,4) 01 561601 Finantare nationala 0 0 0 0 0 0 0 0 0 0 0 561601 L637 =CONCATENATE("7401",H637) =LEFT(A637,4) 02 561602 Finantare externa nerambursabila 0 0 0 0 0 0 0 0 0 0 0 561602 L638 =CONCATENATE("7401",H638) =LEFT(A638,4) 03 561603 Cheltuieli neeligibile 0 0 0 0 0 0 0 0 0 0 0 561603 L639 =CONCATENATE("7401",H639) =LEFT(A639,4) 58 58 TITLUL X PROIECTE CU FINANTARE DIN FEN AFERENTE CADRULUI FINANCIAR 2014-2020 =J640+J644 =K640+K644 =L640+L644 =M640+M644 =N640+N644 =O640+O644 =P640+P644 =Q640+Q644 =R640+R644 =S640+S644 =T640+T644 58 L640 =CONCATENATE("7401",H640) =LEFT(A640,4) 01 5801 Programe din FEDR =J641+J642+J643 =K641+K642+K643 =L641+L642+L643 =M641+M642+M643 =N641+N642+N643 =O641+O642+O643 =P641+P642+P643 =Q641+Q642+Q643 =R641+R642+R643 =S641+S642+S643 =T641+T642+T643 5801 L641 =CONCATENATE("7401",H641) =LEFT(A641,4) 01 580101 Finantare nationala 50 0 0 0 0 0 0 0 0 0 50 580101 L642 =CONCATENATE("7401",H642) =LEFT(A642,4) 02 580102 Finantare externa nerambursabila 284 0 0 0 0 0 0 0 0 0 284 580102 L643 =CONCATENATE("7401",H643) =LEFT(A643,4) 03 580103 Cheltuieli neeligibile 0 0 0 0 0 0 0 0 0 0 0 580103 L644 =CONCATENATE("7401",H644) =LEFT(A644,4) 16 5816 Alte facilitati si instrumente postaderare =J645+J646+J647 =K645+K646+K647 =L645+L646+L647 =M645+M646+M647 =N645+N646+N647 =O645+O646+O647 =P645+P646+P647 =Q645+Q646+Q647 =R645+R646+R647 =S645+S646+S647 =T645+T646+T647 5816 L645 =CONCATENATE("7401",H645) =LEFT(A645,4) 01 581601 Finantare nationala 34 0 0 0 0 0 0 0 0 0 34 581601 L646 =CONCATENATE("7401",H646) =LEFT(A646,4) 02 581602 Finantare externa nerambursabila 0 0 0 0 0 0 0 0 0 0 0 581602 L647 =CONCATENATE("7401",H647) =LEFT(A647,4) 03 581603 Cheltuieli neeligibile 0 0 0 0 0 0 0 0 0 0 0 581603 L648 =CONCATENATE("7401",H648) =LEFT(A648,4) 59 59 TITLUL IX ALTE CHELTUIELI =J649 =K649 =L649 =M649 =N649 =O649 =P649 =Q649 =R649 =S649 =T649 59 L649 =CONCATENATE("7401",H649) =LEFT(A649,4) 17 5917 Despagubiri civile 2 0 0 0 0 0 0 0 0 0 2 5917 L650 =CONCATENATE("7401",H650) =LEFT(A650,4) 70 70 CHELTUIELI DE CAPITAL =J651 =K651 =L651 =M651 =N651 =O651 =P651 =Q651 =R651 =S651 =T651 70 L651 =CONCATENATE("7401",H651) =LEFT(A651,4) 71 71 TITLUL XIII ACTIVE NEFINANCIARE =J652+J657 =K652+K657 =L652+L657 =M652+M657 =N652+N657 =O652+O657 =P652+P657 =Q652+Q657 =R652+R657 =S652+S657 =T652+T657 71 L652 =CONCATENATE("7401",H652) =LEFT(A652,4) 01 7101 Active fixe =SUM(J653:J656) =SUM(K653:K656) =SUM(L653:L656) =SUM(M653:M656) =SUM(N653:N656) =SUM(O653:O656) =SUM(P653:P656) =SUM(Q653:Q656) =SUM(R653:R656) =SUM(S653:S656) =SUM(T653:T656) 7101 L653 =CONCATENATE("7401",H653) =LEFT(A653,4) 01 710101 Constructii 1258 0 0 0 0 0 0 0 0 0 1258 710101 L654 =CONCATENATE("7401",H654) =LEFT(A654,4) 02 710102 Masini, echipamente si mijloace de transport 324 0 0 0 0 0 0 0 0 0 324 710102 L655 =CONCATENATE("7401",H655) =LEFT(A655,4) 03 710103 Mobilier, aparatura birotica si alte active corporale 78 0 0 0 0 0 0 0 0 0 78 710103 L656 =CONCATENATE("7401",H656) =LEFT(A656,4) 30 710130 Alte active fixe 10 0 0 0 0 0 0 0 0 0 10 710130 L657 =CONCATENATE("7401",H657) =LEFT(A657,4) 03 7103 Reparatii capitale aferente activelor fixe 380 0 0 0 0 0 0 0 0 0 380 7103 L658 =CONCATENATE("7401",H658) 01 740103 Reducerea si controlul poluarii =J550 =K550 =L550 =M550 =N550 =O550 =P550 =Q550 =R550 =S550 =T550 740103 L660 8000 01 7900 Partea a V-a ACTIUNI ECONOMICE =J661+J670+J672 =K661+K670+K672 =L661+L670+L672 =M661+M670+M672 =N661+N670+N672 =O661+O670+O672 =P661+P670+P672 =Q661+Q670+Q672 =R661+R670+R672 =S661+S670+S672 =T661+T670+T672 7900 L661 01 01 CHELTUIELI CURENTE =SUM(J662:J669) =SUM(K662:K669) =SUM(L662:L669) =SUM(M662:M669) =SUM(N662:N669) =SUM(O662:O669) =SUM(P662:P669) =SUM(Q662:Q669) =SUM(R662:R669) =SUM(S662:S669) =SUM(T662:T669) 01 L662 10 10 TITLUL I CHELTUIELI DE PERSONAL =J676+J775 =K676+K775 =L676+L775 =M676+M775 =N676+N775 =O676+O775 =P676+P775 =Q676+Q775 =R676+R775 =S676+S775 =T676+T775 10 L663 20 20 TITLUL II BUNURI ŞI SERVICII =J699+J799 =K699+K799 =L699+L799 =M699+M799 =N699+N799 =O699+O799 =P699+P799 =Q699+Q799 =R699+R799 =S699+S799 =T699+T799 20 L664 30 30 TITLUL III DOBANZI =J830+J862 =K830+K862 =L830+L862 =M830+M862 =N830+N862 =O830+O862 =P830+P862 =Q830+Q862 =R830+R862 =S830+S862 =T830+T862 30 L665 51 51 TITLUL VI TRANSFERURI INTRE UNITATI ALE ADM PUBL =J729+J865 =K729+K865 =L729+L865 =M729+M865 =N729+N865 =O729+O865 =P729+P865 =Q729+Q865 =R729+R865 =S729+S865 =T729+T865 51 L666 55 55 TITLUL VII ALTE TRANSFERURI =J732+J833+J870 =K732+K833+K870 =L732+L833+L870 =M732+M833+M870 =N732+N833+N870 =O732+O833+O870 =P732+P833+P870 =Q732+Q833+Q870 =R732+R833+R870 =S732+S833+S870 =T732+T833+T870 55 L667 56 56 TITLUL VIII PROGRAME CU FINANTARE DIN FONDURI EXTERNE NERAMBURSABILE (FEN) POSTADERARE =J739+J840+J877 =K739+K840+K877 =L739+L840+L877 =M739+M840+M877 =N739+N840+N877 =O739+O840+O877 =P739+P840+P877 =Q739+Q840+Q877 =R739+R840+R877 =S739+S840+S877 =T739+T840+T877 56 L668 59 59 TITLUL X ALTE CHELTUIELI =J843 =K843 =L843 =M843 =N843 =O843 =P843 =Q843 =R843 =S843 =T843 59 L669 65 65 TITLUL XI CHELTUIELI AFERENTE PROGRAMELOR CU FINANTARE RAMBURSABILA =J755+J894 =K755+K894 =L755+L894 =M755+M894 =N755+N894 =O755+O894 =P755+P894 =Q755+Q894 =R755+R894 =S755+S894 =T755+T894 65 L670 70 70 CHELTUIELI DE CAPITAL =J671 =K671 =L671 =M671 =N671 =O671 =P671 =Q671 =R671 =S671 =T671 70 L671 71 71 TITLUL XII ACTIVE NEFINANCIARE =J757+J845 =K757+K845 =L757+L845 =M757+M845 =N757+N845 =O757+O845 =P757+P845 =Q757+Q845 =R757+R845 =S757+S845 =T757+T845 71 L672 79 79 OPERATIUNI FINANCIARE =J673 =K673 =L673 =M673 =N673 =O673 =P673 =Q673 =R673 =S673 =T673 79 L673 81 81 TITLUL XVI RAMBURSARI DE CREDITE =J853+J897 =K853+K897 =L853+L897 =M853+M897 =N853+N897 =O853+O897 =P853+P897 =Q853+Q897 =R853+R897 =S853+S897 =T853+T897 81 L674 =CONCATENATE("8001",H674) 8001 8001 Actiuni generale economice,comerciale si munca =J675+J757 =K675+K757 =L675+L757 =M675+M757 =N675+N757 =O675+O757 =P675+P757 =Q675+Q757 =R675+R757 =S675+S757 =T675+T757 8001 L675 =CONCATENATE("8001",H675) =LEFT(A675,4) 01 01 CHELTUIELI CURENTE =J676+J699+J729+J732+J739+J755 =K676+K699+K729+K732+K739+K755 =L676+L699+L729+L732+L739+L755 =M676+M699+M729+M732+M739+M755 =N676+N699+N729+N732+N739+N755 =O676+O699+O729+O732+O739+O755 =P676+P699+P729+P732+P739+P755 =Q676+Q699+Q729+Q732+Q739+Q755 =R676+R699+R729+R732+R739+R755 =S676+S699+S729+S732+S739+S755 =T676+T699+T729+T732+T739+T755 01 L676 =CONCATENATE("8001",H676) =LEFT(A676,4) 10 10 TITLUL I CHELTUIELI DE PERSONAL =J677+J690+J693 =K677+K690+K693 =L677+L690+L693 =M677+M690+M693 =N677+N690+N693 =O677+O690+O693 =P677+P690+P693 =Q677+Q690+Q693 =R677+R690+R693 =S677+S690+S693 =T677+T690+T693 10 L677 =CONCATENATE("8001",H677) =LEFT(A677,4) 01 1001 Cheltuieli salariale în bani =SUM(J678:J689) =SUM(K678:K689) =SUM(L678:L689) =SUM(M678:M689) =SUM(N678:N689) =SUM(O678:O689) =SUM(P678:P689) =SUM(Q678:Q689) =SUM(R678:R689) =SUM(S678:S689) =SUM(T678:T689) 1001 L678 =CONCATENATE("8001",H678) =LEFT(A678,4) 01 100101 Salarii de baza 6807 0 0 0 0 6807 0 0 0 0 0 100101 L679 =CONCATENATE("8001",H679) =LEFT(A679,4) 100105 Sporuri pentru conditii de munca 0 0 0 0 0 0 0 0 0 0 0 100105 L680 =CONCATENATE("8001",H680) =LEFT(A680,4) 100106 Alte sporuri 0 0 0 0 0 0 0 0 0 0 0 100106 L681 =CONCATENATE("8001",H681) =LEFT(A681,4) 100107 Ore suplimentare 0 0 0 0 0 0 0 0 0 0 0 100107 L682 =CONCATENATE("8001",H682) =LEFT(A682,4) 100108 Fond de premii 0 0 0 0 0 0 0 0 0 0 0 100108 L683 =CONCATENATE("8001",H683) =LEFT(A683,4) 100109 Prima de vacanta 0 0 0 0 0 0 0 0 0 0 0 100109 L684 =CONCATENATE("8001",H684) =LEFT(A684,4) 100110 Fondul pentru posturi ocupate prin cumul 0 0 0 0 0 0 0 0 0 0 0 100110 L685 =CONCATENATE("8001",H685) =LEFT(A685,4) 12 100112 Indemnizatii platite unor persoane din afara unitatii 2 0 0 0 0 2 0 0 0 0 0 100112 L686 =CONCATENATE("8001",H686) =LEFT(A686,4) 13 100113 Indemnizatii de delegare 14 0 0 0 0 14 0 0 0 0 0 100113 L687 =CONCATENATE("8001",H687) =LEFT(A687,4) 100114 Indemnizatii detasare 0 0 0 0 0 0 0 0 0 0 0 100114 L688 =CONCATENATE("8001",H688) =LEFT(A688,4) 100116 Alocatii pentru locuinte 0 0 0 0 0 0 0 0 0 0 0 100116 L689 =CONCATENATE("8001",H689) =LEFT(A689,4) 100130 Alte drepturi salariale in bani 0 0 0 0 0 0 0 0 0 0 0 100130 L690 =CONCATENATE("8001",H690) =LEFT(A690,4) 1002 Cheltuieli salariale în natură =SUM(J691:J692) =SUM(K691:K692) =SUM(L691:L692) =SUM(M691:M692) =SUM(N691:N692) =SUM(O691:O692) =SUM(P691:P692) =SUM(Q691:Q692) =SUM(R691:R692) =SUM(S691:S692) =SUM(T691:T692) 1002 L691 =CONCATENATE("8001",H691) =LEFT(A691,4) 100202 Normă de hrană 0 0 0 0 0 0 0 0 0 0 0 100202 L692 =CONCATENATE("8001",H692) =LEFT(A692,4) 100204 Locuinte de serviciu folosita de salariat si familia sa 0 0 0 0 0 0 0 0 0 0 0 100204 L693 =CONCATENATE("8001",H693) =LEFT(A693,4) 03 1003 Contributii =SUM(J694:J698) =SUM(K694:K698) =SUM(L694:L698) =SUM(M694:M698) =SUM(N694:N698) =SUM(O694:O698) =SUM(P694:P698) =SUM(Q694:Q698) =SUM(R694:R698) =SUM(S694:S698) =SUM(T694:T698) 1003 L694 =CONCATENATE("8001",H694) =LEFT(A694,4) 01 100301 Contributii de asigurari sociale de stat 1086 0 0 0 0 1086 0 0 0 0 0 100301 L695 =CONCATENATE("8001",H695) =LEFT(A695,4) 02 100302 Contributii de asigurari de şomaj 37 0 0 0 0 37 0 0 0 0 0 100302 L696 =CONCATENATE("8001",H696) =LEFT(A696,4) 03 100303 Contributii de asigurari sociale de sanatate 379 0 0 0 0 379 0 0 0 0 0 100303 L697 =CONCATENATE("8001",H697) =LEFT(A697,4) 04 100304 Contributii de asigurari pentru accidente de munca si boli profesionale 11 0 0 0 0 11 0 0 0 0 0 100304 L698 =CONCATENATE("8001",H698) =LEFT(A698,4) 06 100306 Contributii pentru concedii si indemnizatii 64 0 0 0 0 64 0 0 0 0 0 100306 L699 =CONCATENATE("8001",H699) =LEFT(A699,4) 20 20 TITLUL II BUNURI ŞI SERVICII =J700+J711+J712+J714+SUM(J717:J722) =K700+K711+K712+K714+SUM(K717:K722) =L700+L711+L712+L714+SUM(L717:L722) =M700+M711+M712+M714+SUM(M717:M722) =N700+N711+N712+N714+SUM(N717:N722) =O700+O711+O712+O714+SUM(O717:O722) =P700+P711+P712+P714+SUM(P717:P722) =Q700+Q711+Q712+Q714+SUM(Q717:Q722) =R700+R711+R712+R714+SUM(R717:R722) =S700+S711+S712+S714+SUM(S717:S722) =T700+T711+T712+T714+SUM(T717:T722) 20 L700 =CONCATENATE("8001",H700) =LEFT(A700,4) 01 2001 Bunuri si servicii =SUM(J701:J710) =SUM(K701:K710) =SUM(L701:L710) =SUM(M701:M710) =SUM(N701:N710) =SUM(O701:O710) =SUM(P701:P710) =SUM(Q701:Q710) =SUM(R701:R710) =SUM(S701:S710) =SUM(T701:T710) 2001 L701 =CONCATENATE("8001",H701) =LEFT(A701,4) 01 200101 Furnituri de birou 24 0 0 0 0 24 0 0 0 0 0 200101 L702 =CONCATENATE("8001",H702) =LEFT(A702,4) 02 200102 Materiale pentru curatenie 3 0 0 0 0 3 0 0 0 0 0 200102 L703 =CONCATENATE("8001",H703) =LEFT(A703,4) 03 200103 Incalzit, iluminat si forta motrica 200 0 0 0 0 200 0 0 0 0 0 200103 L704 =CONCATENATE("8001",H704) =LEFT(A704,4) 04 200104 Apa, canal si salubritate 22 0 0 0 0 22 0 0 0 0 0 200104 L705 =CONCATENATE("8001",H705) =LEFT(A705,4) 05 200105 Carburanti si lubrifianti 125 0 0 0 0 125 0 0 0 0 0 200105 L706 =CONCATENATE("8001",H706) =LEFT(A706,4) 06 200106 Piese de schimb 0 0 0 0 0 0 0 0 0 0 0 200106 L707 =CONCATENATE("8001",H707) =LEFT(A707,4) 200107 Transport 0 0 0 0 0 0 0 0 0 0 0 200107 L708 =CONCATENATE("8001",H708) =LEFT(A708,4) 08 200108 Posta, telecomunicatii, radio, tv, internet 87 0 0 0 0 87 0 0 0 0 0 200108 L709 =CONCATENATE("8001",H709) =LEFT(A709,4) 09 200109 Materiale si prestari de servicii cu caracter functional 1470 0 0 0 0 1470 0 0 0 0 0 200109 L710 =CONCATENATE("8001",H710) =LEFT(A710,4) 30 200130 Alte bunuri si servicii pentru intretinere si functionare 130 0 0 0 0 130 0 0 0 0 0 200130 L711 =CONCATENATE("8001",H711) =LEFT(A711,4) 02 2002 Reparatii curente 80 0 0 0 0 80 0 0 0 0 0 2002 L712 =CONCATENATE("8001",H712) =LEFT(A712,4) 05 2005 Bunuri de natura obiectelor de inventar =J713 =K713 =L713 =M713 =N713 =O713 =P713 =Q713 =R713 =S713 =T713 2005 L713 =CONCATENATE("8001",H713) =LEFT(A713,4) 30 200530 Alte obiecte de inventar 25 0 0 0 0 25 0 0 0 0 0 200530 L714 =CONCATENATE("8001",H714) =LEFT(A714,4) 06 2006 Deplasari, detasari, transferari =J715+J716 =K715+K716 =L715+L716 =M715+M716 =N715+N716 =O715+O716 =P715+P716 =Q715+Q716 =R715+R716 =S715+S716 =T715+T716 2006 L715 =CONCATENATE("8001",H715) =LEFT(A715,4) 01 200601 Deplasari interne, detasari, transferari 58 0 0 0 0 58 0 0 0 0 0 200601 L716 =CONCATENATE("8001",H716) =LEFT(A716,4) 02 200602 Deplasari in strainatate 18 0 0 0 0 18 0 0 0 0 0 200602 L717 =CONCATENATE("8001",H717) =LEFT(A717,4) 11 2011 Carti, publicatii si materiale documentare 1 0 0 0 0 1 0 0 0 0 0 2011 L718 =CONCATENATE("8001",H718) =LEFT(A718,4) 12 2012 Consultanta si expertiza 590 0 0 0 0 590 0 0 0 0 0 2012 L719 =CONCATENATE("8001",H719) =LEFT(A719,4) 13 2013 Pregatire profesionala 7 0 0 0 0 7 0 0 0 0 0 2013 L720 =CONCATENATE("8001",H720) =LEFT(A720,4) 14 2014 Protectia muncii 20 0 0 0 0 20 0 0 0 0 0 2014 L721 =CONCATENATE("8001",H721) =LEFT(A721,4) 25 2025 Cheltuieli judiciare si extrajudiciare derivate din actiuni in reprezentarea intereselor statului, potrivit dispozitiilor legale 160 0 0 0 0 160 0 0 0 0 0 2025 L722 =CONCATENATE("8001",H722) =LEFT(A722,4) 30 2030 Alte cheltuieli =SUM(J723:J728) =SUM(K723:K728) =SUM(L723:L728) =SUM(M723:M728) =SUM(N723:N728) =SUM(O723:O728) =SUM(P723:P728) =SUM(Q723:Q728) =SUM(R723:R728) =SUM(S723:S728) =SUM(T723:T728) 2030 L723 =CONCATENATE("8001",H723) =LEFT(A723,4) 203001 Reclama si publicitate 11 0 0 0 0 11 0 0 0 0 0 203001 L724 =CONCATENATE("8001",H724) =LEFT(A724,4) 02 203002 Protocol si reprezentare 10 0 0 0 0 10 0 0 0 0 0 203002 L725 =CONCATENATE("8001",H725) =LEFT(A725,4) 03 203003 Prime de asigurare non-viata 19 0 0 0 0 19 0 0 0 0 0 203003 L726 =CONCATENATE("8001",H726) =LEFT(A726,4) 04 203004 Chirii 285 0 0 0 0 285 0 0 0 0 0 203004 L727 =CONCATENATE("8001",H727) =LEFT(A727,4) 07 203007 Fondul presedintelui 0 0 0 0 0 0 0 0 0 0 0 203007 L728 =CONCATENATE("8001",H728) =LEFT(A728,4) 30 203030 Alte cheltuieli cu bunuri si servicii 75 0 0 0 0 75 0 0 0 0 0 203030 L729 =CONCATENATE("8001",H729) =LEFT(A729,4) 51 TRANSFERURI INTRE UNITATI ALE ADM PUBLICE =J730 =K730 =L730 =M730 =N730 =O730 =P730 =Q730 =R730 =S730 =T730 51 L730 =CONCATENATE("8001",H730) =LEFT(A730,4) 01 5101 Transferuri curente =J731 =K731 =L731 =M731 =N731 =O731 =P731 =Q731 =R731 =S731 =T731 5101 L731 =CONCATENATE("8001",H731) =LEFT(A731,4) 01 510101 Transferuri catre institutii publice 5000 5000 0 0 0 0 0 0 0 0 0 510101 L732 =CONCATENATE("8001",H732) =LEFT(A732,4) 55 TITLUL VII ALTE TRANSFERURI =J733+J737 =K733+K737 =L733+L737 =M733+M737 =N733+N737 =O733+O737 =P733+P737 =Q733+Q737 =R733+R737 =S733+S737 =T733+T737 55 L733 =CONCATENATE("8001",H733) =LEFT(A733,4) 5501 A.Transferuri interne =SUM(J734:J736) =SUM(K734:K736) =SUM(L734:L736) =SUM(M734:M736)