Document colectat · Date deschise despre finanțe publice
Bugetul Secretariatului General al Guvernului / Bugetul inițial și rectificat SGG 2016 - ordonatori
- Instituția sau publicația sursă
- Date deschise despre finanțe publice
- Data preluării
- 26.09.2026 18:47
- Dimensiunea materialului
- 1.069,0 KB
Conținutul documentului colectat
Secțiuni și tabele
| Coloana 1 | Coloana 2 | Coloana 3 | Coloana 4 | Coloana 5 | Coloana 6 | Coloana 7 | Coloana 8 | Coloana 9 | Coloana 10 | Coloana 11 | Coloana 12 | Coloana 13 | Coloana 14 | Coloana 15 | Coloana 16 | Coloana 17 | Coloana 18 | Coloana 19 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| L782 | =CONCATENATE("5108",B782) | 10 | TITLUL I CHELTUIELI DE PERSONAL | =D783+D791 | =+E783+E791 | =+F783+F791 | =+G783+G791 | =+H783+H791 | =+I783+I791 | =+J783+J791 | =+K783+K791 | =+L783+L791 | =+N783+N791 | =+O783+O791 | =+P783+P791 | =+Q783+Q791 | =+R783+R791 | |
| L783 | =CONCATENATE("5108",B783) | 1001 | Cheltuieli salariale in bani | =SUM(D784:D790) | =SUM(E784:E790) | =SUM(F784:F790) | =SUM(G784:G790) | =SUM(H784:H790) | =SUM(I784:I790) | =SUM(J784:J790) | =SUM(K784:K790) | =SUM(L784:L790) | =SUM(N784:N790) | =SUM(O784:O790) | =SUM(P784:P790) | =SUM(Q784:Q790) | =SUM(R784:R790) | |
| L784 | =CONCATENATE("5108",B784) | 100101 | Salarii de baza | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| L785 | =CONCATENATE("5108",B785) | 100104 | Spor de vechime | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| L786 | =CONCATENATE("5108",B786) | 100106 | Alte sporuri | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| L787 | =CONCATENATE("5108",B787) | 100107 | Ore suplimentare | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| L788 | =CONCATENATE("5108",B788) | 100112 | Inndemnizatii platite unor persoane din afara unitatii | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| L789 | =CONCATENATE("5108",B789) | 100113 | Indemnizatii de delegare | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| L790 | =CONCATENATE("5108",B790) | 100130 | Alte drepturi salariale in bani | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| L791 | =CONCATENATE("5108",B791) | 1003 | Contributii | =SUM(D792:D796) | =SUM(E792:E796) | =SUM(F792:F796) | =SUM(G792:G796) | =SUM(H792:H796) | =SUM(I792:I796) | =SUM(J792:J796) | =SUM(K792:K796) | =SUM(L792:L796) | =SUM(N792:N796) | =SUM(O792:O796) | =SUM(P792:P796) | =SUM(Q792:Q796) | =SUM(R792:R796) | |
| L792 | =CONCATENATE("5108",B792) | 100301 | Contributii de asigurari sociale de stat | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| L793 | =CONCATENATE("5108",B793) | 100302 | Contributii de asigurari de somaj | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| L794 | =CONCATENATE("5108",B794) | 100303 | Contributii de asigurari sociale de sanatate | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| L795 | =CONCATENATE("5108",B795) | 100304 | Contributii de asigurari pt accidente de munca si boli profesionale | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| L796 | =CONCATENATE("5108",B796) | 100306 | Contributii pentru concedii si indemnizatii | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| L797 | =CONCATENATE("5108",B797) | 20 | TITLUL II BUNURI ŞI SERVICII | =D798+D802+D804+D807 | =E798+E802+E804+E807 | =F798+F802+F804+F807 | =G798+G802+G804+G807 | =H798+H802+H804+H807 | =I798+I802+I804+I807 | =J798+J802+J804+J807 | =K798+K802+K804+K807 | =L798+L802+L804+L807 | =N798+N802+N804+N807 | =O798+O802+O804+O807 | =P798+P802+P804+P807 | =Q798+Q802+Q804+Q807 | =R798+R802+R804+R807 | |
| L798 | =CONCATENATE("5108",B798) | 2001 | Bunuri si servicii | =SUM(D799:D801) | =SUM(E799:E801) | =SUM(F799:F801) | =SUM(G799:G801) | =SUM(H799:H801) | =SUM(I799:I801) | =SUM(J799:J801) | =SUM(K799:K801) | =SUM(L799:L801) | =SUM(N799:N801) | =SUM(O799:O801) | =SUM(P799:P801) | =SUM(Q799:Q801) | =SUM(R799:R801) | |
| L799 | =CONCATENATE("5108",B799) | 200101 | Furnituri de birou | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| L800 | =CONCATENATE("5108",B800) | 200108 | Posta, telecomunicatii, radio, tv, internet | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| L801 | =CONCATENATE("5108",B801) | 200109 | Materiale si prestari de servicii cu caracter functional | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| L802 | =CONCATENATE("5108",B802) | 2005 | Bunuri de natura obiectelor de inventar | =D803 | =E803 | =F803 | =G803 | =H803 | =I803 | =J803 | =K803 | =L803 | =N803 | =O803 | =P803 | =Q803 | =R803 | |
| L803 | =CONCATENATE("5108",B803) | 200530 | Alte obiecte de inventar | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| L804 | =CONCATENATE("5108",B804) | 2006 | Deplasari, detasari, transferari | =D805+D806 | =+E806+E805 | =+F806+F805 | =+G806+G805 | =+H806+H805 | =+I806+I805 | =+J806+J805 | =+K806+K805 | =+L806+L805 | =+N806+N805 | =+O806+O805 | =+P806+P805 | =+Q806+Q805 | =+R806+R805 | |
| L805 | =CONCATENATE("5108",B805) | 200601 | Deplasari interne, detasari, transferari | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| L806 | =CONCATENATE("5108",B806) | 200602 | Deplasari in strainatate | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| L807 | =CONCATENATE("5108",B807) | 2030 | Alte cheltuieli | =D808 | =E808 | =F808 | =G808 | =H808 | =I808 | =J808 | =K808 | =L808 | =N808 | =O808 | =P808 | =Q808 | =R808 | |
| L808 | =CONCATENATE("5108",B808) | 203030 | Alte cheltuieli cu bunuri si servicii | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| L809 | =CONCATENATE("5108",B809) | 55 | TITLUL VII ALTE TRANSFERURI | =D810 | =E810 | =F810 | =G810 | =H810 | =I810 | =J810 | =K810 | =L810 | =N810 | =O810 | =P810 | =Q810 | =R810 | |
| L810 | =CONCATENATE("5108",B810) | 5501 | A.Transferuri interne | =D811+D812 | =E811+E812 | =F811+F812 | =G811+G812 | =H811+H812 | =I811+I812 | =J811+J812 | =K811+K812 | =L811+L812 | =N811+N812 | =O811+O812 | =P811+P812 | =Q811+Q812 | =R811+R812 | |
| L811 | =CONCATENATE("5108",B811) | 550108 | Programe Phare si alte programe cu finantare nerambursabila | 543 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 543 | |
| L812 | =CONCATENATE("5108",B812) | 550118 | Alte transferuri curente interne | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| L813 | =CONCATENATE("5108",B813) | 56 | TITLUL VIII PROGRAME CU FINANTARE DIN FONDURI EXTERNE NERAMBURSABILE (FEN) POSTADERARE | =D816+D821+D824 | =E816+E821+E824 | =F816+F821+F824 | =G816+G821+G824 | =H816+H821+H824 | =I816+I821+I824 | =J816+J821+J824 | =K816+K821+K824 | =L816+L821+L824 | =M816+M821+M824 | =N816+N821+N824 | =O816+O821+O824 | =P816+P821+P824 | =Q816+Q821+Q824 | =R816+R821+R824 |
| L814 | =CONCATENATE("5108",B814) | 5615 | Alte programe comunitare finantate in perioada 2007-2013 | =D815 | =E815 | =F815 | =G815 | =H815 | =I815 | =J815 | =K815 | =L815 | =M815 | =N815 | =O815 | =P815 | =Q815 | =R815 |
| L815 | =CONCATENATE("5108",B815) | 561502 | Finantare externa nerambursabila | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| L816 | =CONCATENATE("5108",B816) | 5616 | Alte facilitati si instrumente postaderare | 9215 | 0 | 9196 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19 | 0 | 0 | 0 |
Coloanele sunt separate în sursă; anteturile nu sunt confirmate.
| Coloana 1 | Coloana 2 | Coloana 3 | Coloana 4 | Coloana 5 | Coloana 6 | Coloana 7 |
|---|---|---|---|---|---|---|
| L817 | =CONCATENATE("5108",B817) | 0 | 0 | 0 | ||
| L818 | =CONCATENATE("5108",B818) | 19 | 0 | 0 | ||
| L819 | =CONCATENATE("5108",B819) | 561601 | Finantare nationala | 0 | 0 | 0 |
| L820 | =CONCATENATE("5108",B820) | 561602 | Finantare externa nerambursabila | 9196 | 0 | 9196 |
Coloanele sunt separate în sursă; anteturile nu sunt confirmate.
| Coloana 1 | Coloana 2 | Coloana 3 | Coloana 4 |
|---|---|---|---|
| L821 | =CONCATENATE("5108",B821) | 5617 | Mecanismul financiar SEE |
| L822 | =CONCATENATE("5108",B822) | 561701 | Finantare nationala |
| L823 | =CONCATENATE("5108",B823) | 561702 | Finantare externa nerambursabila |
Coloanele sunt separate în sursă; anteturile nu sunt confirmate.
| Coloana 1 | Coloana 2 | Coloana 3 | Coloana 4 | Coloana 5 | Coloana 6 | Coloana 7 | Coloana 8 | Coloana 9 | Coloana 10 | Coloana 11 | Coloana 12 | Coloana 13 | Coloana 14 | Coloana 15 | Coloana 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| L824 | =CONCATENATE("5108",B824) | 5618 | Mecanismul financiar norvegian | =D825+D826 | =E825+E826 | =O825+O826 | |||||||||
| L825 | =CONCATENATE("5108",B825) | 561801 | Finantare nationala | 166 | 54 | 112 | |||||||||
| L826 | =CONCATENATE("5108",B826) | 561802 | Finantare externa nerambursabila | 932 | 301 | 631 |
Coloanele sunt separate în sursă; anteturile nu sunt confirmate.
| Coloana 1 | Coloana 2 | Coloana 3 | Coloana 4 | Coloana 5 | Coloana 6 | Coloana 7 | Coloana 8 | Coloana 9 | Coloana 10 | Coloana 11 | Coloana 12 | Coloana 13 | Coloana 14 | Coloana 15 | Coloana 16 | Coloana 17 | Coloana 18 | Coloana 19 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| L827 | =CONCATENATE("5108",B827) | 70 | CHELTUIELI DE CAPITAL | =D828 | =E828 | =F828 | =G828 | =H828 | =I828 | =J828 | =K828 | =L828 | =N828 | =O828 | =P828 | =Q828 | =R828 | |
| L828 | =CONCATENATE("5108",B828) | 71 | TITLUL XII ACTIVE NEFINANCIARE | =D829 | =+E829 | =+F829 | =+G829 | =+H829 | =+I829 | =+J829 | =+K829 | =+L829 | =+N829 | =+O829 | =+P829 | =+Q829 | =+R829 | |
| L829 | =CONCATENATE("5108",B829) | 7101 | Active fixe | =D830 | =E830 | =F830 | =G830 | =H830 | =I830 | =J830 | =K830 | =L830 | =N830 | =O830 | =P830 | =Q830 | =R830 | |
| L830 | =CONCATENATE("5108",B830) | 710103 | Mobilier, aparatura birotica si alte active corporale | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| L831 | 510801 | Autoritati executive si legislative | =D780 | =E780 | =F780 | =G780 | =H780 | =I780 | =J780 | =K780 | =L780 | =N780 | =O780 | =P780 | =Q780 | =R780 | ||
| L832 | 510803 | Autoritati executive | =D831 | =E831 | =F831 | =G831 | =H831 | =I831 | =J831 | =K831 | =L831 | =N831 | =O831 | =P831 | =Q831 | =R831 | ||
| L833 | 6708 | CULTURA, RECREERE SI RELIGIE | =D834 | =+E834 | =+F834 | =+G834 | =+H834 | =+I834 | =+J834 | =+K834 | =+L834 | =+N834 | =+O834 | =+P834 | =+Q834 | =+R834 | ||
| L834 | =CONCATENATE("6708",B834) | 01 | CHELTUIELI CURENTE | =D835 | =E835 | =F835 | =G835 | =H835 | =I835 | =J835 | =K835 | =L835 | =N835 | =O835 | =P835 | =Q835 | =R835 | |
| L835 | =CONCATENATE("6708",B835) | 55 | TITLUL VII ALTE TRANSFERURI | =D836 | =E836 | =F836 | =G836 | =H836 | =I836 | =J836 | =K836 | =L836 | =N836 | =O836 | =P836 | =Q836 | =R836 | |
| L836 | =CONCATENATE("6708",B836) | 5501 | A.Transferuri interne | =D837 | =+E837 | =+F837 | =+G837 | =+H837 | =+I837 | =+J837 | =+K837 | =+L837 | =+N837 | =+O837 | =+P837 | =+Q837 | =+R837 | |
| L837 | =CONCATENATE("6708",B837) | 550108 | Programe Phare si alte programe cu finantare nerambursabila | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| L838 | =CONCATENATE("6708",B838) | 670801 | Administratie centrala | =D833 | =E833 | =F833 | =G833 | =H833 | =I833 | =J833 | =K833 | =L833 | =N833 | =O833 | =P833 | =Q833 | =R833 | |
| L839 | =CONCATENATE("8008",B839) | 8008 | Actiuni generale economice,comerciale si munca | =D840 | =E840 | =F840 | =G840 | =H840 | =I840 | =J840 | =K840 | =L840 | =N840 | =O840 | =P840 | =Q840 | =R840 | |
| L840 | =CONCATENATE("8008",B840) | 01 | CHELTUIELI CURENTE | =D841 | =E841 | =F841 | =G841 | =H841 | =I841 | =J841 | =K841 | =L841 | =N841 | =O841 | =P841 | =Q841 | =R841 | |
| L841 | =CONCATENATE("8008",B841) | 56 | Programe PHARE si alte programe cu finantare nerambursabila | =D842+D844 | =E844 | =F844 | =G844 | =H844 | =I844 | =J844 | =K844 | =L842+L844 | =N844 | =O844 | =P844 | =Q844 | =R844 |
Coloanele sunt separate în sursă; anteturile nu sunt confirmate.
| Coloana 1 | Coloana 2 | Coloana 3 | Coloana 4 | Coloana 5 | Coloana 6 | Coloana 7 | Coloana 8 | Coloana 9 | Coloana 10 | Coloana 11 | Coloana 12 | Coloana 13 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| L842 | =CONCATENATE("8008",B842) | 5608 | Programe finantate din Instrumentul European de Vecinatate si Parteneriat (ENPI) | =D843 | =L843 | |||||||
| L843 | =CONCATENATE("8008",B843) | 560802 | Finantare externa nerambursabila | 4900 | 4900 |
Coloanele sunt separate în sursă; anteturile nu sunt confirmate.
L844 =CONCATENATE("8008",B844) 5617 Mecanismul financiar SEE =D845+D846 =E845+E846 =F845+F846 =G845+G846 =H845+H846 =I845+I846 =J845+J846 =K845+K846 =L845+L846 =M845+M846 =N845+N846 =O845+O846 =P845+P846 =Q845+Q846 =R845+R846
L845 =CONCATENATE("8008",B845) 561701 Finantare nationala 9 9
| Coloana 1 | Coloana 2 | Coloana 3 | Coloana 4 | Coloana 5 | Coloana 6 | Coloana 7 | Coloana 8 | Coloana 9 | Coloana 10 | Coloana 11 | Coloana 12 | Coloana 13 | Coloana 14 | Coloana 15 | Coloana 16 | Coloana 17 | Coloana 18 | Coloana 19 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| L846 | =CONCATENATE("8008",B846) | 561702 | Finantare externa nerambursabila | 47 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 47 | 0 | 0 | 0 | 0 | 0 | |
| L847 | 000110 | VENITURI PROPRII TOTAL VENITURI | =D848 | =E848 | =F848 | =G848 | =H848 | =I848 | =J848 | =K848 | =L848 | =N848 | =O848 | =P848 | =Q848 | =R848 | ||
| L848 | 000210 | I. VENITURI CURENTE | =D849 | =E849 | =F849 | =G849 | =H849 | =I849 | =J849 | =K849 | =L849 | =N849 | =O849 | =P849 | =Q849 | =R849 | ||
| L849 | 290010 | C. VENITURI NEFISCALE | =D850+D853 | =E850+E853 | =F850+F853 | =G850+G853 | =H850+H853 | =I850+I853 | =J850+J853 | =K850+K853 | =L850+L853 | =N850+N853 | =O850+O853 | =P850+P853 | =Q850+Q853 | =R850+R853 | ||
| L850 | 300010 | C1. VENITURI DIN PROPRIETATE | =D851 | =E851 | =F851 | =G851 | =H851 | =I851 | =J851 | =K851 | =L851 | =N851 | =O851 | =P851 | =Q851 | =R851 | ||
| L851 | =CONCATENATE("5110",B851) | 3110 | VENITURI DIN DOBANZI | =D852 | =E852 | =F852 | =G852 | =H852 | =I852 | =J852 | =K852 | =L852 | =N852 | =O852 | =P852 | =Q852 | =R852 | |
| L852 | =CONCATENATE("5110",B852) | 311003 | Alte venituri din dobanzi | 7 | 0 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
| L853 | =CONCATENATE("5110",B853) | 330010 | C2. VANZARI DE BUNURI SI SERVICII | =D854 | =E854 | =F854 | =G854 | =H854 | =I854 | =J854 | =K854 | =L854 | =N854 | =O854 | =P854 | =Q854 | =R854 | |
| L854 | =CONCATENATE("5110",B854) | 3310 | VENITURI DIN PRESTARI DE SERVICII SI ALTE ACTIVITATI | =SUM(D855:D857) | =E856+E857 | =F856+F857 | =G856+G857 | =H856+H857 | =I856+I857 | =J856+J857 | =K856+K857 | =L856+L857 | =N856+N857 | =O856+O857 | =P856+P857 | =Q856+Q857 | =R856+R857 | |
| L855 | =CONCATENATE("5110",B855) | 331008 | Venituri din prestari servicii | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| L856 | =CONCATENATE("5110",B856) | 331016 | Venituri din valorificarea produselor obtinute din activitatea proprie sau anexa | 754 | 0 | 754 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| L857 | =CONCATENATE("5110",B857) | 331050 | Alte venituri din prestari servicii si alte activitati | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| L858 | =CONCATENATE("5110",B858) | 43 | TITLUL IV. SUBVENTII | =D859 | =E859 | =F859 | =G859 | =H859 | =I859 | =J859 | =K859 | =L859 | =N859 | =O859 | =P859 | =Q859 | =R859 | |
| L859 | =CONCATENATE("5110",B859) | 4310 | SUBVENTII DE LA ALTE ADMINISTRATII | =D860 | =E860 | =F860 | =G860 | =H860 | =I860 | =J860 | =K860 | =L860 | =N860 | =O860 | =P860 | =Q860 | =R860 | |
| L860 | =CONCATENATE("5110",B860) | 431009 | Subventii pentru institutii publice | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| L861 | =CONCATENATE("5110",B861) | 5010 | VENITURI PROPRII - TOTAL CHELTUIELI | =D862+D865 | =E862+E865 | =F862+F865 | =G862+G865 | =H862+H865 | =I862+I865 | =J862+J865 | =K862+K865 | =L862+L865 | =N862+N865 | =O862+O865 | =P862+P865 | =Q862+Q865 | =R862+R865 | |
| L862 | =CONCATENATE("5110",B862) | 01 | CHELTUIELI CURENTE | =D863+D864 | =E863+E864 | =F863+F864 | =G863+G864 | =H863+H864 | =I863+I864 | =J863+J864 | =K863+K864 | =L863+L864 | =N863+N864 | =O863+O864 | =P863+P864 | =Q863+Q864 | =R863+R864 | |
| L863 | =CONCATENATE("5110",B863) | 10 | TITLUL I CHELTUIELI DE PERSONAL | =D869+D929 | =E869+E929 | =F869+F929 | =G869+G929 | =H869+H929 | =I869+I929 | =J869+J929 | =K869+K929 | =L869+L929 | =N869+N929 | =O869+O929 | =P869+P929 | =Q869+Q929 | =R869+R929 | |
| L864 | =CONCATENATE("5110",B864) | 20 | TITLUL II BUNURI ŞI SERVICII | =D893+D938 | =E893+E938 | =F893+F938 | =G893+G938 | =H893+H938 | =I893+I938 | =J893+J938 | =K893+K938 | =L893+L938 | =N893+N938 | =O893+O938 | =P893+P938 | =Q893+Q938 | =R893+R938 | |
| L865 | =CONCATENATE("5110",B865) | 70 | CHELTUIELI DE CAPITAL | =D866 | =E918 | =F918 | =G918 | =H918 | =I918 | =J918 | =K918 | =L918 | =N918 | =O918 | =P918 | =Q918 | =R918 | |
| L866 | =CONCATENATE("5110",B866) | 71 | TITLUL XII ACTIVE NEFINANCIARE | =D918 | =E919 | =F919 | =G919 | =H919 | =I919 | =J919 | =K919 | =L919 | =N919 | =O919 | =P919 | =Q919 | =R919 | |
| L867 | =CONCATENATE("5110",B867) | 5110 | AUTORITĂŢI PUBLICE ŞI ACŢIUNI EXTERNE | =D868+D918 | =+E868+E918 | =+F868+F918 | =+G868+G918 | =+H868+H918 | =+I868+I918 | =+J868+J918 | =+K868+K918 | =+L868+L918 | =+N868+N918 | =+O868+O918 | =+P868+P918 | =+Q868+Q918 | =+R868+R918 | |
| L868 | =CONCATENATE("5110",B868) | 01 | CHELTUIELI CURENTE | =D869+D893 | =+E869+E893 | =+F869+F893 | =+G869+G893 | =+H869+H893 | =+I869+I893 | =+J869+J893 | =+K869+K893 | =+L869+L893 | =+N869+N893 | =+O869+O893 | =+P869+P893 | =+Q869+Q893 | =+R869+R893 | |
| L869 | =CONCATENATE("5110",B869) | 10 | TITLUL I CHELTUIELI DE PERSONAL | =D870+D885+D887 | =+E870+E885+E887 | =+F870+F885+F887 | =+G870+G885+G887 | =+H870+H885+H887 | =+I870+I885+I887 | =+J870+J885+J887 | =+K870+K885+K887 | =+L870+L885+L887 | =+N870+N885+N887 | =+O870+O885+O887 | =+P870+P885+P887 | =+Q870+Q885+Q887 | =+R870+R885+R887 | |
| L870 | =CONCATENATE("5110",B870) | 1001 | Cheltuieli salariale in bani | =SUM(D871:D884) | =SUM(E871:E884) | =SUM(F871:F884) | =SUM(G871:G884) | =SUM(H871:H884) | =SUM(I871:I884) | =SUM(J871:J884) | =SUM(K871:K884) | =SUM(L871:L884) | =SUM(N871:N884) | =SUM(O871:O884) | =SUM(P871:P884) | =SUM(Q871:Q884) | =SUM(R871:R884) | |
| L871 | =CONCATENATE("5110",B871) | 100101 | Salarii de baza | 37 | 0 | 37 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| L872 | =CONCATENATE("5110",B872) | 100102 | Salarii de merit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| L873 | =CONCATENATE("5110",B873) | 100103 | Indemnizatie de conducere | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| L874 | =CONCATENATE("5110",B874) | 100104 | Spor de vechime | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| L875 | =CONCATENATE("5110",B875) | 100105 | Sporuri pentru conditii de munca | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| L876 | =CONCATENATE("5110",B876) | 100106 | Alte sporuri | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| L877 | =CONCATENATE("5110",B877) | 100107 | Ore suplimentare | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| L878 | =CONCATENATE("5110",B878) | 100108 | Fond de permii | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| L879 | =CONCATENATE("5110",B879) | 100109 | Prima de vacanta | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| L880 | =CONCATENATE("5110",B880) | 100112 | Indemnizatii platite unor persoane din afara unitatii | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| L881 | =CONCATENATE("5110",B881) | 100113 | Indemnizatii de delegare | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| L882 | =CONCATENATE("5110",B882) | 100115 | Alocatii pt transportul la si de la locul de munca | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| L883 | =CONCATENATE("5110",B883) | 100116 | Alocatii pentru locuinte | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| L884 | =CONCATENATE("5110",B884) | 100130 | Alte drepturi salariale in bani | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| L885 | =CONCATENATE("5110",B885) | 1002 | Cheltuieli salariale în natură | =D886 | =E886 | =F886 | =G886 | =H886 | =I886 | =J886 | =K886 | =L886 | =N886 | =O886 | =P886 | =Q886 | =R886 | |
| L886 | =CONCATENATE("5110",B886) | 100204 | Locuinte de serviciu folosita de salariat si familia sa | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| L887 | =CONCATENATE("5110",B887) | 1003 | Contributii | =SUM(D888:D892) | =SUM(E888:E892) | =SUM(F888:F892) | =SUM(G888:G892) | =SUM(H888:H892) | =SUM(I888:I892) | =SUM(J888:J892) | =SUM(K888:K892) | =SUM(L888:L892) | =SUM(N888:N892) | =SUM(O888:O892) | =SUM(P888:P892) | =SUM(Q888:Q892) | =SUM(R888:R892) | |
| L888 | =CONCATENATE("5110",B888) | 100301 | Contributii de asigurari sociale de stat | 6 | 0 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| L889 | =CONCATENATE("5110",B889) | 100302 | Contributii de asigurari de somaj | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| L890 | =CONCATENATE("5110",B890) | 100303 | Contributii de asigurari sociale de sanatate | 2 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| L891 | =CONCATENATE("5110",B891) | 100304 | Contributii de asigurari pt accidente de munca si boli profesionale | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| L892 | =CONCATENATE("5110",B892) | 100306 | Contributii pentru concedii si indemnizatii | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| L893 | =CONCATENATE("5110",B893) | 20 | TITLUL II BUNURI ŞI SERVICII | =D894+D904+D905+D907+SUM(D910:D914) | =+E894+E904+E905+E907+E910+E911+E912+E913+E914 | =+F894+F904+F905+F907+F910+F911+F912+F913+F914 | =+G894+G904+G905+G907+G910+G911+G912+G913+G914 | =+H894+H904+H905+H907+H910+H911+H912+H913+H914 | =+I894+I904+I905+I907+I910+I911+I912+I913+I914 | =+J894+J904+J905+J907+J910+J911+J912+J913+J914 | =+K894+K904+K905+K907+K910+K911+K912+K913+K914 | =+L894+L904+L905+L907+L910+L911+L912+L913+L914 | =+N894+N904+N905+N907+N910+N911+N912+N913+N914 | =+O894+O904+O905+O907+O910+O911+O912+O913+O914 | =+P894+P904+P905+P907+P910+P911+P912+P913+P914 | =+Q894+Q904+Q905+Q907+Q910+Q911+Q912+Q913+Q914 | =+R894+R904+R905+R907+R910+R911+R912+R913+R914 | |
| L894 | =CONCATENATE("5110",B894) | 2001 | Bunuri si servicii | =SUM(D895:D903) | =SUM(E895:E903) | =SUM(F895:F903) | =SUM(G895:G903) | =SUM(H895:H903) | =SUM(I895:I903) | =SUM(J895:J903) | =SUM(K895:K903) | =SUM(L895:L903) | =SUM(N895:N903) | =SUM(O895:O903) | =SUM(P895:P903) | =SUM(Q895:Q903) | =SUM(R895:R903) | |
| L895 | =CONCATENATE("5110",B895) | 200101 | Furnituri de birou | 4 | 0 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| L896 | =CONCATENATE("5110",B896) | 200102 | Materiale pentru curatenie | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| L897 | =CONCATENATE("5110",B897) | 200103 | Incalzit, iluminat si forta motrica | 4 | 0 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| L898 | =CONCATENATE("5110",B898) | 200104 | Apa, canal si salubritate | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| L899 | =CONCATENATE("5110",B899) | 200105 | Carburanti si lubrifianti | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| L900 | =CONCATENATE("5110",B900) | 200106 | Piese de schimb | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| L901 | =CONCATENATE("5110",B901) | 200108 | Posta, telecomunicatii, radio, tv, internet | 2 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| L902 | =CONCATENATE("5110",B902) | 200109 | Materiale si prestari de servicii cu caracter functional | 33 | 0 | 33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| L903 | =CONCATENATE("5110",B903) | 200130 | Alte bunuri si servicii pentru intretinere si functionare | 4 | 0 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| L904 | =CONCATENATE("5110",B904) | 2002 | Reparatii curente | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| L905 | =CONCATENATE("5110",B905) | 2005 | Bunuri de natura obiectelor de inventar | =D906 | =E906 | =F906 | =G906 | =H906 | =I906 | =J906 | =K906 | =L906 | =N906 | =O906 | =P906 | =Q906 | =R906 | |
| L906 | =CONCATENATE("5110",B906) | 200530 | Alte obiecte de inventar | 2 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| L907 | =CONCATENATE("5110",B907) | 2006 | Deplasari, detasari, transferari | =D908+D909 | =E908+E909 | =F908+F909 | =G908+G909 | =H908+H909 | =I908+I909 | =J908+J909 | =K908+K909 | =L908+L909 | =N908+N909 | =O908+O909 | =P908+P909 | =Q908+Q909 | =R908+R909 | |
| L908 | =CONCATENATE("5110",B908) | 200601 | Deplasari interne, detasari, transferari | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| L909 | =CONCATENATE("5110",B909) | 200602 | Deplasari in strainatate | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| L910 | =CONCATENATE("5110",B910) | 2011 | Carti, publicatii si materiale documentare | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| L911 | =CONCATENATE("5110",B911) | 2012 | Consultanta si expertiza | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| L912 | =CONCATENATE("5110",B912) | 2013 | Pregatire profesionala | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| L913 | =CONCATENATE("5110",B913) | 2014 | Protectia muncii | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| L914 | =CONCATENATE("5110",B914) | 2030 | Alte cheltuieli | =SUM(D915:D917) | =SUM(E915:E917) | =SUM(F915:F917) | =SUM(G915:G917) | =SUM(H915:H917) | =SUM(I915:I917) | =SUM(J915:J917) | =SUM(K915:K917) | =SUM(L915:L917) | =SUM(N915:N917) | =SUM(O915:O917) | =SUM(P915:P917) | =SUM(Q915:Q917) | =SUM(R915:R917) | |
| L915 | =CONCATENATE("5110",B915) | 203001 | Reclama si publicitate | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| L916 | =CONCATENATE("5110",B916) | 203002 | Protocol si reprezentare | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| L917 | =CONCATENATE("5110",B917) | 203030 | Alte cheltuieli cu bunuri si servicii | 29 | 0 | 29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| L918 | =CONCATENATE("5110",B918) | 70 | CHELTUIELI DE CAPITAL | =D919 | =E919 | =F919 | =G919 | =H919 | =I919 | =J919 | =K919 | =L919 | =N919 | =O919 | =P919 | =Q919 | =R919 | |
| L919 | =CONCATENATE("5110",B919) | 71 | TITLUL XII ACTIVE NEFINANCIARE | =D920 | =E920 | =F920 | =G920 | =H920 | =I920 | =J920 | =K920 | =L920 | =N920 | =O920 | =P920 | =Q920 | =R920 | |
| L920 | =CONCATENATE("5110",B920) | 7101 | Active fixe | =SUM(D921:D923) | =SUM(E921:E922) | =SUM(F921:F922) | =SUM(G921:G922) | =SUM(H921:H922) | =SUM(I921:I922) | =SUM(J921:J922) | =SUM(K921:K922) | =SUM(L921:L922) | =SUM(N921:N922) | =SUM(O921:O922) | =SUM(P921:P922) | =SUM(Q921:Q922) | =SUM(R921:R922) | |
| L921 | =CONCATENATE("5110",B921) | 710102 | Masini, echipamente si mijloace de transport | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| L922 | =CONCATENATE("5110",B922) | 710103 | Mobilier, aparatura birotica si alte active corporale | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| L923 | =CONCATENATE("5110",B923) | 710130 | Alte active fixe | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| L924 | =CONCATENATE("5110",B924) | 511001 | Autoritati executive si legislative | =D867 | =E867 | =F867 | =G867 | =H867 | =I867 | =J867 | =K867 | =L867 | =N867 | =O867 | =P867 | =Q867 | =R867 | |
| L925 | =CONCATENATE("5110",B925) | 511003 | Autoritati executive | =D924 | =E867 | =F867 | =G867 | =H867 | =I867 | =J867 | =K867 | =L867 | =N867 | =O867 | =P867 | =Q867 | =R867 |
Coloanele sunt separate în sursă; anteturile nu sunt confirmate.
L926 =CONCATENATE("5110",B926)
| Coloana 1 | Coloana 2 | Coloana 3 | Coloana 4 | Coloana 5 | Coloana 6 | Coloana 7 | Coloana 8 | Coloana 9 | Coloana 10 | Coloana 11 | Coloana 12 | Coloana 13 | Coloana 14 | Coloana 15 | Coloana 16 | Coloana 17 | Coloana 18 | Coloana 19 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| L927 | =CONCATENATE("8010",B927) | 8010 | Actiuni generale economice,comerciale si munca | =D928 | =E928 | =F928 | =G928 | =H928 | =I928 | =J928 | =K928 | =L928 | =N928 | =O928 | =P928 | =Q928 | =R928 | |
| L928 | =CONCATENATE("8010",B928) | 01 | CHELTUIELI CURENTE | =D929+D938 | =E929+E938 | =F929+F938 | =G929+G938 | =H929+H938 | =I929+I938 | =J929+J938 | =K929+K938 | =L929+L938 | =N929+N938 | =O929+O938 | =P929+P938 | =Q929+Q938 | =R929+R938 | |
| L929 | =CONCATENATE("8010",B929) | 10 | TITLUL I CHELTUIELI DE PERSONAL | =D930+D932 | =E930+E932 | =F930+F932 | =G930+G932 | =H930+H932 | =I930+I932 | =J930+J932 | =K930+K932 | =L930+L932 | =N930+N932 | =O930+O932 | =P930+P932 | =Q930+Q932 | =R930+R932 | |
| L930 | =CONCATENATE("8010",B930) | 1001 | Cheltuieli salariale in bani | =D931 | =E931 | =F931 | =G931 | =H931 | =I931 | =J931 | =K931 | =L931 | =N931 | =O931 | =P931 | =Q931 | =R931 | |
| L931 | =CONCATENATE("8010",B931) | 100130 | Alte drepturi salariale in bani | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| L932 | =CONCATENATE("8010",B932) | 1003 | Contributii | =SUM(D933:D937) | =SUM(E933:E937) | =SUM(F933:F937) | =SUM(G933:G937) | =SUM(H933:H937) | =SUM(I933:I937) | =SUM(J933:J937) | =SUM(K933:K937) | =SUM(L933:L937) | =SUM(N933:N937) | =SUM(O933:O937) | =SUM(P933:P937) | =SUM(Q933:Q937) | =SUM(R933:R937) | |
| L933 | =CONCATENATE("8010",B933) | 100301 | Contributii de asigurari sociale de stat | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| L934 | =CONCATENATE("8010",B934) | 100302 | Contributii de asigurari de somaj | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| L935 | =CONCATENATE("8010",B935) | 100303 | Contributii de asigurari sociale de sanatate | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| L936 | =CONCATENATE("8010",B936) | 100304 | Contributii de asigurari pt accidente de munca si boli profesionale | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| L937 | =CONCATENATE("8010",B937) | 100306 | Contributii pentru concedii si indemnizatii | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| L938 | =CONCATENATE("8010",B938) | 20 | TITLUL II BUNURI ŞI SERVICII | =D939+D941 | =E939+E941 | =F939+F941 | =G939+G941 | =H939+H941 | =I939+I941 | =J939+J941 | =K939+K941 | =L939+L941 | =N939+N941 | =O939+O941 | =P939+P941 | =Q939+Q941 | =R939+R941 | |
| L939 | =CONCATENATE("8010",B939) | 2001 | Bunuri si servicii | =D940 | =E940 | =F940 | =G940 | =H940 | =I940 | =J940 | =K940 | =L940 | =N940 | =O940 | =P940 | =Q940 | =R940 | |
| L940 | =CONCATENATE("8010",B940) | 200109 | Materiale si prestari de servicii cu caracter functional | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| L941 | =CONCATENATE("8010",B941) | 2030 | Alte cheltuieli | =SUM(D942:D943) | =E942+E943 | =F942+F943 | =G942+G943 | =H942+H943 | =I942+I943 | =J942+J943 | =K942+K943 | =L942+L943 | =N942+N943 | =O942+O943 | =P942+P943 | =Q942+Q943 | =R942+R943 | |
| L942 | =CONCATENATE("8010",B942) | 203001 | Reclama si publicitate | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| L943 | =CONCATENATE("8010",B943) | 203002 | Protocol si reprezentare | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Coloanele sunt separate în sursă; anteturile nu sunt confirmate.
| Coloana 1 | Coloana 2 | Coloana 3 |
|---|---|---|
| L948 | DIRECTOR | |
| L949 | MARIN POPESCU |
Coloanele sunt separate în sursă; anteturile nu sunt confirmate.
Valorile și formulările aparțin documentului citat. Data preluării nu reprezintă perioada datelor sau data publicării de către instituție.
Identificarea exactă a documentului colectat
Amprenta SHA-256 permite identificarea versiunii preluate.
3813f4dbd00589425bbd609adb704eb2a8cb66e5a85f8b3c7ab422432ea51cf6