Document colectat · Date deschise despre finanțe publice

Bugetul Secretariatului General al Guvernului / Bugetul inițial și rectificat SGG 2016 - ordonatori

Caută în documente Toate materialele sursei Deschide originalul extern ↗

Instituția sau publicația sursă: Date deschise despre finanțe publice
Data preluării: 26.09.2026 18:47
Dimensiunea materialului: 1.069,0 KB

Conținutul documentului colectat

Secțiuni și tabele

Bugetul Secretariatului General al Guvernului / Bugetul inițial și rectificat SGG 2016 - ordonatori
Coloana 1	Coloana 2	Coloana 3	Coloana 4	Coloana 5	Coloana 6	Coloana 7	Coloana 8	Coloana 9	Coloana 10	Coloana 11	Coloana 12	Coloana 13	Coloana 14	Coloana 15	Coloana 16	Coloana 17	Coloana 18	Coloana 19
L94	=CONCATENATE("5001",B94)	200105	Carburanti si lubrifianti	=SUMIF($B$244:$B$773,$B94,D$244:D$773)	=SUMIF($B$244:$B$773,$B94,E$244:E$773)	=SUMIF($B$244:$B$773,$B94,F$244:F$773)	=SUMIF($B$244:$B$773,$B94,G$244:G$773)	=SUMIF($B$244:$B$773,$B94,H$244:H$773)	=SUMIF($B$244:$B$773,$B94,I$244:I$773)	=SUMIF($B$244:$B$773,$B94,J$244:J$773)	=SUMIF($B$244:$B$773,$B94,K$244:K$773)	=SUMIF($B$244:$B$773,$B94,L$244:L$773)	=SUMIF($B$244:$B$773,$B94,M$244:M$773)	=SUMIF($B$244:$B$773,$B94,N$244:N$773)	=SUMIF($B$244:$B$773,$B94,O$244:O$773)	=SUMIF($B$244:$B$773,$B94,P$244:P$773)	=SUMIF($B$244:$B$773,$B94,Q$244:Q$773)	=SUMIF($B$244:$B$773,$B94,R$244:R$773)
L95	=CONCATENATE("5001",B95)	200106	Piese de schimb	=SUMIF($B$244:$B$773,$B95,D$244:D$773)	=SUMIF($B$244:$B$773,$B95,E$244:E$773)	=SUMIF($B$244:$B$773,$B95,F$244:F$773)	=SUMIF($B$244:$B$773,$B95,G$244:G$773)	=SUMIF($B$244:$B$773,$B95,H$244:H$773)	=SUMIF($B$244:$B$773,$B95,I$244:I$773)	=SUMIF($B$244:$B$773,$B95,J$244:J$773)	=SUMIF($B$244:$B$773,$B95,K$244:K$773)	=SUMIF($B$244:$B$773,$B95,L$244:L$773)	=SUMIF($B$244:$B$773,$B95,M$244:M$773)	=SUMIF($B$244:$B$773,$B95,N$244:N$773)	=SUMIF($B$244:$B$773,$B95,O$244:O$773)	=SUMIF($B$244:$B$773,$B95,P$244:P$773)	=SUMIF($B$244:$B$773,$B95,Q$244:Q$773)	=SUMIF($B$244:$B$773,$B95,R$244:R$773)
L96	=CONCATENATE("5001",B96)	200107	Transport	=SUMIF($B$244:$B$773,$B96,D$244:D$773)	=SUMIF($B$244:$B$773,$B96,E$244:E$773)	=SUMIF($B$244:$B$773,$B96,F$244:F$773)	=SUMIF($B$244:$B$773,$B96,G$244:G$773)	=SUMIF($B$244:$B$773,$B96,H$244:H$773)	=SUMIF($B$244:$B$773,$B96,I$244:I$773)	=SUMIF($B$244:$B$773,$B96,J$244:J$773)	=SUMIF($B$244:$B$773,$B96,K$244:K$773)	=SUMIF($B$244:$B$773,$B96,L$244:L$773)	=SUMIF($B$244:$B$773,$B96,M$244:M$773)	=SUMIF($B$244:$B$773,$B96,N$244:N$773)	=SUMIF($B$244:$B$773,$B96,O$244:O$773)	=SUMIF($B$244:$B$773,$B96,P$244:P$773)	=SUMIF($B$244:$B$773,$B96,Q$244:Q$773)	=SUMIF($B$244:$B$773,$B96,R$244:R$773)
L97	=CONCATENATE("5001",B97)	200108	Posta, telecomunicatii, radio, tv, internet	=SUMIF($B$244:$B$773,$B97,D$244:D$773)	=SUMIF($B$244:$B$773,$B97,E$244:E$773)	=SUMIF($B$244:$B$773,$B97,F$244:F$773)	=SUMIF($B$244:$B$773,$B97,G$244:G$773)	=SUMIF($B$244:$B$773,$B97,H$244:H$773)	=SUMIF($B$244:$B$773,$B97,I$244:I$773)	=SUMIF($B$244:$B$773,$B97,J$244:J$773)	=SUMIF($B$244:$B$773,$B97,K$244:K$773)	=SUMIF($B$244:$B$773,$B97,L$244:L$773)	=SUMIF($B$244:$B$773,$B97,M$244:M$773)	=SUMIF($B$244:$B$773,$B97,N$244:N$773)	=SUMIF($B$244:$B$773,$B97,O$244:O$773)	=SUMIF($B$244:$B$773,$B97,P$244:P$773)	=SUMIF($B$244:$B$773,$B97,Q$244:Q$773)	=SUMIF($B$244:$B$773,$B97,R$244:R$773)
L98	=CONCATENATE("5001",B98)	200109	Materiale si prestari de servicii cu caracter functional	=SUMIF($B$244:$B$773,$B98,D$244:D$773)	=SUMIF($B$244:$B$773,$B98,E$244:E$773)	=SUMIF($B$244:$B$773,$B98,F$244:F$773)	=SUMIF($B$244:$B$773,$B98,G$244:G$773)	=SUMIF($B$244:$B$773,$B98,H$244:H$773)	=SUMIF($B$244:$B$773,$B98,I$244:I$773)	=SUMIF($B$244:$B$773,$B98,J$244:J$773)	=SUMIF($B$244:$B$773,$B98,K$244:K$773)	=SUMIF($B$244:$B$773,$B98,L$244:L$773)	=SUMIF($B$244:$B$773,$B98,M$244:M$773)	=SUMIF($B$244:$B$773,$B98,N$244:N$773)	=SUMIF($B$244:$B$773,$B98,O$244:O$773)	=SUMIF($B$244:$B$773,$B98,P$244:P$773)	=SUMIF($B$244:$B$773,$B98,Q$244:Q$773)	=SUMIF($B$244:$B$773,$B98,R$244:R$773)
L99	=CONCATENATE("5001",B99)	200130	Alte bunuri si servicii pentru intretinere si functionare	=SUMIF($B$244:$B$773,$B99,D$244:D$773)	=SUMIF($B$244:$B$773,$B99,E$244:E$773)	=SUMIF($B$244:$B$773,$B99,F$244:F$773)	=SUMIF($B$244:$B$773,$B99,G$244:G$773)	=SUMIF($B$244:$B$773,$B99,H$244:H$773)	=SUMIF($B$244:$B$773,$B99,I$244:I$773)	=SUMIF($B$244:$B$773,$B99,J$244:J$773)	=SUMIF($B$244:$B$773,$B99,K$244:K$773)	=SUMIF($B$244:$B$773,$B99,L$244:L$773)	=SUMIF($B$244:$B$773,$B99,M$244:M$773)	=SUMIF($B$244:$B$773,$B99,N$244:N$773)	=SUMIF($B$244:$B$773,$B99,O$244:O$773)	=SUMIF($B$244:$B$773,$B99,P$244:P$773)	=SUMIF($B$244:$B$773,$B99,Q$244:Q$773)	=SUMIF($B$244:$B$773,$B99,R$244:R$773)
L100	=CONCATENATE("5001",B100)	2002	Reparatii curente	=SUMIF($B$244:$B$773,$B100,D$244:D$773)	=SUMIF($B$244:$B$773,$B100,E$244:E$773)	=SUMIF($B$244:$B$773,$B100,F$244:F$773)	=SUMIF($B$244:$B$773,$B100,G$244:G$773)	=SUMIF($B$244:$B$773,$B100,H$244:H$773)	=SUMIF($B$244:$B$773,$B100,I$244:I$773)	=SUMIF($B$244:$B$773,$B100,J$244:J$773)	=SUMIF($B$244:$B$773,$B100,K$244:K$773)	=SUMIF($B$244:$B$773,$B100,L$244:L$773)	=SUMIF($B$244:$B$773,$B100,M$244:M$773)	=SUMIF($B$244:$B$773,$B100,N$244:N$773)	=SUMIF($B$244:$B$773,$B100,O$244:O$773)	=SUMIF($B$244:$B$773,$B100,P$244:P$773)	=SUMIF($B$244:$B$773,$B100,Q$244:Q$773)	=SUMIF($B$244:$B$773,$B100,R$244:R$773)
L101	=CONCATENATE("5001",B101)	2004	Medicamente si materiale sanitare	=SUM(D102:D103)	=SUM(E102:E103)	=SUM(F102:F103)	=SUM(G102:G103)	=SUM(H102:H103)	=SUM(I102:I103)	=SUM(J102:J103)	=SUM(K102:K103)	=SUM(L102:L103)	=SUM(M102:M103)	=SUM(N102:N103)	=SUM(O102:O103)	=SUM(P102:P103)	=SUM(Q102:Q103)	=SUM(R102:R103)
L102	=CONCATENATE("5001",B102)	200401	Medicamente	=SUMIF($B$244:$B$773,$B102,D$244:D$773)	=SUMIF($B$244:$B$773,$B102,E$244:E$773)	=SUMIF($B$244:$B$773,$B102,F$244:F$773)	=SUMIF($B$244:$B$773,$B102,G$244:G$773)	=SUMIF($B$244:$B$773,$B102,H$244:H$773)	=SUMIF($B$244:$B$773,$B102,I$244:I$773)	=SUMIF($B$244:$B$773,$B102,J$244:J$773)	=SUMIF($B$244:$B$773,$B102,K$244:K$773)	=SUMIF($B$244:$B$773,$B102,L$244:L$773)	=SUMIF($B$244:$B$773,$B102,M$244:M$773)	=SUMIF($B$244:$B$773,$B102,N$244:N$773)	=SUMIF($B$244:$B$773,$B102,O$244:O$773)	=SUMIF($B$244:$B$773,$B102,P$244:P$773)	=SUMIF($B$244:$B$773,$B102,Q$244:Q$773)	=SUMIF($B$244:$B$773,$B102,R$244:R$773)
L103	=CONCATENATE("5001",B103)	200403	Reactivi	=SUMIF($B$244:$B$773,$B103,D$244:D$773)	=SUMIF($B$244:$B$773,$B103,E$244:E$773)	=SUMIF($B$244:$B$773,$B103,F$244:F$773)	=SUMIF($B$244:$B$773,$B103,G$244:G$773)	=SUMIF($B$244:$B$773,$B103,H$244:H$773)	=SUMIF($B$244:$B$773,$B103,I$244:I$773)	=SUMIF($B$244:$B$773,$B103,J$244:J$773)	=SUMIF($B$244:$B$773,$B103,K$244:K$773)	=SUMIF($B$244:$B$773,$B103,L$244:L$773)	=SUMIF($B$244:$B$773,$B103,M$244:M$773)	=SUMIF($B$244:$B$773,$B103,N$244:N$773)	=SUMIF($B$244:$B$773,$B103,O$244:O$773)	=SUMIF($B$244:$B$773,$B103,P$244:P$773)	=SUMIF($B$244:$B$773,$B103,Q$244:Q$773)	=SUMIF($B$244:$B$773,$B103,R$244:R$773)
L104	=CONCATENATE("5001",B104)	2005	Bunuri de natura obiectelor de inventar	=SUM(D105:D106)	=SUM(E105:E106)	=SUM(F105:F106)	=SUM(G105:G106)	=SUM(H105:H106)	=SUM(I105:I106)	=SUM(J105:J106)	=SUM(K105:K106)	=SUM(L105:L106)	=SUM(M105:M106)	=SUM(N105:N106)	=SUM(O105:O106)	=SUM(P105:P106)	=SUM(Q105:Q106)	=SUM(R105:R106)
L105	=CONCATENATE("5001",B105)	200501	Uniforme si echipament	=SUMIF($B$244:$B$773,$B105,D$244:D$773)	=SUMIF($B$244:$B$773,$B105,E$244:E$773)	=SUMIF($B$244:$B$773,$B105,F$244:F$773)	=SUMIF($B$244:$B$773,$B105,G$244:G$773)	=SUMIF($B$244:$B$773,$B105,H$244:H$773)	=SUMIF($B$244:$B$773,$B105,I$244:I$773)	=SUMIF($B$244:$B$773,$B105,J$244:J$773)	=SUMIF($B$244:$B$773,$B105,K$244:K$773)	=SUMIF($B$244:$B$773,$B105,L$244:L$773)	=SUMIF($B$244:$B$773,$B105,M$244:M$773)	=SUMIF($B$244:$B$773,$B105,N$244:N$773)	=SUMIF($B$244:$B$773,$B105,O$244:O$773)	=SUMIF($B$244:$B$773,$B105,P$244:P$773)	=SUMIF($B$244:$B$773,$B105,Q$244:Q$773)	=SUMIF($B$244:$B$773,$B105,R$244:R$773)
L106	=CONCATENATE("5001",B106)	200530	Alte obiecte de inventar	=SUMIF($B$244:$B$773,$B106,D$244:D$773)	=SUMIF($B$244:$B$773,$B106,E$244:E$773)	=SUMIF($B$244:$B$773,$B106,F$244:F$773)	=SUMIF($B$244:$B$773,$B106,G$244:G$773)	=SUMIF($B$244:$B$773,$B106,H$244:H$773)	=SUMIF($B$244:$B$773,$B106,I$244:I$773)	=SUMIF($B$244:$B$773,$B106,J$244:J$773)	=SUMIF($B$244:$B$773,$B106,K$244:K$773)	=SUMIF($B$244:$B$773,$B106,L$244:L$773)	=SUMIF($B$244:$B$773,$B106,M$244:M$773)	=SUMIF($B$244:$B$773,$B106,N$244:N$773)	=SUMIF($B$244:$B$773,$B106,O$244:O$773)	=SUMIF($B$244:$B$773,$B106,P$244:P$773)	=SUMIF($B$244:$B$773,$B106,Q$244:Q$773)	=SUMIF($B$244:$B$773,$B106,R$244:R$773)
L107	=CONCATENATE("5001",B107)	2006	Deplasari, detasari, transferari	=SUM(D108:D109)	=SUM(E108:E109)	=SUM(F108:F109)	=SUM(G108:G109)	=SUM(H108:H109)	=SUM(I108:I109)	=SUM(J108:J109)	=SUM(K108:K109)	=SUM(L108:L109)	=SUM(M108:M109)	=SUM(N108:N109)	=SUM(O108:O109)	=SUM(P108:P109)	=SUM(Q108:Q109)	=SUM(R108:R109)
L108	=CONCATENATE("5001",B108)	200601	Deplasari interne, detasari, transferari	=SUMIF($B$244:$B$773,$B108,D$244:D$773)	=SUMIF($B$244:$B$773,$B108,E$244:E$773)	=SUMIF($B$244:$B$773,$B108,F$244:F$773)	=SUMIF($B$244:$B$773,$B108,G$244:G$773)	=SUMIF($B$244:$B$773,$B108,H$244:H$773)	=SUMIF($B$244:$B$773,$B108,I$244:I$773)	=SUMIF($B$244:$B$773,$B108,J$244:J$773)	=SUMIF($B$244:$B$773,$B108,K$244:K$773)	=SUMIF($B$244:$B$773,$B108,L$244:L$773)	=SUMIF($B$244:$B$773,$B108,M$244:M$773)	=SUMIF($B$244:$B$773,$B108,N$244:N$773)	=SUMIF($B$244:$B$773,$B108,O$244:O$773)	=SUMIF($B$244:$B$773,$B108,P$244:P$773)	=SUMIF($B$244:$B$773,$B108,Q$244:Q$773)	=SUMIF($B$244:$B$773,$B108,R$244:R$773)
L109	=CONCATENATE("5001",B109)	200602	Deplasari in strainatate	=SUMIF($B$244:$B$773,$B109,D$244:D$773)	=SUMIF($B$244:$B$773,$B109,E$244:E$773)	=SUMIF($B$244:$B$773,$B109,F$244:F$773)	=SUMIF($B$244:$B$773,$B109,G$244:G$773)	=SUMIF($B$244:$B$773,$B109,H$244:H$773)	=SUMIF($B$244:$B$773,$B109,I$244:I$773)	=SUMIF($B$244:$B$773,$B109,J$244:J$773)	=SUMIF($B$244:$B$773,$B109,K$244:K$773)	=SUMIF($B$244:$B$773,$B109,L$244:L$773)	=SUMIF($B$244:$B$773,$B109,M$244:M$773)	=SUMIF($B$244:$B$773,$B109,N$244:N$773)	=SUMIF($B$244:$B$773,$B109,O$244:O$773)	=SUMIF($B$244:$B$773,$B109,P$244:P$773)	=SUMIF($B$244:$B$773,$B109,Q$244:Q$773)	=SUMIF($B$244:$B$773,$B109,R$244:R$773)
L110	=CONCATENATE("5001",B110)	2009	Materiale de laborator	=SUMIF($B$244:$B$773,$B110,D$244:D$773)	=SUMIF($B$244:$B$773,$B110,E$244:E$773)	=SUMIF($B$244:$B$773,$B110,F$244:F$773)	=SUMIF($B$244:$B$773,$B110,G$244:G$773)	=SUMIF($B$244:$B$773,$B110,H$244:H$773)	=SUMIF($B$244:$B$773,$B110,I$244:I$773)	=SUMIF($B$244:$B$773,$B110,J$244:J$773)	=SUMIF($B$244:$B$773,$B110,K$244:K$773)	=SUMIF($B$244:$B$773,$B110,L$244:L$773)	=SUMIF($B$244:$B$773,$B110,M$244:M$773)	=SUMIF($B$244:$B$773,$B110,N$244:N$773)	=SUMIF($B$244:$B$773,$B110,O$244:O$773)	=SUMIF($B$244:$B$773,$B110,P$244:P$773)	=SUMIF($B$244:$B$773,$B110,Q$244:Q$773)	=SUMIF($B$244:$B$773,$B110,R$244:R$773)
L111	=CONCATENATE("5001",B111)	2011	Carti, publicatii si materiale documentare	=SUMIF($B$244:$B$773,$B111,D$244:D$773)	=SUMIF($B$244:$B$773,$B111,E$244:E$773)	=SUMIF($B$244:$B$773,$B111,F$244:F$773)	=SUMIF($B$244:$B$773,$B111,G$244:G$773)	=SUMIF($B$244:$B$773,$B111,H$244:H$773)	=SUMIF($B$244:$B$773,$B111,I$244:I$773)	=SUMIF($B$244:$B$773,$B111,J$244:J$773)	=SUMIF($B$244:$B$773,$B111,K$244:K$773)	=SUMIF($B$244:$B$773,$B111,L$244:L$773)	=SUMIF($B$244:$B$773,$B111,M$244:M$773)	=SUMIF($B$244:$B$773,$B111,N$244:N$773)	=SUMIF($B$244:$B$773,$B111,O$244:O$773)	=SUMIF($B$244:$B$773,$B111,P$244:P$773)	=SUMIF($B$244:$B$773,$B111,Q$244:Q$773)	=SUMIF($B$244:$B$773,$B111,R$244:R$773)
L112	=CONCATENATE("5001",B112)	2012	Consultanta si expertiza	=SUMIF($B$244:$B$773,$B112,D$244:D$773)	=SUMIF($B$244:$B$773,$B112,E$244:E$773)	=SUMIF($B$244:$B$773,$B112,F$244:F$773)	=SUMIF($B$244:$B$773,$B112,G$244:G$773)	=SUMIF($B$244:$B$773,$B112,H$244:H$773)	=SUMIF($B$244:$B$773,$B112,I$244:I$773)	=SUMIF($B$244:$B$773,$B112,J$244:J$773)	=SUMIF($B$244:$B$773,$B112,K$244:K$773)	=SUMIF($B$244:$B$773,$B112,L$244:L$773)	=SUMIF($B$244:$B$773,$B112,M$244:M$773)	=SUMIF($B$244:$B$773,$B112,N$244:N$773)	=SUMIF($B$244:$B$773,$B112,O$244:O$773)	=SUMIF($B$244:$B$773,$B112,P$244:P$773)	=SUMIF($B$244:$B$773,$B112,Q$244:Q$773)	=SUMIF($B$244:$B$773,$B112,R$244:R$773)
L113	=CONCATENATE("5001",B113)	2013	Pregatire profesionala	=SUMIF($B$244:$B$773,$B113,D$244:D$773)	=SUMIF($B$244:$B$773,$B113,E$244:E$773)	=SUMIF($B$244:$B$773,$B113,F$244:F$773)	=SUMIF($B$244:$B$773,$B113,G$244:G$773)	=SUMIF($B$244:$B$773,$B113,H$244:H$773)	=SUMIF($B$244:$B$773,$B113,I$244:I$773)	=SUMIF($B$244:$B$773,$B113,J$244:J$773)	=SUMIF($B$244:$B$773,$B113,K$244:K$773)	=SUMIF($B$244:$B$773,$B113,L$244:L$773)	=SUMIF($B$244:$B$773,$B113,M$244:M$773)	=SUMIF($B$244:$B$773,$B113,N$244:N$773)	=SUMIF($B$244:$B$773,$B113,O$244:O$773)	=SUMIF($B$244:$B$773,$B113,P$244:P$773)	=SUMIF($B$244:$B$773,$B113,Q$244:Q$773)	=SUMIF($B$244:$B$773,$B113,R$244:R$773)
L114	=CONCATENATE("5001",B114)	2014	Protectia muncii	=SUMIF($B$244:$B$773,$B114,D$244:D$773)	=SUMIF($B$244:$B$773,$B114,E$244:E$773)	=SUMIF($B$244:$B$773,$B114,F$244:F$773)	=SUMIF($B$244:$B$773,$B114,G$244:G$773)	=SUMIF($B$244:$B$773,$B114,H$244:H$773)	=SUMIF($B$244:$B$773,$B114,I$244:I$773)	=SUMIF($B$244:$B$773,$B114,J$244:J$773)	=SUMIF($B$244:$B$773,$B114,K$244:K$773)	=SUMIF($B$244:$B$773,$B114,L$244:L$773)	=SUMIF($B$244:$B$773,$B114,M$244:M$773)	=SUMIF($B$244:$B$773,$B114,N$244:N$773)	=SUMIF($B$244:$B$773,$B114,O$244:O$773)	=SUMIF($B$244:$B$773,$B114,P$244:P$773)	=SUMIF($B$244:$B$773,$B114,Q$244:Q$773)	=SUMIF($B$244:$B$773,$B114,R$244:R$773)
L115	=CONCATENATE("5001",B115)	2016	Studii si cercetari	=SUMIF($B$244:$B$773,$B115,D$244:D$773)	=SUMIF($B$244:$B$773,$B115,E$244:E$773)	=SUMIF($B$244:$B$773,$B115,F$244:F$773)	=SUMIF($B$244:$B$773,$B115,G$244:G$773)	=SUMIF($B$244:$B$773,$B115,H$244:H$773)	=SUMIF($B$244:$B$773,$B115,I$244:I$773)	=SUMIF($B$244:$B$773,$B115,J$244:J$773)	=SUMIF($B$244:$B$773,$B115,K$244:K$773)	=SUMIF($B$244:$B$773,$B115,L$244:L$773)	=SUMIF($B$244:$B$773,$B115,M$244:M$773)	=SUMIF($B$244:$B$773,$B115,N$244:N$773)	=SUMIF($B$244:$B$773,$B115,O$244:O$773)	=SUMIF($B$244:$B$773,$B115,P$244:P$773)	=SUMIF($B$244:$B$773,$B115,Q$244:Q$773)	=SUMIF($B$244:$B$773,$B115,R$244:R$773)
L116	=CONCATENATE("5001",B116)	2025	Cheltuieli judiciare si extrajudiciare derivate din actiuni in reprezentarea intereselor statului, potrivit dispozitiilor legale	=SUMIF($B$244:$B$773,$B116,D$244:D$773)	=SUMIF($B$244:$B$773,$B116,E$244:E$773)	=SUMIF($B$244:$B$773,$B116,F$244:F$773)	=SUMIF($B$244:$B$773,$B116,G$244:G$773)	=SUMIF($B$244:$B$773,$B116,H$244:H$773)	=SUMIF($B$244:$B$773,$B116,I$244:I$773)	=SUMIF($B$244:$B$773,$B116,J$244:J$773)	=SUMIF($B$244:$B$773,$B116,K$244:K$773)	=SUMIF($B$244:$B$773,$B116,L$244:L$773)	=SUMIF($B$244:$B$773,$B116,M$244:M$773)	=SUMIF($B$244:$B$773,$B116,N$244:N$773)	=SUMIF($B$244:$B$773,$B116,O$244:O$773)	=SUMIF($B$244:$B$773,$B116,P$244:P$773)	=SUMIF($B$244:$B$773,$B116,Q$244:Q$773)	=SUMIF($B$244:$B$773,$B116,R$244:R$773)
L117	=CONCATENATE("5001",B117)	2030	Alte cheltuieli	=SUM(D118:D124)	=SUM(E118:E124)	=SUM(F118:F124)	=SUM(G118:G124)	=SUM(H118:H124)	=SUM(I118:I124)	=SUM(J118:J124)	=SUM(K118:K124)	=SUM(L118:L124)	=SUM(M118:M124)	=SUM(N118:N124)	=SUM(O118:O124)	=SUM(P118:P124)	=SUM(Q118:Q124)	=SUM(R118:R124)
L118	=CONCATENATE("5001",B118)	203001	Reclama si publicitate	=SUMIF($B$244:$B$773,$B118,D$244:D$773)	=SUMIF($B$244:$B$773,$B118,E$244:E$773)	=SUMIF($B$244:$B$773,$B118,F$244:F$773)	=SUMIF($B$244:$B$773,$B118,G$244:G$773)	=SUMIF($B$244:$B$773,$B118,H$244:H$773)	=SUMIF($B$244:$B$773,$B118,I$244:I$773)	=SUMIF($B$244:$B$773,$B118,J$244:J$773)	=SUMIF($B$244:$B$773,$B118,K$244:K$773)	=SUMIF($B$244:$B$773,$B118,L$244:L$773)	=SUMIF($B$244:$B$773,$B118,M$244:M$773)	=SUMIF($B$244:$B$773,$B118,N$244:N$773)	=SUMIF($B$244:$B$773,$B118,O$244:O$773)	=SUMIF($B$244:$B$773,$B118,P$244:P$773)	=SUMIF($B$244:$B$773,$B118,Q$244:Q$773)	=SUMIF($B$244:$B$773,$B118,R$244:R$773)
L119	=CONCATENATE("5001",B119)	203002	Protocol si reprezentare	=SUMIF($B$244:$B$773,$B119,D$244:D$773)	=SUMIF($B$244:$B$773,$B119,E$244:E$773)	=SUMIF($B$244:$B$773,$B119,F$244:F$773)	=SUMIF($B$244:$B$773,$B119,G$244:G$773)	=SUMIF($B$244:$B$773,$B119,H$244:H$773)	=SUMIF($B$244:$B$773,$B119,I$244:I$773)	=SUMIF($B$244:$B$773,$B119,J$244:J$773)	=SUMIF($B$244:$B$773,$B119,K$244:K$773)	=SUMIF($B$244:$B$773,$B119,L$244:L$773)	=SUMIF($B$244:$B$773,$B119,M$244:M$773)	=SUMIF($B$244:$B$773,$B119,N$244:N$773)	=SUMIF($B$244:$B$773,$B119,O$244:O$773)	=SUMIF($B$244:$B$773,$B119,P$244:P$773)	=SUMIF($B$244:$B$773,$B119,Q$244:Q$773)	=SUMIF($B$244:$B$773,$B119,R$244:R$773)
L120	=CONCATENATE("5001",B120)	203003	Prime de asigurare non-viata	=SUMIF($B$244:$B$773,$B120,D$244:D$773)	=SUMIF($B$244:$B$773,$B120,E$244:E$773)	=SUMIF($B$244:$B$773,$B120,F$244:F$773)	=SUMIF($B$244:$B$773,$B120,G$244:G$773)	=SUMIF($B$244:$B$773,$B120,H$244:H$773)	=SUMIF($B$244:$B$773,$B120,I$244:I$773)	=SUMIF($B$244:$B$773,$B120,J$244:J$773)	=SUMIF($B$244:$B$773,$B120,K$244:K$773)	=SUMIF($B$244:$B$773,$B120,L$244:L$773)	=SUMIF($B$244:$B$773,$B120,M$244:M$773)	=SUMIF($B$244:$B$773,$B120,N$244:N$773)	=SUMIF($B$244:$B$773,$B120,O$244:O$773)	=SUMIF($B$244:$B$773,$B120,P$244:P$773)	=SUMIF($B$244:$B$773,$B120,Q$244:Q$773)	=SUMIF($B$244:$B$773,$B120,R$244:R$773)
L121	=CONCATENATE("5001",B121)	203004	Chirii	=SUMIF($B$244:$B$773,$B121,D$244:D$773)	=SUMIF($B$244:$B$773,$B121,E$244:E$773)	=SUMIF($B$244:$B$773,$B121,F$244:F$773)	=SUMIF($B$244:$B$773,$B121,G$244:G$773)	=SUMIF($B$244:$B$773,$B121,H$244:H$773)	=SUMIF($B$244:$B$773,$B121,I$244:I$773)	=SUMIF($B$244:$B$773,$B121,J$244:J$773)	=SUMIF($B$244:$B$773,$B121,K$244:K$773)	=SUMIF($B$244:$B$773,$B121,L$244:L$773)	=SUMIF($B$244:$B$773,$B121,M$244:M$773)	=SUMIF($B$244:$B$773,$B121,N$244:N$773)	=SUMIF($B$244:$B$773,$B121,O$244:O$773)	=SUMIF($B$244:$B$773,$B121,P$244:P$773)	=SUMIF($B$244:$B$773,$B121,Q$244:Q$773)	=SUMIF($B$244:$B$773,$B121,R$244:R$773)
L122	=CONCATENATE("5001",B122)	203007	Fondul presedintelui	=SUMIF($B$244:$B$773,$B122,D$244:D$773)	=SUMIF($B$244:$B$773,$B122,E$244:E$773)	=SUMIF($B$244:$B$773,$B122,F$244:F$773)	=SUMIF($B$244:$B$773,$B122,G$244:G$773)	=SUMIF($B$244:$B$773,$B122,H$244:H$773)	=SUMIF($B$244:$B$773,$B122,I$244:I$773)	=SUMIF($B$244:$B$773,$B122,J$244:J$773)	=SUMIF($B$244:$B$773,$B122,K$244:K$773)	=SUMIF($B$244:$B$773,$B122,L$244:L$773)	=SUMIF($B$244:$B$773,$B122,M$244:M$773)	=SUMIF($B$244:$B$773,$B122,N$244:N$773)	=SUMIF($B$244:$B$773,$B122,O$244:O$773)	=SUMIF($B$244:$B$773,$B122,P$244:P$773)	=SUMIF($B$244:$B$773,$B122,Q$244:Q$773)	=SUMIF($B$244:$B$773,$B122,R$244:R$773)
L123	=CONCATENATE("5001",B123)	203008	Fondul Primului ministru	=SUMIF($B$244:$B$773,$B123,D$244:D$773)	=SUMIF($B$244:$B$773,$B123,E$244:E$773)	=SUMIF($B$244:$B$773,$B123,F$244:F$773)	=SUMIF($B$244:$B$773,$B123,G$244:G$773)	=SUMIF($B$244:$B$773,$B123,H$244:H$773)	=SUMIF($B$244:$B$773,$B123,I$244:I$773)	=SUMIF($B$244:$B$773,$B123,J$244:J$773)	=SUMIF($B$244:$B$773,$B123,K$244:K$773)	=SUMIF($B$244:$B$773,$B123,L$244:L$773)	=SUMIF($B$244:$B$773,$B123,M$244:M$773)	=SUMIF($B$244:$B$773,$B123,N$244:N$773)	=SUMIF($B$244:$B$773,$B123,O$244:O$773)	=SUMIF($B$244:$B$773,$B123,P$244:P$773)	=SUMIF($B$244:$B$773,$B123,Q$244:Q$773)	=SUMIF($B$244:$B$773,$B123,R$244:R$773)
L124	=CONCATENATE("5001",B124)	203030	Alte cheltuieli cu bunuri si servicii	=SUMIF($B$244:$B$773,$B124,D$244:D$773)	=SUMIF($B$244:$B$773,$B124,E$244:E$773)	=SUMIF($B$244:$B$773,$B124,F$244:F$773)	=SUMIF($B$244:$B$773,$B124,G$244:G$773)	=SUMIF($B$244:$B$773,$B124,H$244:H$773)	=SUMIF($B$244:$B$773,$B124,I$244:I$773)	=SUMIF($B$244:$B$773,$B124,J$244:J$773)	=SUMIF($B$244:$B$773,$B124,K$244:K$773)	=SUMIF($B$244:$B$773,$B124,L$244:L$773)	=SUMIF($B$244:$B$773,$B124,M$244:M$773)	=SUMIF($B$244:$B$773,$B124,N$244:N$773)	=SUMIF($B$244:$B$773,$B124,O$244:O$773)	=SUMIF($B$244:$B$773,$B124,P$244:P$773)	=SUMIF($B$244:$B$773,$B124,Q$244:Q$773)	=SUMIF($B$244:$B$773,$B124,R$244:R$773)
L125	=CONCATENATE("5001",B125)	30	TITLUL III DOBANZI	=D126	=E126	=F126	=G126	=H126	=I126	=J126	=K126	=L126	=M126	=N126	=O126	=P126	=Q126	=R126
L126	=CONCATENATE("5001",B126)	3002	Dobanzi aferente datoriei publice externe	=D127	=E127	=F127	=G127	=H127	=I127	=J127	=K127	=L127	=M127	=N127	=O127	=P127	=Q127	=R127
L127	=CONCATENATE("5001",B127)	300202	Dobanzi aferente creditelor externe contractate de ordonatorii de credite	=SUMIF($B$244:$B$773,$B127,D$244:D$773)	=SUMIF($B$244:$B$773,$B127,E$244:E$773)	=SUMIF($B$244:$B$773,$B127,F$244:F$773)	=SUMIF($B$244:$B$773,$B127,G$244:G$773)	=SUMIF($B$244:$B$773,$B127,H$244:H$773)	=SUMIF($B$244:$B$773,$B127,I$244:I$773)	=SUMIF($B$244:$B$773,$B127,J$244:J$773)	=SUMIF($B$244:$B$773,$B127,K$244:K$773)	=SUMIF($B$244:$B$773,$B127,L$244:L$773)	=SUMIF($B$244:$B$773,$B127,M$244:M$773)	=SUMIF($B$244:$B$773,$B127,N$244:N$773)	=SUMIF($B$244:$B$773,$B127,O$244:O$773)	=SUMIF($B$244:$B$773,$B127,P$244:P$773)	=SUMIF($B$244:$B$773,$B127,Q$244:Q$773)	=SUMIF($B$244:$B$773,$B127,R$244:R$773)
L128	=CONCATENATE("5001",B128)	51	TRANSFERURI INTRE UNITATI ALE ADM PUBLICE	=D129+D139	=E129+E139	=F129+F139	=G129+G139	=H129+H139	=I129+I139	=J129+J139	=K129+K139	=L129+L139	=M129+M139	=N129+N139	=O129+O139	=P129+P139	=Q129+Q139	=R129+R139
L129	=CONCATENATE("5001",B129)	5101	Transferuri curente	=D130+D137+D138	=E130+E137+E138	=F130+F137+F138	=G130+G137+G138	=H130+H137+H138	=I130+I137+I138	=J130+J137+J138	=K130+K137+K138	=L130+L137+L138	=M130+M137+M138	=N130+N137+N138	=O130+O137+O138	=P130+P137+P138	=Q130+Q137+Q138	=R130+R137+R138
L130	=CONCATENATE("5001",B130)	510101	Transferuri catre institutii publice	=SUMIF($B$244:$B$773,$B130,D$244:D$773)	=SUMIF($B$244:$B$773,$B130,E$244:E$773)	=SUMIF($B$244:$B$773,$B130,F$244:F$773)	=SUMIF($B$244:$B$773,$B130,G$244:G$773)	=SUMIF($B$244:$B$773,$B130,H$244:H$773)	=SUMIF($B$244:$B$773,$B130,I$244:I$773)	=SUMIF($B$244:$B$773,$B130,J$244:J$773)	=SUMIF($B$244:$B$773,$B130,K$244:K$773)	=SUMIF($B$244:$B$773,$B130,L$244:L$773)	=SUMIF($B$244:$B$773,$B130,M$244:M$773)	=SUMIF($B$244:$B$773,$B130,N$244:N$773)	=SUMIF($B$244:$B$773,$B130,O$244:O$773)	=SUMIF($B$244:$B$773,$B130,P$244:P$773)	=SUMIF($B$244:$B$773,$B130,Q$244:Q$773)	=SUMIF($B$244:$B$773,$B130,R$244:R$773)

Coloanele sunt separate în sursă; anteturile nu sunt confirmate.

L131			din care:

Bugetul Secretariatului General al Guvernului / Bugetul inițial și rectificat SGG 2016 - ordonatori
Coloana 1	Coloana 4	Coloana 5	Coloana 6
L133	CONAS	=D308	=D133
L134	INSHR	=D498	=D134
L135	ISPMN	=D496	=D135
L136	ANAD	=D497	=D136

Coloanele sunt separate în sursă; anteturile nu sunt confirmate.

Bugetul Secretariatului General al Guvernului / Bugetul inițial și rectificat SGG 2016 - ordonatori
Coloana 1	Coloana 2	Coloana 3	Coloana 4	Coloana 5	Coloana 6	Coloana 7	Coloana 8	Coloana 9	Coloana 10	Coloana 11	Coloana 12	Coloana 13	Coloana 14	Coloana 15	Coloana 16	Coloana 17	Coloana 18	Coloana 19
L137	=CONCATENATE("5001",B137)	510128	Intretinerea infrastructurii rutiere	=SUMIF($B$244:$B$773,$B137,D$244:D$773)	=SUMIF($B$244:$B$773,$B137,E$244:E$773)	=SUMIF($B$244:$B$773,$B137,F$244:F$773)	=SUMIF($B$244:$B$773,$B137,G$244:G$773)	=SUMIF($B$244:$B$773,$B137,H$244:H$773)	=SUMIF($B$244:$B$773,$B137,I$244:I$773)	=SUMIF($B$244:$B$773,$B137,J$244:J$773)	=SUMIF($B$244:$B$773,$B137,K$244:K$773)	=SUMIF($B$244:$B$773,$B137,L$244:L$773)	=SUMIF($B$244:$B$773,$B137,M$244:M$773)	=SUMIF($B$244:$B$773,$B137,N$244:N$773)	=SUMIF($B$244:$B$773,$B137,O$244:O$773)	=SUMIF($B$244:$B$773,$B137,P$244:P$773)	=SUMIF($B$244:$B$773,$B137,Q$244:Q$773)	=SUMIF($B$244:$B$773,$B137,R$244:R$773)
L138	=CONCATENATE("5001",B138)	510153	Transferuri din bugetul de stat catre fondul de asigurari sociale de sanatate pentru personalul monahal al cultelor recunoscute	=SUMIF($B$244:$B$773,$B138,D$244:D$773)	=SUMIF($B$244:$B$773,$B138,E$244:E$773)	=SUMIF($B$244:$B$773,$B138,F$244:F$773)	=SUMIF($B$244:$B$773,$B138,G$244:G$773)	=SUMIF($B$244:$B$773,$B138,H$244:H$773)	=SUMIF($B$244:$B$773,$B138,I$244:I$773)	=SUMIF($B$244:$B$773,$B138,J$244:J$773)	=SUMIF($B$244:$B$773,$B138,K$244:K$773)	=SUMIF($B$244:$B$773,$B138,L$244:L$773)	=SUMIF($B$244:$B$773,$B138,M$244:M$773)	=SUMIF($B$244:$B$773,$B138,N$244:N$773)	=SUMIF($B$244:$B$773,$B138,O$244:O$773)	=SUMIF($B$244:$B$773,$B138,P$244:P$773)	=SUMIF($B$244:$B$773,$B138,Q$244:Q$773)	=SUMIF($B$244:$B$773,$B138,R$244:R$773)
L139	=CONCATENATE("5001",B139)	5102	Transferuri de capital	=D140	=E140	=F140	=G140	=H140	=I140	=J140	=K140	=L140	=M140	=N140	=O140	=P140	=Q140	=R140
L140	=CONCATENATE("5001",B140)	510213	Dezvoltarea infrastructurii rutiere	=SUMIF($B$244:$B$773,$B140,D$244:D$773)	=SUMIF($B$244:$B$773,$B140,E$244:E$773)	=SUMIF($B$244:$B$773,$B140,F$244:F$773)	=SUMIF($B$244:$B$773,$B140,G$244:G$773)	=SUMIF($B$244:$B$773,$B140,H$244:H$773)	=SUMIF($B$244:$B$773,$B140,I$244:I$773)	=SUMIF($B$244:$B$773,$B140,J$244:J$773)	=SUMIF($B$244:$B$773,$B140,K$244:K$773)	=SUMIF($B$244:$B$773,$B140,L$244:L$773)	=SUMIF($B$244:$B$773,$B140,M$244:M$773)	=SUMIF($B$244:$B$773,$B140,N$244:N$773)	=SUMIF($B$244:$B$773,$B140,O$244:O$773)	=SUMIF($B$244:$B$773,$B140,P$244:P$773)	=SUMIF($B$244:$B$773,$B140,Q$244:Q$773)	=SUMIF($B$244:$B$773,$B140,R$244:R$773)
L141	=CONCATENATE("5001",B141)	55	TITLUL VII ALTE TRANSFERURI	=D142+D148	=E142+E148	=F142+F148	=G142+G148	=H142+H148	=I142+I148	=J142+J148	=K142+K148	=L142+L148	=M142+M148	=N142+N148	=O142+O148	=P142+P148	=Q142+Q148	=R142+R148
L142	=CONCATENATE("5001",B142)	5501	A.Transferuri interne	=SUM(D143:D147)	=SUM(E143:E147)	=SUM(F143:F147)	=SUM(G143:G147)	=SUM(H143:H147)	=SUM(I143:I147)	=SUM(J143:J147)	=SUM(K143:K147)	=SUM(L143:L147)	=SUM(M143:M147)	=SUM(N143:N147)	=SUM(O143:O147)	=SUM(P143:P147)	=SUM(Q143:Q147)	=SUM(R143:R147)

Coloanele sunt separate în sursă; anteturile nu sunt confirmate.

L143	=CONCATENATE("5001",B143)	550103	Programe cu finantare rambursabila	=SUMIF($B$244:$B$773,$B143,D$244:D$773)	=SUMIF($B$244:$B$773,$B143,E$244:E$773)	=SUMIF($B$244:$B$773,$B143,F$244:F$773)	=SUMIF($B$244:$B$773,$B143,G$244:G$773)	=SUMIF($B$244:$B$773,$B143,H$244:H$773)	=SUMIF($B$244:$B$773,$B143,I$244:I$773)	=SUMIF($B$244:$B$773,$B143,J$244:J$773)	=SUMIF($B$244:$B$773,$B143,K$244:K$773)	=SUMIF($B$244:$B$773,$B143,L$244:L$773)	=SUMIF($B$244:$B$773,$B143,M$244:M$773)	=SUMIF($B$244:$B$773,$B143,N$244:N$773)	=SUMIF($B$244:$B$773,$B143,O$244:O$773)	=SUMIF($B$244:$B$773,$B143,P$244:P$773)	=SUMIF($B$244:$B$773,$B143,Q$244:Q$773)

Valorile și formulările aparțin documentului citat. Data preluării nu reprezintă perioada datelor sau data publicării de către instituție.

Identificarea exactă a documentului colectat

Amprenta SHA-256 permite identificarea versiunii preluate.

3813f4dbd00589425bbd609adb704eb2a8cb66e5a85f8b3c7ab422432ea51cf6