Document colectat · Date deschise despre finanțe publice

Bugetul Secretariatului General al Guvernului / Bugetul inițial și rectificat SGG 2016 - ordonatori

Caută în documente Toate materialele sursei Deschide originalul extern ↗

Instituția sau publicația sursă: Date deschise despre finanțe publice
Data preluării: 26.09.2026 18:47
Dimensiunea materialului: 1.069,0 KB

Conținutul documentului colectat

Secțiuni și tabele

Bugetul Secretariatului General al Guvernului / Bugetul inițial și rectificat SGG 2016 - ordonatori
Coloana 1	Coloana 2	Coloana 3	Coloana 4	Coloana 5	Coloana 6	Coloana 7	Coloana 8	Coloana 9	Coloana 10	Coloana 11	Coloana 12	Coloana 13	Coloana 14	Coloana 15	Coloana 16	Coloana 17	Coloana 18	Coloana 19
L180	=CONCATENATE("5001",B180)	5618	Programul Norvegian pt crestere economica si dezvoltare durabila	=SUMIF($B$243:$B$771,$B180,D$243:D$771)	=SUMIF($B$243:$B$771,$B180,E$243:E$771)	=SUMIF($B$243:$B$771,$B180,F$243:F$771)	=SUMIF($B$243:$B$771,$B180,G$243:G$771)	=SUMIF($B$243:$B$771,$B180,H$243:H$771)	=SUMIF($B$243:$B$771,$B180,I$243:I$771)	=SUMIF($B$243:$B$771,$B180,J$243:J$771)	=SUMIF($B$243:$B$771,$B180,K$243:K$771)	=SUMIF($B$243:$B$771,$B180,L$243:L$771)	=SUMIF($B$243:$B$771,$B180,M$243:M$771)	=SUMIF($B$243:$B$771,$B180,N$243:N$771)	=SUMIF($B$243:$B$771,$B180,O$243:O$771)	=SUMIF($B$243:$B$771,$B180,P$243:P$771)	=SUMIF($B$243:$B$771,$B180,Q$243:Q$771)	=SUMIF($B$243:$B$771,$B180,R$243:R$771)
L181	=CONCATENATE("5001",B181)	561801	Finantare nationala	=SUMIF($B$243:$B$771,$B181,D$243:D$771)	=SUMIF($B$243:$B$771,$B181,E$243:E$771)	=SUMIF($B$243:$B$771,$B181,F$243:F$771)	=SUMIF($B$243:$B$771,$B181,G$243:G$771)	=SUMIF($B$243:$B$771,$B181,H$243:H$771)	=SUMIF($B$243:$B$771,$B181,I$243:I$771)	=SUMIF($B$243:$B$771,$B181,J$243:J$771)	=SUMIF($B$243:$B$771,$B181,K$243:K$771)	=SUMIF($B$243:$B$771,$B181,L$243:L$771)	=SUMIF($B$243:$B$771,$B181,M$243:M$771)	=SUMIF($B$243:$B$771,$B181,N$243:N$771)	=SUMIF($B$243:$B$771,$B181,O$243:O$771)	=SUMIF($B$243:$B$771,$B181,P$243:P$771)	=SUMIF($B$243:$B$771,$B181,Q$243:Q$771)	=SUMIF($B$243:$B$771,$B181,R$243:R$771)
L182	=CONCATENATE("5001",B182)	561802	Finantare externa nerambursabila	=SUMIF($B$243:$B$771,$B182,D$243:D$771)	=SUMIF($B$243:$B$771,$B182,E$243:E$771)	=SUMIF($B$243:$B$771,$B182,F$243:F$771)	=SUMIF($B$243:$B$771,$B182,G$243:G$771)	=SUMIF($B$243:$B$771,$B182,H$243:H$771)	=SUMIF($B$243:$B$771,$B182,I$243:I$771)	=SUMIF($B$243:$B$771,$B182,J$243:J$771)	=SUMIF($B$243:$B$771,$B182,K$243:K$771)	=SUMIF($B$243:$B$771,$B182,L$243:L$771)	=SUMIF($B$243:$B$771,$B182,M$243:M$771)	=SUMIF($B$243:$B$771,$B182,N$243:N$771)	=SUMIF($B$243:$B$771,$B182,O$243:O$771)	=SUMIF($B$243:$B$771,$B182,P$243:P$771)	=SUMIF($B$243:$B$771,$B182,Q$243:Q$771)	=SUMIF($B$243:$B$771,$B182,R$243:R$771)
L183	=CONCATENATE("5001",B183)	561803	Cheltuieli neeligibile	=SUMIF($B$243:$B$771,$B183,D$243:D$771)	=SUMIF($B$243:$B$771,$B183,E$243:E$771)	=SUMIF($B$243:$B$771,$B183,F$243:F$771)	=SUMIF($B$243:$B$771,$B183,G$243:G$771)	=SUMIF($B$243:$B$771,$B183,H$243:H$771)	=SUMIF($B$243:$B$771,$B183,I$243:I$771)	=SUMIF($B$243:$B$771,$B183,J$243:J$771)	=SUMIF($B$243:$B$771,$B183,K$243:K$771)	=SUMIF($B$243:$B$771,$B183,L$243:L$771)	=SUMIF($B$243:$B$771,$B183,M$243:M$771)	=SUMIF($B$243:$B$771,$B183,N$243:N$771)	=SUMIF($B$243:$B$771,$B183,O$243:O$771)	=SUMIF($B$243:$B$771,$B183,P$243:P$771)	=SUMIF($B$243:$B$771,$B183,Q$243:Q$771)	=SUMIF($B$243:$B$771,$B183,R$243:R$771)
L184	=CONCATENATE("5001",B184)	5619	Asistenta tehnica in cadrul Programului Operational Asistenta Tehnica	=SUMIF($B$243:$B$771,$B184,D$243:D$771)	=SUMIF($B$243:$B$771,$B184,E$243:E$771)	=SUMIF($B$243:$B$771,$B184,F$243:F$771)	=SUMIF($B$243:$B$771,$B184,G$243:G$771)	=SUMIF($B$243:$B$771,$B184,H$243:H$771)	=SUMIF($B$243:$B$771,$B184,I$243:I$771)	=SUMIF($B$243:$B$771,$B184,J$243:J$771)	=SUMIF($B$243:$B$771,$B184,K$243:K$771)	=SUMIF($B$243:$B$771,$B184,L$243:L$771)	=SUMIF($B$243:$B$771,$B184,M$243:M$771)	=SUMIF($B$243:$B$771,$B184,N$243:N$771)	=SUMIF($B$243:$B$771,$B184,O$243:O$771)	=SUMIF($B$243:$B$771,$B184,P$243:P$771)	=SUMIF($B$243:$B$771,$B184,Q$243:Q$771)	=SUMIF($B$243:$B$771,$B184,R$243:R$771)
L185	=CONCATENATE("5001",B185)	561901	Finantare nationala	=SUMIF($B$243:$B$771,$B185,D$243:D$771)	=SUMIF($B$243:$B$771,$B185,E$243:E$771)	=SUMIF($B$243:$B$771,$B185,F$243:F$771)	=SUMIF($B$243:$B$771,$B185,G$243:G$771)	=SUMIF($B$243:$B$771,$B185,H$243:H$771)	=SUMIF($B$243:$B$771,$B185,I$243:I$771)	=SUMIF($B$243:$B$771,$B185,J$243:J$771)	=SUMIF($B$243:$B$771,$B185,K$243:K$771)	=SUMIF($B$243:$B$771,$B185,L$243:L$771)	=SUMIF($B$243:$B$771,$B185,M$243:M$771)	=SUMIF($B$243:$B$771,$B185,N$243:N$771)	=SUMIF($B$243:$B$771,$B185,O$243:O$771)	=SUMIF($B$243:$B$771,$B185,P$243:P$771)	=SUMIF($B$243:$B$771,$B185,Q$243:Q$771)	=SUMIF($B$243:$B$771,$B185,R$243:R$771)
L186	=CONCATENATE("5001",B186)	561902	Finantare externa nerambursabila	=SUMIF($B$243:$B$771,$B186,D$243:D$771)	=SUMIF($B$243:$B$771,$B186,E$243:E$771)	=SUMIF($B$243:$B$771,$B186,F$243:F$771)	=SUMIF($B$243:$B$771,$B186,G$243:G$771)	=SUMIF($B$243:$B$771,$B186,H$243:H$771)	=SUMIF($B$243:$B$771,$B186,I$243:I$771)	=SUMIF($B$243:$B$771,$B186,J$243:J$771)	=SUMIF($B$243:$B$771,$B186,K$243:K$771)	=SUMIF($B$243:$B$771,$B186,L$243:L$771)	=SUMIF($B$243:$B$771,$B186,M$243:M$771)	=SUMIF($B$243:$B$771,$B186,N$243:N$771)	=SUMIF($B$243:$B$771,$B186,O$243:O$771)	=SUMIF($B$243:$B$771,$B186,P$243:P$771)	=SUMIF($B$243:$B$771,$B186,Q$243:Q$771)	=SUMIF($B$243:$B$771,$B186,R$243:R$771)
L187	=CONCATENATE("5001",B187)	561903	Cheltuieli neeligibile	=SUMIF($B$243:$B$771,$B187,D$243:D$771)	=SUMIF($B$243:$B$771,$B187,E$243:E$771)	=SUMIF($B$243:$B$771,$B187,F$243:F$771)	=SUMIF($B$243:$B$771,$B187,G$243:G$771)	=SUMIF($B$243:$B$771,$B187,H$243:H$771)	=SUMIF($B$243:$B$771,$B187,I$243:I$771)	=SUMIF($B$243:$B$771,$B187,J$243:J$771)	=SUMIF($B$243:$B$771,$B187,K$243:K$771)	=SUMIF($B$243:$B$771,$B187,L$243:L$771)	=SUMIF($B$243:$B$771,$B187,M$243:M$771)	=SUMIF($B$243:$B$771,$B187,N$243:N$771)	=SUMIF($B$243:$B$771,$B187,O$243:O$771)	=SUMIF($B$243:$B$771,$B187,P$243:P$771)	=SUMIF($B$243:$B$771,$B187,Q$243:Q$771)	=SUMIF($B$243:$B$771,$B187,R$243:R$771)
L188	=CONCATENATE("5001",B188)	5625	Programul de cooperare elvetiano-roman vizand reducerea disparitatilor economice si sociale in cadrul UE extinse	=SUMIF($B$243:$B$771,$B188,D$243:D$771)	=SUMIF($B$243:$B$771,$B188,E$243:E$771)	=SUMIF($B$243:$B$771,$B188,F$243:F$771)	=SUMIF($B$243:$B$771,$B188,G$243:G$771)	=SUMIF($B$243:$B$771,$B188,H$243:H$771)	=SUMIF($B$243:$B$771,$B188,I$243:I$771)	=SUMIF($B$243:$B$771,$B188,J$243:J$771)	=SUMIF($B$243:$B$771,$B188,K$243:K$771)	=SUMIF($B$243:$B$771,$B188,L$243:L$771)	=SUMIF($B$243:$B$771,$B188,M$243:M$771)	=SUMIF($B$243:$B$771,$B188,N$243:N$771)	=SUMIF($B$243:$B$771,$B188,O$243:O$771)	=SUMIF($B$243:$B$771,$B188,P$243:P$771)	=SUMIF($B$243:$B$771,$B188,Q$243:Q$771)	=SUMIF($B$243:$B$771,$B188,R$243:R$771)
L189	=CONCATENATE("5001",B189)	562501	Finantare nationala	=SUMIF($B$243:$B$771,$B189,D$243:D$771)	=SUMIF($B$243:$B$771,$B189,E$243:E$771)	=SUMIF($B$243:$B$771,$B189,F$243:F$771)	=SUMIF($B$243:$B$771,$B189,G$243:G$771)	=SUMIF($B$243:$B$771,$B189,H$243:H$771)	=SUMIF($B$243:$B$771,$B189,I$243:I$771)	=SUMIF($B$243:$B$771,$B189,J$243:J$771)	=SUMIF($B$243:$B$771,$B189,K$243:K$771)	=SUMIF($B$243:$B$771,$B189,L$243:L$771)	=SUMIF($B$243:$B$771,$B189,M$243:M$771)	=SUMIF($B$243:$B$771,$B189,N$243:N$771)	=SUMIF($B$243:$B$771,$B189,O$243:O$771)	=SUMIF($B$243:$B$771,$B189,P$243:P$771)	=SUMIF($B$243:$B$771,$B189,Q$243:Q$771)	=SUMIF($B$243:$B$771,$B189,R$243:R$771)
L190	=CONCATENATE("5001",B190)	562502	Finantare externa nerambursabila	=SUMIF($B$243:$B$771,$B190,D$243:D$771)	=SUMIF($B$243:$B$771,$B190,E$243:E$771)	=SUMIF($B$243:$B$771,$B190,F$243:F$771)	=SUMIF($B$243:$B$771,$B190,G$243:G$771)	=SUMIF($B$243:$B$771,$B190,H$243:H$771)	=SUMIF($B$243:$B$771,$B190,I$243:I$771)	=SUMIF($B$243:$B$771,$B190,J$243:J$771)	=SUMIF($B$243:$B$771,$B190,K$243:K$771)	=SUMIF($B$243:$B$771,$B190,L$243:L$771)	=SUMIF($B$243:$B$771,$B190,M$243:M$771)	=SUMIF($B$243:$B$771,$B190,N$243:N$771)	=SUMIF($B$243:$B$771,$B190,O$243:O$771)	=SUMIF($B$243:$B$771,$B190,P$243:P$771)	=SUMIF($B$243:$B$771,$B190,Q$243:Q$771)	=SUMIF($B$243:$B$771,$B190,R$243:R$771)
L191	=CONCATENATE("5001",B191)	562503	Cheltuieli neeligibile	=SUMIF($B$243:$B$771,$B191,D$243:D$771)	=SUMIF($B$243:$B$771,$B191,E$243:E$771)	=SUMIF($B$243:$B$771,$B191,F$243:F$771)	=SUMIF($B$243:$B$771,$B191,G$243:G$771)	=SUMIF($B$243:$B$771,$B191,H$243:H$771)	=SUMIF($B$243:$B$771,$B191,I$243:I$771)	=SUMIF($B$243:$B$771,$B191,J$243:J$771)	=SUMIF($B$243:$B$771,$B191,K$243:K$771)	=SUMIF($B$243:$B$771,$B191,L$243:L$771)	=SUMIF($B$243:$B$771,$B191,M$243:M$771)	=SUMIF($B$243:$B$771,$B191,N$243:N$771)	=SUMIF($B$243:$B$771,$B191,O$243:O$771)	=SUMIF($B$243:$B$771,$B191,P$243:P$771)	=SUMIF($B$243:$B$771,$B191,Q$243:Q$771)	=SUMIF($B$243:$B$771,$B191,R$243:R$771)
L192	=CONCATENATE("5001",B192)	58	TITLUL X PROIECTE CU FINANTARE DIN FEN AFERENTE CADRULUI FINANCIAR 2014-2020	=SUMIF($B$243:$B$771,$B192,D$243:D$771)	=SUMIF($B$243:$B$771,$B192,E$243:E$771)	=SUMIF($B$243:$B$771,$B192,F$243:F$771)	=SUMIF($B$243:$B$771,$B192,G$243:G$771)	=SUMIF($B$243:$B$771,$B192,H$243:H$771)	=SUMIF($B$243:$B$771,$B192,I$243:I$771)	=SUMIF($B$243:$B$771,$B192,J$243:J$771)	=SUMIF($B$243:$B$771,$B192,K$243:K$771)	=SUMIF($B$243:$B$771,$B192,L$243:L$771)	=SUMIF($B$243:$B$771,$B192,M$243:M$771)	=SUMIF($B$243:$B$771,$B192,N$243:N$771)	=SUMIF($B$243:$B$771,$B192,O$243:O$771)	=SUMIF($B$243:$B$771,$B192,P$243:P$771)	=SUMIF($B$243:$B$771,$B192,Q$243:Q$771)	=SUMIF($B$243:$B$771,$B192,R$243:R$771)

Coloanele sunt separate în sursă; anteturile nu sunt confirmate.

Bugetul Secretariatului General al Guvernului / Bugetul inițial și rectificat SGG 2016 - ordonatori
Coloana 1	Coloana 2	Coloana 3	Coloana 4	Coloana 5	Coloana 6
L193	=CONCATENATE("5001",B193)	5802	Programe din Fondul Social European (FSE)	=SUMIF($B$243:$B$771,$B193,D$243:D$771)	=SUMIF($B$243:$B$771,$B193,E$243:E$771)
L194	=CONCATENATE("5001",B194)	580201	Finantare nationala	=SUMIF($B$243:$B$771,$B194,D$243:D$771)	=SUMIF($B$243:$B$771,$B194,E$243:E$771)
L195	=CONCATENATE("5001",B195)	580202	Finantare externa nerambursabila	=SUMIF($B$243:$B$771,$B195,D$243:D$771)	=SUMIF($B$243:$B$771,$B195,E$243:E$771)

Coloanele sunt separate în sursă; anteturile nu sunt confirmate.

Bugetul Secretariatului General al Guvernului / Bugetul inițial și rectificat SGG 2016 - ordonatori
Coloana 1	Coloana 2	Coloana 3	Coloana 4	Coloana 5	Coloana 6	Coloana 7	Coloana 8	Coloana 9	Coloana 10	Coloana 11	Coloana 12	Coloana 13	Coloana 14	Coloana 15	Coloana 16	Coloana 17	Coloana 18	Coloana 19
L196	=CONCATENATE("5001",B196)	5815	Alte programe comunitare finantate in perioada 2014-2020	=SUMIF($B$243:$B$771,$B196,D$243:D$771)	=SUMIF($B$243:$B$771,$B196,E$243:E$771)	=SUMIF($B$243:$B$771,$B196,F$243:F$771)	=SUMIF($B$243:$B$771,$B196,G$243:G$771)	=SUMIF($B$243:$B$771,$B196,H$243:H$771)	=SUMIF($B$243:$B$771,$B196,I$243:I$771)	=SUMIF($B$243:$B$771,$B196,J$243:J$771)	=SUMIF($B$243:$B$771,$B196,K$243:K$771)	=SUMIF($B$243:$B$771,$B196,L$243:L$771)	=SUMIF($B$243:$B$771,$B196,M$243:M$771)	=SUMIF($B$243:$B$771,$B196,N$243:N$771)	=SUMIF($B$243:$B$771,$B196,O$243:O$771)	=SUMIF($B$243:$B$771,$B196,P$243:P$771)	=SUMIF($B$243:$B$771,$B196,Q$243:Q$771)	=SUMIF($B$243:$B$771,$B196,R$243:R$771)
L197	=CONCATENATE("5001",B197)	581501	Finantare nationala	=SUMIF($B$243:$B$771,$B197,D$243:D$771)	=SUMIF($B$243:$B$771,$B197,E$243:E$771)	=SUMIF($B$243:$B$771,$B197,F$243:F$771)	=SUMIF($B$243:$B$771,$B197,G$243:G$771)	=SUMIF($B$243:$B$771,$B197,H$243:H$771)	=SUMIF($B$243:$B$771,$B197,I$243:I$771)	=SUMIF($B$243:$B$771,$B197,J$243:J$771)	=SUMIF($B$243:$B$771,$B197,K$243:K$771)	=SUMIF($B$243:$B$771,$B197,L$243:L$771)	=SUMIF($B$243:$B$771,$B197,M$243:M$771)	=SUMIF($B$243:$B$771,$B197,N$243:N$771)	=SUMIF($B$243:$B$771,$B197,O$243:O$771)	=SUMIF($B$243:$B$771,$B197,P$243:P$771)	=SUMIF($B$243:$B$771,$B197,Q$243:Q$771)	=SUMIF($B$243:$B$771,$B197,R$243:R$771)
L198	=CONCATENATE("5001",B198)	581502	Finantare externa nerambursabila	=SUMIF($B$243:$B$771,$B198,D$243:D$771)	=SUMIF($B$243:$B$771,$B198,E$243:E$771)	=SUMIF($B$243:$B$771,$B198,F$243:F$771)	=SUMIF($B$243:$B$771,$B198,G$243:G$771)	=SUMIF($B$243:$B$771,$B198,H$243:H$771)	=SUMIF($B$243:$B$771,$B198,I$243:I$771)	=SUMIF($B$243:$B$771,$B198,J$243:J$771)	=SUMIF($B$243:$B$771,$B198,K$243:K$771)	=SUMIF($B$243:$B$771,$B198,L$243:L$771)	=SUMIF($B$243:$B$771,$B198,M$243:M$771)	=SUMIF($B$243:$B$771,$B198,N$243:N$771)	=SUMIF($B$243:$B$771,$B198,O$243:O$771)	=SUMIF($B$243:$B$771,$B198,P$243:P$771)	=SUMIF($B$243:$B$771,$B198,Q$243:Q$771)	=SUMIF($B$243:$B$771,$B198,R$243:R$771)
L199	=CONCATENATE("5001",B199)	59	TITLUL IX ALTE CHELTUIELI	=SUM(D200:D211)	=SUM(E200:E211)	=SUM(F200:F211)	=SUM(G200:G211)	=SUM(H200:H211)	=SUM(I200:I211)	=SUM(J200:J211)	=SUM(K200:K211)	=SUM(L200:L211)	=SUM(M200:M211)	=SUM(N200:N211)	=SUM(O200:O211)	=SUM(P200:P211)	=SUM(Q200:Q211)	=SUM(R200:R211)
L200	=CONCATENATE("5001",B200)	5904	Sprijinirea organizatiilor cetatenilor apartinand minoritatilor nationale, altele decat cele care primesc subventii de la bugetul de stat	=SUMIF($B$243:$B$771,$B200,D$243:D$771)	=SUMIF($B$243:$B$771,$B200,E$243:E$771)	=SUMIF($B$243:$B$771,$B200,F$243:F$771)	=SUMIF($B$243:$B$771,$B200,G$243:G$771)	=SUMIF($B$243:$B$771,$B200,H$243:H$771)	=SUMIF($B$243:$B$771,$B200,I$243:I$771)	=SUMIF($B$243:$B$771,$B200,J$243:J$771)	=SUMIF($B$243:$B$771,$B200,K$243:K$771)	=SUMIF($B$243:$B$771,$B200,L$243:L$771)	=SUMIF($B$243:$B$771,$B200,M$243:M$771)	=SUMIF($B$243:$B$771,$B200,N$243:N$771)	=SUMIF($B$243:$B$771,$B200,O$243:O$771)	=SUMIF($B$243:$B$771,$B200,P$243:P$771)	=SUMIF($B$243:$B$771,$B200,Q$243:Q$771)	=SUMIF($B$243:$B$771,$B200,R$243:R$771)
L201	=CONCATENATE("5001",B201)	5905	Finantarea unor programe si proiecte interetnice si combatere a intolerantei	=SUMIF($B$243:$B$771,$B201,D$243:D$771)	=SUMIF($B$243:$B$771,$B201,E$243:E$771)	=SUMIF($B$243:$B$771,$B201,F$243:F$771)	=SUMIF($B$243:$B$771,$B201,G$243:G$771)	=SUMIF($B$243:$B$771,$B201,H$243:H$771)	=SUMIF($B$243:$B$771,$B201,I$243:I$771)	=SUMIF($B$243:$B$771,$B201,J$243:J$771)	=SUMIF($B$243:$B$771,$B201,K$243:K$771)	=SUMIF($B$243:$B$771,$B201,L$243:L$771)	=SUMIF($B$243:$B$771,$B201,M$243:M$771)	=SUMIF($B$243:$B$771,$B201,N$243:N$771)	=SUMIF($B$243:$B$771,$B201,O$243:O$771)	=SUMIF($B$243:$B$771,$B201,P$243:P$771)	=SUMIF($B$243:$B$771,$B201,Q$243:Q$771)	=SUMIF($B$243:$B$771,$B201,R$243:R$771)
L202	=CONCATENATE("5001",B202)	5907	Sprijinirea activitatii romanilor de pretutindeni si a organizatiilor reprezentative ale acestora	=SUMIF($B$243:$B$771,$B202,D$243:D$771)	=SUMIF($B$243:$B$771,$B202,E$243:E$771)	=SUMIF($B$243:$B$771,$B202,F$243:F$771)	=SUMIF($B$243:$B$771,$B202,G$243:G$771)	=SUMIF($B$243:$B$771,$B202,H$243:H$771)	=SUMIF($B$243:$B$771,$B202,I$243:I$771)	=SUMIF($B$243:$B$771,$B202,J$243:J$771)	=SUMIF($B$243:$B$771,$B202,K$243:K$771)	=SUMIF($B$243:$B$771,$B202,L$243:L$771)	=SUMIF($B$243:$B$771,$B202,M$243:M$771)	=SUMIF($B$243:$B$771,$B202,N$243:N$771)	=SUMIF($B$243:$B$771,$B202,O$243:O$771)	=SUMIF($B$243:$B$771,$B202,P$243:P$771)	=SUMIF($B$243:$B$771,$B202,Q$243:Q$771)	=SUMIF($B$243:$B$771,$B202,R$243:R$771)
L203	=CONCATENATE("5001",B203)	5911	Asociatii si fundatii	=SUMIF($B$243:$B$771,$B203,D$243:D$771)	=SUMIF($B$243:$B$771,$B203,E$243:E$771)	=SUMIF($B$243:$B$771,$B203,F$243:F$771)	=SUMIF($B$243:$B$771,$B203,G$243:G$771)	=SUMIF($B$243:$B$771,$B203,H$243:H$771)	=SUMIF($B$243:$B$771,$B203,I$243:I$771)	=SUMIF($B$243:$B$771,$B203,J$243:J$771)	=SUMIF($B$243:$B$771,$B203,K$243:K$771)	=SUMIF($B$243:$B$771,$B203,L$243:L$771)	=SUMIF($B$243:$B$771,$B203,M$243:M$771)	=SUMIF($B$243:$B$771,$B203,N$243:N$771)	=SUMIF($B$243:$B$771,$B203,O$243:O$771)	=SUMIF($B$243:$B$771,$B203,P$243:P$771)	=SUMIF($B$243:$B$771,$B203,Q$243:Q$771)	=SUMIF($B$243:$B$771,$B203,R$243:R$771)
L204	=CONCATENATE("5001",B204)	5912	Sustinerea cultelor	=SUMIF($B$243:$B$771,$B204,D$243:D$771)	=SUMIF($B$243:$B$771,$B204,E$243:E$771)	=SUMIF($B$243:$B$771,$B204,F$243:F$771)	=SUMIF($B$243:$B$771,$B204,G$243:G$771)	=SUMIF($B$243:$B$771,$B204,H$243:H$771)	=SUMIF($B$243:$B$771,$B204,I$243:I$771)	=SUMIF($B$243:$B$771,$B204,J$243:J$771)	=SUMIF($B$243:$B$771,$B204,K$243:K$771)	=SUMIF($B$243:$B$771,$B204,L$243:L$771)	=SUMIF($B$243:$B$771,$B204,M$243:M$771)	=SUMIF($B$243:$B$771,$B204,N$243:N$771)	=SUMIF($B$243:$B$771,$B204,O$243:O$771)	=SUMIF($B$243:$B$771,$B204,P$243:P$771)	=SUMIF($B$243:$B$771,$B204,Q$243:Q$771)	=SUMIF($B$243:$B$771,$B204,R$243:R$771)
L205	=CONCATENATE("5001",B205)	5913	Contributia statului pentru sprijinirea asezamintelor religioase romanesti din afara granitelor	=SUMIF($B$243:$B$771,$B205,D$243:D$771)	=SUMIF($B$243:$B$771,$B205,E$243:E$771)	=SUMIF($B$243:$B$771,$B205,F$243:F$771)	=SUMIF($B$243:$B$771,$B205,G$243:G$771)	=SUMIF($B$243:$B$771,$B205,H$243:H$771)	=SUMIF($B$243:$B$771,$B205,I$243:I$771)	=SUMIF($B$243:$B$771,$B205,J$243:J$771)	=SUMIF($B$243:$B$771,$B205,K$243:K$771)	=SUMIF($B$243:$B$771,$B205,L$243:L$771)	=SUMIF($B$243:$B$771,$B205,M$243:M$771)	=SUMIF($B$243:$B$771,$B205,N$243:N$771)	=SUMIF($B$243:$B$771,$B205,O$243:O$771)	=SUMIF($B$243:$B$771,$B205,P$243:P$771)	=SUMIF($B$243:$B$771,$B205,Q$243:Q$771)	=SUMIF($B$243:$B$771,$B205,R$243:R$771)
L206	=CONCATENATE("5001",B206)	5914	Contrib statului la salarizarea personalului de cult	=SUMIF($B$243:$B$771,$B206,D$243:D$771)	=SUMIF($B$243:$B$771,$B206,E$243:E$771)	=SUMIF($B$243:$B$771,$B206,F$243:F$771)	=SUMIF($B$243:$B$771,$B206,G$243:G$771)	=SUMIF($B$243:$B$771,$B206,H$243:H$771)	=SUMIF($B$243:$B$771,$B206,I$243:I$771)	=SUMIF($B$243:$B$771,$B206,J$243:J$771)	=SUMIF($B$243:$B$771,$B206,K$243:K$771)	=SUMIF($B$243:$B$771,$B206,L$243:L$771)	=SUMIF($B$243:$B$771,$B206,M$243:M$771)	=SUMIF($B$243:$B$771,$B206,N$243:N$771)	=SUMIF($B$243:$B$771,$B206,O$243:O$771)	=SUMIF($B$243:$B$771,$B206,P$243:P$771)	=SUMIF($B$243:$B$771,$B206,Q$243:Q$771)	=SUMIF($B$243:$B$771,$B206,R$243:R$771)
L207	=CONCATENATE("5001",B207)	5915	Contributii la salarizarea personalului neclerical	=SUMIF($B$243:$B$771,$B207,D$243:D$771)	=SUMIF($B$243:$B$771,$B207,E$243:E$771)	=SUMIF($B$243:$B$771,$B207,F$243:F$771)	=SUMIF($B$243:$B$771,$B207,G$243:G$771)	=SUMIF($B$243:$B$771,$B207,H$243:H$771)	=SUMIF($B$243:$B$771,$B207,I$243:I$771)	=SUMIF($B$243:$B$771,$B207,J$243:J$771)	=SUMIF($B$243:$B$771,$B207,K$243:K$771)	=SUMIF($B$243:$B$771,$B207,L$243:L$771)	=SUMIF($B$243:$B$771,$B207,M$243:M$771)	=SUMIF($B$243:$B$771,$B207,N$243:N$771)	=SUMIF($B$243:$B$771,$B207,O$243:O$771)	=SUMIF($B$243:$B$771,$B207,P$243:P$771)	=SUMIF($B$243:$B$771,$B207,Q$243:Q$771)	=SUMIF($B$243:$B$771,$B207,R$243:R$771)
L208	=CONCATENATE("5001",B208)	5916	Promovarea imaginii si intereselor romanesti peste hotare	=SUMIF($B$243:$B$771,$B208,D$243:D$771)	=SUMIF($B$243:$B$771,$B208,E$243:E$771)	=SUMIF($B$243:$B$771,$B208,F$243:F$771)	=SUMIF($B$243:$B$771,$B208,G$243:G$771)	=SUMIF($B$243:$B$771,$B208,H$243:H$771)	=SUMIF($B$243:$B$771,$B208,I$243:I$771)	=SUMIF($B$243:$B$771,$B208,J$243:J$771)	=SUMIF($B$243:$B$771,$B208,K$243:K$771)	=SUMIF($B$243:$B$771,$B208,L$243:L$771)	=SUMIF($B$243:$B$771,$B208,M$243:M$771)	=SUMIF($B$243:$B$771,$B208,N$243:N$771)	=SUMIF($B$243:$B$771,$B208,O$243:O$771)	=SUMIF($B$243:$B$771,$B208,P$243:P$771)	=SUMIF($B$243:$B$771,$B208,Q$243:Q$771)	=SUMIF($B$243:$B$771,$B208,R$243:R$771)
L209	=CONCATENATE("5001",B209)	5917	Despagubiri civile	=SUMIF($B$243:$B$771,$B209,D$243:D$771)	=SUMIF($B$243:$B$771,$B209,E$243:E$771)	=SUMIF($B$243:$B$771,$B209,F$243:F$771)	=SUMIF($B$243:$B$771,$B209,G$243:G$771)	=SUMIF($B$243:$B$771,$B209,H$243:H$771)	=SUMIF($B$243:$B$771,$B209,I$243:I$771)	=SUMIF($B$243:$B$771,$B209,J$243:J$771)	=SUMIF($B$243:$B$771,$B209,K$243:K$771)	=SUMIF($B$243:$B$771,$B209,L$243:L$771)	=SUMIF($B$243:$B$771,$B209,M$243:M$771)	=SUMIF($B$243:$B$771,$B209,N$243:N$771)	=SUMIF($B$243:$B$771,$B209,O$243:O$771)	=SUMIF($B$243:$B$771,$B209,P$243:P$771)	=SUMIF($B$243:$B$771,$B209,Q$243:Q$771)	=SUMIF($B$243:$B$771,$B209,R$243:R$771)
L210	=CONCATENATE("5001",B210)	5922	Actiuni cu caracter stiintific si social-cultural	=SUMIF($B$243:$B$771,$B210,D$243:D$771)	=SUMIF($B$243:$B$771,$B210,E$243:E$771)	=SUMIF($B$243:$B$771,$B210,F$243:F$771)	=SUMIF($B$243:$B$771,$B210,G$243:G$771)	=SUMIF($B$243:$B$771,$B210,H$243:H$771)	=SUMIF($B$243:$B$771,$B210,I$243:I$771)	=SUMIF($B$243:$B$771,$B210,J$243:J$771)	=SUMIF($B$243:$B$771,$B210,K$243:K$771)	=SUMIF($B$243:$B$771,$B210,L$243:L$771)	=SUMIF($B$243:$B$771,$B210,M$243:M$771)	=SUMIF($B$243:$B$771,$B210,N$243:N$771)	=SUMIF($B$243:$B$771,$B210,O$243:O$771)	=SUMIF($B$243:$B$771,$B210,P$243:P$771)	=SUMIF($B$243:$B$771,$B210,Q$243:Q$771)	=SUMIF($B$243:$B$771,$B210,R$243:R$771)
L211	=CONCATENATE("5001",B211)	5928	Finantarea Schitului romanesc Prodromu de la Muntele Athos	=SUMIF($B$243:$B$771,$B211,D$243:D$771)	=SUMIF($B$243:$B$771,$B211,E$243:E$771)	=SUMIF($B$243:$B$771,$B211,F$243:F$771)	=SUMIF($B$243:$B$771,$B211,G$243:G$771)	=SUMIF($B$243:$B$771,$B211,H$243:H$771)	=SUMIF($B$243:$B$771,$B211,I$243:I$771)	=SUMIF($B$243:$B$771,$B211,J$243:J$771)	=SUMIF($B$243:$B$771,$B211,K$243:K$771)	=SUMIF($B$243:$B$771,$B211,L$243:L$771)	=SUMIF($B$243:$B$771,$B211,M$243:M$771)	=SUMIF($B$243:$B$771,$B211,N$243:N$771)	=SUMIF($B$243:$B$771,$B211,O$243:O$771)	=SUMIF($B$243:$B$771,$B211,P$243:P$771)	=SUMIF($B$243:$B$771,$B211,Q$243:Q$771)	=SUMIF($B$243:$B$771,$B211,R$243:R$771)
L212	=CONCATENATE("5001",B212)	65	TITLUL XI CHELTUIELI AFERENTE PROGRAMELOR CU FINANTARE RAMBURSABILA	=D213	=E213	=F213	=G213	=H213	=I213	=J213	=K213	=L213	=M213	=N213	=O213	=P213	=Q213	=R213
L213	=CONCATENATE("5001",B213)	6501	Cheltuieli aferente programelor cu finantare rambursabila	=SUMIF($B$243:$B$771,$B213,D$243:D$771)	=SUMIF($B$243:$B$771,$B213,E$243:E$771)	=SUMIF($B$243:$B$771,$B213,F$243:F$771)	=SUMIF($B$243:$B$771,$B213,G$243:G$771)	=SUMIF($B$243:$B$771,$B213,H$243:H$771)	=SUMIF($B$243:$B$771,$B213,I$243:I$771)	=SUMIF($B$243:$B$771,$B213,J$243:J$771)	=SUMIF($B$243:$B$771,$B213,K$243:K$771)	=SUMIF($B$243:$B$771,$B213,L$243:L$771)	=SUMIF($B$243:$B$771,$B213,M$243:M$771)	=SUMIF($B$243:$B$771,$B213,N$243:N$771)	=SUMIF($B$243:$B$771,$B213,O$243:O$771)	=SUMIF($B$243:$B$771,$B213,P$243:P$771)	=SUMIF($B$243:$B$771,$B213,Q$243:Q$771)	=SUMIF($B$243:$B$771,$B213,R$243:R$771)
L214	=CONCATENATE("5001",B214)	70	CHELTUIELI DE CAPITAL	=D215	=E215	=F215	=G215	=H215	=I215	=J215	=K215	=L215	=M215	=N215	=O215	=P215	=Q215	=R215
L215	=CONCATENATE("5001",B215)	71	TITLUL XII ACTIVE NEFINANCIARE	=D216+D221	=E216+E221	=F216+F221	=G216+G221	=H216+H221	=I216+I221	=J216+J221	=K216+K221	=L216+L221	=M216+M221	=N216+N221	=O216+O221	=P216+P221	=Q216+Q221	=R216+R221
L216	=CONCATENATE("5001",B216)	7101	Active fixe	=SUM(D217:D220)	=SUM(E217:E220)	=SUM(F217:F220)	=SUM(G217:G220)	=SUM(H217:H220)	=SUM(I217:I220)	=SUM(J217:J220)	=SUM(K217:K220)	=SUM(L217:L220)	=SUM(M217:M220)	=SUM(N217:N220)	=SUM(O217:O220)	=SUM(P217:P220)	=SUM(Q217:Q220)	=SUM(R217:R220)
L217	=CONCATENATE("5001",B217)	710101	Constructii	=SUMIF($B$243:$B$771,$B217,D$243:D$771)	=SUMIF($B$243:$B$771,$B217,E$243:E$771)	=SUMIF($B$243:$B$771,$B217,F$243:F$771)	=SUMIF($B$243:$B$771,$B217,G$243:G$771)	=SUMIF($B$243:$B$771,$B217,H$243:H$771)	=SUMIF($B$243:$B$771,$B217,I$243:I$771)	=SUMIF($B$243:$B$771,$B217,J$243:J$771)	=SUMIF($B$243:$B$771,$B217,K$243:K$771)	=SUMIF($B$243:$B$771,$B217,L$243:L$771)	=SUMIF($B$243:$B$771,$B217,M$243:M$771)	=SUMIF($B$243:$B$771,$B217,N$243:N$771)	=SUMIF($B$243:$B$771,$B217,O$243:O$771)	=SUMIF($B$243:$B$771,$B217,P$243:P$771)	=SUMIF($B$243:$B$771,$B217,Q$243:Q$771)	=SUMIF($B$243:$B$771,$B217,R$243:R$771)
L218	=CONCATENATE("5001",B218)	710102	Masini, echipamente si mijloace de transport	=SUMIF($B$243:$B$771,$B218,D$243:D$771)	=SUMIF($B$243:$B$771,$B218,E$243:E$771)	=SUMIF($B$243:$B$771,$B218,F$243:F$771)	=SUMIF($B$243:$B$771,$B218,G$243:G$771)	=SUMIF($B$243:$B$771,$B218,H$243:H$771)	=SUMIF($B$243:$B$771,$B218,I$243:I$771)	=SUMIF($B$243:$B$771,$B218,J$243:J$771)	=SUMIF($B$243:$B$771,$B218,K$243:K$771)	=SUMIF($B$243:$B$771,$B218,L$243:L$771)	=SUMIF($B$243:$B$771,$B218,M$243:M$771)	=SUMIF($B$243:$B$771,$B218,N$243:N$771)	=SUMIF($B$243:$B$771,$B218,O$243:O$771)	=SUMIF($B$243:$B$771,$B218,P$243:P$771)	=SUMIF($B$243:$B$771,$B218,Q$243:Q$771)	=SUMIF($B$243:$B$771,$B218,R$243:R$771)
L219	=CONCATENATE("5001",B219)	710103	Mobilier, aparatura birotica si alte active corporale	=SUMIF($B$243:$B$771,$B219,D$243:D$771)	=SUMIF($B$243:$B$771,$B219,E$243:E$771)	=SUMIF($B$243:$B$771,$B219,F$243:F$771)	=SUMIF($B$243:$B$771,$B219,G$243:G$771)	=SUMIF($B$243:$B$771,$B219,H$243:H$771)	=SUMIF($B$243:$B$771,$B219,I$243:I$771)	=SUMIF($B$243:$B$771,$B219,J$243:J$771)	=SUMIF($B$243:$B$771,$B219,K$243:K$771)	=SUMIF($B$243:$B$771,$B219,L$243:L$771)	=SUMIF($B$243:$B$771,$B219,M$243:M$771)	=SUMIF($B$243:$B$771,$B219,N$243:N$771)	=SUMIF($B$243:$B$771,$B219,O$243:O$771)	=SUMIF($B$243:$B$771,$B219,P$243:P$771)	=SUMIF($B$243:$B$771,$B219,Q$243:Q$771)	=SUMIF($B$243:$B$771,$B219,R$243:R$771)
L220	=CONCATENATE("5001",B220)	710130	Alte active fixe	=SUMIF($B$243:$B$771,$B220,D$243:D$771)	=SUMIF($B$243:$B$771,$B220,E$243:E$771)	=SUMIF($B$243:$B$771,$B220,F$243:F$771)	=SUMIF($B$243:$B$771,$B220,G$243:G$771)	=SUMIF($B$243:$B$771,$B220,H$243:H$771)	=SUMIF($B$243:$B$771,$B220,I$243:I$771)	=SUMIF($B$243:$B$771,$B220,J$243:J$771)	=SUMIF($B$243:$B$771,$B220,K$243:K$771)	=SUMIF($B$243:$B$771,$B220,L$243:L$771)	=SUMIF($B$243:$B$771,$B220,M$243:M$771)	=SUMIF($B$243:$B$771,$B220,N$243:N$771)	=SUMIF($B$243:$B$771,$B220,O$243:O$771)	=SUMIF($B$243:$B$771,$B220,P$243:P$771)	=SUMIF($B$243:$B$771,$B220,Q$243:Q$771)	=SUMIF($B$243:$B$771,$B220,R$243:R$771)
L221	=CONCATENATE("5001",B221)	7103	Reparatii capitale aferente activelor fixe	=SUMIF($B$243:$B$771,$B221,D$243:D$771)	=SUMIF($B$243:$B$771,$B221,E$243:E$771)	=SUMIF($B$243:$B$771,$B221,F$243:F$771)	=SUMIF($B$243:$B$771,$B221,G$243:G$771)	=SUMIF($B$243:$B$771,$B221,H$243:H$771)	=SUMIF($B$243:$B$771,$B221,I$243:I$771)	=SUMIF($B$243:$B$771,$B221,J$243:J$771)	=SUMIF($B$243:$B$771,$B221,K$243:K$771)	=SUMIF($B$243:$B$771,$B221,L$243:L$771)	=SUMIF($B$243:$B$771,$B221,M$243:M$771)	=SUMIF($B$243:$B$771,$B221,N$243:N$771)	=SUMIF($B$243:$B$771,$B221,O$243:O$771)	=SUMIF($B$243:$B$771,$B221,P$243:P$771)	=SUMIF($B$243:$B$771,$B221,Q$243:Q$771)	=SUMIF($B$243:$B$771,$B221,R$243:R$771)

Coloanele sunt separate în sursă; anteturile nu sunt confirmate.

Valorile și formulările aparțin documentului citat. Data preluării nu reprezintă perioada datelor sau data publicării de către instituție.

Identificarea exactă a documentului colectat

Amprenta SHA-256 permite identificarea versiunii preluate.

3813f4dbd00589425bbd609adb704eb2a8cb66e5a85f8b3c7ab422432ea51cf6