Bugetul Secretariatului General al Guvernului / Bugetul inițial și rectificat SGG 2016 - ordonatori

762) =SUMIF($B$234:$B$762,$B139,N$234:N$762) =SUMIF($B$234:$B$762,$B139,O$234:O$762) =SUMIF($B$234:$B$762,$B139,P$234:P$762) =SUMIF($B$234:$B$762,$B139,Q$234:Q$762) =SUMIF($B$234:$B$762,$B139,R$234:R$762) L140 =CONCATENATE("5001",B140) 550118 Alte transferuri curente interne =SUMIF($B$234:$B$762,$B140,D$234:D$762) =SUMIF($B$234:$B$762,$B140,E$234:E$762) =SUMIF($B$234:$B$762,$B140,F$234:F$762) =SUMIF($B$234:$B$762,$B140,G$234:G$762) =SUMIF($B$234:$B$762,$B140,H$234:H$762) =SUMIF($B$234:$B$762,$B140,I$234:I$762) =SUMIF($B$234:$B$762,$B140,J$234:J$762) =SUMIF($B$234:$B$762,$B140,K$234:K$762) =SUMIF($B$234:$B$762,$B140,L$234:L$762) =SUMIF($B$234:$B$762,$B140,M$234:M$762) =SUMIF($B$234:$B$762,$B140,N$234:N$762) =SUMIF($B$234:$B$762,$B140,O$234:O$762) =SUMIF($B$234:$B$762,$B140,P$234:P$762) =SUMIF($B$234:$B$762,$B140,Q$234:Q$762) =SUMIF($B$234:$B$762,$B140,R$234:R$762) L141 =CONCATENATE("5001",B141) 550128 Cheltuieli neeligibile ISPA =SUMIF($B$234:$B$762,$B141,D$234:D$762) =SUMIF($B$234:$B$762,$B141,E$234:E$762) =SUMIF($B$234:$B$762,$B141,F$234:F$762) =SUMIF($B$234:$B$762,$B141,G$234:G$762) =SUMIF($B$234:$B$762,$B141,H$234:H$762) =SUMIF($B$234:$B$762,$B141,I$234:I$762) =SUMIF($B$234:$B$762,$B141,J$234:J$762) =SUMIF($B$234:$B$762,$B141,K$234:K$762) =SUMIF($B$234:$B$762,$B141,L$234:L$762) =SUMIF($B$234:$B$762,$B141,M$234:M$762) =SUMIF($B$234:$B$762,$B141,N$234:N$762) =SUMIF($B$234:$B$762,$B141,O$234:O$762) =SUMIF($B$234:$B$762,$B141,P$234:P$762) =SUMIF($B$234:$B$762,$B141,Q$234:Q$762) =SUMIF($B$234:$B$762,$B141,R$234:R$762) L142 =CONCATENATE("5001",B142) 5502 B. Transferuri curente in strainatate (catre organizatii internationale) =SUM(D143:D144) =SUM(E143:E144) =SUM(F143:F144) =SUM(G143:G144) =SUM(H143:H144) =SUM(I143:I144) =SUM(J143:J144) =SUM(K143:K144) =SUM(L143:L144) =SUM(M143:M144) =SUM(N143:N144) =SUM(O143:O144) =SUM(P143:P144) =SUM(Q143:Q144) =SUM(R143:R144) L143 =CONCATENATE("5001",B143) 550201 Contributii si cotizatii la organisme internationale =SUMIF($B$234:$B$762,$B143,D$234:D$762) =SUMIF($B$234:$B$762,$B143,E$234:E$762) =SUMIF($B$234:$B$762,$B143,F$234:F$762) =SUMIF($B$234:$B$762,$B143,G$234:G$762) =SUMIF($B$234:$B$762,$B143,H$234:H$762) =SUMIF($B$234:$B$762,$B143,I$234:I$762) =SUMIF($B$234:$B$762,$B143,J$234:J$762) =SUMIF($B$234:$B$762,$B143,K$234:K$762) =SUMIF($B$234:$B$762,$B143,L$234:L$762) =SUMIF($B$234:$B$762,$B143,M$234:M$762) =SUMIF($B$234:$B$762,$B143,N$234:N$762) =SUMIF($B$234:$B$762,$B143,O$234:O$762) =SUMIF($B$234:$B$762,$B143,P$234:P$762) =SUMIF($B$234:$B$762,$B143,Q$234:Q$762) =SUMIF($B$234:$B$762,$B143,R$234:R$762) L144 =CONCATENATE("5001",B144) 550204 Alte transferuri curente in strainatate =SUMIF($B$234:$B$762,$B144,D$234:D$762) =SUMIF($B$234:$B$762,$B144,E$234:E$762) =SUMIF($B$234:$B$762,$B144,F$234:F$762) =SUMIF($B$234:$B$762,$B144,G$234:G$762) =SUMIF($B$234:$B$762,$B144,H$234:H$762) =SUMIF($B$234:$B$762,$B144,I$234:I$762) =SUMIF($B$234:$B$762,$B144,J$234:J$762) =SUMIF($B$234:$B$762,$B144,K$234:K$762) =SUMIF($B$234:$B$762,$B144,L$234:L$762) =SUMIF($B$234:$B$762,$B144,M$234:M$762) =SUMIF($B$234:$B$762,$B144,N$234:N$762) =SUMIF($B$234:$B$762,$B144,O$234:O$762) =SUMIF($B$234:$B$762,$B144,P$234:P$762) =SUMIF($B$234:$B$762,$B144,Q$234:Q$762) =SUMIF($B$234:$B$762,$B144,R$234:R$762) L145 =CONCATENATE("5001",B145) 56 TITLUL VIII PROIECTE CU FINANTARE DIN FONDURI EXTERNE NERAMBURSABILE (FEN) POSTADERARE =D146+D150+D154+D158+D162+D166+D170+D174+D178+D182 =E146+E150+E154+E158+E162+E166+E170+E174+E178+E182 =F146+F150+F154+F158+F162+F166+F170+F174+F178+F182 =G146+G150+G154+G158+G162+G166+G170+G174+G178+G182 =H146+H150+H154+H158+H162+H166+H170+H174+H178+H182 =I146+I150+I154+I158+I162+I166+I170+I174+I178+I182 =J146+J150+J154+J158+J162+J166+J170+J174+J178+J182 =K146+K150+K154+K158+K162+K166+K170+K174+K178+K182 =L146+L150+L154+L158+L162+L166+L170+L174+L178+L182 =M146+M150+M154+M158+M162+M166+M170+M174+M178+M182 =N146+N150+N154+N158+N162+N166+N170+N174+N178+N182 =O146+O150+O154+O158+O162+O166+O170+O174+O178+O182 =P146+P150+P154+P158+P162+P166+P170+P174+P178+P182 =Q146+Q150+Q154+Q158+Q162+Q166+Q170+Q174+Q178+Q182 =R146+R150+R154+R158+R162+R166+R170+R174+R178+R182 L146 =CONCATENATE("5001",B146) 5601 Programe din FEDR (Fondul European de Dezvoltare Regionala) =SUMIF($B$234:$B$762,$B146,D$234:D$762) =SUMIF($B$234:$B$762,$B146,E$234:E$762) =SUMIF($B$234:$B$762,$B146,F$234:F$762) =SUMIF($B$234:$B$762,$B146,G$234:G$762) =SUMIF($B$234:$B$762,$B146,H$234:H$762) =SUMIF($B$234:$B$762,$B146,I$234:I$762) =SUMIF($B$234:$B$762,$B146,J$234:J$762) =SUMIF($B$234:$B$762,$B146,K$234:K$762) =SUMIF($B$234:$B$762,$B146,L$234:L$762) =SUMIF($B$234:$B$762,$B146,M$234:M$762) =SUMIF($B$234:$B$762,$B146,N$234:N$762) =SUMIF($B$234:$B$762,$B146,O$234:O$762) =SUMIF($B$234:$B$762,$B146,P$234:P$762) =SUMIF($B$234:$B$762,$B146,Q$234:Q$762) =SUMIF($B$234:$B$762,$B146,R$234:R$762) L147 =CONCATENATE("5001",B147) 560101 Finantare nationala =SUMIF($B$234:$B$762,$B147,D$234:D$762) =SUMIF($B$234:$B$762,$B147,E$234:E$762) =SUMIF($B$234:$B$762,$B147,F$234:F$762) =SUMIF($B$234:$B$762,$B147,G$234:G$762) =SUMIF($B$234:$B$762,$B147,H$234:H$762) =SUMIF($B$234:$B$762,$B147,I$234:I$762) =SUMIF($B$234:$B$762,$B147,J$234:J$762) =SUMIF($B$234:$B$762,$B147,K$234:K$762) =SUMIF($B$234:$B$762,$B147,L$234:L$762) =SUMIF($B$234:$B$762,$B147,M$234:M$762) =SUMIF($B$234:$B$762,$B147,N$234:N$762) =SUMIF($B$234:$B$762,$B147,O$234:O$762) =SUMIF($B$234:$B$762,$B147,P$234:P$762) =SUMIF($B$234:$B$762,$B147,Q$234:Q$762) =SUMIF($B$234:$B$762,$B147,R$234:R$762) L148 =CONCATENATE("5001",B148) 560102 Finantare externa nerambursabila =SUMIF($B$234:$B$762,$B148,D$234:D$762) =SUMIF($B$234:$B$762,$B148,E$234:E$762) =SUMIF($B$234:$B$762,$B148,F$234:F$762) =SUMIF($B$234:$B$762,$B148,G$234:G$762) =SUMIF($B$234:$B$762,$B148,H$234:H$762) =SUMIF($B$234:$B$762,$B148,I$234:I$762) =SUMIF($B$234:$B$762,$B148,J$234:J$762) =SUMIF($B$234:$B$762,$B148,K$234:K$762) =SUMIF($B$234:$B$762,$B148,L$234:L$762) =SUMIF($B$234:$B$762,$B148,M$234:M$762) =SUMIF($B$234:$B$762,$B148,N$234:N$762) =SUMIF($B$234:$B$762,$B148,O$234:O$762) =SUMIF($B$234:$B$762,$B148,P$234:P$762) =SUMIF($B$234:$B$762,$B148,Q$234:Q$762) =SUMIF($B$234:$B$762,$B148,R$234:R$762) L149 =CONCATENATE("5001",B149) 560103 Cheltuieli neeligibile =SUMIF($B$234:$B$762,$B149,D$234:D$762) =SUMIF($B$234:$B$762,$B149,E$234:E$762) =SUMIF($B$234:$B$762,$B149,F$234:F$762) =SUMIF($B$234:$B$762,$B149,G$234:G$762) =SUMIF($B$234:$B$762,$B149,H$234:H$762) =SUMIF($B$234:$B$762,$B149,I$234:I$762) =SUMIF($B$234:$B$762,$B149,J$234:J$762) =SUMIF($B$234:$B$762,$B149,K$234:K$762) =SUMIF($B$234:$B$762,$B149,L$234:L$762) =SUMIF($B$234:$B$762,$B149,M$234:M$762) =SUMIF($B$234:$B$762,$B149,N$234:N$762) =SUMIF($B$234:$B$762,$B149,O$234:O$762) =SUMIF($B$234:$B$762,$B149,P$234:P$762) =SUMIF($B$234:$B$762,$B149,Q$234:Q$762) =SUMIF($B$234:$B$762,$B149,R$234:R$762) L150 =CONCATENATE("5001",B150) 5602 Programe din FSE (Fondul Social European) =SUMIF($B$234:$B$762,$B150,D$234:D$762) =SUMIF($B$234:$B$762,$B150,E$234:E$762) =SUMIF($B$234:$B$762,$B150,F$234:F$762) =SUMIF($B$234:$B$762,$B150,G$234:G$762) =SUMIF($B$234:$B$762,$B150,H$234:H$762) =SUMIF($B$234:$B$762,$B150,I$234:I$762) =SUMIF($B$234:$B$762,$B150,J$234:J$762) =SUMIF($B$234:$B$762,$B150,K$234:K$762) =SUMIF($B$234:$B$762,$B150,L$234:L$762) =SUMIF($B$234:$B$762,$B150,M$234:M$762) =SUMIF($B$234:$B$762,$B150,N$234:N$762) =SUMIF($B$234:$B$762,$B150,O$234:O$762) =SUMIF($B$234:$B$762,$B150,P$234:P$762) =SUMIF($B$234:$B$762,$B150,Q$234:Q$762) =SUMIF($B$234:$B$762,$B150,R$234:R$762) L151 =CONCATENATE("5001",B151) 560201 Finantare nationala =SUMIF($B$234:$B$762,$B151,D$234:D$762) =SUMIF($B$234:$B$762,$B151,E$234:E$762) =SUMIF($B$234:$B$762,$B151,F$234:F$762) =SUMIF($B$234:$B$762,$B151,G$234:G$762) =SUMIF($B$234:$B$762,$B151,H$234:H$762) =SUMIF($B$234:$B$762,$B151,I$234:I$762) =SUMIF($B$234:$B$762,$B151,J$234:J$762) =SUMIF($B$234:$B$762,$B151,K$234:K$762) =SUMIF($B$234:$B$762,$B151,L$234:L$762) =SUMIF($B$234:$B$762,$B151,M$234:M$762) =SUMIF($B$234:$B$762,$B151,N$234:N$762) =SUMIF($B$234:$B$762,$B151,O$234:O$762) =SUMIF($B$234:$B$762,$B151,P$234:P$762) =SUMIF($B$234:$B$762,$B151,Q$234:Q$762) =SUMIF($B$234:$B$762,$B151,R$234:R$762) L152 =CONCATENATE("5001",B152) 560202 Finantare externa nerambursabila =SUMIF($B$234:$B$762,$B152,D$234:D$762) =SUMIF($B$234:$B$762,$B152,E$234:E$762) =SUMIF($B$234:$B$762,$B152,F$234:F$762) =SUMIF($B$234:$B$762,$B152,G$234:G$762) =SUMIF($B$234:$B$762,$B152,H$234:H$762) =SUMIF($B$234:$B$762,$B152,I$234:I$762) =SUMIF($B$234:$B$762,$B152,J$234:J$762) =SUMIF($B$234:$B$762,$B152,K$234:K$762) =SUMIF($B$234:$B$762,$B152,L$234:L$762) =SUMIF($B$234:$B$762,$B152,M$234:M$762) =SUMIF($B$234:$B$762,$B152,N$234:N$762) =SUMIF($B$234:$B$762,$B152,O$234:O$762) =SUMIF($B$234:$B$762,$B152,P$234:P$762) =SUMIF($B$234:$B$762,$B152,Q$234:Q$762) =SUMIF($B$234:$B$762,$B152,R$234:R$762) L153 =CONCATENATE("5001",B153) 560203 Cheltuieli neeligibile =SUMIF($B$234:$B$762,$B153,D$234:D$762) =SUMIF($B$234:$B$762,$B153,E$234:E$762) =SUMIF($B$234:$B$762,$B153,F$234:F$762) =SUMIF($B$234:$B$762,$B153,G$234:G$762) =SUMIF($B$234:$B$762,$B153,H$234:H$762) =SUMIF($B$234:$B$762,$B153,I$234:I$762) =SUMIF($B$234:$B$762,$B153,J$234:J$762) =SUMIF($B$234:$B$762,$B153,K$234:K$762) =SUMIF($B$234:$B$762,$B153,L$234:L$762) =SUMIF($B$234:$B$762,$B153,M$234:M$762) =SUMIF($B$234:$B$762,$B153,N$234:N$762) =SUMIF($B$234:$B$762,$B153,O$234:O$762) =SUMIF($B$234:$B$762,$B153,P$234:P$762) =SUMIF($B$234:$B$762,$B153,Q$234:Q$762) =SUMIF($B$234:$B$762,$B153,R$234:R$762) L154 =CONCATENATE("5001",B154) 5603 Programe din Fondul de Coeziune (FC) =SUMIF($B$234:$B$762,$B154,D$234:D$762) =SUMIF($B$234:$B$762,$B154,E$234:E$762) =SUMIF($B$234:$B$762,$B154,F$234:F$762) =SUMIF($B$234:$B$762,$B154,G$234:G$762) =SUMIF($B$234:$B$762,$B154,H$234:H$762) =SUMIF($B$234:$B$762,$B154,I$234:I$762) =SUMIF($B$234:$B$762,$B154,J$234:J$762) =SUMIF($B$234:$B$762,$B154,K$234:K$762) =SUMIF($B$234:$B$762,$B154,L$234:L$762) =SUMIF($B$234:$B$762,$B154,M$234:M$762) =SUMIF($B$234:$B$762,$B154,N$234:N$762) =SUMIF($B$234:$B$762,$B154,O$234:O$762) =SUMIF($B$234:$B$762,$B154,P$234:P$762) =SUMIF($B$234:$B$762,$B154,Q$234:Q$762) =SUMIF($B$234:$B$762,$B154,R$234:R$762) L155 =CONCATENATE("5001",B155) 560301 Finantare nationala =SUMIF($B$234:$B$762,$B155,D$234:D$762) =SUMIF($B$234:$B$762,$B155,E$234:E$762) =SUMIF($B$234:$B$762,$B155,F$234:F$762) =SUMIF($B$234:$B$762,$B155,G$234:G$762) =SUMIF($B$234:$B$762,$B155,H$234:H$762) =SUMIF($B$234:$B$762,$B155,I$234:I$762) =SUMIF($B$234:$B$762,$B155,J$234:J$762) =SUMIF($B$234:$B$762,$B155,K$234:K$762) =SUMIF($B$234:$B$762,$B155,L$234:L$762) =SUMIF($B$234:$B$762,$B155,M$234:M$762) =SUMIF($B$234:$B$762,$B155,N$234:N$762) =SUMIF($B$234:$B$762,$B155,O$234:O$762) =SUMIF($B$234:$B$762,$B155,P$234:P$762) =SUMIF($B$234:$B$762,$B155,Q$234:Q$762) =SUMIF($B$234:$B$762,$B155,R$234:R$762) L156 =CONCATENATE("5001",B156) 560302 Finantare externa nerambursabila =SUMIF($B$234:$B$762,$B156,D$234:D$762) =SUMIF($B$234:$B$762,$B156,E$234:E$762) =SUMIF($B$234:$B$762,$B156,F$234:F$762) =SUMIF($B$234:$B$762,$B156,G$234:G$762) =SUMIF($B$234:$B$762,$B156,H$234:H$762) =SUMIF($B$234:$B$762,$B156,I$234:I$762) =SUMIF($B$234:$B$762,$B156,J$234:J$762) =SUMIF($B$234:$B$762,$B156,K$234:K$762) =SUMIF($B$234:$B$762,$B156,L$234:L$762) =SUMIF($B$234:$B$762,$B156,M$234:M$762) =SUMIF($B$234:$B$762,$B156,N$234:N$762) =SUMIF($B$234:$B$762,$B156,O$234:O$762) =SUMIF($B$234:$B$762,$B156,P$234:P$762) =SUMIF($B$234:$B$762,$B156,Q$234:Q$762) =SUMIF($B$234:$B$762,$B156,R$234:R$762) L157 =CONCATENATE("5001",B157) 560303 Cheltuieli neeligibile =SUMIF($B$234:$B$762,$B157,D$234:D$762) =SUMIF($B$234:$B$762,$B157,E$234:E$762) =SUMIF($B$234:$B$762,$B157,F$234:F$762) =SUMIF($B$234:$B$762,$B157,G$234:G$762) =SUMIF($B$234:$B$762,$B157,H$234:H$762) =SUMIF($B$234:$B$762,$B157,I$234:I$762) =SUMIF($B$234:$B$762,$B157,J$234:J$762) =SUMIF($B$234:$B$762,$B157,K$234:K$762) =SUMIF($B$234:$B$762,$B157,L$234:L$762) =SUMIF($B$234:$B$762,$B157,M$234:M$762) =SUMIF($B$234:$B$762,$B157,N$234:N$762) =SUMIF($B$234:$B$762,$B157,O$234:O$762) =SUMIF($B$234:$B$762,$B157,P$234:P$762) =SUMIF($B$234:$B$762,$B157,Q$234:Q$762) =SUMIF($B$234:$B$762,$B157,R$234:R$762) L158 =CONCATENATE("5001",B158) 5608 Programe Instrumentul European de Vecinatate si Parteneriat (ENPI) =SUMIF($B$234:$B$762,$B158,D$234:D$762) =SUMIF($B$234:$B$762,$B158,E$234:E$762) =SUMIF($B$234:$B$762,$B158,F$234:F$762) =SUMIF($B$234:$B$762,$B158,G$234:G$762) =SUMIF($B$234:$B$762,$B158,H$234:H$762) =SUMIF($B$234:$B$762,$B158,I$234:I$762) =SUMIF($B$234:$B$762,$B158,J$234:J$762) =SUMIF($B$234:$B$762,$B158,K$234:K$762) =SUMIF($B$234:$B$762,$B158,L$234:L$762) =SUMIF($B$234:$B$762,$B158,M$234:M$762) =SUMIF($B$234:$B$762,$B158,N$234:N$762) =SUMIF($B$234:$B$762,$B158,O$234:O$762) =SUMIF($B$234:$B$762,$B158,P$234:P$762) =SUMIF($B$234:$B$762,$B158,Q$234:Q$762) =SUMIF($B$234:$B$762,$B158,R$234:R$762) L159 =CONCATENATE("5001",B159) 560801 Finantare nationala =SUMIF($B$234:$B$762,$B159,D$234:D$762) =SUMIF($B$234:$B$762,$B159,E$234:E$762) =SUMIF($B$234:$B$762,$B159,F$234:F$762) =SUMIF($B$234:$B$762,$B159,G$234:G$762) =SUMIF($B$234:$B$762,$B159,H$234:H$762) =SUMIF($B$234:$B$762,$B159,I$234:I$762) =SUMIF($B$234:$B$762,$B159,J$234:J$762) =SUMIF($B$234:$B$762,$B159,K$234:K$762) =SUMIF($B$234:$B$762,$B159,L$234:L$762) =SUMIF($B$234:$B$762,$B159,M$234:M$762) =SUMIF($B$234:$B$762,$B159,N$234:N$762) =SUMIF($B$234:$B$762,$B159,O$234:O$762) =SUMIF($B$234:$B$762,$B159,P$234:P$762) =SUMIF($B$234:$B$762,$B159,Q$234:Q$762) =SUMIF($B$234:$B$762,$B159,R$234:R$762) L160 =CONCATENATE("5001",B160) 560802 Finantare externa nerambursabila =SUMIF($B$234:$B$762,$B160,D$234:D$762) =SUMIF($B$234:$B$762,$B160,E$234:E$762) =SUMIF($B$234:$B$762,$B160,F$234:F$762) =SUMIF($B$234:$B$762,$B160,G$234:G$762) =SUMIF($B$234:$B$762,$B160,H$234:H$762) =SUMIF($B$234:$B$762,$B160,I$234:I$762) =SUMIF($B$234:$B$762,$B160,J$234:J$762) =SUMIF($B$234:$B$762,$B160,K$234:K$762) =SUMIF($B$234:$B$762,$B160,L$234:L$762) =SUMIF($B$234:$B$762,$B160,M$234:M$762) =SUMIF($B$234:$B$762,$B160,N$234:N$762) =SUMIF($B$234:$B$762,$B160,O$234:O$762) =SUMIF($B$234:$B$762,$B160,P$234:P$762) =SUMIF($B$234:$B$762,$B160,Q$234:Q$762) =SUMIF($B$234:$B$762,$B160,R$234:R$762) L161 =CONCATENATE("5001",B161) 560803 Cheltuieli neeligibile =SUMIF($B$234:$B$762,$B161,D$234:D$762) =SUMIF($B$234:$B$762,$B161,E$234:E$762) =SUMIF($B$234:$B$762,$B161,F$234:F$762) =SUMIF($B$234:$B$762,$B161,G$234:G$762) =SUMIF($B$234:$B$762,$B161,H$234:H$762) =SUMIF($B$234:$B$762,$B161,I$234:I$762) =SUMIF($B$234:$B$762,$B161,J$234:J$762) =SUMIF($B$234:$B$762,$B161,K$234:K$762) =SUMIF($B$234:$B$762,$B161,L$234:L$762) =SUMIF($B$234:$B$762,$B161,M$234:M$762) =SUMIF($B$234:$B$762,$B161,N$234:N$762) =SUMIF($B$234:$B$762,$B161,O$234:O$762) =SUMIF($B$234:$B$762,$B161,P$234:P$762) =SUMIF($B$234:$B$762,$B161,Q$234:Q$762) =SUMIF($B$234:$B$762,$B161,R$234:R$762) L162 =CONCATENATE("5001",B162) 5615 Alte programe comunitare finantate in perioada 2007-2013 =D163+D164+D165 =E163+E164+E165 =F163+F164+F165 =G163+G164+G165 =H163+H164+H165 =I163+I164+I165 =J163+J164+J165 =K163+K164+K165 =L163+L164+L165 =M163+M164+M165 =N163+N164+N165 =O163+O164+O165 =P163+P164+P165 =Q163+Q164+Q165 =R163+R164+R165 L163 =CONCATENATE("5001",B163) 561501 Finantare nationala =SUMIF($B$234:$B$762,$B163,D$234:D$762) =SUMIF($B$234:$B$762,$B163,E$234:E$762) =SUMIF($B$234:$B$762,$B163,F$234:F$762) =SUMIF($B$234:$B$762,$B163,G$234:G$762) =SUMIF($B$234:$B$762,$B163,H$234:H$762) =SUMIF($B$234:$B$762,$B163,I$234:I$762) =SUMIF($B$234:$B$762,$B163,J$234:J$762) =SUMIF($B$234:$B$762,$B163,K$234:K$762) =SUMIF($B$234:$B$762,$B163,L$234:L$762) =SUMIF($B$234:$B$762,$B163,M$234:M$762) =SUMIF($B$234:$B$762,$B163,N$234:N$762) =SUMIF($B$234:$B$762,$B163,O$234:O$762) =SUMIF($B$234:$B$762,$B163,P$234:P$762) =SUMIF($B$234:$B$762,$B163,Q$234:Q$762) =SUMIF($B$234:$B$762,$B163,R$234:R$762) L164 =CONCATENATE("5001",B164) 561502 Finantare externa nerambursabila =SUMIF($B$234:$B$762,$B164,D$234:D$762) =SUMIF($B$234:$B$762,$B164,E$234:E$762) =SUMIF($B$234:$B$762,$B164,F$234:F$762) =SUMIF($B$234:$B$762,$B164,G$234:G$762) =SUMIF($B$234:$B$762,$B164,H$234:H$762) =SUMIF($B$234:$B$762,$B164,I$234:I$762) =SUMIF($B$234:$B$762,$B164,J$234:J$762) =SUMIF($B$234:$B$762,$B164,K$234:K$762) =SUMIF($B$234:$B$762,$B164,L$234:L$762) =SUMIF($B$234:$B$762,$B164,M$234:M$762) =SUMIF($B$234:$B$762,$B164,N$234:N$762) =SUMIF($B$234:$B$762,$B164,O$234:O$762) =SUMIF($B$234:$B$762,$B164,P$234:P$762) =SUMIF($B$234:$B$762,$B164,Q$234:Q$762) =SUMIF($B$234:$B$762,$B164,R$234:R$762) L165 =CONCATENATE("5001",B165) 561503 Cheltuieli neeligibile =SUMIF($B$234:$B$762,$B165,D$234:D$762) =SUMIF($B$234:$B$762,$B165,E$234:E$762) =SUMIF($B$234:$B$762,$B165,F$234:F$762) =SUMIF($B$234:$B$762,$B165,G$234:G$762) =SUMIF($B$234:$B$762,$B165,H$234:H$762) =SUMIF($B$234:$B$762,$B165,I$234:I$762) =SUMIF($B$234:$B$762,$B165,J$234:J$762) =SUMIF($B$234:$B$762,$B165,K$234:K$762) =SUMIF($B$234:$B$762,$B165,L$234:L$762) =SUMIF($B$234:$B$762,$B165,M$234:M$762) =SUMIF($B$234:$B$762,$B165,N$234:N$762) =SUMIF($B$234:$B$762,$B165,O$234:O$762) =SUMIF($B$234:$B$762,$B165,P$234:P$762) =SUMIF($B$234:$B$762,$B165,Q$234:Q$762) =SUMIF($B$234:$B$762,$B165,R$234:R$762) L166 =CONCATENATE("5001",B166) 5616 Alte facilitati si instrumente postaderare =SUMIF($B$234:$B$762,$B166,D$234:D$762) =SUMIF($B$234:$B$762,$B166,E$234:E$762) =SUMIF($B$234:$B$762,$B166,F$234:F$762) =SUMIF($B$234:$B$762,$B166,G$234:G$762) =SUMIF($B$234:$B$762,$B166,H$234:H$762) =SUMIF($B$234:$B$762,$B166,I$234:I$762) =SUMIF($B$234:$B$762,$B166,J$234:J$762) =SUMIF($B$234:$B$762,$B166,K$234:K$762) =SUMIF($B$234:$B$762,$B166,L$234:L$762) =SUMIF($B$234:$B$762,$B166,M$234:M$762) =SUMIF($B$234:$B$762,$B166,N$234:N$762) =SUMIF($B$234:$B$762,$B166,O$234:O$762) =SUMIF($B$234:$B$762,$B166,P$234:P$762) =SUMIF($B$234:$B$762,$B166,Q$234:Q$762) =SUMIF($B$234:$B$762,$B166,R$234:R$762) L167 =CONCATENATE("5001",B167) 561601 Finantare nationala =SUMIF($B$234:$B$762,$B167,D$234:D$762) =SUMIF($B$234:$B$762,$B167,E$234:E$762)