Bugetul Secretariatului General al Guvernului / Bugetul inițial SGG 2017 - pe ordonatori

9,E$245:E$776) =SUMIF($B$245:$B$776,$B219,F$245:F$776) =SUMIF($B$245:$B$776,$B219,G$245:G$776) =SUMIF($B$245:$B$776,$B219,H$245:H$776) =SUMIF($B$245:$B$776,$B219,I$245:I$776) =SUMIF($B$245:$B$776,$B219,J$245:J$776) =SUMIF($B$245:$B$776,$B219,K$245:K$776) =SUMIF($B$245:$B$776,$B219,L$245:L$776) =SUMIF($B$245:$B$776,$B219,M$245:M$776) 710101 L220 =CONCATENATE("5001",B220) 710102 Masini, echipamente si mijloace de transport =SUMIF($B$245:$B$776,$B220,D$245:D$776) =SUMIF($B$245:$B$776,$B220,E$245:E$776) =SUMIF($B$245:$B$776,$B220,F$245:F$776) =SUMIF($B$245:$B$776,$B220,G$245:G$776) =SUMIF($B$245:$B$776,$B220,H$245:H$776) =SUMIF($B$245:$B$776,$B220,I$245:I$776) =SUMIF($B$245:$B$776,$B220,J$245:J$776) =SUMIF($B$245:$B$776,$B220,K$245:K$776) =SUMIF($B$245:$B$776,$B220,L$245:L$776) =SUMIF($B$245:$B$776,$B220,M$245:M$776) 710102 L221 =CONCATENATE("5001",B221) 710103 Mobilier, aparatura birotica si alte active corporale =SUMIF($B$245:$B$776,$B221,D$245:D$776) =SUMIF($B$245:$B$776,$B221,E$245:E$776) =SUMIF($B$245:$B$776,$B221,F$245:F$776) =SUMIF($B$245:$B$776,$B221,G$245:G$776) =SUMIF($B$245:$B$776,$B221,H$245:H$776) =SUMIF($B$245:$B$776,$B221,I$245:I$776) =SUMIF($B$245:$B$776,$B221,J$245:J$776) =SUMIF($B$245:$B$776,$B221,K$245:K$776) =SUMIF($B$245:$B$776,$B221,L$245:L$776) =SUMIF($B$245:$B$776,$B221,M$245:M$776) 710103 L222 =CONCATENATE("5001",B222) 710130 Alte active fixe =SUMIF($B$245:$B$776,$B222,D$245:D$776) =SUMIF($B$245:$B$776,$B222,E$245:E$776) =SUMIF($B$245:$B$776,$B222,F$245:F$776) =SUMIF($B$245:$B$776,$B222,G$245:G$776) =SUMIF($B$245:$B$776,$B222,H$245:H$776) =SUMIF($B$245:$B$776,$B222,I$245:I$776) =SUMIF($B$245:$B$776,$B222,J$245:J$776) =SUMIF($B$245:$B$776,$B222,K$245:K$776) =SUMIF($B$245:$B$776,$B222,L$245:L$776) =SUMIF($B$245:$B$776,$B222,M$245:M$776) 710130 L223 =CONCATENATE("5001",B223) 7103 Reparatii capitale aferente activelor fixe =SUMIF($B$245:$B$776,$B223,D$245:D$776) =SUMIF($B$245:$B$776,$B223,E$245:E$776) =SUMIF($B$245:$B$776,$B223,F$245:F$776) =SUMIF($B$245:$B$776,$B223,G$245:G$776) =SUMIF($B$245:$B$776,$B223,H$245:H$776) =SUMIF($B$245:$B$776,$B223,I$245:I$776) =SUMIF($B$245:$B$776,$B223,J$245:J$776) =SUMIF($B$245:$B$776,$B223,K$245:K$776) =SUMIF($B$245:$B$776,$B223,L$245:L$776) =SUMIF($B$245:$B$776,$B223,M$245:M$776) 7103 L224 =CONCATENATE("5001",B224) 79 OPERATIUNI FINANCIARE =D225 =E225 =F225 =G225 =H225 =I225 =J225 =K225 =L225 =M225 79 L225 =CONCATENATE("5001",B225) 81 TITLUL XVI RAMBURSARI DE CREDITE =D226 =E226 =F226 =G226 =H226 =I226 =J226 =K226 =L226 =M226 81 L226 =CONCATENATE("5001",B226) 8101 Rambursari de credite externe =D227 =E227 =F227 =G227 =H227 =I227 =J227 =K227 =L227 =M227 8101 L227 =CONCATENATE("5001",B227) 810101 Rambursari de credite externe contractate de ordonatorii de credite =SUMIF($B$245:$B$776,$B227,D$245:D$776) =SUMIF($B$245:$B$776,$B227,E$245:E$776) =SUMIF($B$245:$B$776,$B227,F$245:F$776) =SUMIF($B$245:$B$776,$B227,G$245:G$776) =SUMIF($B$245:$B$776,$B227,H$245:H$776) =SUMIF($B$245:$B$776,$B227,I$245:I$776) =SUMIF($B$245:$B$776,$B227,J$245:J$776) =SUMIF($B$245:$B$776,$B227,K$245:K$776) =SUMIF($B$245:$B$776,$B227,L$245:L$776) =SUMIF($B$245:$B$776,$B227,M$245:M$776) 810101 L228 =CONCATENATE("5001",B228) L229 =CONCATENATE("5001",B229) 5100 Partea I-a SERVICII PUBLICE GENERALE =D230+D239 =E230+E239 =F230+F239 =G230+G239 =H230+H239 =I230+I239 =J230+J239 =K230+K239 =L230+L239 =M230+M239 5100 L230 =CONCATENATE("5001",B230) 01 CHELTUIELI CURENTE =SUM(D231:D237) =SUM(E231:E237) =SUM(F231:F237) =SUM(G231:G237) =SUM(H231:H237) =SUM(I231:I237) =SUM(J231:J237) =SUM(K231:K237) =SUM(L231:L237) =SUM(M231:M237) 01 L231 =CONCATENATE("5001",B231) 10 TITLUL I CHELTUIELI DE PERSONAL =D243+D380 =E243+E380 =F243+F380 =G243+G380 =H243+H380 =I243+I380 =J243+J380 =K243+K380 =L243+L380 =+M243+M380 10 L232 =CONCATENATE("5001",B232) 20 TITLUL II BUNURI ŞI SERVICII =D268+D400 =E268+E400 =F268+F400 =G268+G400 =H268+H400 =I268+I400 =J268+J400 =K268+K400 =L268+L400 =+M268+M400 20 L233 =CONCATENATE("5001",B233) 51 TITLUL VI TRANSFERURI INTRE UNITATI =D306 =E306 =F306 =G306 =H306 =I306 =J306 =K306 =L306 =M306 51 L234 =CONCATENATE("5001",B234) 55 TITLUL VII ALTE TRANSFERURI =D313+D424 =E313+E424 =F313+F424 =G313+G424 =H313+H424 =I313+I424 =J313+J424 =K313+K424 =L313+L424 =+M313+M424 55 L235 =CONCATENATE("5001",B235) 56 TITLUL VIII PROIECTE CU FINANTARE DIN FONDURI EXTERNE NERAMBURSABILE (FEN) POSTADERARE =D321 =E321 =F321 =G321 =H321 =I321 =J321 =K321 =L321 =M321 56 L236 =CONCATENATE("5001",B236) 58 TITLUL X PROIECTE CU FINANTARE DIN FEN AFERENTE CADRULUI FINANCIAR 2014-2020 =D352 =E352 =F352 =G352 =H352 =I352 =J352 =K352 =L352 =M352 58 L237 =CONCATENATE("5001",B237) 59 TITLUL X ALTE CHELTUIELI =D359+D427 =E359+E427 =F359+F427 =G359+G427 =H359+H427 =I359+I427 =J359+J427 =K359+K427 =L359+L427 =M359+M427 59 L238 65 TITLUL XI CHELTUIELI AFERENTE PROGRAMELOR CU FINANTARE RAMBURSABILA =D365 =E365 =F365 =G365 =H365 =I365 =J365 =K365 =L365 =M365 65 L239 =CONCATENATE("5001",B239) 70 CHELTUIELI DE CAPITAL =D240 =E240 =F240 =G240 =H240 =I240 =J240 =K240 =L240 =+M367 70 L240 =CONCATENATE("5001",B240) 71 TITLUL XII ACTIVE NEFINANCIARE =D367 =E367 =F367 =G367 =H367 =I367 =J367 =K367 =L367 =M368 71 L241 5101 AUTORITĂŢI PUBLICE ŞI ACŢIUNI EXTERNE =D242+D367 =E242+E367 =F242+F367 =G242+G367 =H242+H367 =I242+I367 =J242+J367 =K242+K367 =L242+L367 =M242+M367 5101 L242 =CONCATENATE("5101",B242) 01 CHELTUIELI CURENTE =D243+D268+D306+D313+D321+D352+D359+D365 =E243+E268+E306+E313+E321+E352+E359+E365 =F243+F268+F306+F313+F321+F352+F359+F365 =G243+G268+G306+G313+G321+G352+G359+G365 =H243+H268+H306+H313+H321+H352+H359+H365 =I243+I268+I306+I313+I321+I352+I359+I365 =J243+J268+J306+J313+J321+J352+J359+J365 =K243+K268+K306+K313+K321+K352+K359+K365 =L243+L268+L306+L313+L321+L352+L359+L365 =M243+M268+M306+M313+M321+M352+M359+M365 01 L243 =CONCATENATE("5101",B243) 10 TITLUL I CHELTUIELI DE PERSONAL =D244+D258+D262 =+E244+E258+E262 =+F244+F258+F262 =+G244+G258+G262 =+H244+H258+H262 =+I244+I258+I262 =+J244+J258+J262 =+K244+K258+K262 =+L244+L258+L262 =+M244+M258+M262 10 L244 =CONCATENATE("5101",B244) 1001 Cheltuieli salariale în bani =SUM(D245:D257) =SUM(E245:E257) =SUM(F245:F257) =SUM(G245:G257) =SUM(H245:H257) =SUM(I245:I257) =SUM(J245:J257) =SUM(K245:K257) =SUM(L245:L257) =SUM(M245:M257) 1001 L245 =CONCATENATE("5101",B245) 100101 Salarii de baza 160893 40857 91940 1409 7800 0 0 3816 13856 1215 100101 L246 =CONCATENATE("5101",B246) 100105 Sporuri pentru conditii de munca 148 0 0 0 0 0 0 36 0 112 100105 L247 =CONCATENATE("5101",B247) 100106 Alte sporuri 2653 2448 60 0 145 0 0 0 0 0 100106 L248 =CONCATENATE("5101",B248) 100107 Ore suplimentare 0 0 0 0 0 0 0 0 0 0 100107 L249 =CONCATENATE("5101",B249) 100108 Fond de premii 0 0 0 0 0 0 0 0 0 0 100108 L250 =CONCATENATE("5101",B250) 100109 Prima de vacanta 0 0 0 0 0 0 0 0 0 0 100109 L251 =CONCATENATE("5101",B251) 100110 Fondul pentru posturi ocupate prin cumul 0 0 0 0 0 0 0 0 0 0 100110 L252 =CONCATENATE("5101",B252) 100112 Indemnizatii platite unor persoane din afara unitatii 278 20 5 0 5 0 0 0 248 0 100112 L253 =CONCATENATE("5101",B253) 100113 Indemnizatii de delegare 1714 700 525 10 75 0 0 330 52 22 100113 L254 =CONCATENATE("5101",B254) 100114 Indemnizatii detasare 50 50 0 0 0 0 0 0 0 0 100114 L255 =CONCATENATE("5101",B255) 100115 Alocatii pt transport la si de la locul de munca 59 50 9 0 0 0 0 0 0 0 100115 L256 =CONCATENATE("5101",B256) 100116 Alocatii pentru locuinte 0 0 0 0 0 0 0 0 0 0 100116 L257 =CONCATENATE("5101",B257) 100130 Alte drepturi salariale in bani 898 150 420 10 85 0 0 36 192 5 100130 L258 =CONCATENATE("5101",B258) 1002 Cheltuieli salariale în natură =SUM(D259:D261) =SUM(E259:E261) =SUM(F259:F261) =SUM(G259:G261) =SUM(H259:H261) =SUM(I259:I261) =SUM(J259:J261) =SUM(K259:K261) =SUM(L259:L261) =SUM(M259:M261) 1002 L259 =CONCATENATE("5101",B259) 100202 Norma de hrana 2 2 0 0 0 0 0 0 0 0 100202 L260 =CONCATENATE("5101",B260) 100204 Locuinte de serviciu folosita de salariat si familia sa 360 300 30 0 0 0 0 30 0 0 100204 L261 =CONCATENATE("5101",B261) 100230 Alte drepturi salariale in natura 0 0 0 0 0 0 0 0 0 0 100230 L262 =CONCATENATE("5101",B262) 1003 Contributii =SUM(D263:D267) =SUM(E263:E267) =SUM(F263:F267) =SUM(G263:G267) =SUM(H263:H267) =SUM(I263:I267) =SUM(J263:J267) =SUM(K263:K267) =SUM(L263:L267) =SUM(M263:M267) 1003 L263 =CONCATENATE("5101",B263) 100301 Contributii de asigurari sociale de stat 26482 7000 14944 200 1100 0 0 772 2257 209 100301 L264 =CONCATENATE("5101",B264) 100302 Contributii de asigurari de şomaj 1012 220 590 7 75 0 0 25 87 8 100302 L265 =CONCATENATE("5101",B265) 100303 Contributii de asigurari sociale de sanatate 9111 2400 5000 70 530 0 0 254 807 50 100303 L266 =CONCATENATE("5101",B266) 100304 Contributii de asigurari pentru accidente de munca si boli profesionale 355 100 177 2 25 0 0 11 37 3 100304 L267 =CONCATENATE("5101",B267) 100306 Contributii pentru concedii si indemnizatii 2502 500 1500 12 160 0 0 50 264 16 100306 L268 =CONCATENATE("5101",B268) 20 TITLUL II BUNURI ŞI SERVICII =D269+D280+D281+D284+D287+SUM(D290:D298) =E269+E280+E281+E284+E287+SUM(E290:E298) =F269+F280+F281+F284+F287+SUM(F290:F298) =G269+G280+G281+G284+G287+SUM(G290:G298) =H269+H280+H281+H284+H287+SUM(H290:H298) =I269+I280+I281+I284+I287+SUM(I290:I298) =J269+J280+J281+J284+J287+SUM(J290:J298) =K269+K280+K281+K284+K287+SUM(K290:K298) =L269+L280+L281+L284+L287+SUM(L290:L298) =M269+M280+M281+M284+M287+SUM(M290:M298) 20 L269 =CONCATENATE("5101",B269) 2001 Bunuri si servicii =SUM(D270:D279) =SUM(E270:E279) =SUM(F270:F279) =SUM(G270:G279) =SUM(H270:H279) =SUM(I270:I279) =SUM(J270:J279) =SUM(K270:K279) =SUM(L270:L279) =SUM(M270:M279) 2001 L270 =CONCATENATE("5101",B270) 200101 Furnituri de birou 786 400 190 40 50 0 0 50 45 11 200101 L271 =CONCATENATE("5101",B271) 200102 Materiale pentru curatenie 131 0 93 10 0 0 0 23 0 5 200102 L272 =CONCATENATE("5101",B272) 200103 Incalzit, iluminat si forta motrica 2508 0 2000 0 0 0 0 180 280 48 200103 L273 =CONCATENATE("5101",B273) 200104 Apa, canal si salubritate 338 0 287 0 0 0 0 15 22 14 200104 L274 =CONCATENATE("5101",B274) 200105 Carburanti si lubrifianti 855 0 502 33 0 0 0 95 170 55 200105 L275 =CONCATENATE("5101",B275) 200106 Piese de schimb 1079 200 764 52 0 0 0 48 10 5 200106 L276 =CONCATENATE("5101",B276) 200107 Transport 20 0 0 0 0 0 0 10 10 0 200107 L277 =CONCATENATE("5101",B277) 200108 Posta, telecomunicatii, radio, tv, internet 2501 600 1500 60 50 0 0 160 80 51 200108 L278 =CONCATENATE("5101",B278) 200109 Materiale si prestari de servicii cu caracter functional 25486 18130 5000 620 1100 0 0 256 220 160 200109 L279 =CONCATENATE("5101",B279) 200130 Alte bunuri si servicii pentru intretinere si functionare 5313 1000 3417 150 10 0 0 320 205 211 200130 L280 =CONCATENATE("5101",B280) 2002 Reparatii curente 1069 0 1000 0 0 0 0 10 54 5 2002 L281 =CONCATENATE("5101",B281) 2004 Medicamente si materiale sanitare =D282+D283 =E282+E283 =F282+F283 =G282+G283 =H282+H283 =I282+I283 =J282+J283 =K282+K283 =L282+L283 =M282+M283 2004 L282 =CONCATENATE("5101",B282) 200401 Medicamente 0 0 0 0 0 0 0 0 0 0 200401 L283 =CONCATENATE("5101",B283) 200403 Reactivi 0 0 0 0 0 0 0 0 0 0 200403 L284 =CONCATENATE("5101",B284) 2005 Bunuri de natura obiectelor de inventar =D285+D286 =E285+E286 =F285+F286 =G285+G286 =H285+H286 =I285+I286 =J285+J286 =K285+K286 =L285+L286 =M285+M286 2005 L285 =CONCATENATE("5101",B285) 200501 Uniforme si echipament 0 0 0 0 0 0 0 0 0 0 200501 L286 =CONCATENATE("5101",B286) 200530 Alte obiecte de inventar 791 100 443 10 70 0 0 111 24 33 200530 L287 =CONCATENATE("5101",B287) 2006 Deplasari, detasari, transferari =D288+D289 =+E288+E289 =+F288+F289 =+G288+G289 =+H288+H289 =+I288+I289 =+J288+J289 =+K288+K289 =+L288+L289 =+M288+M289 2006 L288 =CONCATENATE("5101",B288) 200601 Deplasari interne, detasari, transferari 1529 150 933 35 50 0 0 140 190 31 200601 L289 =CONCATENATE("5101",B289) 200602 Deplasari in strainatate 1843 1300 247 35 50 0 0 140 20 51 200602 L290 =CONCATENATE("5101",B290) 2009 Materiale de laborator 0 0 0 0 0 0 0 0 0 0 2009 L291 =CONCATENATE("5101",B291) 2011 Carti, publicatii si materiale documentare 112 10 76 1 10 0 0 5 1 9 2011 L292 =CONCATENATE("5101",B292) 2012 Consultanta si expertiza 67 0 62 0 0 0 0 0 0 5 2012 L293 =CONCATENATE("5101",B293) 2013 Pregatire profesionala 483 50 300 10 25 0 0 50 20 28 2013 L294 =CONCATENATE("5101",B294) 2014 Protectia muncii 487 50 282 35 15 0 0 25 70 10 2014 L295 =CONCATENATE("5101",B295) 2016 Studii si cercetari 0 0 0 0 0 0 0 0 0 0 2016 L296 =CONCATENATE("5101",B296) 2017 Actiuni cu caracter stiintific si social-cultural 64 0 0 64 0 0 0 0 0 0 2017 L297 =CONCATENATE("5101",B297) 2025 Cheltuieli judiciare si extrajudiciare derivate din actiuni in reprezentarea intereselor statului, potrivit dispozitiilor legale 75 10 0 50 0 0 0 0 15 0 2025 L298 =CONCATENATE("5101",B298) 2030 Alte cheltuieli =SUM(D299:D305) =SUM(E299:E305) =SUM(F299:F305) =SUM(G299:G305) =SUM(H299:H305) =SUM(I299:I305) =SUM(J299:J305) =SUM(K299:K305) =SUM(L299:L305) =SUM(M299:M305) 2030 L299 =CONCATENATE("5101",B299) 203001 Reclama si publicitate 0 0 0 0 0 0 0 0 0 0 203001 L300 =CONCATENATE("5101",B300) 203002 Protocol si reprezentare 1375 1300 20 1 20 0 0 25 4 5 203002 L301 =CONCATENATE("5101",B301) 203003 Prime de asigurare non-viata 145 0 0 0 0 0 0 85 60 0 203003 L302 =CONCATENATE("5101",B302) 203004 Chirii 428 0 338 0 0 0 0 20 60 10 203004 L303 =CONCATENATE("5101",B303) 203007 Fondul presedintelui 2 0 0 0 0 0 0 2 0 0 203007 L304 =CONCATENATE("5101",B304) 203008 Fondul Primului ministru 500 500 0 0 0 0 0 0 0 0 203008 L305 =CONCATENATE("5101",B305) 203030 Alte cheltuieli cu bunuri si servicii 7693 1200 6000 10 100 0 0 30 40 313 203030 L306 51 TRANSFERURI INTRE UNITATI ALE ADM PUBLICE =D307 =E307 =F307 =G307 =H307 =I307 =J307 =K307 =L307 =M307 51 L307 5101 Transferuri curente =D308 =E308 =F308 =G308 =H308 =I308 =J308 =K308 =L308 =M308 5101 L308 =CONCATENATE("5101",B308) 510101 Transferuri catre institutii publice 4000 4000 0 0 0 0 0 0 0 0 510101 L312 =CONCATENATE("5101",B312) 510153 Transferuri din bugetul de stat catre fondul de asigurari sociale de sanatate pentru personalul monahal al cultelor recunoscute 510153 L313 =CONCATENATE("5101",B313) 55 TITLUL VII ALTE TRANSFERURI =D314+D318 =E314+E318 =F314+F318 =G314+G318 =H314+H318 =I314+I318 =J314+J318 =K314+K318 =L314+L318 =M314+M318 55 L314 =CONCATENATE("5101",B314) 5501 A.Transferuri interne =SUM(D315:D317) =SUM(E315:E317) =SUM(F315:F317) =SUM(G315:G317) =SUM(H315:H317) =SUM(I315:I317) =SUM(J315:J317) =SUM(K315:K317) =SUM(L315:L317) =SUM(M315:M317) 5501 L315 =CONCATENATE("5101",B315) 550108 Programe PHARE si alte programe cu finantare nerambursabila 0 0 0 0 0 0 0 0 0 0 550108 L316 =CONCATENATE("5101",B316) 550112 Investitii ale agentilor economici cu capital de stat 698 698 0 0 0 0 0 0 0 0 550112 L317 550118 Alte transferuri curente interne 1000 0 0 1000 0 0 0 0 0 0 550118 L318 =CONCATENATE("5101",B318) 5502 B. Transferuri curente in strainatate (catre organizatii internationale) =SUM(D319:D320) =E319+E320 =F319+F320 =G319+G320 =H319+H320 =I319+I320 =J319+J320 =K319+K320 =L319+L320 =M319+M320 5502 L319 =CONCATENATE("5101",B319) 550201 Contributii si cotizatii la organisme internationale 1702 250 52 0 0 0 0 1400 0 0 550201 L320 =CONCATENATE("5101",B320) 550204 Alte transferuri curente in strainatate 0 0 0 0 0 0 0 0 0 0 550204 L321 =CONCATENATE("5101",B321) 56 TITLUL VIII PROIECTE CU FINANTARE DIN FONDURI EXTERNE NERAMBURSABILE (FEN) POSTADERARE =D322+D326+D330+D332+D336+D340+D344+D348 =E322+E326+E330+E332+E336+E340+E344+E348 =F322+F326+F330+F332+F336+F340+F344+F348 =G322+G326+G330+G332+G336+G340+G344+G348 =H322+H326+H330+H332+H336+H340+H344+H348 =I322+I326+I330+I332+I336+I340+I344+I348 =J322+J326+J330+J332+J336+J340+J344+J348 =K322+K326+K330+K332+K336+K340+K344+K348 =L322+L326+L330+L332+L336+L340+L344+L348 =M322+M326+M330+M332+M336+M340+M344+M348 56 L322 =CONCATENATE("5101",B322) 5601 Programe din FEDR (Fondul European de Dezvoltare Regionala) 0 0 0 0 0 0 0 0 0 0 5601 L323 =CONCATENATE("5101",B323) 560101 Finantare nationala 0 0 0 0 0 0 0 0 0 0 560101 L324 =CONCATENATE("5101",B324) 560102 Finantare externa nerambursabila 0 0 0 0 0 0 0 0 0 0 560102 L325 =CONCATENATE("5101",B325) 560103 Cheltuieli neeligibile 0 0 0 0 0 0 0 0 0 0 560103 L326 =CONCATENATE("5101",B326) 5602 Programe din FSE (Fondul Social European) 0 0 0 0 0 0 0 0 0 0 5602 L327 =CONCATENATE("5101",B327) 560201 Finantare nationala 0 0 0 0 0 0 0 0 0 0 560201 L328 =CONCATENATE("5101",B328) 560202 Finantare externa nerambursabila 0 0 0 0 0 0 0 0 0 0 560202 L329 =CONCATENATE("5101",B329) 560203 Cheltuieli neeligibile 0 0 0 0 0 0 0 0 0 0 560203 L330 =CONCATENATE("5101",B330) 5615 Alte programe comunitare finantate in perioada 2007-2013 =D331 0 0 0 0 0 0 0 0 0 5615 L331 =CONCATENATE("5101",B331) 561501 Finantare nationala 0 0 0 0 0 0 0 0 0 0 561501 L332 =CONCATENATE("5101",B332) 5616 Alte facilitati si instrumente postaderare 6802 0 6802 0 0 0 0 0 0 0 5616 L333 =CONCATENATE("5101",B333) 561601 Finantare nationala 4592 0 4592 0 0 0 0 0 0 0 561601 L334 =CONCATENATE("5101",B334) 561602 Finantare externa nerambursabila 2157 0 2157 0 0 0 0 0 0 0 561602 L335 =CONCATENATE("5101",B335) 561603 Cheltuieli neeligibile 53 0 53 0 0 0 0 0 0 0 561603 L336 =CONCATENATE("5101",B336) 5617 Mecanismul financiar SEE 0 0 0 0 0 0 0 0 0 0 5617 L337 =CONCATENATE("5101",B337) 561701 Finantare nationala 0 0 0 0 0 0 0 0 0 0 561701 L338 =CONCATENATE("5101",B338) 561702 Finantare externa nerambursabila 0 0 0 0 0 0 0 0 0 0 561702 L339 =CONCATENATE("5101",B339) 561703 Cheltuieli neeligibile 0 0 0 0 0 0 0 0 0 0 561703 L340 =CONCATENATE("5101",B340) 5618 Programul Norvegian pt crestere economica si dezvoltare durabila 20 0 0 0 0 0 0 20 0 0 5618 L341 =CONCATENATE("5101",B341) 561801 Finantare nationala 0 0 0 0 0 0 0 0 0 0 561801 L342 =CONCATENATE("5101",B342) 561802 Finantare externa nerambursabila 0 0 0 0 0 0 0 0 0 0 561802 L343 =CONCATENATE("5101",B343) 561803 Cheltuieli neeli