Bugetul Secretariatului General al Guvernului / Bugetul inițial SGG 2017 - pe ordonatori

6) =SUMIF($B$245:$B$776,$B131,I$245:I$776) =SUMIF($B$245:$B$776,$B131,J$245:J$776) =SUMIF($B$245:$B$776,$B131,K$245:K$776) =SUMIF($B$245:$B$776,$B131,L$245:L$776) =SUMIF($B$245:$B$776,$B131,M$245:M$776) 510101 L132 ANMCS 4000 4000 L133 ISPMN 2300 2300 L134 INSHR 2098 2098 L135 ANAD 6702 6702 L136 LCD 3800 3800 L137 CNCR 2600 0 =D137 L138 =CONCATENATE("5001",B138) 510128 Intretinerea infrastructurii rutiere =SUMIF($B$245:$B$776,$B138,D$245:D$776) =SUMIF($B$245:$B$776,$B138,E$245:E$776) =SUMIF($B$245:$B$776,$B138,F$245:F$776) =SUMIF($B$245:$B$776,$B138,G$245:G$776) =SUMIF($B$245:$B$776,$B138,H$245:H$776) =SUMIF($B$245:$B$776,$B138,I$245:I$776) =SUMIF($B$245:$B$776,$B138,J$245:J$776) =SUMIF($B$245:$B$776,$B138,K$245:K$776) =SUMIF($B$245:$B$776,$B138,L$245:L$776) =SUMIF($B$245:$B$776,$B138,M$245:M$776) 510128 L139 =CONCATENATE("5001",B139) 510153 Transferuri din bugetul de stat catre fondul de asigurari sociale de sanatate pentru personalul monahal al cultelor recunoscute =SUMIF($B$245:$B$776,$B139,D$245:D$776) =SUMIF($B$245:$B$776,$B139,E$245:E$776) =SUMIF($B$245:$B$776,$B139,F$245:F$776) =SUMIF($B$245:$B$776,$B139,G$245:G$776) =SUMIF($B$245:$B$776,$B139,H$245:H$776) =SUMIF($B$245:$B$776,$B139,I$245:I$776) =SUMIF($B$245:$B$776,$B139,J$245:J$776) =SUMIF($B$245:$B$776,$B139,K$245:K$776) =SUMIF($B$245:$B$776,$B139,L$245:L$776) =SUMIF($B$245:$B$776,$B139,M$245:M$776) 510153 L140 =CONCATENATE("5001",B140) 5102 Transferuri de capital =D141 =E141 =F141 =G141 =H141 =I141 =J141 =K141 =L141 =M141 5102 L141 =CONCATENATE("5001",B141) 510213 Dezvoltarea infrastructurii rutiere =SUMIF($B$245:$B$776,$B141,D$245:D$776) =SUMIF($B$245:$B$776,$B141,E$245:E$776) =SUMIF($B$245:$B$776,$B141,F$245:F$776) =SUMIF($B$245:$B$776,$B141,G$245:G$776) =SUMIF($B$245:$B$776,$B141,H$245:H$776) =SUMIF($B$245:$B$776,$B141,I$245:I$776) =SUMIF($B$245:$B$776,$B141,J$245:J$776) =SUMIF($B$245:$B$776,$B141,K$245:K$776) =SUMIF($B$245:$B$776,$B141,L$245:L$776) =SUMIF($B$245:$B$776,$B141,M$245:M$776) 510213 L142 =CONCATENATE("5001",B142) 55 TITLUL VII ALTE TRANSFERURI =D143+D149 =E143+E149 =F143+F149 =G143+G149 =H143+H149 =I143+I149 =J143+J149 =K143+K149 =L143+L149 =M143+M149 55 L143 =CONCATENATE("5001",B143) 5501 A.Transferuri interne =SUM(D144:D148) =SUM(E144:E148) =SUM(F144:F148) =SUM(G144:G148) =SUM(H144:H148) =SUM(I144:I148) =SUM(J144:J148) =SUM(K144:K148) =SUM(L144:L148) =SUM(M144:M148) 5501 L144 =CONCATENATE("5001",B144) 550103 Programe cu finantare rambursabila =SUMIF($B$245:$B$776,$B144,D$245:D$776) =SUMIF($B$245:$B$776,$B144,E$245:E$776) =SUMIF($B$245:$B$776,$B144,F$245:F$776) =SUMIF($B$245:$B$776,$B144,G$245:G$776) =SUMIF($B$245:$B$776,$B144,H$245:H$776) =SUMIF($B$245:$B$776,$B144,I$245:I$776) =SUMIF($B$245:$B$776,$B144,J$245:J$776) =SUMIF($B$245:$B$776,$B144,K$245:K$776) =SUMIF($B$245:$B$776,$B144,L$245:L$776) 550103 L145 =CONCATENATE("5001",B145) 550108 Programe PHARE si alte programe cu finantare nerambursabila =SUMIF($B$245:$B$776,$B145,D$245:D$776) =SUMIF($B$245:$B$776,$B145,E$245:E$776) =SUMIF($B$245:$B$776,$B145,F$245:F$776) =SUMIF($B$245:$B$776,$B145,G$245:G$776) =SUMIF($B$245:$B$776,$B145,H$245:H$776) =SUMIF($B$245:$B$776,$B145,I$245:I$776) =SUMIF($B$245:$B$776,$B145,J$245:J$776) =SUMIF($B$245:$B$776,$B145,K$245:K$776) =SUMIF($B$245:$B$776,$B145,L$245:L$776) =SUMIF($B$245:$B$776,$B145,M$245:M$776) 550108 L146 =CONCATENATE("5001",B146) 550112 Investitii ale agentilor economici cu capital de stat =SUMIF($B$245:$B$776,$B146,D$245:D$776) =SUMIF($B$245:$B$776,$B146,E$245:E$776) =SUMIF($B$245:$B$776,$B146,F$245:F$776) =SUMIF($B$245:$B$776,$B146,G$245:G$776) =SUMIF($B$245:$B$776,$B146,H$245:H$776) =SUMIF($B$245:$B$776,$B146,I$245:I$776) =SUMIF($B$245:$B$776,$B146,J$245:J$776) =SUMIF($B$245:$B$776,$B146,K$245:K$776) =SUMIF($B$245:$B$776,$B146,L$245:L$776) =SUMIF($B$245:$B$776,$B146,M$245:M$776) 550112 L147 =CONCATENATE("5001",B147) 550118 Alte transferuri curente interne =SUMIF($B$245:$B$776,$B147,D$245:D$776) =SUMIF($B$245:$B$776,$B147,E$245:E$776) =SUMIF($B$245:$B$776,$B147,F$245:F$776) =SUMIF($B$245:$B$776,$B147,G$245:G$776) =SUMIF($B$245:$B$776,$B147,H$245:H$776) =SUMIF($B$245:$B$776,$B147,I$245:I$776) =SUMIF($B$245:$B$776,$B147,J$245:J$776) =SUMIF($B$245:$B$776,$B147,K$245:K$776) =SUMIF($B$245:$B$776,$B147,L$245:L$776) =SUMIF($B$245:$B$776,$B147,M$245:M$776) 550118 L148 =CONCATENATE("5001",B148) 550128 Cheltuieli neeligibile ISPA =SUMIF($B$245:$B$776,$B148,D$245:D$776) =SUMIF($B$245:$B$776,$B148,E$245:E$776) =SUMIF($B$245:$B$776,$B148,F$245:F$776) =SUMIF($B$245:$B$776,$B148,G$245:G$776) =SUMIF($B$245:$B$776,$B148,H$245:H$776) =SUMIF($B$245:$B$776,$B148,I$245:I$776) =SUMIF($B$245:$B$776,$B148,J$245:J$776) =SUMIF($B$245:$B$776,$B148,K$245:K$776) =SUMIF($B$245:$B$776,$B148,L$245:L$776) =SUMIF($B$245:$B$776,$B148,M$245:M$776) 550128 L149 =CONCATENATE("5001",B149) 5502 B. Transferuri curente in strainatate (catre organizatii internationale) =SUM(D150:D151) =SUM(E150:E151) =SUM(F150:F151) =SUM(G150:G151) =SUM(H150:H151) =SUM(I150:I151) =SUM(J150:J151) =SUM(K150:K151) =SUM(L150:L151) =SUM(M150:M151) 5502 L150 =CONCATENATE("5001",B150) 550201 Contributii si cotizatii la organisme internationale =SUMIF($B$245:$B$776,$B150,D$245:D$776) =SUMIF($B$245:$B$776,$B150,E$245:E$776) =SUMIF($B$245:$B$776,$B150,F$245:F$776) =SUMIF($B$245:$B$776,$B150,G$245:G$776) =SUMIF($B$245:$B$776,$B150,H$245:H$776) =SUMIF($B$245:$B$776,$B150,I$245:I$776) =SUMIF($B$245:$B$776,$B150,J$245:J$776) =SUMIF($B$245:$B$776,$B150,K$245:K$776) =SUMIF($B$245:$B$776,$B150,L$245:L$776) =SUMIF($B$245:$B$776,$B150,M$245:M$776) 550201 L151 =CONCATENATE("5001",B151) 550204 Alte transferuri curente in strainatate =SUMIF($B$245:$B$776,$B151,D$245:D$776) =SUMIF($B$245:$B$776,$B151,E$245:E$776) =SUMIF($B$245:$B$776,$B151,F$245:F$776) =SUMIF($B$245:$B$776,$B151,G$245:G$776) =SUMIF($B$245:$B$776,$B151,H$245:H$776) =SUMIF($B$245:$B$776,$B151,I$245:I$776) =SUMIF($B$245:$B$776,$B151,J$245:J$776) =SUMIF($B$245:$B$776,$B151,K$245:K$776) =SUMIF($B$245:$B$776,$B151,L$245:L$776) =SUMIF($B$245:$B$776,$B151,M$245:M$776) 550204 L152 =CONCATENATE("5001",B152) 56 TITLUL VIII PROIECTE CU FINANTARE DIN FONDURI EXTERNE NERAMBURSABILE (FEN) POSTADERARE =D153+D157+D161+D165+D169+D173+D177+D181+D185+D189 =E153+E157+E161+E165+E169+E173+E177+E181+E185+E189 =F153+F157+F161+F165+F169+F173+F177+F181+F185+F189 =G153+G157+G161+G165+G169+G173+G177+G181+G185+G189 =H153+H157+H161+H165+H169+H173+H177+H181+H185+H189 =I153+I157+I161+I165+I169+I173+I177+I181+I185+I189 =J153+J157+J161+J165+J169+J173+J177+J181+J185+J189 =K153+K157+K161+K165+K169+K173+K177+K181+K185+K189 =L153+L157+L161+L165+L169+L173+L177+L181+L185+L189 =M153+M157+M161+M165+M169+M173+M177+M181+M185+M189 56 L153 =CONCATENATE("5001",B153) 5601 Programe din FEDR (Fondul European de Dezvoltare Regionala) =SUMIF($B$245:$B$776,$B153,D$245:D$776) =SUMIF($B$245:$B$776,$B153,E$245:E$776) =SUMIF($B$245:$B$776,$B153,F$245:F$776) =SUMIF($B$245:$B$776,$B153,G$245:G$776) =SUMIF($B$245:$B$776,$B153,H$245:H$776) =SUMIF($B$245:$B$776,$B153,I$245:I$776) =SUMIF($B$245:$B$776,$B153,J$245:J$776) =SUMIF($B$245:$B$776,$B153,K$245:K$776) =SUMIF($B$245:$B$776,$B153,L$245:L$776) =SUMIF($B$245:$B$776,$B153,M$245:M$776) 5601 L154 =CONCATENATE("5001",B154) 560101 Finantare nationala =SUMIF($B$245:$B$776,$B154,D$245:D$776) =SUMIF($B$245:$B$776,$B154,E$245:E$776) =SUMIF($B$245:$B$776,$B154,F$245:F$776) =SUMIF($B$245:$B$776,$B154,G$245:G$776) =SUMIF($B$245:$B$776,$B154,H$245:H$776) =SUMIF($B$245:$B$776,$B154,I$245:I$776) =SUMIF($B$245:$B$776,$B154,J$245:J$776) =SUMIF($B$245:$B$776,$B154,K$245:K$776) =SUMIF($B$245:$B$776,$B154,L$245:L$776) =SUMIF($B$245:$B$776,$B154,M$245:M$776) 560101 L155 =CONCATENATE("5001",B155) 560102 Finantare externa nerambursabila =SUMIF($B$245:$B$776,$B155,D$245:D$776) =SUMIF($B$245:$B$776,$B155,E$245:E$776) =SUMIF($B$245:$B$776,$B155,F$245:F$776) =SUMIF($B$245:$B$776,$B155,G$245:G$776) =SUMIF($B$245:$B$776,$B155,H$245:H$776) =SUMIF($B$245:$B$776,$B155,I$245:I$776) =SUMIF($B$245:$B$776,$B155,J$245:J$776) =SUMIF($B$245:$B$776,$B155,K$245:K$776) =SUMIF($B$245:$B$776,$B155,L$245:L$776) =SUMIF($B$245:$B$776,$B155,M$245:M$776) 560102 L156 =CONCATENATE("5001",B156) 560103 Cheltuieli neeligibile =SUMIF($B$245:$B$776,$B156,D$245:D$776) =SUMIF($B$245:$B$776,$B156,E$245:E$776) =SUMIF($B$245:$B$776,$B156,F$245:F$776) =SUMIF($B$245:$B$776,$B156,G$245:G$776) =SUMIF($B$245:$B$776,$B156,H$245:H$776) =SUMIF($B$245:$B$776,$B156,I$245:I$776) =SUMIF($B$245:$B$776,$B156,J$245:J$776) =SUMIF($B$245:$B$776,$B156,K$245:K$776) =SUMIF($B$245:$B$776,$B156,L$245:L$776) =SUMIF($B$245:$B$776,$B156,M$245:M$776) 560103 L157 =CONCATENATE("5001",B157) 5602 Programe din FSE (Fondul Social European) =SUMIF($B$245:$B$776,$B157,D$245:D$776) =SUMIF($B$245:$B$776,$B157,E$245:E$776) =SUMIF($B$245:$B$776,$B157,F$245:F$776) =SUMIF($B$245:$B$776,$B157,G$245:G$776) =SUMIF($B$245:$B$776,$B157,H$245:H$776) =SUMIF($B$245:$B$776,$B157,I$245:I$776) =SUMIF($B$245:$B$776,$B157,J$245:J$776) =SUMIF($B$245:$B$776,$B157,K$245:K$776) =SUMIF($B$245:$B$776,$B157,L$245:L$776) =SUMIF($B$245:$B$776,$B157,M$245:M$776) 5602 L158 =CONCATENATE("5001",B158) 560201 Finantare nationala =SUMIF($B$245:$B$776,$B158,D$245:D$776) =SUMIF($B$245:$B$776,$B158,E$245:E$776) =SUMIF($B$245:$B$776,$B158,F$245:F$776) =SUMIF($B$245:$B$776,$B158,G$245:G$776) =SUMIF($B$245:$B$776,$B158,H$245:H$776) =SUMIF($B$245:$B$776,$B158,I$245:I$776) =SUMIF($B$245:$B$776,$B158,J$245:J$776) =SUMIF($B$245:$B$776,$B158,K$245:K$776) =SUMIF($B$245:$B$776,$B158,L$245:L$776) =SUMIF($B$245:$B$776,$B158,M$245:M$776) 560201 L159 =CONCATENATE("5001",B159) 560202 Finantare externa nerambursabila =SUMIF($B$245:$B$776,$B159,D$245:D$776) =SUMIF($B$245:$B$776,$B159,E$245:E$776) =SUMIF($B$245:$B$776,$B159,F$245:F$776) =SUMIF($B$245:$B$776,$B159,G$245:G$776) =SUMIF($B$245:$B$776,$B159,H$245:H$776) =SUMIF($B$245:$B$776,$B159,I$245:I$776) =SUMIF($B$245:$B$776,$B159,J$245:J$776) =SUMIF($B$245:$B$776,$B159,K$245:K$776) =SUMIF($B$245:$B$776,$B159,L$245:L$776) =SUMIF($B$245:$B$776,$B159,M$245:M$776) 560202 L160 =CONCATENATE("5001",B160) 560203 Cheltuieli neeligibile =SUMIF($B$245:$B$776,$B160,D$245:D$776) =SUMIF($B$245:$B$776,$B160,E$245:E$776) =SUMIF($B$245:$B$776,$B160,F$245:F$776) =SUMIF($B$245:$B$776,$B160,G$245:G$776) =SUMIF($B$245:$B$776,$B160,H$245:H$776) =SUMIF($B$245:$B$776,$B160,I$245:I$776) =SUMIF($B$245:$B$776,$B160,J$245:J$776) =SUMIF($B$245:$B$776,$B160,K$245:K$776) =SUMIF($B$245:$B$776,$B160,L$245:L$776) =SUMIF($B$245:$B$776,$B160,M$245:M$776) 560203 L161 =CONCATENATE("5001",B161) 5603 Programe din Fondul de Coeziune (FC) =SUMIF($B$245:$B$776,$B161,D$245:D$776) =SUMIF($B$245:$B$776,$B161,E$245:E$776) =SUMIF($B$245:$B$776,$B161,F$245:F$776) =SUMIF($B$245:$B$776,$B161,G$245:G$776) =SUMIF($B$245:$B$776,$B161,H$245:H$776) =SUMIF($B$245:$B$776,$B161,I$245:I$776) =SUMIF($B$245:$B$776,$B161,J$245:J$776) =SUMIF($B$245:$B$776,$B161,K$245:K$776) =SUMIF($B$245:$B$776,$B161,L$245:L$776) =SUMIF($B$245:$B$776,$B161,M$245:M$776) 5603 L162 =CONCATENATE("5001",B162) 560301 Finantare nationala =SUMIF($B$245:$B$776,$B162,D$245:D$776) =SUMIF($B$245:$B$776,$B162,E$245:E$776) =SUMIF($B$245:$B$776,$B162,F$245:F$776) =SUMIF($B$245:$B$776,$B162,G$245:G$776) =SUMIF($B$245:$B$776,$B162,H$245:H$776) =SUMIF($B$245:$B$776,$B162,I$245:I$776) =SUMIF($B$245:$B$776,$B162,J$245:J$776) =SUMIF($B$245:$B$776,$B162,K$245:K$776) =SUMIF($B$245:$B$776,$B162,L$245:L$776) =SUMIF($B$245:$B$776,$B162,M$245:M$776) 560301 L163 =CONCATENATE("5001",B163) 560302 Finantare externa nerambursabila =SUMIF($B$245:$B$776,$B163,D$245:D$776) =SUMIF($B$245:$B$776,$B163,E$245:E$776) =SUMIF($B$245:$B$776,$B163,F$245:F$776) =SUMIF($B$245:$B$776,$B163,G$245:G$776) =SUMIF($B$245:$B$776,$B163,H$245:H$776) =SUMIF($B$245:$B$776,$B163,I$245:I$776) =SUMIF($B$245:$B$776,$B163,J$245:J$776) =SUMIF($B$245:$B$776,$B163,K$245:K$776) =SUMIF($B$245:$B$776,$B163,L$245:L$776) =SUMIF($B$245:$B$776,$B163,M$245:M$776) 560302 L164 =CONCATENATE("5001",B164) 560303 Cheltuieli neeligibile =SUMIF($B$245:$B$776,$B164,D$245:D$776) =SUMIF($B$245:$B$776,$B164,E$245:E$776) =SUMIF($B$245:$B$776,$B164,F$245:F$776) =SUMIF($B$245:$B$776,$B164,G$245:G$776) =SUMIF($B$245:$B$776,$B164,H$245:H$776) =SUMIF($B$245:$B$776,$B164,I$245:I$776) =SUMIF($B$245:$B$776,$B164,J$245:J$776) =SUMIF($B$245:$B$776,$B164,K$245:K$776) =SUMIF($B$245:$B$776,$B164,L$245:L$776) =SUMIF($B$245:$B$776,$B164,M$245:M$776) 560303 L165 =CONCATENATE("5001",B165) 5608 Programe Instrumentul European de Vecinatate si Parteneriat (ENPI) =SUMIF($B$245:$B$776,$B165,D$245:D$776) =SUMIF($B$245:$B$776,$B165,E$245:E$776) =SUMIF($B$245:$B$776,$B165,F$245:F$776) =SUMIF($B$245:$B$776,$B165,G$245:G$776) =SUMIF($B$245:$B$776,$B165,H$245:H$776) =SUMIF($B$245:$B$776,$B165,I$245:I$776) =SUMIF($B$245:$B$776,$B165,J$245:J$776) =SUMIF($B$245:$B$776,$B165,K$245:K$776) =SUMIF($B$245:$B$776,$B165,L$245:L$776) =SUMIF($B$245:$B$776,$B165,M$245:M$776) 5608 L166 =CONCATENATE("5001",B166) 560801 Finantare nationala =SUMIF($B$245:$B$776,$B166,D$245:D$776) =SUMIF($B$245:$B$776,$B166,E$245:E$776) =SUMIF($B$245:$B$776,$B166,F$245:F$776) =SUMIF($B$245:$B$776,$B166,G$245:G$776) =SUMIF($B$245:$B$776,$B166,H$245:H$776) =SUMIF($B$245:$B$776,$B166,I$245:I$776) =SUMIF($B$245:$B$776,$B166,J$245:J$776) =SUMIF($B$245:$B$776,$B166,K$245:K$776) =SUMIF($B$245:$B$776,$B166,L$245:L$776) =SUMIF($B$245:$B$776,$B166,M$245:M$776) 560801 L167 =CONCATENATE("5001",B167) 560802 Finantare externa nerambursabila =SUMIF($B$245:$B$776,$B167,D$245:D$776) =SUMIF($B$245:$B$776,$B167,E$245:E$776) =SUMIF($B$245:$B$776,$B167,F$245:F$776) =SUMIF($B$245:$B$776,$B167,G$245:G$776) =SUMIF($B$245:$B$776,$B167,H$245:H$776) =SUMIF($B$245:$B$776,$B167,I$245:I$776) =SUMIF($B$245:$B$776,$B167,J$245:J$776) =SUMIF($B$245:$B$776,$B167,K$245:K$776) =SUMIF($B$245:$B$776,$B167,L$245:L$776) =SUMIF($B$245:$B$776,$B167,M$245:M$776) 560802 L168 =CONCATENATE("5001",B168) 560803 Cheltuieli neeligibile =SUMIF($B$245:$B$776,$B168,D$245:D$776) =SUMIF($B$245:$B$776,$B168,E$245:E$776) =SUMIF($B$245:$B$776,$B168,F$245:F$776) =SUMIF($B$245:$B$776,$B168,G$245:G$776) =SUMIF($B$245:$B$776,$B168,H$245:H$776) =SUMIF($B$245:$B$776,$B168,I$245:I$776) =SUMIF($B$245:$B$776,$B168,J$245:J$776) =SUMIF($B$245:$B$776,$B168,K$245:K$776) =SUMIF($B$245:$B$776,$B168,L$245:L$776) =SUMIF($B$245:$B$776,$B168,M$245:M$776) 560803 L169 =CONCATENATE("5001",B169) 5615 Alte programe comunitare finantate in perioada 2007-2013 =D170+D171+D172 =E170+E171+E172 =F170+F171+F172 =G170+G171+G172 =H170+H171+H172 =I170+I171+I172 =J170+J171+J172 =K170+K171+K172 =L170+L171+L172 =M170+M171+M172 5615 L170 =CONCATENATE("5001",B170) 561501 Finantare nationala =SUMIF($B$245:$B$776,$B170,D$245:D$776) =SUMIF($B$245:$B$776,$B170,E$245:E$776) =SUMIF($B$245:$B$776,$B170,F$245:F$776) =SUMIF($B$245:$B$776,$B170,G$245:G$776) =SUMIF($B$245:$B$776,$B170,H$245:H$776) =SUMIF($B$245:$B$776,$B170,I$245:I$776) =SUMIF($B$245:$B$776,$B170,J$245:J$776) =SUMIF($B$245:$B$776,$B170,K$245:K$776) =SUMIF($B$245:$B$776,$B170,L$245:L$776) =SUMIF($B$245:$B$776,$B170,M$245:M$776) 561501 L171 =CONCATENATE("5001",B171) 561502 Finantare externa nerambursabila =SUMIF($B$245:$B$776,$B171,D$245:D$776) =SUMIF($B$245:$B$776,$B171,E$245:E$776) =SUMIF($B$245:$B$776,$B171,F$245:F$776) =SUMIF($B$245:$B$776,$B171,G$245:G$776) =SUMIF($B$245:$B$776,$B171,H$245:H$776) =SUMIF($B$245:$B$776,$B171,I$245:I$776) =SUMIF($B$245:$B$776,$B171,J$245:J$776) =SUMIF($B$245:$B$776,$B171,K$245:K$776) =SUMIF($B$245:$B$776,$B171,L$245:L$776) =SUMIF($B$245:$B$776,$B171,M$245:M$776) 561502 L172 =CONCATENATE("5001",B172) 561503 Cheltuieli neeligibile =SUMIF($B$245:$B$776,$B172,D$245:D$776) =SUMIF($B$245:$B$776,$B172,E$245:E$776) =SUMIF($B$245:$B$776,$B172,F$245:F$776) =SUMIF($B$245:$B$776,$B172,G$245:G$776) =SUMIF($B$245:$B$776,$B172,H$245:H$776) =SUMIF($B$245:$B$776,$B172,I$245:I$776) =SUMIF($B$245:$B$776,$B172,J$245:J$776) =SUMIF($B$245:$B$776,$B172,K$245:K$776) =SUMIF($B$245:$B$776,$B172,L$245:L$776) =SUMIF($B$245:$B$776,$B172,M$245:M$776) 561503 L173 =CONCATENATE("5001",B173) 5616 Alte facilitati si instrumente postaderare =SUMIF($B$245:$B$776,$B173,D$245:D$776) =SUMIF($B$245:$B$776,$B173,E$245:E$776) =SUMIF($B$245:$B$776,$B173,F$245:F$776) =SUMIF($B$245:$B$776,$B173,G$245:G$776) =SUMIF($B$245:$B$776,$B173,H$245:H$776) =SUMIF($B$245:$B$776,$B173,I$245:I$776) =SUMIF($B$245:$B$776,$B173,J$245:J$776) =SUMIF($B$245:$B$776,$B173,K$245:K$776) =SUMIF($B$245:$B$776,$B173,L$245:L$776) =SUMIF($B$245:$B$776,$B173,M$245:M$776) 5616 L174 =CONCATENATE("5001",B174) 561601 Finantare nationala =SUMIF($B$245:$B$776,$B174,D$245:D$776) =SUMIF($B$245:$B$776,$B174,E$245:E$776) =SUMIF($B$245:$B$776,$B174,F$245:F$776) =SUMIF($B$245:$B$776,$B174,G$245:G$776) =SUMIF($B$245:$B$776,$B174,H$245:H$776) =SUMIF($B$245:$B$776,$B174,I$245:I$776) =SUMIF($B$245:$B$776,$B174,J$245:J$776) =SUMIF($B$245:$B$776,$B174,K$245:K$776) =SUMIF($B$245:$B$776,$B174,L$245:L$776) =SUMIF($B$245:$B$776,$B174,M$245:M$776) 561601 L175 =CONCATENATE("5001",B175) 561602 Finantare externa nerambursabila =SUMIF($B$245:$B$776,$B175,D$245:D$776) =SUMIF($B$245:$B$776,$B175,E$245:E$776) =SUMIF($B$245:$B$776,$B175,F$245:F$776) =SUMIF($B$245:$B$776,$B175,G$245:G$776) =SUMIF($B$245:$B$776,$B175,H$245:H$776) =SUMIF($B$245:$B$776,$B175,I$245:I$776) =SUMIF($B$245:$B$776,$B175,J$245:J$776) =SUMIF($B$245:$B$776,$B175,K$245:K$776) =SUMIF($B$245:$B$776,$B175,L$245:L$776) =SUMIF($B$245:$B$776,$B175,M$245:M$776) 561602 L176 =CONCATENATE("5001",B176) 561603 Cheltuieli neeligibile =SUMIF($B$245:$B$776,$B176,D$245:D$776) =SUMIF($B$245:$B$776,$B176,E$245:E$776) =SUMIF($B$245:$B$776,$B176,F$245:F$776) =SUMIF($B$245:$B$776,$B176,G$245:G$776) =SUMIF($B$245:$B$776,$B176,H$245:H$776) =SUMIF($B$245:$B$776,$B176,I$245:I$776) =SUMIF($B$245:$B$776,$B176,J$245:J$776) =SUMIF($B$245:$B$776,$B176,K$245:K$776) =SUMIF($B$245:$B$776,$B176,L$245:L$776) =SUMIF($B$245:$B$776,$B176,M$245:M$776) 561603 L177 =CONCATENATE("5001",B177) 5617 Mecanismul financiar SEE =SUMIF($B$245:$B$776,$B177,D$245:D$776) =SUMIF($B$245:$B$776,$