Bugetul Secretariatului General al Guvernului / Bugetul inițial SGG 2017 - pe ordonatori

I736 =J598+J699+J736 =K598+K699+K736 =L598+L699+L736 =M598+M699+M736 55 L534 56 TITLUL VIII PROGRAME CU FINANTARE DIN FONDURI EXTERNE NERAMBURSABILE (FEN) POSTADERARE =D605+D706+D743 =E605+E706+E743 =F605+F706+F743 =G605+G706+G743 =H605+H706+H743 =I605+I706+I743 =J605+J706+J743 =K605+K706+K743 =L605+L706+L743 =M605+M706+M743 56 L535 59 TITLUL X ALTE CHELTUIELI =D709 =E709 =F709 =G709 =H709 =I709 =J709 =K709 =L709 =M709 59 L536 65 TITLUL XI CHELTUIELI AFERENTE PROGRAMELOR CU FINANTARE RAMBURSABILA =D621+D760 =E621+E760 =F621+F760 =G621+G760 =H621+H760 =I621+I760 =J621+J760 =K621+K760 =L621+L760 =M621+M760 65 L537 70 CHELTUIELI DE CAPITAL =D538 =E538 =F538 =G538 =H538 =I538 =J538 =K538 =L538 =M538 70 L538 71 TITLUL XII ACTIVE NEFINANCIARE =D623+D711 =E623+E711 =F623+F711 =G623+G711 =H623+H711 =I623+I711 =J623+J711 =K623+K711 =L623+L711 =M623+M711 71 L539 79 OPERATIUNI FINANCIARE =D540 =E540 =F540 =G540 =H540 =I540 =J540 =K540 =L540 =M540 79 L540 81 TITLUL XVI RAMBURSARI DE CREDITE =D719+D763 =E719+E763 =F719+F763 =G719+G763 =H719+H763 =I719+I763 =J719+J763 =K719+K763 =L719+L763 =M719+M763 81 L541 8001 Actiuni generale economice,comerciale si munca =D542+D623 =E542+E623 =F542+F623 =G542+G623 =H542+H623 =I542+I623 =J542+J623 =K542+K623 =L542+L623 =M542+M623 8001 L542 =CONCATENATE("8001",B542) 01 CHELTUIELI CURENTE =D543+D566+D596+D598+D605+D621 =E543+E566+E596+E598+E605+E621 =F543+F566+F596+F598+F605+F621 =G543+G566+G596+G598+G605+G621 =H543+H566+H596+H598+H605+H621 =I543+I566+I596+I598+I605+I621 =J543+J566+J596+J598+J605+J621 =K543+K566+K596+K598+K605+K621 =L543+L566+L596+L598+L605+L621 =M543+M566+M596+M598+M605+M621 01 L543 =CONCATENATE("8001",B543) 10 TITLUL I CHELTUIELI DE PERSONAL =D544+D557+D560 =E544+E557+E560 =F544+F557+F560 =G544+G557+G560 =H544+H557+H560 =I544+I557+I560 =J544+J557+J560 =K544+K557+K560 =L544+L557+L560 =M544+M557+M560 10 L544 =CONCATENATE("8001",B544) 1001 Cheltuieli salariale în bani =SUM(D545:D556) =SUM(E545:E556) =SUM(F545:F556) =SUM(G545:G556) =SUM(H545:H556) =SUM(I545:I556) =SUM(J545:J556) =SUM(K545:K556) =SUM(L545:L556) =SUM(M545:M556) 1001 L545 =CONCATENATE("8001",B545) 100101 Salarii de baza 6707 0 0 0 0 6707 0 0 0 0 100101 L546 =CONCATENATE("8001",B546) 100105 Sporuri pentru conditii de munca 0 0 0 0 0 0 0 0 0 0 100105 L547 =CONCATENATE("8001",B547) 100106 Alte sporuri 0 0 0 0 0 0 0 0 0 0 100106 L548 =CONCATENATE("8001",B548) 100107 Ore suplimentare 0 0 0 0 0 0 0 0 0 0 100107 L549 =CONCATENATE("8001",B549) 100108 Fond de premii 0 0 0 0 0 0 0 0 0 0 100108 L550 =CONCATENATE("8001",B550) 100109 Prima de vacanta 0 0 0 0 0 0 0 0 0 0 100109 L551 =CONCATENATE("8001",B551) 100110 Fondul pentru posturi ocupate prin cumul 0 0 0 0 0 0 0 0 0 0 100110 L552 =CONCATENATE("8001",B552) 100112 Indemnizatii platite unor persoane din afara unitatii 2 0 0 0 0 2 0 0 0 0 100112 L553 =CONCATENATE("8001",B553) 100113 Indemnizatii de delegare 9 0 0 0 0 9 0 0 0 0 100113 L554 =CONCATENATE("8001",B554) 100114 Indemnizatii detasare 0 0 0 0 0 0 0 0 0 0 100114 L555 =CONCATENATE("8001",B555) 100116 Alocatii pentru locuinte 0 0 0 0 0 0 0 0 0 0 100116 L556 =CONCATENATE("8001",B556) 100130 Alte drepturi salariale in bani 0 0 0 0 0 0 0 0 0 0 100130 L557 =CONCATENATE("8001",B557) 1002 Cheltuieli salariale în natură =SUM(D558:D559) =SUM(E558:E559) =SUM(F558:F559) =SUM(G558:G559) =SUM(H558:H559) =SUM(I558:I559) =SUM(J558:J559) =SUM(K558:K559) =SUM(L558:L559) =SUM(M558:M559) 1002 L558 =CONCATENATE("8001",B558) 100202 Normă de hrană 0 0 0 0 0 0 0 0 0 0 100202 L559 =CONCATENATE("8001",B559) 100204 Locuinte de serviciu folosita de salariat si familia sa 0 0 0 0 0 0 0 0 0 0 100204 L560 =CONCATENATE("8001",B560) 1003 Contributii =SUM(D561:D565) =SUM(E561:E565) =SUM(F561:F565) =SUM(G561:G565) =SUM(H561:H565) =SUM(I561:I565) =SUM(J561:J565) =SUM(K561:K565) =SUM(L561:L565) =SUM(M561:M565) 1003 L561 =CONCATENATE("8001",B561) 100301 Contributii de asigurari sociale de stat 1181 0 0 0 0 1181 0 0 0 0 100301 L562 =CONCATENATE("8001",B562) 100302 Contributii de asigurari de şomaj 37 0 0 0 0 37 0 0 0 0 100302 L563 =CONCATENATE("8001",B563) 100303 Contributii de asigurari sociale de sanatate 389 0 0 0 0 389 0 0 0 0 100303 L564 =CONCATENATE("8001",B564) 100304 Contributii de asigurari pentru accidente de munca si boli profesionale 11 0 0 0 0 11 0 0 0 0 100304 L565 =CONCATENATE("8001",B565) 100306 Contributii pentru concedii si indemnizatii 64 0 0 0 0 64 0 0 0 0 100306 L566 =CONCATENATE("8001",B566) 20 TITLUL II BUNURI ŞI SERVICII =D567+D578+D579+D581+SUM(D584:D589) =E567+E578+E579+E581+SUM(E584:E589) =F567+F578+F579+F581+SUM(F584:F589) =G567+G578+G579+G581+SUM(G584:G589) =H567+H578+H579+H581+SUM(H584:H589) =I567+I578+I579+I581+SUM(I584:I589) =J567+J578+J579+J581+SUM(J584:J589) =K567+K578+K579+K581+SUM(K584:K589) =L567+L578+L579+L581+SUM(L584:L589) =M567+M578+M579+M581+SUM(M584:M589) 20 L567 =CONCATENATE("8001",B567) 2001 Bunuri si servicii =SUM(D568:D577) =SUM(E568:E577) =SUM(F568:F577) =SUM(G568:G577) =SUM(H568:H577) =SUM(I568:I577) =SUM(J568:J577) =SUM(K568:K577) =SUM(L568:L577) =SUM(M568:M577) 2001 L568 =CONCATENATE("8001",B568) 200101 Furnituri de birou 40 0 0 0 0 40 0 0 0 0 200101 L569 =CONCATENATE("8001",B569) 200102 Materiale pentru curatenie 5 0 0 0 0 5 0 0 0 0 200102 L570 =CONCATENATE("8001",B570) 200103 Incalzit, iluminat si forta motrica 300 0 0 0 0 300 0 0 0 0 200103 L571 =CONCATENATE("8001",B571) 200104 Apa, canal si salubritate 30 0 0 0 0 30 0 0 0 0 200104 L572 =CONCATENATE("8001",B572) 200105 Carburanti si lubrifianti 170 0 0 0 0 170 0 0 0 0 200105 L573 =CONCATENATE("8001",B573) 200106 Piese de schimb 0 0 0 0 0 0 0 0 0 0 200106 L574 =CONCATENATE("8001",B574) 200107 Transport 0 0 0 0 0 0 0 0 0 0 200107 L575 =CONCATENATE("8001",B575) 200108 Posta, telecomunicatii, radio, tv, internet 100 0 0 0 0 100 0 0 0 0 200108 L576 =CONCATENATE("8001",B576) 200109 Materiale si prestari de servicii cu caracter functional 1500 0 0 0 0 1500 0 0 0 0 200109 L577 =CONCATENATE("8001",B577) 200130 Alte bunuri si servicii pentru intretinere si functionare 200 0 0 0 0 200 0 0 0 0 200130 L578 =CONCATENATE("8001",B578) 2002 Reparatii curente 50 0 0 0 0 50 0 0 0 0 2002 L579 =CONCATENATE("8001",B579) 2005 Bunuri de natura obiectelor de inventar =D580 =E580 =F580 =G580 =H580 =I580 =J580 =K580 =L580 =M580 2005 L580 =CONCATENATE("8001",B580) 200530 Alte obiecte de inventar 50 0 0 0 0 50 0 0 0 0 200530 L581 =CONCATENATE("8001",B581) 2006 Deplasari, detasari, transferari =D582+D583 =+E582+E583 =+F582+F583 =+G582+G583 =+H582+H583 =+I582+I583 =+J582+J583 =+K582+K583 =+L582+L583 =+M582+M583 2006 L582 =CONCATENATE("8001",B582) 200601 Deplasari interne, detasari, transferari 61 0 0 0 0 61 0 0 0 0 200601 L583 =CONCATENATE("8001",B583) 200602 Deplasari in strainatate 19 0 0 0 0 19 0 0 0 0 200602 L584 =CONCATENATE("8001",B584) 2011 Carti, publicatii si materiale documentare 5 0 0 0 0 5 0 0 0 0 2011 L585 =CONCATENATE("8001",B585) 2012 Consultanta si expertiza 750 0 0 0 0 750 0 0 0 0 2012 L586 =CONCATENATE("8001",B586) 2013 Pregatire profesionala 10 0 0 0 0 10 0 0 0 0 2013 L587 =CONCATENATE("8001",B587) 2014 Protectia muncii 10 0 0 0 0 10 0 0 0 0 2014 L588 =CONCATENATE("8001",B588) 2025 Cheltuieli judiciare si extrajudiciare derivate din actiuni in reprezentarea intereselor statului, potrivit dispozitiilor legale 0 0 0 0 0 0 0 0 0 0 2025 L589 =CONCATENATE("8001",B589) 2030 Alte cheltuieli =SUM(D590:D595) =SUM(E590:E595) =SUM(F590:F595) =SUM(G590:G595) =SUM(H590:H595) =SUM(I590:I595) =SUM(J590:J595) =SUM(K590:K595) =SUM(L590:L595) =SUM(M590:M595) 2030 L590 =CONCATENATE("8001",B590) 203001 Reclama si publicitate 20 0 0 0 0 20 0 0 0 0 203001 L591 =CONCATENATE("8001",B591) 203002 Protocol si reprezentare 10 0 0 0 0 10 0 0 0 0 203002 L592 =CONCATENATE("8001",B592) 203003 Prime de asigurare non-viata 30 0 0 0 0 30 0 0 0 0 203003 L593 =CONCATENATE("8001",B593) 203004 Chirii 350 0 0 0 0 350 0 0 0 0 203004 L594 =CONCATENATE("8001",B594) 203007 Fondul presedintelui 0 0 0 0 0 0 0 0 0 0 203007 L595 =CONCATENATE("8001",B595) 203030 Alte cheltuieli cu bunuri si servicii 90 0 0 0 0 90 0 0 0 0 203030 L596 =CONCATENATE("8001",B596) 51 TRANSFERURI INTRE UNITATI ALE ADM PUBLICE =D597 =E597 =F597 =G597 =H597 =I597 =J597 =K597 =L597 =M597 51 L597 =CONCATENATE("8001",B597) 5101 Transferuri catre institutii publice 0 0 0 0 0 0 0 0 0 0 5101 L598 =CONCATENATE("8001",B598) 55 TITLUL VII ALTE TRANSFERURI =D599+D603 =+E599+E603 =+F599+F603 =+G599+G603 =+H599+H603 =+I599+I603 =+J599+J603 =+K599+K603 =+L599+L603 =+M599+M603 55 L599 =CONCATENATE("8001",B599) 5501 A.Transferuri interne =SUM(D600:D602) =+E600+E601+E602 =+F600+F601+F602 =+G600+G601+G602 =+H600+H601+H602 =+I600+I601+I602 =+J600+J601+J602 =+K600+K601+K602 =+L600+L601+L602 =+M600+M601+M602 5501 L600 =CONCATENATE("8001",B600) 550108 Programe PHARE si alte programe cu finantare nerambursabila 0 0 0 0 0 0 0 0 0 0 550108 L601 =CONCATENATE("8001",B601) 550112 Investitii ale agentilor economici cu capital de stat 0 0 0 0 0 0 0 0 0 0 550112 L602 =CONCATENATE("8001",B602) 550118 Alte transferuri curente interne 0 0 0 0 0 0 0 0 0 0 550118 L603 =CONCATENATE("8001",B603) 5502 B. Transferuri curente in strainatate (catre organizatii internationale) =D604 =+E604 =+F604 =+G604 =+H604 =+I604 =+J604 =+K604 =+L604 =+M604 5502 L604 =CONCATENATE("8001",B604) 550201 Contributii si cotizatii la organisme internationale 0 0 0 0 0 0 0 0 0 0 550201 L605 =CONCATENATE("8001",B605) 56 TITLUL VIII PROGRAME CU FINANTARE DIN FONDURI EXTERNE NERAMBURSABILE (FEN) POSTADERARE =D606+D610+D614+D617 =E606+E610+E614+E617 =F606+F610+F614+F617 =G606+G610+G614+G617 =H606+H610+H614+H617 =I606+I610+I614+I617 =J606+J610+J614+J617 =K606+K610+K614+K617 =L606+L610+L614+L617 =M606+M610+M614+M617 56 L606 =CONCATENATE("8001",B606) 5601 Programe din FEDR (Fondul European de Dezvoltare Regionala) 0 0 0 0 0 0 0 0 0 0 5601 L607 =CONCATENATE("8001",B607) 560101 Finantare nationala 0 0 560101 L608 =CONCATENATE("8001",B608) 560102 Finantare externa nerambursabila 0 0 560102 L609 =CONCATENATE("8001",B609) 560103 Cheltuieli neeligibile 0 0 560103 L610 =CONCATENATE("8001",B610) 5602 Programe din FSE (Fondul Social European) 0 0 0 0 0 0 0 0 0 0 5602 L611 =CONCATENATE("8001",B611) 560201 Finantare nationala 0 0 560201 L612 =CONCATENATE("8001",B612) 560202 Finantare externa nerambursabila 0 0 560202 L613 =CONCATENATE("8001",B613) 560203 Cheltuieli neeligibile 0 0 560203 L614 =CONCATENATE("8001",B614) 5608 Programe Instrumentul European de Vecinatate si Parteneriat (ENPI) =D615+D616 =E615+E616 =F615+F616 =G615+G616 =H615+H616 =I615+I616 =J615+J616 =K615+K616 =L615+L616 =M615+M616 5608 L615 =CONCATENATE("8001",B615) 560801 Finantare nationala 2000 2000 560801 L616 =CONCATENATE("8001",B616) 560802 Finantare externa nerambursabila 0 0 560802 L617 =CONCATENATE("8001",B617) 5616 Alte facilitati si instrumente postaderare 0 0 5616 L618 =CONCATENATE("8001",B618) 561601 Finantare nationala 0 0 561601 L619 =CONCATENATE("8001",B619) 561602 Finantare externa nerambursabila 0 0 561602 L620 =CONCATENATE("8001",B620) 561603 Cheltuieli neeligibile 0 0 561603 L621 =CONCATENATE("8001",B621) 65 TITLUL XI CHELTUIELI AFERENTE PROGRAMELOR CU FINANTARE RAMBURSABILA =D622 =E622 =F622 =G622 =H622 =I622 =J622 =K622 =L622 =M622 65 L622 =CONCATENATE("8001",B622) 6501 Cheltuieli aferente programelor cu finantare rambursabila 0 0 0 0 0 0 0 0 0 0 6501 L623 =CONCATENATE("8001",B623) 70 CHELTUIELI DE CAPITAL =D624 =E624 =F624 =G624 =H624 =I624 =J624 =K624 =L624 =M624 70 L624 =CONCATENATE("8001",B624) 71 TITLUL XII ACTIVE NEFINANCIARE =D625+D630 =+E625+E630 =+F625+F630 =+G625+G630 =+H625+H630 =+I625+I630 =+J625+J630 =+K625+K630 =+L625+L630 =+M625+M630 71 L625 =CONCATENATE("8001",B625) 7101 Active fixe =SUM(D626:D629) =SUM(E626:E629) =SUM(F626:F629) =SUM(G626:G629) =SUM(H626:H629) =SUM(I626:I629) =SUM(J626:J629) =SUM(K626:K629) =SUM(L626:L629) =SUM(M626:M629) 7101 L626 =CONCATENATE("8001",B626) 710101 Constructii 0 0 0 0 0 0 0 0 0 0 710101 L627 =CONCATENATE("8001",B627) 710102 Masini, echipamente si mijloace de transport 0 0 0 0 0 0 0 0 0 0 710102 L628 =CONCATENATE("8001",B628) 710103 Mobilier, aparatura birotica si alte active corporale 0 0 0 0 0 0 0 0 0 0 710103 L629 =CONCATENATE("8001",B629) 710130 Alte active fixe 0 0 0 0 0 0 0 0 0 0 710130 L630 =CONCATENATE("8001",B630) 7103 Reparatii capitale aferente activelor fixe 0 0 0 0 0 0 0 0 0 0 7103 L631 800101 Actiuni Generale Economice si de Munca =D541 =E541 =F541 =G541 =H541 =I541 =J541 =K541 =L541 =M541 800101 L632 80010101 Administratia Centrala =D631 =E631 =F631 =G631 =H631 =I631 =J631 =K631 =L631 =M631 80010101 L633 =CONCATENATE("8101",B633) 8101 COMBUSTIBILI SI ENERGIE =D634 =E634 8101 L634 =CONCATENATE("8101",B634) 01 CHELTUIELI CURENTE =D635 =E635 01 L635 =CONCATENATE("8101",B635) 55 TITLUL VII ALTE TRANSFERURI =D636 =E636 55 L636 =CONCATENATE("8101",B636) 5501 A.Transferuri interne =D637 =E637 5501 L637 =CONCATENATE("8101",B637) 550112 Investitii ale agentilor economici cu capital de stat 0 0 550112 L638 810150 Alte cheltuieli privind combustibili si energia =D633 =E633 810150 L639 8301 AGRICULTURA, SILVICULTURA, PISCICULTURA SI VANATOARE =D640+D711+D719 =E640+E719+E711 =F640+F719+F711 =I640+I719+I711 =J640+J719+J711 =K640+K719+K711 =L640+L719+L711 =M640+M719+M711 8301 L640 =CONCATENATE("8301",B640) 01 CHELTUIELI CURENTE =D641+D665+D696+D699+D706+D709 =E641+E665+E696+E699+E706 =F641+F665+F696+F699+F706 =I641+I665+I696+I699+I706 =J641+J665+J696+J699+J706 =K641+K665+K696+K699+K706 =L641+L665+L696+L699+L706 =M641+M665+M696+M699+M706 01 L641 =CONCATENATE("8301",B641) 10 TITLUL I CHELTUIELI DE PERSONAL =D642+D655+D659 =E642+E655+E659 =F642+F655+F659 =I642+I655+I659 =J642+J655+J659 =K642+K655+K659 =L642+L655+L659 =M642+M655+M659 10 L642 =CONCATENATE("8301",B642) 1001 Cheltuieli salariale în bani =SUM(D643:D654) =SUM(E643:E654) =SUM(F643:F654) =SUM(I643:I654) =SUM(J643:J654) =SUM(K643:K654) =SUM(L643:L654) =SUM(M643:M654) 1001 L643 =CONCATENATE("8301",B643) 100101 Salarii de baza 0 0 0 0 0 0 0 0 0 0 100101 L644 =CONCATENATE("8301",B644) 100105 Sporuri pentru conditii de munca 0 0 0 0 0 0 0 0 0 0 100105 L645 =CONCATENATE("8301",B645) 100106 Alte sporuri 0 0 0 0 0 0 0 0 0 0 100106 L646 =CONCATENATE("8301",B646) 100107 Ore suplimentare 0 0 0 0 0 0 0 0 0 0 100107 L647 =CONCATENATE("8301",B647) 100108 Fond de premii 0 0 0 0 0 0 0 0 0 0 100108 L648 =CONCATENATE("8301",B648) 100109 Prima de vacanta 0 0 0 0 0 0 0 0 0 0 100109 L649 =CONCATENATE("8301",B649) 100110 Fondul pentru posturi ocupate prin cumul 0 0 0 0 0 0 0 0 0 0 100110 L650 =CONCATENATE("8301",B650) 100112 Indemnizatii platite unor persoane din afara unitatii 0 0 0 0 0 0 0 0 0 0 100112 L651 =CONCATENATE("8301",B651) 100113 Indemnizatii de delegare 0 0 0 0 0 0 0 0 0 0 100113 L652 =CONCATENATE("8301",B652) 100114 Indemnizatii detasare 0 0 0 0 0 0 0 0 0 0 100114 L653 =CONCATENATE("8301",B653) 100116 Alocatii pentru locuinte 0 0 0 0 0 0 0 0 0 0 100116 L654 =CONCATENATE("8301",B654) 100130 Alte drepturi salariale in bani 0 0 0 0 0 0 0 0 0 0 100130 L655 =CONCATENATE("8301",B655) 1002 Cheltuieli salariale în natură =SUM(D656:D658) =SUM(E656:E658) =SUM(F656:F658) =SUM(G656:G658) =SUM(H656:H658) =SUM(I656:I658) =SUM(J656:J658) =SUM(K656:K658) =SUM(L656:L658) =SUM(M656:M658) 1002 L656 =CONCATENATE("8301",B656) 100201 Tichete de masa 0 100201 L657 =CONCATENATE("8301",B657) 100204 Locuinte de serviciu folosita de salariat si familia sa 0 0 0 0 0 0 0 0 0 0 100204 L658 =CONCATENATE("8301",B658) 100206 Tichete de vacanta 0 0 0 0 0 0 0 0 0 0 100206 L659 =CONCATENATE("8301",B659) 1003 Contributii =SUM(D660:D664) =SUM(E660:E664) =SUM(F660:F664) =SUM(G660:G664) =SUM(H660:H664) =SUM(I660:I664) =SUM(J660:J664) =SUM(K660:K664) =SUM(L660:L664) =SUM(M660:M664) 1003 L660 =CONCATENATE("8301",B660) 100301 Contributii de asigurari sociale de stat 0 0 0 0 0 0 0 0 0 0 100301 L661 =CONCATENATE("8301",B661) 100302 Contributii de asigurari de şomaj 0 0 0 0 0 0 0 0 0 0 100302 L662 =CONCATENATE("8301",B662) 100303 Contributii de asigurari sociale de sanatate 0 0 0 0 0 0 0 0 0 0 100303 L663 =CONCATENATE("8301",B663) 100304 Contributii de asigurari pentru accidente de munca si boli profesionale 0 0 0 0 0 0 0 0 0 0 100304 L664 =CONCATENATE("8301",B664) 100306 Contributii pentru concedii si indemnizatii 0 0 0 0 0 0 0 0 0 0 100306 L665 =CONCATENATE("8301",B665) 20 TITLUL II BUNURI ŞI SERVICII =D666+D677+D678+D680+SUM(D683:D689) =E666+E677+E678+E680+SUM(E683:E689) =F666+F677+F678+F680+SUM(F683:F689) =G666+G677+G678+G680+SUM(G683:G689) =H666+H677+H678+H680+SUM(H683:H689) =I666+I677+I678+I680+SUM(I683:I689) =J666+J677+J678+J680+SUM(J683:J689) =K666+K677+K678+K680+SUM(K683:K689) =L666+L677+L678+L680+SUM(L683:L689) =M666+M677+M678+M680+SUM(M683:M689) 20 L666 =CONCATENATE("8301",B666) 2001 Bunuri si servicii =SUM(D667:D676) =SUM(E667:E676) =SUM(F667:F676) =SUM(G667:G676) =SUM(H667:H676) =SUM(I667:I676) =SUM(J667:J676) =SUM(K667:K676) =SUM(L667:L676) =SUM(M667:M676) 2001 L667 =CONCATENATE("8301",B667) 200101 Furnituri de birou 0 0 0 0 0 0 0 0 0 0 200101 L668 =CONCATENATE("8301",B668) 200102 Materiale pentru curatenie 0 0 0 0 0 0 0 0 0 0 200102 L669 =CONCATENATE("8301",B669) 200103 Incalzit, iluminat si forta motrica 0 0 0 0 0 0 0 0 0 0 200103 L670 =CONCATENATE("8301",B670) 200104 Apa, canal si salubritate 0 0 0 0 0 0 0 0 0 0 200104 L671 =CONCATENATE("8301",B671) 200105 Carburanti si lubrifianti 0 0 0 0 0 0 0 0 0 0 200105 L672 =CONCATENATE("8301",B672) 200106 Piese de schimb 0 0 0 0 0 0 0 0 0 0 200106 L673 =CONCATENATE("8301",B673) 200107 Transport 0 0 0 0 0 0 0 0 0 0 200107 L674 =CONCATENATE("8301",B674) 200108 Posta, telecomunicatii, radio, tv, internet 0 0 0 0 0 0 0 0 0 0 200108 L675 =CONCATENATE("8301",B675) 200109 Materiale si prestari de servicii cu caracter functional 0 0 0 0 0 0 0 0 0 0 200109 L676 =CONCATENATE("8301",B676) 200