Buget INA, actualizat septembrie 2022 / septembrie buget.xlsx

9+U111+U113+U115+U117+U119+U121+U123 =+Z103+AD103 =W105+W107+W109+W111+W113+W115+W117+W119+W121+W123 =X105+X107+X109+X111+X113+X115+X117+X119+X121+X123 =Y105+Y107+Y109+Y111+Y113+Y115+Y117+Y119+Y121+Y123 =Z105+Z107+Z109+Z111+Z113+Z115+Z117+Z119+Z121+Z123 =AA105+AA107+AA109+AA111+AA113+AA115+AA117+AA119+AA121+AA123 =+(W103+X103+Y103)*10% =+AA103*10% =AD105+AD107+AD109+AD111+AD113+AD115+AD117+AD119+AD121+AD123 0 L104 II =K104+U104 =+K106+K108+K110+K112+K114+K116+K118+K120+K122+K124 =L106+L108+L110+L112+L114+L116+L118+L120+L122+L124 =M106+M108+M110+M112+M114+M116+M118+M120+M122+M124 =N106+N108+N110+N112+N114+N116+N118+N120+N122+N124 =O106+O108+O110+O112+O114+O116+O118+O120+O122+O124 =P106+P108+P110+P112+P114+P116+P118+P120+P122+P124 =Q106+Q108+Q110+Q112+Q114+Q116+Q118+Q120+Q122+Q124 =(M104+N104+O104)*10% =+Q104*10% =+R104+S104 =U106+U108+U110+U112+U114+U116+U118+U120+U122+U124 =+Z104+AD104 =W106+W108+W110+W112+W114+W116+W118+W120+W122+W124 =X106+X108+X110+X112+X114+X116+X118+X120+X122+X124 =Y106+Y108+Y110+Y112+Y114+Y116+Y118+Y120+Y122+Y124 =Z106+Z108+Z110+Z112+Z114+Z116+Z118+Z120+Z122+Z124 =AA106+AA108+AA110+AA112+AA114+AA116+AA118+AA120+AA122+AA124 =+(W104+X104+Y104)*10% =+AA104*10% =AD106+AD108+AD110+AD112+AD114+AD116+AD118+AD120+AD122+AD124 0 L105 01 Furnituri de birou 20,01,01 I =K105+U105 =+M105+N105+O105+Q105 15 5 3 2 =(M105+N105+O105)*10% =+Q105*10% =+R105+S105 =+W105+X105+Y105+AA105 =+Z105+AD105 15 5 3 2 =+(W105+X105+Y105)*10% =+AA105*10% =+AB105+AC105 0 L106 II =K106+U106 =+M106+N106+O106+Q106 15 5 3 2 =(M106+N106+O106)*10% =+Q106*10% =+R106+S106 =+W106+X106+Y106+AA106 =+Z106+AD106 15 5 3 2 =+(W106+X106+Y106)*10% =+AA106*10% =+AB106+AC106 0 L107 02 Materiale pentru curăţenie 20,01,02 I =K107+U107 =M107+N107+O107+Q107 0 0 0 0 =(M107+N107+O107)*10% =+Q107*10% =+R107+S107 =+W107+X107+Y107+AA107 =+Z107+AD107 1 1 1 1 =+(W107+X107+Y107)*10% =+AA107*10% =+AB107+AC107 0 L108 II =K108+U108 =M108+N108+O108+Q108 0 0 0 0 =(M108+N108+O108)*10% =+Q108*10% =+R108+S108 =+W108+X108+Y108+AA108 =+Z108+AD108 1 1 1 1 =+(W108+X108+Y108)*10% =+AA108*10% =+AB108+AC108 0 L109 03 Incălzit, iluminat şi forţă motrică 20,01,03 I =K109+U109 =+M109+N109+O109+Q109 9 9 9 8 =(M109+N109+O109)*10% =+Q109*10% =+R109+S109 =+W109+X109+Y109+AA109 =+Z109+AD109 120 50 30 30 =+(W109+X109+Y109)*10% =+AA109*10% =+AB109+AC109 0 L110 II =K110+U110 =+M110+N110+O110+Q110 9 9 9 8 =(M110+N110+O110)*10% =+Q110*10% =+R110+S110 =+W110+X110+Y110+AA110 =+Z110+AD110 120 50 30 30 =+(W110+X110+Y110)*10% =+AA110*10% =+AB110+AC110 0 L111 04 Apă, canal şi salubritate 20,01,04 I =K111+U111 =+M111+N111+O111+Q111 7 7 6 5 =(M111+N111+O111)*10% =+Q111*10% =+R111+S111 =+W111+X111+Y111+AA111 =+Z111+AD111 40 20 10 5 =+(W111+X111+Y111)*10% =+AA111*10% =+AB111+AC111 0 L112 II =K112+U112 =+M112+N112+O112+Q112 7 7 6 5 =(M112+N112+O112)*10% =+Q112*10% =+R112+S112 =+W112+X112+Y112+AA112 =+Z112+AD112 40 20 10 5 =+(W112+X112+Y112)*10% =+AA112*10% =+AB112+AC112 0 L113 05 Carburanţi şi lubrifianţi 20,01,05 I =K113+U113 =+M113+N113+O113+Q113 0 0 0 0 =(M113+N113+O113)*10% =+Q113*10% =+R113+S113 =+W113+X113+Y113+AA113 =+Z113+AD113 70 =100-100 0 0 =+(W113+X113+Y113)*10% =+AA113*10% =+AB113+AC113 0 L114 II =K114+U114 =+M114+N114+O114+Q114 0 0 0 0 =(M114+N114+O114)*10% =+Q114*10% =+R114+S114 =+W114+X114+Y114+AA114 =+Z114+AD114 70 =100-100 0 0 =+(W114+X114+Y114)*10% =+AA114*10% =+AB114+AC114 0 L115 06 Piese de schimb 20,01,06 I =K115+U115 =M115+N115+O115+Q115 0 0 0 0 =(M115+N115+O115)*10% =+Q115*10% =+R115+S115 =+W115+X115+Y115+AA115 =+Z115+AD115 7 3 2 1 =+(W115+X115+Y115)*10% =+AA115*10% =+AB115+AC115 0 L116 II =K116+U116 =M116+N116+O116+Q116 0 0 0 0 =(M116+N116+O116)*10% =+Q116*10% =+R116+S116 =+W116+X116+Y116+AA116 =+Z116+AD116 7 3 2 1 =+(W116+X116+Y116)*10% =+AA116*10% =+AB116+AC116 0 L117 07 Transport 20,01,07 I =K117+U117 =M117+N117+O117+Q117 0 0 0 0 =(M117+N117+O117)*10% =+Q117*10% =+R117+S117 =+W117+X117+Y117+AA117 =+Z117+AD117 5 =10-10 0 0 =+(W117+X117+Y117)*10% =+AA117*10% =+AB117+AC117 0 L118 II =K118+U118 =M118+N118+O118+Q118 0 0 0 0 =(M118+N118+O118)*10% =+Q118*10% =+R118+S118 =+W118+X118+Y118+AA118 =+Z118+AD118 5 =10-10 0 0 =+(W118+X118+Y118)*10% =+AA118*10% =+AB118+AC118 0 L119 08 Poştă, telecomunicaţii, radio, tv, internet 20,01,08 I =K119+U119 =M119+N119+O119+Q119 0 0 0 0 =(M119+N119+O119)*10% =+Q119*10% =+R119+S119 =+W119+X119+Y119+AA119 =+Z119+AD119 23 10 5 5 =+(W119+X119+Y119)*10% =+AA119*10% =+AB119+AC119 0 L120 II =K120+U120 =M120+N120+O120+Q120 0 0 0 0 =(M120+N120+O120)*10% =+Q120*10% =+R120+S120 =+W120+X120+Y120+AA120 =+Z120+AD120 23 10 5 5 =+(W120+X120+Y120)*10% =+AA120*10% =+AB120+AC120 0 L121 09 Materiale şi prestări de servicii cu caracter funcţional 20,01,09 I =K121+U121 =M121+N121+O121+Q121 20 10 4 3 =(M121+N121+O121)*10% =+Q121*10% =+R121+S121 =+W121+X121+Y121+AA121 =+Z121+AD121 50 10 10 10 =+(W121+X121+Y121)*10% =+AA121*10% =+AB121+AC121 0 L122 II =K122+U122 =M122+N122+O122+Q122 20 10 4 3 =(M122+N122+O122)*10% =+Q122*10% =+R122+S122 =+W122+X122+Y122+AA122 =+Z122+AD122 50 10 10 10 =+(W122+X122+Y122)*10% =+AA122*10% =+AB122+AC122 0 L123 30 Alte bunuri şi servicii pentru întreţinere şi funcţionare 20,01,30 I =K123+U123 =M123+N123+O123+Q123 1 0 0 0 =(M123+N123+O123)*10% =+Q123*10% =+R123+S123 =+W123+X123+Y123+AA123 =+Z123+AD123 200 100 =100-4 42 =+(W123+X123+Y123)*10% =+AA123*10% =+AB123+AC123 0 L124 II =K124+U124 =M124+N124+O124+Q124 1 0 0 0 =(M124+N124+O124)*10% =+Q124*10% =+R124+S124 =+W124+X124+Y124+AA124 =+Z124+AD124 200 100 =100-4 42 =+(W124+X124+Y124)*10% =+AA124*10% =+AB124+AC124 0 L125 02 Reparatii curente 20,02 I =K125+U125 =M125+N125+O125+Q125 0 0 0 0 =(M125+N125+O125)*10% =+Q125*10% =+R125+S125 =+W125+X125+Y125+AA125 =+Z125+AD125 5 0 =26-26 0 =+(W125+X125+Y125)*10% =+AA125*10% =+AB125+AC125 0 L126 II =K126+U126 =M126+N126+O126+Q126 0 0 0 0 =(M126+N126+O126)*10% =+Q126*10% =+R126+S126 =+W126+X126+Y126+AA126 =+Z126+AD126 5 0 =26-26 0 =+(W126+X126+Y126)*10% =+AA126*10% =+AB126+AC126 0 L127 05 Bunuri de natura obiectelor de inventar 20,05 I =K127+U127 =+K128 =L129 =M129 =N129 =O129 =P129 =Q129 =(M127+N127+O127)*10% =+Q127*10% =+R127+S127 =U129 =+Z127+AD127 =W129 =X129 =Y129 =Z129 =AA129 =+(W127+X127+Y127)*10% =+AA127*10% =+AB127+AC127 0 L128 II =K128+U128 =+K130 =L130 =M130 =N130 =O130 =P130 =Q130 =(M128+N128+O128)*10% =+Q128*10% =+R128+S128 =U130 =+Z128+AD128 =W130 =X130 =Y130 =Z130 =AA130 =+(W128+X128+Y128)*10% =+AA128*10% =+AB128+AC128 0 L129 30 Alte obiecte de inventar 20,05,30 I =K129+U129 =+M129+N129+O129+Q129 0 0 0 0 =(M129+N129+O129)*10% =+Q129*10% =+R129+S129 =+W129+X129+Y129+AA129 =+Z129+AD129 15 5 3 2 =+(W129+X129+Y129)*10% =+AA129*10% =+AB129+AC129 0 L130 II =K130+U130 =+M130+N130+O130+Q130 0 0 0 0 =(M130+N130+O130)*10% =+Q130*10% =+R130+S130 =+W130+X130+Y130+AA130 =+Z130+AD130 15 5 3 2 =+(W130+X130+Y130)*10% =+AA130*10% =+AB130+AC130 0 L131 06 Deplasări, detaşări, transferări 20,06 I =K131+U131 =+K133+K135 =L133+L135 =M133+M135 =N133+N135 =O133+O135 =P133+P135 =Q133+Q135 =(M131+N131+O131)*10% =+Q131*10% =+R131+S131 =U133+U135 =+Z131+AD131 =W133+W135 =X133+X135 =Y133+Y135 =Z133+Z135 =AA133+AA135 =+(W131+X131+Y131)*10% =+AA131*10% =+AB131+AC131 0 L132 II =K132+U132 =+K135+K133 =L134+L136 =M134+M136 =N134+N136 =O134+O136 =P134+P136 =Q134+Q136 =(M132+N132+O132)*10% =+Q132*10% =+R132+S132 =U134+U136 =+Z132+AD132 =W134+W136 =X134+X136 =Y134+Y136 =Z134+Z136 =AA134+AA136 =+(W132+X132+Y132)*10% =+AA132*10% =+AB132+AC132 0 L133 01 Deplasări interne, detaşări, transferări 20,06,01 I =K133+U133 =+M133+N133+O133+Q133 4 1 1 0 =(M133+N133+O133)*10% =+Q133*10% =+R133+S133 =+W133+X133+Y133+AA133 =+Z133+AD133 10 10 4 4 =+(W133+X133+Y133)*10% =+AA133*10% =+AB133+AC133 0 L134 II =K134+U134 =+M134+N134+O134+Q134 4 1 1 0 =(M134+N134+O134)*10% =+Q134*10% =+R134+S134 =+W134+X134+Y134+AA134 =+Z134+AD134 10 10 4 4 =+(W134+X134+Y134)*10% =+AA134*10% =+AB134+AC134 0 L135 02 Deplasări în străinătate 20,06,02 I =K135+U135 =+M135+N135+O135+Q135 0 0 0 0 =(M135+N135+O135)*10% =+Q135*10% =+R135+S135 =+W135+X135+Y135+AA135 =+Z135+AD135 10 10 3 2 =+(W135+X135+Y135)*10% =+AA135*10% =+AB135+AC135 0 L136 II =K136+U136 =+M136+N136+O136+Q136 0 0 0 0 =(M136+N136+O136)*10% =+Q136*10% =+R136+S136 =+W136+X136+Y136+AA136 =+Z136+AD136 10 10 3 2 =+(W136+X136+Y136)*10% =+AA136*10% =+AB136+AC136 0 L137 11 Cărţi, publicaţii şi materiale documentare 20,11 I =K137+U137 =+M137+N137+O137+Q137 0 0 0 0 =(M137+N137+O137)*10% =+Q137*10% =+R137+S137 =+W137+X137+Y137+AA137 =+Z137+AD137 =+(W137+X137+Y137)*10% =+AA137*10% =+AB137+AC137 L138 II =K138+U138 =+M138+N138+O138+Q138 0 0 0 0 =(M138+N138+O138)*10% =+Q138*10% =+R138+S138 =+W138+X138+Y138+AA138 =+Z138+AD138 =+(W138+X138+Y138)*10% =+AA138*10% =+AB138+AC138 L139 12 Consultanță și expertiză 20,12 I =K139+U139 =+M139+N139+O139+Q139 0 0 0 0 =(M139+N139+O139)*10% =+Q139*10% =+R139+S139 =+W139+X139+Y139+AA139 =+Z139+AD139 1 0 4 0 =+(W139+X139+Y139)*10% =+AA139*10% =+AB139+AC139 L140 II =K140+U140 =M140+N140+O140+Q140 0 0 0 0 =(M140+N140+O140)*10% =+Q140*10% =+R140+S140 =+W140+X140+Y140+AA140 =+Z140+AD140 1 0 4 0 =+(W140+X140+Y140)*10% =+AA140*10% =+AB140+AC140 L141 13 Pregătire profesională 20,13 I =K141+U141 =M141+N141+O141+Q141 0 0 0 0 =(M141+N141+O141)*10% =+Q141*10% =+R141+S141 =+W141+X141+Y141+AA141 =+Z141+AD141 15 15 10 2 =+(W141+X141+Y141)*10% =+AA141*10% =+AB141+AC141 0 L142 II =K142+U142 =M142+N142+O142+Q142 0 0 0 0 =(M142+N142+O142)*10% =+Q142*10% =+R142+S142 =+W142+X142+Y142+AA142 =+Z142+AD142 15 15 10 2 =+(W142+X142+Y142)*10% =+AA142*10% =+AB142+AC142 0 L143 14 Protecţia muncii 20,14 I =K143+U143 =M143+N143+O143+Q143 0 0 0 0 =(M143+N143+O143)*10% =+Q143*10% =+R143+S143 =+W143+X143+Y143+AA143 =+Z143+AD143 20 10 2 2 =+(W143+X143+Y143)*10% =+AA143*10% =+AB143+AC143 0 L144 II =K144+U144 =M144+N144+O144+Q144 0 0 0 0 =(M144+N144+O144)*10% =+Q144*10% =+R144+S144 =+W144+X144+Y144+AA144 =+Z144+AD144 20 10 2 2 =+(W144+X144+Y144)*10% =+AA144*10% =+AB144+AC144 0 L145 25 Cheltuieli judiciare și extrajudiciare derivate din acțiuni în reprezentarea intereselor statului, potrivit dispozițiilor legale 20,25 I =K145+U145 =M145+N145+O145+Q145 0 0 0 0 =(M145+N145+O145)*10% =+Q145*10% =+R145+S145 =+W145+X145+Y145+AA145 =+Z145+AD145 12 0 0 0 =+(W145+X145+Y145)*10% =+AA145*10% =+AB145+AC145 L146 II =K146+U146 =M146+N146+O146+Q146 0 0 0 0 =(M146+N146+O146)*10% =+Q146*10% =+R146+S146 =+W146+X146+Y146+AA146 =+Z146+AD146 12 0 0 0 =+(W146+X146+Y146)*10% =+AA146*10% =+AB146+AC146 L147 30 Alte cheltuieli 20,30 I =K147+U147 =+K149+K151+K153+K155+K157+K159 =L149+L151+L153+L155+L157+L159 =M149+M151+M153+M155+M157+M159 =N149+N151+N153+N155+N157+N159 =O149+O151+O153+O155+O157+O159 =P149+P151+P153+P155+P157+P159 =Q149+Q151+Q153+Q155+Q157+Q159 =(M147+N147+O147)*10% =+Q147*10% =+R147+S147 =U149+U151+U153+U155+U157+U159 =+Z147+AD147 =W149+W151+W153+W155+W157+W159 =X149+X151+X153+X155+X157+X159 =Y149+Y151+Y153+Y155+Y157+Y159 =Z149+Z151+Z153+Z155+Z157+Z159 =AA149+AA151+AA153+AA155+AA157+AA159 =+(W147+X147+Y147)*10% =+AA147*10% =+AB147+AC147 0 L148 II =K148+U148 =+K150+K152+K154+K156+K158+K160 =L150+L152+L154+L156+L158+L160 =M150+M152+M154+M156+M158+M160 =N150+N152+N154+N156+N158+N160 =O150+O152+O154+O156+O158+O160 =P150+P152+P154+P156+P158+P160 =Q150+Q152+Q154+Q156+Q158+Q160 =(M148+N148+O148)*10% =+Q148*10% =+R148+S148 =U150+U152+U154+U156+U158+U160 =+Z148+AD148 =W150+W152+W154+W156+W158+W160 =X150+X152+X154+X156+X158+X160 =Y150+Y152+Y154+Y156+Y158+Y160 =Z150+Z152+Z154+Z156+Z158+Z160 =AA150+AA152+AA154+AA156+AA158+AA160 =+(W148+X148+Y148)*10% =+AA148*10% =+AB148+AC148 0 L149 01 Reclamă şi publicitate 20,30,01 I =K149+U149 =+M149+N149+O149+Q149 0 0 0 0 =(M149+N149+O149)*10% =+Q149*10% =+R149+S149 =W149+X149+Y149+AA149 =+Z149+AD149 4 0 0 0 =+(W149+X149+Y149)*10% =+AA149*10% =+AB149+AC149 L150 II =K150+U150 =+M150+N150+O150+Q150 0 0 0 0 =(M150+N150+O150)*10% =+Q150*10% =+R150+S150 =W150+X150+Y150+AA150 =+Z150+AD150 4 0 0 0 =+(W150+X150+Y150)*10% =+AA150*10% =+AB150+AC150 L151 02 Protocol şi reprezentare 20,30,02 I =K151+U151 =+M151+N151+O151+Q151 100 100 15 15 =(M151+N151+O151)*10% =+Q151*10% =+R151+S151 =+W151+X151+Y151+AA151 =+Z151+AD151 25 15 5 5 =+(W151+X151+Y151)*10% =+AA151*10% =+AB151+AC151 0 L152 II =K152+U152 =+M152+N152+O152+Q152 100 100 15 15 =(M152+N152+O152)*10% =+Q152*10% =+R152+S152 =+W152+X152+Y152+AA152 =+Z152+AD152 25 15 5 5 =+(W152+X152+Y152)*10% =+AA152*10% =+AB152+AC152 0 L153 03 Prime de asigurare non-viață 20,30,03 I =K153+U153 =+M153+N153+O153+Q153 0 0 0 0 =(M153+N153+O153)*10% =+Q153*10% =+R153+S153 =+W153+X153+Y153+AA153 =+Z153+AD153 20 4 2 2 =+(W153+X153+Y153)*10% =+AA153*10% =+AB153+AC153 L154 II =K154+U154 =+M154+N154+O154+Q154 0 0 0 0 =(M154+N154+O154)*10% =+Q154*10% =+R154+S154 =W154+X154+Y154+AA154 =+Z154+AD154 20 4 2 2 =+(W154+X154+Y154)*10% =+AA154*10% =+AB154+AC154 L155 04 Chirii 20,30,04 I =K155+U155 =+M155+N155+O155+Q155 0 0 0 0 =(M155+N155+O155)*10% =+Q155*10% =+R155+S155 =+W155+X155+Y155+AA155 =+Z155+AD155 20 10 5 5 =+(W155+X155+Y155)*10% =+AA155*10% =+AB155+AC155 0 L156 II =K156+U156 =+M156+N156+O156+Q156 0 0 0 0 =(M156+N156+O156)*10% =+Q156*10% =+R156+S156 =+W156+X156+Y156+AA156 =+Z156+AD156 20 10 5 5 =+(W156+X156+Y156)*10% =+AA156*10% =+AB156+AC156 0 L157 07 Fondul conducatorului institutiei 20,30,07 I =K157+U157 =+M157+N157+O157+Q157 0 0 0 0 =(M157+N157+O157)*10% =+Q157*10% =+R157+S157 =+W157+X157+Y157+AA157 =+Z157+AD157 1 1 0 0 =+(W157+X157+Y157)*10% =+AA157*10% =+AB157+AC157 0 L158 II =K158+U158 =+M158+N158+O158+Q158 0 0 0 0 =(M158+N158+O158)*10% =+Q158*10% =+R158+S158 =+W158+X158+Y158+AA158 =+Z158+AD158 1 1 0 0 =+(W158+X158+Y158)*10% =+AA158*10% =+AB158+AC158 0 L159 30 Alte cheltuieli cu bunuri şi servicii 20,30,30 I =K159+U159 =+M159+N159+O159+Q159 300 300 100 90 =(M159+N159+O159)*10% =+Q159*10% =+R159+S159 =+W159+X159+Y159+AA159 =+Z159+AD159 15 5 2 2 =+(W159+X159+Y159)*10% =+AA159*10% =+AB159+AC159 0 L160 II =K160+U160 =+M160+N160+O160+Q160 300 300 100 90 =(M160+N160+O160)*10% =+Q160*10% =+R160+S160 =+W160+X160+Y160+AA160 =+Z160+AD160 15 5 2 2 =+(W160+X160+Y160)*10% =+AA160*10% =+AB160+AC160 0 L161 55 TITLUL VII ALTE TRANSFERURI 55 I =K161+U161 =M161+N161+O161+Q161 0 0 0 0 =(M161+N161+O161)*10% =+Q161*10% =+R161+S161 =+U163 =+V163 =+W163 =+X163 =+Y163 =+Z163 =+AA163 0 0 0 0 L162 II =K162+U162 =M162+N162+O162+Q162 0 0 0 0 =(M162+N162+O162)*10% =+Q162*10% =+R162+S162 =+U164 =+V164 =+W164 =+X164 =+Y164 =+Z164 =+AA164 0 0 0 0 L163 02 Transferuri curente in strainatate (catre organizatii internationale) 55.02 I =K163+U163 =M163+N163+O163+Q163 0 0 0 0 =(M163+N163+O163)*10% =+Q163*10% =+R163+S163 =+U165 =+V165 =+W165 =+X165 =+Y165 =+Z165 =+AA165 0 0 0 0 L164 II =+U164 0 0 0 0 0 0 0 0 =+U166 =+V166 =+W166 =+X166 =+Y166 =+Z166 =+AA166 0 0 0 0 L165 01 Contributii si cotizatii la organisme internationale 55.02.01 I =+U165 =M165+N165+O165+Q165 0 0 0 0 0 0 0 =+W165+X165+Y165+AA165 4 0 5 0 0 0 0 0 L166 II =K166+U166 =M166+N166+O166+Q166 0 0 0 0 0 0 0 =+W166+X166+Y166+AA166 4 0 0 =16-16 0 0 0 0 L167 58 PROIECTE CU FINANTARE DIN FONDURI EXTERNE NERAMBURSABILE AFERENTE CADRULUI FINANCIAR 2014-2020 58 I =K167+U167 =+K175 0 =+N175 =+O175 =+P175 =+Q175 0 0 0 =W167+X167+Y167+AA167 =+W169 =+X169 =+Y169 =+AA169 0 0 0 =+AE169 L168 II =K168+U168 =+K177 0 =+N177 =+O177 =+P177 =+Q177 0 0 0 =W168+X168+Y168+AA168 =+W170 =+X170 =+Y170 =+AA170 0 0 0 =+AE170 L169 02 Programe din Fondul Social European(FSE) 58.02 I =+K169+U169 =+M169+N169+O169+Q169 0 0 0 0 0 0 0 =+W169+X169+Y169+AA169 =+W171+W173 =+X171+X173 =+Y171+Y173 =+AA171+AA173 0 0 0 =+AE171+AE173 L170 II =+K170+U170 =+M170+N170+O170+Q170 0 0 0 0 0 0 0 =+W170+X170+Y170+AA170 =+W172+W174 =+X172+X174 =+Y172+Y174 =+AA172+AA174 0 0 0 =+AE172+AE174 L171 01 Finanțare națională 58.02.01 I =+K171+U171 =+M171+N171+O171+Q171 0 0 0 0 0 0 0 =+W171+X171+Y171+AA171 240 240 185 0 0 0 0 56 L172 II =+K172+U172 =+M172+N172+O172+Q172 0 0 0 0 0 0 0 =+W172+X172+Y172+AA172 240 240 0 0 0 0 0 4487 L173 02 Finanțare externă nerambursabilă 58.02.02 I =+K173+U173 =+M173+N173+O173+Q173 0 0 0 0 0 0 0 =+W173+X173+Y173+AA173 1260 1260 969 0 0 0 0 294 L174 II =+K174+U174 =+M174+N174+O174+Q174 0 0 0 0 0 0 0 =+W174+X174+Y174+AA174 1260 1260 0 0 0 0 0 23558 L175 16 ALTE FACILITĂȚI ȘI INSTRUMENTE POSTADERARE 58.16 I =+J178+J180 =+K178+K180 =+L178+L180 =+M178+M180 =+N178+N180 =+O178+O180 =+P178+P180 =+Q178+Q180 0 0 0 =W175+X175+Y175+AA175 0 0 0 0 0 0 0 0 L176 II =K176+U176 =L176+V176 =M176+W176 =N176+X176 =O176+Y176 =P176+Z176 =Q176+AA176 =R176+AB176 =W176+X176+Y176+AA176 L177 II =+J179+J181 =+K179+K181 =+L179+L181 =+M179+M181 =+N179+N181 =+O179+O181 =+P179+P181 =+Q179+Q181 0 0 0 =W177+X177+Y177+AA177 0 0 0 0 0 0 0 0 L178 01 Finanțare națională 58.16.01 I =+K178+U178 =+M178+N178+O178+Q178 0 90 0 0 0 0 0 0 0 0 0 0 0 0 0 0 L179 II =+K179+U179 =+M179+N179+O179+Q179 0 90 0 0 0 0 0 0 0 0 0 0 0 0 0 0 L180 02 Finanțare externă nerambursabilă 58.16.02 I =K180+U180 =+M180+N180+O180+Q180 0 90 0 0 0 0 0 =W180+X180+Y180+AA180 0 0 0 0 0 0 0 0 L181 II =K181+U181 =+M181+N181+O181+Q181 0 90 0 0 0 0 0 =W181+X181+Y181+AA181 0 0 0 0 0 0 0 0 L182 59 Titlul XI Alte cheltuieli 59 I =K182+U182 =K184 =L184 =M184 =N184 =O184 =P184 =Q184 0 0 0 =U184+U188+U186 =V184+V188+V186 =W184+W188+W186 =X184+X188+X186 =Y184+Y188+Y186 =Z184+Z188+Z186 =AA184+AA188+AA186 =AB184+AB188+AB186 =AC184+